Dime Community Bancshares, Inc. Reports 103% Year-Over-Year Increase in Earnings Per Share

Quarterly Net Interest Margin Surpasses 3% And Is Anticipated to Increase Further in the Fourth Quarter

Continued Strong Growth in Core Deposits and Business Loans

HAUPPAUGE, N.Y., Oct. 23, 2025 (GLOBE NEWSWIRE) -- Dime Community Bancshares, Inc. (NASDAQ:DCOM) (the "Company" or "Dime"), the parent company of Dime Community Bank (the "Bank"), today reported net income available to common stockholders of $25.8 million for the quarter ended September 30, 2025, or $0.59 per diluted common share, compared to $27.9 million, or $0.64 per diluted common share, for the quarter ended June 30, 2025 and net income available to common stockholders of $11.5 million, or $0.29 per diluted common share, for the quarter ended September 30, 2024.

Adjusted net income available to common stockholders (non-GAAP) totaled $26.6 million (see "Non-GAAP Reconciliation" tables at the end of this news release) and adjusted EPS (non-GAAP) totaled $0.61 per share for the quarter ended September 30, 2025. Adjusted net income available to common stockholders totaled $11.5 million and adjusted EPS totaled $0.29 per share for the quarter ended September 30, 2024.

Stuart H. Lubow, President and Chief Executive Officer ("CEO") of the Company, stated, "Third quarter results were marked by strong growth in core deposits and business loans, good progress in diversifying our balance sheet, and continued net interest margin expansion. Our earnings power continues to increase as demonstrated by third quarter pre-tax pre-provision net revenue of $53.4 million, an increase of 8% versus the prior quarter and an increase of 79% versus the quarter ended September 30, 2024. Finally, we continue to execute on our growth plan and take advantage of the target-rich environment to hire talented individuals."

Third Quarter Recruiting and Expansion Update

• New hires in commercial lending included the following Senior Vice Presidents: Ryan Kent (Director of Commercial Strategic Initiatives; previously with Webster Bank), Elvis Grgurovic (Co-Head of Mid Corporate; previously with Webster Bank), Eric Pelletier (Head of Syndications; previously with Webster Bank), Matt Greene (Mid-Corporate and Specialty Finance vertical; previously with Webster Bank) and Barry Renow (Mid-Corporate and Specialty Finance Vertical; previously with BHI USA).
• New hires in branch network included the following branch managers: Lisa Reardon (previously with First National Bank of Long Island) and Liz Materia (previously with First National Bank of Long Island).
• Successfully opened a new branch location on Madison Avenue in Manhattan, and expect to open additional locations in Lakewood, NJ and the North Shore of Long Island in early 2026.
  
  

Highlights for the Third Quarter of 2025 included:

• Total deposits increased $644.3 million on a year-over-year basis;
• Core deposits (excluding brokered and time deposits) increased $971.9 million on a year-over-year basis;
• Average non-interest-bearing deposits to average total deposits for the third quarter increased to 29.9% compared to 29.6% for the prior quarter;
• The loan to deposit ratio declined to 88.9% at the end of the third quarter compared to 92.6% for the prior quarter;
• Business loans grew $160.5 million on a linked quarter basis and $409.1 million on a year-over-year basis;
• The net interest margin increased to 3.01% for the third quarter of 2025 compared to 2.98% for the prior quarter;
• The efficiency ratio decreased to 53.8% for the third quarter of 2025 compared to 55.0% for the prior quarter; and
• The Company's Common Equity Tier 1 Ratio increased to 11.53% at the end of the third quarter.

Management's Discussion of Quarterly Operating Results

Net Interest Income

Net interest income for the third quarter of 2025 was $103.4 million compared to $98.1 million for the second quarter of 2025 and $79.9 million for the third quarter of 2024. The Net Interest Margin for the third quarter of 2025 was 3.01% compared to 2.98% for the second quarter of 2025 and 2.50% for the third quarter of 2024.

Mr. Lubow commented, "Since the Federal Reserve rate cut in mid-September, the spread between the weighted average rate on loans and deposits has improved by approximately 10 basis points. We anticipate the full quarter impact of this spread improvement to drive continued NIM expansion in the fourth quarter. Additionally, we continue to have a significant loan repricing opportunity that will continue through 2027. Finally, core deposit growth and a continued focus on business loan growth will benefit our NIM over time as we continue to grow customers and hire productive bankers."

Loan Portfolio

The ending weighted average rate ("WAR") on the total loan portfolio was 5.37% at September 30, 2025, a 3 basis point increase compared to the ending WAR of 5.34% on the total loan portfolio at June 30, 2025.

Outlined below are loan balances and WARs for the quarter ended as indicated.

		September 30, 2025					June 30, 2025					September 30, 2024
(Dollars in thousands)		Balance			WAR(1)		Balance			WAR(1)		Balance			WAR(1)
Loans held for investment balances at period end:
Business loans(2)		$	3,062,674		6.60	%	$	2,902,170		6.66	%	$	2,653,624		6.82	%
One-to-four family residential and coop/condo apartment			1,030,949		4.92			998,677		4.85			934,209		4.65
Multifamily residential and residential mixed-use(3)(4)			3,509,811		4.52			3,693,481		4.48			3,866,931		4.60
Non-owner-occupied commercial real estate			2,975,474		5.13			3,128,453		5.12			3,281,923		5.25
Acquisition, development, and construction			139,145		8.04			141,755		8.28			149,299		8.46
Other loans			7,621		11.14			6,336		11.08			6,058		10.71
Loans held for investment		$	10,725,674		5.37	%	$	10,870,872		5.34	%	$	10,892,044		5.40	%

^{_________________________________}

(1)	WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2)	Business loans include commercial and industrial loans and owner-occupied commercial real estate loans.
(3)	Includes loans underlying multifamily cooperatives.
(4)	While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.

(Dollars in millions)		Q3 2025			Q2 2025			Q3 2024
Originations Excluding New Lines of Credit		$	170.6		$	227.3		$	119.0
Originations Including New Lines of Credit			535.6			450.5			314.5

Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at September 30, 2025 were $12.06 billion, compared to $11.74 billion at June 30, 2025 and $11.42 billion at September 30, 2024.

Brokered deposits were $200.0 million at September 30, 2025, compared to $200.0 million at June 30, 2025 and $662.2 million at September 30, 2024. Total Federal Home Loan Bank advances were $508.0 million at September 30, 2025, compared to $508.0 million at June 30, 2025 and $508.0 million at September 30, 2024.

Non-Interest Income

Non-interest income was $12.2 million during the third quarter of 2025, $11.6 million during the second quarter of 2025, and $7.6 million during the third quarter of 2024.

Non-Interest Expense

Total non-interest expense was $62.2 million during the third quarter of 2025, $60.3 million during the second quarter of 2025, and $57.7 million during the third quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, adjusted non-interest expense was $62.0 million during the third quarter of 2025, $59.9 million during the second quarter of 2025, and $57.4 million during the third quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Mr. Lubow commented, "As we have communicated previously, the increase in non-interest expense has been due to significant hires the Company has made as we execute on our growth plan, which is centered around growing core deposits, diversifying our loan portfolio and selectively adding new geographies. In the third quarter of 2025, we continued to grow our commercial banking businesses and branch network and we expect these initiatives to contribute to revenue growth in the years ahead."

The ratio of non-interest expense to average assets was 1.73% during the third quarter of 2025, compared to 1.72% during the linked quarter and 1.71% during the third quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.72% during the third quarter of 2025, 1.71% during the second quarter of 2025, and 1.70% during the third quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

The efficiency ratio was 53.8% during the third quarter of 2025, compared to 55.0% during the linked quarter and 65.9% during the third quarter of 2024. Excluding the impact of net gain on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, settlement loss related to the termination of a legacy pension plan, loss on extinguishment of debt and amortization of other intangible assets, the adjusted efficiency ratio was 53.1% during the third quarter of 2025, compared to 54.7% during the linked quarter and 65.6% during the third quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Income Tax Expense

Income tax expense was $12.4 million during the third quarter of 2025, $10.5 million during the second quarter of 2025, and $4.9 million during the third quarter of 2024. The effective tax rate for the third quarter of 2025 was 31.0%, compared to 26.1% for the second quarter of 2025 and 26.9% for the third quarter of 2024.

Credit Quality

Non-performing loans were $72.1 million at September 30, 2025, compared to $53.2 million at June 30, 2025 and $49.5 million at September 30, 2024.

Mr. Lubow commented, "When we file our Quarterly Report on Form 10-Q, we expect to report that the level of criticized assets at September 30, 2025 were lower than the level of criticized assets at June 30, 2025."

A credit loss provision of $13.3 million was recorded during the third quarter of 2025, compared to a credit loss provision of $9.2 million during the second quarter of 2025, and a credit loss provision of $11.6 million during the third quarter of 2024.

Capital Management

Stockholders' equity increased $21.3 million to $1.45 billion at September 30, 2025, compared to $1.43 billion at June 30, 2025.

The Company's and the Bank's regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of September 30, 2025. All risk-based regulatory capital ratios increased in the third quarter of 2025.

Dividends per common share were $0.25 during the third quarter of 2025 and the second quarter of 2025, respectively.

Book value per common share was $30.44 at September 30, 2025 compared to $29.95 at June 30, 2025.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $26.81 at September 30, 2025 compared to $26.32 at June 30, 2025 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Earnings Call Information

The Company will conduct a conference call at 8:00 a.m. (ET) on Thursday, October 23, 2025, during which CEO Lubow will discuss the Company's third quarter 2025 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/fgnebsmd. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BIf691803ee4544b2cae2b6b287bcc61d2. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/fgnebsmd.

ABOUT DIME COMMUNITY BANCSHARES, INC.

Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with over $14 billion in assets and the number one deposit market share among community banks on Greater Long Island. ⁽¹⁾

⁽¹⁾ Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "annualized," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company's loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company's financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company's most recent Annual Report on Form 10-K and updates set forth in the Company's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy
Senior Executive Vice President – Chief Financial Officer
718-782-6200 extension 5909

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands)
		September 30,				June 30,				December 31,
		2025				2025				2024
Assets:
Cash and due from banks		$	1,715,044			$	1,156,754			$	1,283,571
Securities available-for-sale, at fair value			662,667				703,461				690,693
Securities held-to-maturity			623,094				625,188				637,339
Loans held for sale			—				13,617				22,625
Loans held for investment, net:
Business loans (1)			3,062,674				2,902,170				2,726,602
One-to-four family residential and coop/condo apartment			1,030,949				998,677				952,195
Multifamily residential and residential mixed-use (2)(3)			3,509,811				3,693,481				3,820,492
Non-owner-occupied commercial real estate			2,975,474				3,128,453				3,231,398
Acquisition, development and construction			139,145				141,755				136,172
Other loans			7,621				6,336				5,084
Allowance for credit losses			(94,061	)			(93,189	)			(88,751	)
Total loans held for investment, net			10,631,613				10,777,683				10,783,192
Premises and fixed assets, net			32,525				33,957				34,858
Restricted stock			66,989				67,110				69,106
BOLI			396,904				393,345				290,665
Goodwill			155,797				155,797				155,797
Other intangible assets			3,173				3,409				3,896
Operating lease assets			45,402				44,717				46,193
Derivative assets			81,440				90,966				116,496
Accrued interest receivable			57,048				55,418				55,970
Other assets			67,247				86,513				162,857
Total assets		$	14,538,943			$	14,207,935			$	14,353,258
Liabilities:
Non-interest-bearing checking (excluding mortgage escrow deposits)		$	3,597,682			$	3,432,667			$	3,355,829
Interest-bearing checking			1,094,995				1,029,297				1,079,823
Savings (excluding mortgage escrow deposits)			1,721,670				1,923,277				1,927,903
Money market			4,425,143				4,229,503				4,198,784
Certificates of deposit			1,138,872				1,080,093				1,069,081
Deposits (excluding mortgage escrow deposits)			11,978,362				11,694,837				11,631,420
Non-interest-bearing mortgage escrow deposits			83,240				45,256				54,715
Interest-bearing mortgage escrow deposits			5				2				6
Total mortgage escrow deposits			83,245				45,258				54,721
FHLBNY advances			508,000				508,000				608,000
Other short-term borrowings			—				—				50,000
Subordinated debt, net			272,459				272,414				272,325
Derivative cash collateral			57,260				69,840				112,420
Operating lease liabilities			48,138				47,559				48,993
Derivative liabilities			77,637				86,110				108,347
Other liabilities			61,500				52,911				70,515
Total liabilities			13,086,601				12,776,929				12,956,741
Stockholders' equity:
Preferred stock, Series A			116,569				116,569				116,569
Common stock			461				461				461
Additional paid-in capital			622,657				622,660				624,822
Retained earnings			835,083				820,221				794,526
Accumulated other comprehensive loss ("AOCI"), net of deferred taxes			(33,596	)			(37,937	)			(45,018	)
Unearned equity awards			(11,332	)			(13,525	)			(7,640	)
Treasury stock, at cost			(77,500	)			(77,443	)			(87,203	)
Total stockholders' equity			1,452,342				1,431,006				1,396,517
Total liabilities and stockholders' equity		$	14,538,943			$	14,207,935			$	14,353,258

^{_________________________________}

(1)	Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program ("PPP") loans.
(2)	Includes loans underlying multifamily cooperatives.
(3)	While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

     

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands except share and per share amounts)
		Three Months Ended										Nine Months Ended
		September 30,				June 30,			September 30,			September 30,				September 30,
		2025				2025			2024			2025				2024
Interest income:
Loans		$	147,756			$	145,448		$	151,828		$	435,909			$	442,492
Securities			11,338				11,353			7,766			34,014				23,553
Other short-term investments			16,449				10,749			4,645			35,035				18,621
Total interest income			175,543				167,550			164,239			504,958				484,666
Interest expense:
Deposits and escrow			62,950				60,181			74,025			181,205				219,972
Borrowed funds			8,406				8,354			8,764			25,141				32,494
Derivative cash collateral			788				918			1,526			2,903				5,244
Total interest expense			72,144				69,453			84,315			209,249				257,710
Net interest income			103,399				98,097			79,924			295,709				226,956
Provision for credit losses			13,294				9,221			11,603			32,141				22,398
Net interest income after provision			90,105				88,876			68,321			263,568				204,558
Non-interest income:
Service charges and other fees			5,209				4,642			4,267			14,494				12,783
Title fees			126				118			190			342				617
Loan level derivative income			650				942			132			1,653				1,623
BOLI income			4,956				4,186			2,606			13,135				7,551
Gain on sale of Small Business Administration ("SBA") loans			38				387			19			507				385
Gain on sale of residential loans			37				50			38			119				142
Fair value change in equity securities and loans held for sale			51				83			39			152				(1,219	)
Net gain on securities			14				149			—			163				—
(Loss) gain on sale of other assets			(1,117	)			—			2			(1,117	)			6,665
Other			2,247				1,038			338			3,991				1,359
Total non-interest income			12,211				11,595			7,631			33,439				29,906
Non-interest expense:
Salaries and employee benefits			38,344				36,218			36,132			110,213				100,353
Severance			6				136			—			218				42
Occupancy and equipment			8,107				7,729			7,448			23,838				22,225
Data processing costs			4,798				4,903			4,544			14,495				13,262
Marketing			1,961				1,756			1,629			5,383				4,763
Professional services			2,228				2,097			2,036			6,441				6,269
Federal deposit insurance premiums			1,799				1,692			2,105			5,538				6,594
Loss on extinguishment of debt			—				—			1			—				454
Loss due to pension settlement			—				—			—			7,231				—
Amortization of other intangible assets			236				235			286			723				878
Other			4,745				5,533			3,548			13,954				11,094
Total non-interest expense			62,224				60,299			57,729			188,034				165,934
Income before taxes			40,092				40,172			18,223			108,973				68,530
Income tax expense			12,421				10,475			4,896			30,147				19,033
Net income			27,671				29,697			13,327			78,826				49,497
Preferred stock dividends			1,822				1,821			1,822			5,465				5,465
Net income available to common stockholders		$	25,849			$	27,876		$	11,505		$	73,361			$	44,032
Earnings per common share ("EPS"):
Basic		$	0.59			$	0.64		$	0.29		$	1.67			$	1.13
Diluted		$	0.59			$	0.64		$	0.29		$	1.67			$	1.13
Average common shares outstanding for diluted EPS			43,052,898				43,030,023			38,366,619			43,010,919				38,317,223

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED SELECTED FINANCIAL HIGHLIGHTS (Dollars in thousands except per share amounts)
		At or For the Three Months Ended									At or For the Nine Months Ended
		September 30,			June 30,			September 30,			September 30,			September 30,
		2025			2025			2024			2025			2024
Per Share Data:
Reported EPS (Diluted)		$	0.59		$	0.64		$	0.29		$	1.67		$	1.13
Cash dividends paid per common share			0.25			0.25			0.25			0.75			0.75
Book value per common share			30.44			29.95			29.31			30.44			29.31
Tangible common book value per share(1)			26.81			26.32			25.22			26.81			25.22
Common shares outstanding			43,889			43,889			39,152			43,889			39,152
Dividend payout ratio			42.37	%		39.06	%		86.21	%		44.91	%		66.37	%
Performance Ratios (Based upon Reported Net Income):
Return on average assets			0.77	%		0.85	%		0.39	%		0.75	%		0.49	%
Return on average equity			7.59			8.28			4.19			7.31			5.24
Return on average tangible common equity(1)			8.80			9.68			4.70			8.47			6.06
Net interest margin			3.01			2.98			2.50			2.98			2.37
Non-interest expense to average assets			1.73			1.72			1.71			1.78			1.63
Efficiency ratio			53.8			55.0			65.9			57.1			64.6
Effective tax rate			30.98			26.08			26.87			27.66			27.77
Balance Sheet Data:
Average assets		$	14,426,002		$	14,013,592		$	13,502,753		$	14,074,794		$	13,571,710
Average interest-earning assets			13,638,036			13,195,116			12,734,246			13,267,962			12,791,233
Average tangible common equity(1)			1,182,158			1,158,738			996,578			1,162,403			981,614
Loan-to-deposit ratio at end of period(2)			88.9	%		92.6	%		95.4	%		88.9	%		95.4	%
Capital Ratios and Reserves - Consolidated:(3)
Tangible common equity to tangible assets(1)			8.18	%		8.22	%		7.27	%
Tangible equity to tangible assets(1)			8.99			9.05			8.13
Tier 1 common equity ratio			11.53			11.25			10.16
Tier 1 risk-based capital ratio			12.64			12.34			11.28
Total risk-based capital ratio			16.18			15.84			14.76
Tier 1 leverage ratio			9.29			9.43			8.76
Consolidated CRE concentration ratio(3)(4)			401			425			487
Allowance for credit losses/ Total loans			0.88			0.86			0.78
Allowance for credit losses/ Non-performing loans			130.54			175.12			172.29

^{_________________________________}

(1)	See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity, tangible common equity, and tangible assets.
(2)	Total deposits include mortgage escrow deposits, which fluctuate seasonally.
(3)	September 30, 2025 ratios are preliminary pending completion and filing of the Company's regulatory reports.
(4)	The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The September 30, 2025 ratio is preliminary pending completion and filing of the Company's regulatory reports.

    

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME (Dollars in thousands)
		Three Months Ended
		September 30, 2025								June 30, 2025								September 30, 2024
								Average								Average								Average
		Average						Yield/		Average						Yield/		Average						Yield/
		Balance			Interest			Cost		Balance			Interest			Cost		Balance			Interest			Cost
Assets:
Interest-earning assets:
Business loans(1)		$	2,957,434		$	50,271		6.74	%	$	2,798,899		$	46,593		6.68	%	$	2,609,934		$	46,656		7.11	%
One-to-four family residential and coop/condo apartment			1,023,844			12,120		4.70			981,138			11,532		4.71			924,150			11,024		4.75
Multifamily residential and residential mixed-use			3,591,822			41,712		4.61			3,740,939			42,462		4.55			3,902,220			45,790		4.67
Non-owner-occupied commercial real estate			3,067,598			40,439		5.23			3,175,062			41,822		5.28			3,297,760			44,804		5.40
Acquisition, development, and construction			145,902			3,184		8.66			136,154			3,009		8.86			147,875			3,505		9.43
Other loans			7,515			30		1.58			7,135			30		1.69			4,891			49		3.99
Securities			1,340,223			11,338		3.36			1,361,383			11,353		3.34			1,493,492			7,766		2.07
Other short-term investments			1,503,698			16,449		4.34			994,406			10,749		4.34			353,924			4,645		5.22
Total interest-earning assets			13,638,036			175,543		5.11	%		13,195,116			167,550		5.09	%		12,734,246			164,239		5.13	%
Non-interest-earning assets			787,966								818,476								768,507
Total assets		$	14,426,002							$	14,013,592							$	13,502,753
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking(2)		$	1,069,761		$	5,306		1.97	%	$	943,716		$	4,141		1.76	%	$	798,024		$	4,635		2.31	%
Money market			4,359,512			34,877		3.17			4,174,694			32,818		3.15			3,771,562			36,841		3.89
Savings(2)			1,821,289			13,273		2.89			1,925,224			14,048		2.93			2,102,282			19,492		3.69
Certificates of deposit			1,116,152			9,494		3.37			1,075,729			9,174		3.42			1,232,984			13,057		4.21
Total interest-bearing deposits			8,366,714			62,950		2.99			8,119,363			60,181		2.97			7,904,852			74,025		3.73
FHLBNY advances			508,000			4,104		3.21			508,000			4,053		3.20			528,652			4,455		3.35
Subordinated debt, net			272,429			4,301		6.26			272,385			4,301		6.33			271,450			4,307		6.31
Other short-term borrowings			76			1		5.22			—			—		—			131			2		6.07
Total borrowings			780,505			8,406		4.27			780,385			8,354		4.29			800,233			8,764		4.36
Derivative cash collateral			63,856			788		4.90			79,188			918		4.65			91,305			1,526		6.65
Total interest-bearing liabilities			9,211,075			72,144		3.11	%		8,978,936			69,453		3.10	%		8,796,390			84,315		3.81	%
Non-interest-bearing checking(2)			3,573,448								3,412,215								3,209,502
Other non-interest-bearing liabilities			183,627								187,774								223,546
Total liabilities			12,968,150								12,578,925								12,229,438
Stockholders' equity			1,457,852								1,434,667								1,273,315
Total liabilities and stockholders' equity		$	14,426,002							$	14,013,592							$	13,502,753
Net interest income					$	103,399							$	98,097							$	79,924
Net interest rate spread								2.00	%							1.99	%							1.32	%
Net interest margin								3.01	%							2.98	%							2.50	%
Deposits (including non-interest-bearing checking accounts)(2)		$	11,940,162		$	62,950		2.09	%	$	11,531,578		$	60,181		2.09	%	$	11,114,354		$	74,025		2.65	%

________________________

(1)	Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2)	Includes mortgage escrow deposits.

    

     

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS (Dollars in thousands)
		At or For the Three Months Ended
		September 30,				June 30,				September 30,
Asset Quality Detail		2025				2025				2024
Non-performing loans ("NPLs")
Business loans(1)		$	21,005			$	18,007			$	25,411
One-to-four family residential and coop/condo apartment			2,440				1,642				3,880
Multifamily residential and residential mixed-use			—				—				—
Non-owner-occupied commercial real estate			47,952				32,908				19,509
Acquisition, development, and construction			657				657				657
Other loans			—				—				6
Total Non-accrual loans		$	72,054			$	53,214			$	49,463
Total Non-performing assets ("NPAs")		$	72,054			$	53,214			$	49,463
Total loans 90 days delinquent and accruing ("90+ Delinquent")		$	—			$	—			$	—
NPAs and 90+ Delinquent		$	72,054			$	53,214			$	49,463
NPAs and 90+ Delinquent / Total assets			0.50	%			0.37	%			0.36	%
Net charge-offs ("NCOs")		$	12,586			$	5,405			$	4,199
NCOs / Average loans(2)			0.47	%			0.20	%			0.15	%

______________________

(1)	Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2)	Calculated based on annualized NCOs to average loans, excluding loans held for sale.

         

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATION

(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company's management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company's operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, net gain on sale of securities and other assets, severance, loss on extinguishment of debt and loss due to pension settlement.  

		Three Months Ended												Nine Months Ended
		September 30,				June 30,				September 30,				September 30,				September 30,
		2025				2025				2024				2025				2024
Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders
Reported net income available to common stockholders		$	25,849			$	27,876			$	11,505			$	73,361			$	44,032
Adjustments to net income(1):
Fair value change in equity securities and loans held for sale			(51	)			(83	)			(39	)			(152	)			1,219
Loss (gain) on sale of securities and other assets			1,112				(72	)			(2	)			1,040				(6,665	)
Severance			6				136				—				218				42
Loss on extinguishment of debt			—				—				1				—				454
Loss due to pension settlement			—				—				—				7,231				—
Income tax effect of adjustments noted above(1)			(328	)			6				13				(2,559	)			1,574
Adjusted net income available to common stockholders (non-GAAP)		$	26,588			$	27,863			$	11,478			$	79,139			$	40,656
Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)
Adjusted EPS (Diluted)		$	0.61			$	0.64			$	0.29			$	1.81			$	1.04
Adjusted return on average assets			0.79		%		0.85		%		0.39		%		0.80		%		0.45		%
Adjusted return on average equity			7.80				8.28				4.18				7.84				4.89
Adjusted return on average tangible common equity			9.05				9.67				4.69				9.14				5.60
Adjusted non-interest expense to average assets			1.72				1.71				1.70				1.70				1.62
Adjusted efficiency ratio			53.1				54.7				65.6				54.5				65.5

________________________

(1)	Adjustments to net income are taxed at the Company's approximate statutory tax rate.

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

		Three Months Ended												Nine Months Ended
		September 30,				June 30,				September 30,				September 30,				September 30,
		2025				2025				2024				2025				2024
Operating expense as a % of average assets - as reported		1.73		%		1.72		%		1.71		%		1.78		%		1.63		%
Severance		—				—				—				—				—
Loss on extinguishment of debt		—				—				—				—				—
Loss due to pension settlement		—				—				—				(0.07	)			—
Amortization of other intangible assets		(0.01	)			(0.01	)			(0.01	)			(0.01	)			(0.01	)
Adjusted operating expense as a % of average assets (non-GAAP)		1.72		%		1.71		%		1.70		%		1.70		%		1.62		%

The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

		Three Months Ended												Nine Months Ended
		September 30,				June 30,				September 30,				September 30,				September 30,
		2025				2025				2024				2025				2024
Efficiency ratio - as reported (non-GAAP)(1)			53.8		%		55.0		%		65.9		%		57.1		%		64.6		%
Non-interest expense - as reported		$	62,224			$	60,299			$	57,729			$	188,034			$	165,934
Severance			(6	)			(136	)			—				(218	)			(42	)
Loss on extinguishment of debt			—				—				(1	)			—				(454	)
Loss due to pension settlement			—				—				—				(7,231	)			—
Amortization of other intangible assets			(236	)			(235	)			(286	)			(723	)			(878	)
Adjusted non-interest expense (non-GAAP)		$	61,982			$	59,928			$	57,442			$	179,862			$	164,560
Net interest income - as reported		$	103,399			$	98,097			$	79,924			$	295,709			$	226,956
Non-interest income - as reported		$	12,211			$	11,595			$	7,631			$	33,439			$	29,906
Fair value change in equity securities and loans held for sale			(51	)			(83	)			(39	)			(152	)			1,219
Loss (gain) on sale of securities and other assets			1,112				(72	)			(2	)			1,040				(6,665	)
Adjusted non-interest income (non-GAAP)		$	13,272			$	11,440			$	7,590			$	34,327			$	24,460
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)		$	116,671			$	109,537			$	87,514			$	330,036			$	251,416
Adjusted efficiency ratio (non-GAAP)(2)			53.1		%		54.7		%		65.6		%		54.5		%		65.5		%

______________________

(1)	The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2)	The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

		September 30,				June 30,				September 30,
		2025				2025				2024
Reconciliation of Tangible Assets:
Total assets		$	14,538,943			$	14,207,935			$	13,746,529
Goodwill			(155,797	)			(155,797	)			(155,797	)
Other intangible assets			(3,173	)			(3,409	)			(4,181	)
Tangible assets (non-GAAP)		$	14,379,973			$	14,048,729			$	13,586,551
Reconciliation of Tangible Common Equity - Consolidated:
Total stockholders' equity		$	1,452,342			$	1,431,006			$	1,263,929
Goodwill			(155,797	)			(155,797	)			(155,797	)
Other intangible assets			(3,173	)			(3,409	)			(4,181	)
Tangible equity (non-GAAP)			1,293,372				1,271,800				1,103,951
Preferred stock, net			(116,569	)			(116,569	)			(116,569	)
Tangible common equity (non-GAAP)		$	1,176,803			$	1,155,231			$	987,382
Common shares outstanding			43,889				43,889				39,152
Tangible common equity to tangible assets (non-GAAP)			8.18		%		8.22		%		7.27		%
Tangible equity to tangible assets (non-GAAP)			8.99				9.05				8.13
Book value per common share		$	30.44			$	29.95			$	29.31
Tangible common book value per share (non-GAAP)			26.81				26.32				25.22