• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Ermenegildo Zegna Group Reports First Half 2024 Revenues of €960 Million With Profit at €31 Million and Adjusted EBIT at €81 Million

    9/18/24 6:37:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary
    Get the next $ZGN alert in real time by email
    • Revenues of €960.1 million, up 6% from H1 2023 (+8% at constant currency and -2.7% organic1)
    • Profit of €31.3 million (3.3% profit margin) compared to €52.1 million in H1 2023 (5.8% profit margin)
    • Gross profit margin of 66.4% up 220bps from 64.2% in H1 2023
    • Adjusted EBIT1 of €80.9 million with an Adjusted EBIT Margin of 8.4% (13.3% in H1 2023)
    • Important investments to further strengthen Group's brands concentrated in H1 2024

    Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or "the Group") today announced profit of €31.3 million in H1 2024 compared to €52.1 million in H1 2023. In H1 2024, Adjusted EBIT was equal to €80.9 million compared to €119.9 million in H1 2023.

    Ermenegildo "Gildo" Zegna, Group Chairman and CEO, said: "The first half of 2024 was marked by important investments in all three of our brands to further strengthen and foster ongoing value creation for each of them. We continued to double down on the successful ZEGNA One Brand Strategy, recently exemplified by the VILLA ZEGNA event in New York. We have taken decisive actions to reinforce the Thom Browne organization both at HQ and in key regions. And, at TOM FORD FASHION, we recently announced Haider Ackermann as the new TOM FORD Creative Director – a pairing that we are confident will take the brand to new heights.

    I believe these steps are what is needed for our Group as the luxury industry goes through an important normalization phase and continues to face macroeconomic and geopolitical uncertainties around the world. Our first half operating results – with Adjusted EBIT Margin at 8.4% vs. 13.3% in H1 2023 – were also affected by our decision to continue investing in key projects, some of which were concentrated in the first six months of the year. Along with these investments, we have also implemented cost controls while continuing to operate with appropriate caution. Even though the overall environment is expected to remain even more challenging, I am confident that our projects and actions are the right ones to unleash the untapped long-term potential of all three of our brands."

    ________________________________________

    1 Revenues on organic growth basis (organic or organic growth) and on a constant currency basis (constant currency), are non-IFRS financial measures. Constant currency growth is calculated excluding foreign exchange. Organic growth is calculated excluding (a) foreign exchange, (b) acquisitions & disposals, (c) changes in license agreements where the Group operates as a licensee. See the non-IFRS financial measures section starting on page 8 of this press release for the definition and reconciliation of non-IFRS financial measures.

    Results of Operations

     

    For the six months ended June 30,

    (€ thousands, except percentages)

    2024

     

    Percentage of revenues

     

    2023

     

    Percentage of revenues

    Revenues

    960,122

     

     

    100.0

    %

     

    903,059

     

     

    100.0

    %

    Costs of sales

    (322,678

    )

     

    (33.6

    %)

     

    (323,228

    )

     

    (35.8

    %)

    Gross profit

    637,444

     

     

    66.4

    %

     

    579,831

     

     

    64.2

    %

    Selling, general and administrative expenses

    (497,612

    )

     

    (51.8

    %)

     

    (415,792

    )

     

    (46.0

    %)

    Marketing expenses

    (66,751

    )

     

    (7.0

    %)

     

    (47,530

    )

     

    (5.3

    %)

    Operating profit

    73,081

     

     

    7.6

    %

     

    116,509

     

     

    12.9

    %

    Financial income

    12,106

     

     

    1.3

    %

     

    15,601

     

     

    1.7

    %

    Financial expenses

    (29,267

    )

     

    (3.0

    %)

     

    (44,592

    )

     

    (4.9

    %)

    Foreign exchange losses

    (7,684

    )

     

    (0.8

    %)

     

    (7,003

    )

     

    (0.8

    %)

    Result from investments accounted for using the equity method

    314

     

     

    —

    %

     

    (2,237

    )

     

    (0.2

    %)

    Profit before taxes

    48,550

     

     

    5.1

    %

     

    78,278

     

     

    8.7

    %

    Income taxes

    (17,218

    )

     

    (1.8

    %)

     

    (26,162

    )

     

    (2.9

    %)

    Profit

    31,332

     

     

    3.3

    %

     

    52,116

     

     

    5.8

    %

    Half Year 2024 Key Financial Highlights

    Revenues

    In H1 2024 the Group recorded revenues of €960.1 million, +6.3% YoY and -2.7% organic. The ZEGNA brand recorded €566.1 million, +4.6% YoY and +5.9% organic growth. Thom Browne revenues were €166.7 million, -19.4% YoY and -26.7% organic. TOM FORD FASHION recorded €148.5 million of revenues, +132.0% YoY and +4.7% organic growth while Textile revenues were €71.8 million (-1.7% YoY and -0.6% organic).

    Gross Profit, Operating Profit and Profit

    Gross profit in H1 2024 reached €637.4 million compared to €579.8 million in H1 2023 with a gross profit margin of 66.4% compared to 64.2% in H1 2023. This improvement was driven by two main factors: first, channel mix, given the increasing proportion of direct-to-consumer ("DTC") revenues which rose from 72% in H1 2023 to 76% in H1 2024 of branded group revenues (excluding Textile and Other businesses), and second, better inventory management.

    Selling, general, and administrative (SG&A) expenses were €497.6 million (51.8% of revenues) in H1 2024, compared to €415.8 million (46.0% of revenues) in H1 2023. The SG&A higher incidence on revenues largely reflects investments made in talents to support the future growth of all the Group's brands, as well as to develop the store network, and the consolidation of Tom Ford Fashion segment results for the entire six months (compared to approximately two months in H1 2023).

    Marketing expenses in H1 2024 were €66.8 million (7.0% of revenues) compared to €47.5 million (5.3% of revenues) in H1 2023. The increase in incidence of the marketing expenses is largely due to a higher number of events concentrated in the first part of the year compared to H1 2023.

    As a result of the above, the Group reported an operating profit of €73.1 million compared to €116.5 million in H1 2023 and a profit of €31.3 million, with a 3.3% profit margin, compared to €52.1 million in H1 2023 (5.8% profit margin).

    Adjusted EBIT and Adjusted EBIT Margin

    The table below shows the reconciliation of Profit to Adjusted EBIT and the calculation of the profit margin and the Adjusted EBIT Margin in H1 2024 and 2023. Adjusted EBIT is the main performance metric used by the Group's management at the consolidated and reporting segment level.

     

    For the six months ended June 30,

    (€ thousands, except percentages)

    2024

     

    2023

    Profit

    31,332

     

    52,116

    Income taxes

    17,218

     

    26,162

    Financial income

    (12,106)

     

    (15,601)

    Financial expenses

    29,267

     

    44,592

    Foreign exchange losses

    7,684

     

    7,003

    Result from investments accounted for using the equity method

    (314)

     

    2,237

    Operating profit

    73,081

     

    116,509

    Adjustments:

     

     

     

    Net impairment of leased and owned stores

    4,979

     

    —

    Severance indemnities and provisions for severance expenses

    1,436

     

    738

    Legal costs for trademark dispute

    1,388

     

    649

    Transaction costs related to acquisitions

    26

     

    4,975

    Costs related to the Business Combination

    —

     

    1,059

    Special donations for social responsibility

    —

     

    100

    Net income related to lease agreements

    —

     

    (4,126)

    Adjusted EBIT

    80,910

     

    119,904

     

     

     

     

    Revenues

    960,122

     

    903,059

    Profit margin (Profit / Revenues)

    3.3%

     

    5.8%

    Adjusted EBIT Margin (Adjusted EBIT / Revenues)

    8.4%

     

    13.3%

    Analysis by Segment

    In H1 2024, Adjusted EBIT for the Zegna segment was €84.7 million from €99.7 million in H1 2023. Adjusted EBIT for the Thom Browne segment was €20.2 million, from €31.5 million in H1 2023. The Tom Ford Fashion segment reported an Adjusted EBIT of negative €11.9 million, versus positive €4.3 million in H1 2023. The latter comparison, however, is not meaningful since H1 2023 consists of approximately just two months of TOM FORD FASHION results (consolidated since April 29, 2023).

     

    For the six months ended June 30,

     

    Change

    (€ thousands, except percentages)

    2024

     

    2023

     

    2024 vs 2023

     

    %

    Revenues

     

     

     

     

     

     

     

    Zegna

    660,538

     

    644,310

     

    16,228

     

    2.5%

    Thom Browne

    166,935

     

    207,959

     

    (41,024)

     

    (19.7%)

    Tom Ford Fashion

    148,493

     

    64,027

     

    84,466

     

    131.9%

    Eliminations

    (15,844)

     

    (13,237)

     

    (2,607)

     

    n.m. (*)

    Total revenues

    960,122

     

    903,059

     

    57,063

     

    6.3%

     

    ________________________________________

    (*) Throughout this document "n.m." means not meaningful.

     

    For the six months ended June 30,

     

    Change

    (€ thousands, except percentages)

    2024

     

    2023

     

    2024 vs 2023

     

    %

    Adjusted EBIT

     

     

     

     

     

     

     

    Zegna

    84,695

     

    99,718

     

    (15,023)

     

    (15.1%)

    Thom Browne

    20,186

     

    31,521

     

    (11,335)

     

    (36.0%)

    Tom Ford Fashion

    (11,913)

     

    4,303

     

    (16,216)

     

    n.m.

    Corporate

    (11,965)

     

    (15,626)

     

    3,661

     

    23.4%

    Eliminations

    (93)

     

    (12)

     

    (81)

     

    n.m.

    Total

    80,910

     

    119,904

     

    (38,994)

     

    (32.5%)

     

     

     

     

     

     

     

     

    Adjusted EBIT Margin

     

     

     

     

     

     

     

    Zegna

    12.8%

     

    15.5%

     

     

     

     

    Thom Browne

    12.1%

     

    15.2%

     

     

     

     

    Tom Ford Fashion

    (8.0%)

     

    6.7%

     

     

     

     

    Zegna segment

    In H1 2023, the Zegna segment (which includes ZEGNA brand, Textile and Third Party Brands) generated revenues of €660.5 million2, +2.5% YoY (+3.5% organic growth).

    Adjusted EBIT for the Zegna segment was €84.7 million in H1 2024 with an Adjusted EBIT Margin of 12.8% compared to 15.5% in H1 2023. This performance was primarily driven by the increase in marketing expenses, due to a higher concentration of events and projects in the first half of 2024 compared to the first six months of the prior year, investments in talents and on the stores network expansions.

    Thom Browne segment

    In H1 2024, the Thom Browne segment generated revenues of €166.9 million, -19.7% YoY (-27.0% organic).

    Adjusted EBIT for the Thom Browne segment was €20.2 million in H1 2024, with an Adjusted EBIT Margin of 12.1% compared to 15.2% in H1 2023. The decrease was led by a lower operating leverage due to the decline in revenues.

    Tom Ford Fashion segment

    In H1 2024, the Tom Ford Fashion ("TFF") segment generated revenues of €148.5 million, +131.9% YoY and +4.7% organic growth. Adjusted EBIT for this segment in H1 2024 was negative €11.9 million, compared to positive €4.3 million in H1 2023. Given that the Tom Ford Fashion segment was consolidated for only approximately two months in H1 2023, the comparison between H1 2024 and H1 2023 results is not meaningful.

    Additionally, since the acquisition, the Group has started to strengthen the TFF organization – investing in talent, store networks, marketing and in IT systems – to support its future growth, which also explain the increase in costs in H1 2024.

    Corporate costs

    Corporate costs amounted to €12.0 million in H1 2024 compared to €15.6 million in H1 2023. The decrease is largely due to a lower impact of incentive plans.

    ________________________________________

    2 Before inter-segment eliminations.

    Capital Expenditure, Trade Working Capital, Net Financial Indebtedness/(Cash Surplus) and Free Cash Flow

    Capital expenditure

     

    For the six months ended June 30,

    (€ thousands)

    2024

     

    2023

    Payments for property, plant and equipment

    47,926

     

    25,699

    Payments for intangible assets

    12,151

     

    8,801

    Capital expenditure

    60,077

     

    34,500

    Capital expenditure (capex) in H1 2024 achieved €60.1 million compared to €34.5 million in H1 2023. This increase is mainly attributable to the first part of investments for the new footwear production plant in Parma (Italy) and the expansion in the DTC channel mainly for ZEGNA and Tom Ford Fashion.

    Trade Working Capital

    (€ thousands)

    At June 30, 2024

     

    At December 31, 2023

     

    At June 30, 2023

    Trade Working Capital

    475,642

     

    448,909

     

    465,419

    of which trade receivables

    216,670

     

    240,457

     

    217,208

    of which inventories

    540,791

     

    522,589

     

    545,176

    of which trade payables and customer advances

    (281,819)

     

    (314,137)

     

    (296,965)

    Trade Working Capital was €475.6 million at June 30, 2024, 2.2% higher compared to €465.4 million at June 30, 2023. The increase is mainly attributable to a lower level of trade payable (-5.1% vs. June 30, 2023) partially counterbalanced by a better management of inventories and stable receivables.

    Net Financial Indebtedness/(Cash Surplus)

    (€ thousands)

    At June 30, 2024

     

    At December 31, 2023

     

    At June 30, 2023

    Net Financial Indebtedness/(Cash Surplus)

    65,509

     

    10,810

     

    17,033

    Net Financial Indebtedness was €65.5 million at June 30, 2024, compared to €17.0 million at June 30, 2023, reflecting the net cash outflows mainly related to capex and investments in controlled entities.

    Free Cash Flow

     

    For the six months ended June 30,

    (€ thousands)

    2024

     

    2023

    Net cash flows from operating activities

    120,448

     

    107,583

    Payments for property, plant and equipment

    (47,926)

     

    (25,699)

    Payments for intangible assets

    (12,151)

     

    (8,801)

    Payments of lease liabilities

    (66,950)

     

    (59,115)

    Free Cash Flow

    (6,579)

     

    13,968

    In H1 2024 the Group generated negative Free Cash Flow of €6.6 million compared to positive €14.0 million in H1 2023, primarily driven by the increase in capex.

    Conference Call

    As previously announced, today, at 8a.m. ET (2p.m. CET), the Group will host a live webcast and conference call.

    To access the webcast please visit our website (https://ir.zegnagroup.com/financial-calendar/events/).

    To participate in the call, please dial:

    Italy: +39 06 9450 1060

    United States: +1 646 787 9445

    United Kingdom: +44 20 3936 2999

    Access Code: 594212

    Webcast link: https://events.q4inc.com/attendee/321182422

    An online archive of the broadcast will be available on the website shortly after the live call and will be available for twelve months.

    Upcoming Announcements

    The Ermenegildo Zegna Group's next scheduled announcement is October 22, 2024 Q3 2024 Revenues (*)

    ________________________________________

    (*) Unaudited figures

    To receive email alerts of the timing of future financial news releases, as well as future announcements, please register at https://ir.zegnagroup.com.

    About Ermenegildo Zegna Group

    Founded in 1910 in Trivero, Italy, the Ermenegildo Zegna Group (NYSE:ZGN) is a global luxury company with a leading position in the high-end menswear business. Through its three complementary brands, the Group reaches a wide range of communities and market segments across the high-end fashion industry, from ZEGNA's timeless luxury to the modern tailoring of Thom Browne, to luxury glamour with TOM FORD FASHION. The Ermenegildo Zegna Group is internationally recognized for its unique Filiera, owned and controlled by the Group, which is made up of the finest Italian textile producers fully integrated with unique luxury manufacturing capabilities, to ensure superior excellence, quality and innovation capacity. The Ermenegildo Zegna Group has more than 7,000 employees and recorded revenues of €1.9 billion in 2023.

    Forward Looking Statements

    This communication contains forward-looking statements that are based on beliefs and assumptions and on information currently available to the Company. In particular, statements regarding future financial performance and the Group's expectations as to the achievement of certain targeted metrics at any future date or for any future period are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing," "target," "seek", "aspire," "goal," "outlook," "guidance," "forecast," "prospect" or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements, and, as such, undue reliance should not be placed on them. Actual results may differ materially from those expressed in forward-looking statements as a result of a variety of factors, including: the recognition, integrity and reputation of our brands; our ability to anticipate trends and to identify and respond to new and changing consumer preference; the COVID-19 pandemic or similar public health crises; international business, regulatory, social and political risks; the conflict in Ukraine and sanctions imposed onto Russia; the occurrence of acts of terrorism or similar events, conflicts, civil unrest or situations of political instability; developments in Greater China and other growth and emerging markets; our ability to implement our strategy; recent and potential future acquisitions; disruption to our manufacturing and logistics facilities; risks related to the sale of our products through our direct-to-consumer channel, as well as through points of sale operated by third parties; our dependence on our local partners to sell our products in certain markets; fluctuations in the price or quality of, or disruptions in the availability of, raw materials; our ability to negotiate, maintain or renew our license or co-branding agreements with high end third party brands; tourist traffic and demand; our dependence on certain key senior personnel as well as skilled personnel; our ability to protect our intellectual property rights; disruption in our information technology, including as a result of cybercrime; the theft or unauthorized use of personal information of our customers, employees or other parties; fluctuations in currency exchange rates or interest rates; the level of competition in the industry in which we operate; global economic conditions and macro events, including inflation; failures to comply with applicable laws and regulations; climate change and other environmental impacts and our ability to meet our customers' and other stakeholders' expectations on environment, social and governance matters; the enactment of tax reforms or other changes in tax laws and regulations; and other risks and uncertainties, including those described in our filings with the SEC.

    Most of these factors are outside the Company's control and are difficult to predict. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by the Company and its directors, officers or employees or any other person that the Company will achieve its objectives and plans in any specified time frame, or at all. The forward-looking statements in this communication represent the views of the Company as of the date of this communication. Subsequent events and developments may cause that view to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company disclaims any obligation to update or revise publicly forward-looking statements. You should, therefore, not rely on these forward-looking statements as representing the views of the Company as of any date subsequent to the date of this communication.

    First Half 2024 - Group Revenues Tables

    Revenues by Segment (Unaudited)

     

    For the six months ended June 30,

     

    H1 2024 vs H1 2023

     

    For the three months ended June 30,

     

    Q2 2024 vs Q2 2023

    (€ thousands, except percentages)

    2024

     

    2023 (1)

     

    %

     

    Organic

     

    2024

     

    2023 (1)

     

    %

     

    Organic

    Zegna

    660,538

     

    644,310

     

    2.5%

     

    3.5%

     

    335,638

     

    324,986

     

    3.3%

     

    2.7%

    Thom Browne

    166,935

     

    207,959

     

    (19.7%)

     

    (27.0%)

     

    87,869

     

    94,708

     

    (7.2%)

     

    (17.8%)

    Tom Ford Fashion

    148,493

     

    64,027

     

    131.9%

     

    4.7%

     

    83,473

     

    64,027

     

    30.4%

     

    4.7%

    Eliminations

    (15,844)

     

    (13,237)

     

    n.m.

     

    n.m.

     

    (10,015)

     

    (8,974)

     

    n.m.

     

    n.m.

    Total revenues

    960,122

     

    903,059

     

    6.3%

     

    (2.7%)

     

    496,965

     

    474,747

     

    4.7%

     

    (0.4%)

    ________________________________________

    (1)

    Revenues from Pelletteria Tizeta, a manufacturing company of the Group, which were allocated to the Zegna segment in H1 2023, are now presented within the Tom Ford Fashion segment in H1 2024. As a result, the related revenues in H1 2023 have been reclassified from the Zegna segment to the Tom Ford Fashion segment to conform to the current period presentation.

    Revenues by Brand and Product Line (Unaudited)

     

    For the six months ended June 30,

    H1 2024 vs H1 2023

     

    For the three months ended June 30,

    Q2 2024 vs Q2 2023

    (€ thousands, except percentages)

    2024

     

    2023

     

    %

     

    Organic

     

    2024

     

    2023

     

    %

     

    Organic

    ZEGNA brand

    566,067

     

    541,319

     

    4.6%

     

    5.9%

     

    283,197

     

    269,430

     

    5.1%

     

    5.0%

    Thom Browne

    166,721

     

    206,951

     

    (19.4%)

     

    (26.7%)

     

    87,514

     

    94,399

     

    (7.3%)

     

    (17.9%)

    TOM FORD FASHION

    148,493

     

    64,015

     

    132.0%

     

    4.7%

     

    83,473

     

    64,015

     

    30.4%

     

    4.7%

    Textile

    71,836

     

    73,072

     

    (1.7%)

     

    (0.6%)

     

    38,593

     

    39,254

     

    (1.7%)

     

    (0.5%)

    Other (1)

    7,005

     

    17,702

     

    (60.4%)

     

    (32.9%)

     

    4,188

     

    7,649

     

    (45.2%)

     

    (23.0%)

    Total revenues

    960,122

     

    903,059

     

    6.3%

     

    (2.7%)

     

    496,965

     

    474,747

     

    4.7%

     

    (0.4%)

    ________________________________________

    (1)

    Other mainly includes revenues from agreements with third party brands.

    Revenues by Distribution Channel (Unaudited)

     

    For the six months ended June 30,

    H1 2024 vs H1 2023

     

    For the three months ended June 30,

    Q2 2024 vs Q2 2023

    (€ thousands, except percentages)

    2024

     

    2023

     

    %

     

    Organic

     

    2024

     

    2023

     

    %

     

    Organic

    Direct to Consumer (DTC)

     

     

    ZEGNA brand

    486,561

     

    465,710

     

    4.5%

     

    5.1%

     

    246,946

     

    236,114

     

    4.6%

     

    4.0%

    Thom Browne

    89,976

     

    82,924

     

    8.5%

     

    (12.8%)

     

    45,257

     

    40,075

     

    12.9%

     

    (11.6%)

    TOM FORD FASHION

    93,062

     

    34,751

     

    167.8%

     

    1.3%

     

    49,361

     

    34,751

     

    42.0%

     

    1.3%

    Total Direct to Consumer (DTC)

    669,599

     

    583,385

     

    14.8%

     

    2.4%

     

    341,564

     

    310,940

     

    9.8%

     

    1.7%

    As a percentage of branded products (1)

    76 %

     

    72 %

     

     

     

     

     

    75 %

     

    73 %

     

     

     

     

    Wholesale branded

     

     

    ZEGNA brand

    79,506

     

    75,609

     

    5.2%

     

    10.4%

     

    36,251

     

    33,316

     

    8.8%

     

    11.8%

    Thom Browne

    76,745

     

    124,027

     

    (38.1%)

     

    (36.0%)

     

    42,257

     

    54,324

     

    (22.2%)

     

    (22.4%)

    TOM FORD FASHION

    55,431

     

    29,264

     

    89.4%

     

    8.7%

     

    34,112

     

    29,264

     

    16.6%

     

    8.7%

    Total Wholesale branded

    211,682

     

    228,900

     

    (7.5%)

     

    (14.9%)

     

    112,620

     

    116,904

     

    (3.7%)

     

    (5.0%)

    As a percentage of branded products

    24 %

     

    28 %

     

     

     

     

     

    25 %

     

    27 %

     

     

     

     

    Textile

    71,836

     

    73,072

     

    (1.7%)

     

    (0.6%)

     

    38,593

     

    39,254

     

    (1.7%)

     

    (0.5%)

    Other (2)

    7,005

     

    17,702

     

    (60.4%)

     

    (32.9%)

     

    4,188

     

    7,649

     

    (45.2%)

     

    (23.0%)

    Total revenues

    960,122

     

    903,059

     

    6.3%

     

    (2.7%)

     

    496,965

     

    474,747

     

    4.7%

     

    (0.4%)

    ________________________________________

    (1)

     

    Branded products refer to the products sold under the three brands that the Group operates, through the DTC or wholesale branded distribution channels.

    (2)

     

    Other mainly includes revenues from agreements with third party brands.

    Revenues by Geographical Area (Unaudited)

     

    For the six months ended June 30,

     

    H1 2024 vs H1 2023

     

    For the three months ended June 30,

     

    Q2 2024 vs Q2 2023

    (€ thousands, except percentages)

    2024

     

    2023

     

    %

     

    Organic

     

    2024

     

    2023

     

    %

     

    Organic

    EMEA (1)

    336,591

     

    322,680

     

    4.3%

     

    (1.5%)

     

    180,029

     

    172,572

     

    4.3%

     

    2.8%

    Americas (2)

    246,046

     

    190,112

     

    29.4%

     

    6.7%

     

    131,869

     

    117,705

     

    12.0%

     

    4.5%

    Greater China Region

    266,324

     

    306,835

     

    (13.2%)

     

    (11.7%)

     

    126,925

     

    142,309

     

    (10.8%)

     

    (10.0%)

    Rest of APAC (3)

    109,990

     

    82,190

     

    33.8%

     

    5.4%

     

    57,556

     

    41,463

     

    38.8%

     

    5.9%

    Other (4)

    1,171

     

    1,242

     

    (5.7%)

     

    (17.5%)

     

    586

     

    698

     

    (16.0%)

     

    (21.2%)

    Total revenues

    960,122

     

    903,059

     

    6.3%

     

    (2.7%)

     

    496,965

     

    474,747

     

    4.7%

     

    (0.4%)

    ________________________________________

    (1)

     

    EMEA includes Europe, the Middle East and Africa.

    (2)

     

    Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries.

    (3)

     

    Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries.

    (4)

     

    Other revenues mainly include royalties.

    Group Monobrand (1) Store Network at June 30, 2024

     

    At June 30, 2024

     

    At December 31, 2023

     

    At June 30, 2023

    Stores

    ZEGNA

     

    Thom Browne

     

    TOM FORD FASHION

     

    Group

     

    ZEGNA

     

    Thom Browne

     

    TOM FORD FASHION

     

    Group

     

    ZEGNA

     

    Thom Browne

     

    TOM FORD FASHION

     

    Group

    EMEA (2)

    75

     

    9

     

    7

     

    91

     

    71

     

    9

     

    4

     

    84

     

    69

     

    10

     

    4

     

    83

    Americas

    64

     

    20

     

    12

     

    96

     

    59

     

    7

     

    12

     

    78

     

    55

     

    7

     

    11

     

    73

    Greater China Region

    82

     

    35

     

    11

     

    128

     

    79

     

    33

     

    10

     

    122

     

    79

     

    32

     

    11

     

    122

    Rest of APAC

    58

     

    38

     

    26

     

    122

     

    44

     

    37

     

    25

     

    106

     

    43

     

    17

     

    25

     

    85

    Total Direct to Consumer (DTC)

    279

     

    102

     

    56

     

    437

     

    253

     

    86

     

    51

     

    390

     

    246

     

    66

     

    51

     

    363

    EMEA (2)

    46

     

    7

     

    16

     

    69

     

    55

     

    7

     

    14

     

    76

     

    59

     

    7

     

    12

     

    78

    Americas

    67

     

    3

     

    50

     

    120

     

    63

     

    3

     

    50

     

    116

     

    63

     

    3

     

    51

     

    117

    Greater China Region

    13

     

    10

     

    —

     

    23

     

    13

     

    10

     

    —

     

    23

     

    13

     

    11

     

    —

     

    24

    Rest of APAC

    4

     

    4

     

    5

     

    13

     

    20

     

    5

     

    6

     

    31

     

    22

     

    22

     

    7

     

    51

    Total Wholesale

    130

     

    24

     

    71

     

    225

     

    151

     

    25

     

    70

     

    246

     

    157

     

    43

     

    70

     

    270

    Total

    409

     

    126

     

    127

     

    662

     

    404

     

    111

     

    121

     

    636

     

    403

     

    109

     

    121

     

    633

    ________________________________________

    (1)

     

    Monobrand store count includes our DOSs (which are divided into boutiques and outlets) and our Wholesale monobrand stores (including also monobrand franchisees).

    (2)

     

    Does not include any stores in Russia at June 30, 2024, December 31, 2023 or at June 30, 2023. Although some stores may still be operating at June 30, 2024, they have not been supplied by the Group since February 2022 and have therefore been excluded from the Group's store count.

    Ermenegildo Zegna N.V.

    SEMI-ANNUAL CONDENSED CONSOLIDATED STATEMENT OF PROFIT

    for the six months ended June 30, 2024 and 2023

    (Unaudited)

     

     

     

    For the six months ended June 30,

    (€ thousands)

     

    2024

     

    2023

    Revenues

     

    960,122

     

    903,059

    Cost of sales

     

    (322,678)

     

    (323,228)

    Gross profit

     

    637,444

     

    579,831

    Selling, general and administrative expenses

     

    (497,612)

     

    (415,792)

    Marketing expenses

     

    (66,751)

     

    (47,530)

    Operating profit

     

    73,081

     

    116,509

    Financial income

     

    12,106

     

    15,601

    Financial expenses

     

    (29,267)

     

    (44,592)

    Foreign exchange losses

     

    (7,684)

     

    (7,003)

    Result from investments accounted for using the equity method

     

    314

     

    (2,237)

    Profit before taxes

     

    48,550

     

    78,278

    Income taxes

     

    (17,218)

     

    (26,162)

    Profit

     

    31,332

     

    52,116

    Attributable to:

     

     

     

     

    Shareholders of the Parent Company

     

    25,085

     

    45,967

    Non-controlling interests

     

    6,247

     

    6,149

     

     

     

     

     

    Basic earnings per share in €

     

    0.10

     

    0.19

    Diluted earnings per share in €

     

    0.10

     

    0.19

    Ermenegildo Zegna N.V.

    SEMI-ANNUAL CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

    at June 30, 2024 and at December 31, 2023

    (Unaudited)

     

    (€ thousands)

    At June 30, 2024

     

    At December 31, 2023

    Assets

     

     

     

    Non-current assets

     

     

     

    Intangible assets

    594,936

     

    572,274

    Property, plant and equipment

    176,094

     

    159,608

    Right-of-use assets

    561,176

     

    533,952

    Investments accounted for using the equity method

    19,066

     

    18,765

    Deferred tax assets

    165,254

     

    160,878

    Other non-current financial assets

    36,121

     

    33,898

    Total non-current assets

    1,552,647

     

    1,479,375

    Current assets

     

     

     

    Inventories

    540,791

     

    522,589

    Trade receivables

    216,670

     

    240,457

    Derivative financial instruments

    4,345

     

    11,110

    Tax receivables

    36,112

     

    31,024

    Other current financial assets

    99,451

     

    90,917

    Other current assets

    105,967

     

    95,260

    Cash and cash equivalents

    225,316

     

    296,279

    Total current assets

    1,228,652

     

    1,287,636

    Total assets

    2,781,299

     

    2,767,011

    Liabilities and Equity

     

     

     

    Equity attributable to shareholders of the Parent Company

    852,678

     

    840,294

    Equity attributable to non-controlling interests

    61,527

     

    60,602

    Total equity

    914,205

     

    900,896

    Non-current liabilities

     

     

     

    Non-current borrowings

    218,132

     

    113,285

    Other non-current financial liabilities

    141,239

     

    136,556

    Non-current lease liabilities

    497,543

     

    471,083

    Non-current provisions for risks and charges

    20,323

     

    19,849

    Employee benefits

    35,727

     

    29,645

    Deferred tax liabilities

    77,843

     

    73,885

    Other non-current liabilities

    4,758

     

    9,689

    Total non-current liabilities

    995,565

     

    853,992

    Current liabilities

     

     

     

    Current borrowings

    167,963

     

    289,337

    Other current financial liabilities

    —

     

    22,102

    Current lease liabilities

    133,554

     

    122,642

    Derivative financial instruments

    2,741

     

    897

    Current provisions for risks and charges

    13,111

     

    16,019

    Trade payables and customer advances

    281,819

     

    314,137

    Tax liabilities

    41,957

     

    41,976

    Other current liabilities

    230,384

     

    205,013

    Total current liabilities

    871,529

     

    1,012,123

    Total equity and liabilities

    2,781,299

     

    2,767,011

    Ermenegildo Zegna N.V.

    SEMI-ANNUAL CONDENSED CONSOLIDATED CASH FLOW STATEMENT

    for the six months ended June 30, 2024 and 2023

    (Unaudited)

     

     

    For the six months ended June 30,

    (€ thousands)

    2024

     

    2023

    Operating activities

     

     

     

    Profit

    31,332

     

    52,116

    Income taxes

    17,218

     

    26,162

    Depreciation, amortization and impairment of assets

    113,527

     

    86,983

    Financial income

    (12,106)

     

    (15,601)

    Financial expenses

    29,267

     

    44,592

    Foreign exchange losses

    7,684

     

    7,003

    Write downs and other provisions

    1,450

     

    962

    Write downs of the provision for obsolete inventory

    7,775

     

    19,292

    Result from investments accounted for using the equity method

    (314)

     

    2,237

    Other non-cash expenses, net

    36,124

     

    18,839

    Change in inventories

    (21,568)

     

    (79,454)

    Change in trade receivables

    21,286

     

    (26,851)

    Change in trade payables including customer advances

    (28,354)

     

    3,710

    Change in other operating assets and liabilities

    (42,268)

     

    2,870

    Interest paid

    (19,587)

     

    (13,480)

    Income taxes paid

    (21,018)

     

    (21,797)

    Net cash flows from operating activities

    120,448

     

    107,583

    Investing activities

     

     

     

    Payments for property, plant and equipment

    (47,926)

     

    (25,699)

    Payments for intangible assets

    (12,151)

     

    (8,801)

    Payments for purchases of non-current financial assets

    (1,319)

     

    (585)

    Proceeds from disposals of current financial assets and derivative instruments

    15,707

     

    221,869

    Payments for acquisitions of current financial assets and derivative instruments

    (21,444)

     

    (6,023)

    Business combinations, net of cash acquired

    (14,608)

     

    (108,575)

    Acquisition of investments accounted for using the equity method

    —

     

    (11,228)

    Net cash flows (used in)/from investing activities

    (81,741)

     

    60,958

    Financing activities

     

     

     

    Proceeds from borrowings

    154,713

     

    65,000

    Repayments of borrowings

    (174,223)

     

    (173,407)

    Payments of lease liabilities

    (66,950)

     

    (59,115)

    Payments for acquisition of non-controlling interests

    (23,502)

     

    —

    Proceeds from the exercise of warrants

    —

     

    4,409

    Sales of shares held in treasury

    —

     

    3,654

    Dividends paid to non-controlling interests

    (1,444)

     

    (6,068)

    Net cash flows used in financing activities

    (111,406)

     

    (165,527)

    Effects of exchange rate changes on cash and cash equivalents

    1,736

     

    (2,295)

    Net (decrease)/increase in cash and cash equivalents

    (70,963)

     

    719

     

     

     

     

    Cash and cash equivalents at the beginning of the period

    296,279

     

    254,321

    Cash and cash equivalents at the end of the period

    225,316

     

    255,040

    Non-IFRS Financial Measures

    The Group's management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: adjusted earnings before interest and taxes ("Adjusted EBIT"), Adjusted EBIT Margin, Net Financial Indebtedness/(Cash Surplus), Trade Working Capital, Free Cash Flow, revenues on a constant currency basis (constant currency) and revenues on an organic growth basis (organic or organic growth). The Group's management believes that these non-IFRS financial measures provide useful and relevant information regarding the Group's financial performance and financial condition, and improve the ability of management and investors to assess and compare the financial performance and financial position of the Group with those of other companies. They also provide comparable measures that facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other strategic and operational decisions. While similar measures are widely used in the industry in which the Group operates, the financial measures that the Group uses may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS. A definition, explanation of relevance and a reconciliation of each non-IFRS financial measure to the most directly comparable measure calculated and presented in accordance with IFRS are set out below.

    Adjusted EBIT and Adjusted EBIT Margin

    Adjusted EBIT is defined as profit or loss before income taxes plus financial income, financial expenses, foreign exchange losses and the result from investments accounted for using the equity method, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operating activities, including, for one or all of the periods presented and as further described below, net impairment of leased and owned stores, severance indemnities and provisions for severance expenses, legal costs for trademark dispute, transaction costs related to acquisitions, costs related to the Business Combination, special donations for social responsibility and net income related to lease agreements.

    Adjusted EBIT Margin is defined as Adjusted EBIT divided by revenues of the applicable period.

    The Group's management uses Adjusted EBIT and Adjusted EBIT Margin for internal reporting to assess performance and as part of the forecasting, budgeting and decision-making processes as they provide additional transparency regarding the Group's underlying operating performance. The Group's management believes these non-IFRS financial measures are useful because they exclude items that management believes are not indicative of the Group's underlying operating performance and allow management to view operating trends, perform analytical comparisons and benchmark performance between periods and among segments. The Group's management also believes that Adjusted EBIT and Adjusted EBIT Margin are useful for investors and analysts to better understand how management assesses the Group's underlying operating performance on a consistent basis and to compare the Group's performance with that of other companies. Accordingly, management believes that Adjusted EBIT and Adjusted EBIT Margin provide useful information to third party stakeholders in understanding and evaluating the Group's operating results.

    The following table presents a reconciliation of Profit to Adjusted EBIT and the calculation of the profit margin and the Adjusted EBIT Margin for the six months ended June 30, 2024 and 2023:

     

    For the six months ended June 30,

    (€ thousands, except percentages)

    2024

     

    2023

    Profit

    31,332

     

    52,116

    Income taxes

    17,218

     

    26,162

    Financial income

    (12,106)

     

    (15,601)

    Financial expenses

    29,267

     

    44,592

    Foreign exchange losses

    7,684

     

    7,003

    Result from investments accounted for using the equity method

    (314)

     

    2,237

    Operating profit

    73,081

     

    116,509

    Adjustments:

     

     

     

    Net impairment of leased and owned stores (1)

    4,979

     

    —

    Severance indemnities and provisions for severance expenses (2)

    1,436

     

    738

    Legal costs for trademark dispute (3)

    1,388

     

    649

    Transaction costs related to acquisitions (4)

    26

     

    4,975

    Costs related to the Business Combination (5)

    —

     

    1,059

    Special donations for social responsibility (6)

    —

     

    100

    Net income related to lease agreements (7)

    —

     

    (4,126)

    Adjusted EBIT

    80,910

     

    119,904

     

     

     

     

    Revenues

    960,122

     

    903,059

    Profit margin (Profit / Revenues)

    3.3%

     

    5.8%

    Adjusted EBIT Margin (Adjusted EBIT / Revenues)

    8.4%

     

    13.3%

    ________________________________________

    (1)

     

    Net impairment of leased and owned stores of €4,979 thousand for the six months ended June 30, 2024 includes (i) impairment of €3,036 thousand related to right-of-use assets, and (ii) impairment of €1,943 thousand related to property, plant and equipment.

    (2)

     

    Relates to severance indemnities of €1,436 thousand and €738 thousand for the six months ended June 30, 2024 and 2023, respectively.

    (3)

     

    Relates to legal costs of €1,388 thousand and €649 thousand for the six months ended June 30, 2024 and 2023, respectively, in connection with a legal dispute between Adidas AG ("adidas") and Thom Browne, primarily in relation to the use of trademarks.

    (4)

     

    Relates to transaction costs of €26 thousand and €4,975 thousand, for the six months ended June 30, 2024 and 2023, respectively, primarily for consultancy and legal fees related to the acquisition of the ZEGNA business in South Korea and for 2023 only, to the TFI Acquisition and the acquisition of a 25% interest in Norda.

    (5)

     

    Costs related to the Business Combination of €1,059 thousand for the six months ended June 30, 2023 relate to the grant of equity awards to management in 2021 with vesting subject to the public listing of the Company's shares and certain other performance and/or service conditions.

    (6)

     

    Relates to donations to support initiatives related to humanitarian emergencies in Turkey of €100 thousand for the six months ended June 30, 2023.

    (7)

     

    Net income related to lease agreements of €4,126 thousand for the six months ended June 30, 2023 relates to the derecognition of lease liabilities following a change in terms of a lease agreement in Hong Kong.

    Net Financial Indebtedness/(Cash Surplus)

    Net Financial Indebtedness/(Cash Surplus) is defined as the sum of financial borrowings (current and non-current) and derivative financial instrument liabilities, net of cash and cash equivalents, derivative financial instrument assets, securities (recorded within other current financial assets in the semi-annual condensed consolidated statement of financial position).

    The Group's management believes that Net Financial Indebtedness/(Cash Surplus) is useful to monitor the level of net liquidity and financial resources available to the Group. The Group's management believes this non-IFRS financial measure aids management, investors and analysts to analyze the Group's financial position and financial resources available, and to compare the Group's financial position and financial resources available with that of other companies.

    The following table sets forth the calculation of Net Financial Indebtedness/(Cash Surplus) at June 30, 2024, at December 31, 2023 and June 30, 2023:

    (€ thousands)

    At June 30, 2024

     

    At December 31, 2023

     

    At June 30, 2023

    Non-current borrowings

    218,132

     

    113,285

     

    112,747

    Current borrowings

    167,963

     

    289,337

     

    283,077

    Derivative financial instruments — Liabilities

    2,741

     

    897

     

    2,186

    Total borrowings, other financial liabilities and derivatives

    388,836

     

    403,519

     

    398,010

    Cash and cash equivalents

    (225,316)

     

    (296,279)

     

    (255,040)

    Derivative financial instruments — Assets

    (4,345)

     

    (11,110)

     

    (17,985)

    Other current financial assets (1)

    (93,666)

     

    (85,320)

     

    (107,952)

    Total cash and cash equivalents, other current financial assets and derivatives

    (323,327)

     

    (392,709)

     

    (380,977)

    Net Financial Indebtedness/(Cash Surplus)

    65,509

     

    10,810

     

    17,033

    ________________________________________

    (1)

     

    Includes (i) the Group's investments in securities amounting to €105,752 thousand and (ii) a financial receivable from an associated company of €2,200 thousand at June 30, 2023.

    Trade Working Capital

    Trade Working Capital is defined as current assets less current liabilities adjusted for derivative assets and liabilities, tax receivables and liabilities, cash and cash equivalents, borrowings, lease liabilities, and certain other current assets and liabilities.

    The Group's management uses Trade Working Capital to understand and evaluate the Group's liquidity generation/absorption. The Group's management believes this non-IFRS financial measure is important supplemental information for investors in evaluating liquidity in that it provides insight into the availability of net current resources to fund our ongoing operations. Trade Working Capital is a measure used by management in internal evaluations of cash availability and operational performance.

    The following table sets forth the calculation of Trade Working Capital at June 30, 2024, at December 31, 2023 and June 30, 2023:

    (€ thousands)

    At June 30, 2024

     

    At December 31, 2023

     

    At June 30, 2023

    Current assets

    1,228,652

     

    1,287,636

     

    1,262,741

    Current liabilities

    (871,529)

     

    (1,012,123)

     

    (1,021,920)

    Working capital

    357,123

     

    275,513

     

    240,821

    Less:

     

     

     

     

     

    Derivative financial instruments - Assets

    4,345

     

    11,110

     

    17,985

    Tax receivables

    36,112

     

    31,024

     

    17,734

    Other current financial assets

    99,451

     

    90,917

     

    109,918

    Other current assets

    105,967

     

    95,260

     

    99,680

    Cash and cash equivalents

    225,316

     

    296,279

     

    255,040

    Current borrowings

    (167,963)

     

    (289,337)

     

    (283,077)

    Current lease liabilities

    (133,554)

     

    (122,642)

     

    (121,761)

    Derivative financial instruments - Liabilities

    (2,741)

     

    (897)

     

    (2,186)

    Other current financial liabilities

    —

     

    (22,102)

     

    (23,373)

    Current provisions for risks and charges

    (13,111)

     

    (16,019)

     

    (15,458)

    Tax liabilities

    (41,957)

     

    (41,976)

     

    (46,928)

    Other current liabilities

    (230,384)

     

    (205,013)

     

    (232,172)

    Trade Working Capital

    475,642

     

    448,909

     

    465,419

    of which trade receivables

    216,670

     

    240,457

     

    217,208

    of which inventories

    540,791

     

    522,589

     

    545,176

    of which trade payables and customer advances

    (281,819)

     

    (314,137)

     

    (296,965)

    Trade Working Capital increased by €26,733 thousand from €448,909 thousand at December 31, 2023 to €475,642 thousand at June 30, 2024, primarily related to (i) lower trade payables and customer advances of €32,318 thousand, and (ii) higher inventories of €18,202 thousand, partially offset by (iii) lower trade receivables of €23,787 thousand. The increase in inventories was driven by ZEGNA and TOM FORD FASHION to support growth of the business, including the effects of new store openings and the conversion of ZEGNA stores in South Korea from wholesale to DTC, as well as foreign exchange impact (mainly the United States Dollar and the Chinese Renminbi) and a build up of Textile inventories for the upcoming season, partially offset by a reduction in Thom Browne driven by improved inventory management. The changes in trade receivables and in trade payables and customer advances were primarily driven by seasonality, and the change in trade receivables also reflects the impact of the conversion of several stores from wholesale to DTC.

    Free Cash Flow

    Free Cash Flow is defined as net cash flows from operating activities less payments for property, plant and equipment (net of proceeds from disposals), intangible assets and lease liabilities.

    The Group's management believes that Free Cash Flow is a useful metric for management, investors and analysts to evaluate and monitor the Group's ability to generate cash, including in comparison to other companies. Free Cash Flow is not representative of residual cash flows available for discretionary purposes.

    The following table sets forth the Free Cash Flow for the six months ended June 30, 2024, and 2023:

     

    For the six months ended June 30,

    (€ thousands)

    2024

     

    2023

    Net cash flows from operating activities

    120,448

     

    107,583

    Payments for property, plant and equipment

    (47,926)

     

    (25,699)

    Payments for intangible assets

    (12,151)

     

    (8,801)

    Payments of lease liabilities

    (66,950)

     

    (59,115)

    Free Cash Flow

    (6,579)

     

    13,968

    Revenues on a constant currency basis (constant currency)

    In addition to presenting our revenues on a current currency basis, we also present certain revenue information on a constant currency basis (constant currency), which excludes the effects of foreign currency translation from our subsidiaries with functional currencies different from the Euro.

    We calculate constant currency revenues by applying the current period average foreign currency exchange rates to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro.

    We use revenues on a constant currency basis to analyze how our underlying revenues have changed between periods independent of the effects of foreign currency translation.

    Revenues on a constant currency basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the impact of foreign currency translation provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance.

    Revenues on an organic growth basis (organic growth or organic)

    In addition to presenting our revenues on a current currency basis, we also present certain revenue information on an organic growth basis (organic growth or organic). Organic growth is calculated as the change in revenues from period to period, excluding the effects of (a) foreign exchange, (b) acquisitions and disposals and (c) changes in license agreements where the Group operates as a licensee.

    In calculating organic growth, the following adjustments are made to revenues:

    (a)

     

    Foreign exchange – Current period average foreign currency exchange rates are used to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro.

    (b)

     

    Acquisitions and disposals – Revenues generated by businesses and operations acquired in the current year are excluded. Revenues generated by businesses and operations acquired in the prior year are excluded from the current year for the same period that corresponds to the pre-acquisition period in the prior year. Additionally, where a business or operation was a customer prior to an acquisition, the related pre-acquisition revenues are excluded from the current and prior periods. Revenues generated by businesses and operations disposed of in the current year or prior year are excluded from both periods as applicable.

    (c)

     

    Changes in license agreements where the Group operates as a licensee – Revenues generated from license agreements where the Group operates as a licensee that are new or terminated in the current year or prior year are excluded from both periods (except if the effects are already included in acquisitions and disposals). Additionally, revenues generated from license agreements where the Group operates as a licensee that experienced a structural change in the scope or perimeter in the current year or prior year are excluded from both periods, including changes to product categories, distribution channels or geographies of the underlying license agreements.

    We believe the presentation of organic growth is useful to better understand and analyze the underlying change in the Group's revenues from period to period on a consistent perimeter and constant currency basis.

    Revenues on an organic growth basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the effects of (a) foreign exchange, (b) acquisitions and disposals and (c) changes in license agreements where the Group operates as a licensee provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance.

    The tables below show a reconciliation of reported revenue growth to constant currency, excluding the effects of foreign exchange, and to organic, which excludes also acquisitions and disposals and changes in license agreements where the Group operates as a licensee, by segment, by product line, by distribution channel and by geographic area for the six months ended June 30, 2024 compared to the six months ended June 30, 2023 (H1 2024 vs H1 2023) and for the three months ended June 30, 2024 compared to the three months ended June 30, 2023 (Q2 2024 vs Q2 2023).

    Segment

     

    H1 2024 vs H1 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Zegna

    2.5%

     

    (1.9%)

     

    4.4%

     

    0.7%

     

    0.2%

     

    3.5%

    Thom Browne

    (19.7%)

     

    (1.2%)

     

    (18.5%)

     

    8.5%

     

    —%

     

    (27.0%)

    Tom Ford Fashion

    131.9%

     

    (1.4%)

     

    133.3%

     

    128.6%

     

    —%

     

    4.7%

    Total

    6.3%

     

    (1.8%)

     

    8.1%

     

    11.6%

     

    (0.8%)

     

    (2.7%)

     

    Q2 2024 vs Q2 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Zegna

    3.3%

     

    (1.1%)

     

    4.4%

     

    1.1%

     

    0.6%

     

    2.7%

    Thom Browne

    (7.2%)

     

    (1.0%)

     

    (6.2%)

     

    11.6%

     

    —%

     

    (17.8%)

    Tom Ford Fashion

    30.4%

     

    (1.0%)

     

    31.4%

     

    26.7%

     

    —%

     

    4.7%

    Total

    4.7%

     

    (1.1%)

     

    5.8%

     

    6.7%

     

    (0.5%)

     

    (0.4%)

    Product line

     

    H1 2024 vs H1 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    ZEGNA brand

    4.6%

     

    (2.1%)

     

    6.7%

     

    0.8%

     

    —%

     

    5.9%

    Thom Browne

    (19.4%)

     

    (1.2%)

     

    (18.2%)

     

    8.5%

     

    —%

     

    (26.7%)

    TOM FORD FASHION

    132.0%

     

    (1.3%)

     

    133.3%

     

    128.6%

     

    —%

     

    4.7%

    Textile

    (1.7%)

     

    (1.0%)

     

    (0.7%)

     

    (0.1%)

     

    —%

     

    (0.6%)

    Other

    (60.4%)

     

    (0.2%)

     

    (60.2%)

     

    (0.3%)

     

    (27.0%)

     

    (32.9%)

    Total

    6.3%

     

    (1.8%)

     

    8.1%

     

    11.6%

     

    (0.8%)

     

    (2.7%)

     

    Q2 2024 vs Q2 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    ZEGNA brand

    5.1%

     

    (1.2%)

     

    6.3%

     

    1.3%

     

    —%

     

    5.0%

    Thom Browne

    (7.3%)

     

    (1.0%)

     

    (6.3%)

     

    11.6%

     

    —%

     

    (17.9%)

    TOM FORD FASHION

    30.4%

     

    (1.0%)

     

    31.4%

     

    26.7%

     

    —%

     

    4.7%

    Textile

    (1.7%)

     

    (1.2%)

     

    (0.5%)

     

    —%

     

    —%

     

    (0.5%)

    Other

    (45.2%)

     

    —%

     

    (45.2%)

     

    —%

     

    (22.2%)

     

    (23.0%)

    Total

    4.7%

     

    (1.1%)

     

    5.8%

     

    6.7%

     

    (0.5%)

     

    (0.4%)

    Distribution channel

     

    H1 2024 vs H1 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Direct to Consumer (DTC)

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

    4.5%

     

    (2.3%)

     

    6.8%

     

    1.7%

     

    —%

     

    5.1%

    Thom Browne

    8.5%

     

    (4.2%)

     

    12.7%

     

    25.5%

     

    —%

     

    (12.8%)

    TOM FORD FASHION

    167.8%

     

    (2.9%)

     

    170.7%

     

    169.4%

     

    —%

     

    1.3%

    Total Direct to Consumer (DTC)

    14.8%

     

    (2.7%)

     

    17.5%

     

    15.1%

     

    —%

     

    2.4%

    Wholesale branded

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

    5.2%

     

    (0.7%)

     

    5.9%

     

    (4.5%)

     

    —%

     

    10.4%

    Thom Browne

    (38.1%)

     

    —%

     

    (38.1%)

     

    (2.1%)

     

    —%

     

    (36.0%)

    TOM FORD FASHION

    89.4%

     

    (0.1%)

     

    89.5%

     

    80.8%

     

    —%

     

    8.7%

    Total Wholesale branded

    (7.5%)

     

    (0.2%)

     

    (7.3%)

     

    7.6%

     

    —%

     

    (14.9%)

    Textile

    (1.7%)

     

    (1.0%)

     

    (0.7%)

     

    (0.1%)

     

    —%

     

    (0.6%)

    Other

    (60.4%)

     

    (0.2%)

     

    (60.2%)

     

    (0.3%)

     

    (27.0%)

     

    (32.9%)

    Total

    6.3%

     

    (1.8%)

     

    8.1%

     

    11.6%

     

    (0.8%)

     

    (2.7%)

     

    Q2 2024 vs Q2 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Direct to Consumer (DTC)

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

    4.6%

     

    (1.3%)

     

    5.9%

     

    1.9%

     

    —%

     

    4.0%

    Thom Browne

    12.9%

     

    (2.9%)

     

    15.8%

     

    27.4%

     

    —%

     

    (11.6%)

    TOM FORD FASHION

    42.0%

     

    (1.8%)

     

    43.8%

     

    42.5%

     

    —%

     

    1.3%

    Total Direct to Consumer (DTC)

    9.8%

     

    (1.6%)

     

    11.4%

     

    9.7%

     

    —%

     

    1.7%

    Wholesale branded

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

    8.8%

     

    (0.3%)

     

    9.1%

     

    (2.7%)

     

    —%

     

    11.8%

    Thom Browne

    (22.2%)

     

    —%

     

    (22.2%)

     

    0.2%

     

    —%

     

    (22.4%)

    TOM FORD FASHION

    16.6%

     

    (0.4%)

     

    17.0%

     

    8.3%

     

    —%

     

    8.7%

    Total Wholesale branded

    (3.7%)

     

    (0.2%)

     

    (3.5%)

     

    1.5%

     

    —%

     

    (5.0%)

    Textile

    (1.7%)

     

    (1.2%)

     

    (0.5%)

     

    —%

     

    —%

     

    (0.5%)

    Other

    (45.2%)

     

    —%

     

    (45.2%)

     

    —%

     

    (22.2%)

     

    (23.0%)

    Total

    4.7%

     

    (1.1%)

     

    5.8%

     

    6.7%

     

    (0.5%)

     

    (0.4%)

    Geographic area

     

    H1 2024 vs H1 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    EMEA (1)

    4.3%

     

    (0.1%)

     

    4.4%

     

    6.9%

     

    (1.0%)

     

    (1.5%)

    Americas (2)

    29.4%

     

    0.1%

     

    29.3%

     

    24.4%

     

    (1.8%)

     

    6.7%

    Greater China Region

    (13.2%)

     

    (2.9%)

     

    (10.3%)

     

    1.4%

     

    —%

     

    (11.7%)

    Rest of APAC (3)

    33.8%

     

    (8.5%)

     

    42.3%

     

    37.8%

     

    (0.9%)

     

    5.4%

    Other (4)

    (5.7%)

     

    —%

     

    (5.7%)

     

    11.8%

     

    —%

     

    (17.5%)

    Total

    6.3%

     

    (1.8%)

     

    8.1%

     

    11.6%

     

    (0.8%)

     

    (2.7%)

     

    Q2 2024 vs Q2 2023

     

    Revenues

    Growth

     

    less

    Foreign

    exchange

     

    Constant

    Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    EMEA (1)

    4.3%

     

    0.3%

     

    4.0%

     

    2.0%

     

    (0.8%)

     

    2.8%

    Americas (2)

    12.0%

     

    (0.2%)

     

    12.2%

     

    8.4%

     

    (0.7%)

     

    4.5%

    Greater China Region

    (10.8%)

     

    (1.5%)

     

    (9.3%)

     

    0.8%

     

    (0.1%)

     

    (10.0%)

    Rest of APAC (3)

    38.8%

     

    (9.7%)

     

    48.5%

     

    42.9%

     

    (0.3%)

     

    5.9%

    Other (4)

    (16.0%)

     

    (0.1%)

     

    (15.9%)

     

    5.3%

     

    —%

     

    (21.2%)

    Total

    4.7%

     

    (1.1%)

     

    5.8%

     

    6.7%

     

    (0.5%)

     

    (0.4%)

    ________________________________________

    (1)

     

    EMEA includes Europe, the Middle East and Africa.

    (2)

     

    Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries.

    (3)

     

    Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries.

    (4)

     

    Other revenues mainly include royalties.

    Capital expenditure

    Capital expenditure is defined as the sum of cash outflows that result in additions to property, plant and equipment and intangible assets.

    The following table shows a breakdown of capital expenditure by category for the six months ended June 30, 2024 and 2023.

     

    For the six months ended June 30,

    (€ thousands)

    2024

     

    2023

    Payments for property, plant and equipment

    47,926

     

    25,699

    Payments for intangible assets

    12,151

     

    8,801

    Capital expenditure

    60,077

     

    34,500

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240918607067/en/

    Get the next $ZGN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ZGN

    DatePrice TargetRatingAnalyst
    2/18/2025$10.00Hold
    TD Cowen
    1/16/2025Neutral → Buy
    BofA Securities
    11/22/2024$7.20Underweight
    Morgan Stanley
    9/23/2024$13.00 → $9.80Buy → Neutral
    BofA Securities
    1/11/2024Neutral → Buy
    Goldman
    10/12/2023$11.60Underperform
    Exane BNP Paribas
    9/25/2023$16.00 → $16.50Neutral → Buy
    BofA Securities
    9/20/2022$13.00Buy
    BofA Securities
    More analyst ratings

    $ZGN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Ermenegildo Zegna Group Reports Q1 2025 Revenues of €459 Million1 Driven by Positive Results in DTC for All Three Brands

      Group's Q1 2025 revenues came in at €458.8 million, -1% Year-on-Year (YoY) and organic, with ZEGNA and TOM FORD FASHION up 4% YoY Direct-to-Consumer (DTC) channel continued to be a key growth driver, delivering a +5% YoY: ZEGNA +5% YoY Thom Browne +4% YoY TOM FORD FASHION +10% YoY Wholesale performance, at -20% YoY, reflected the strategic decision, at Thom Browne, to streamline the channel and, across all brands, to convert some stores into DTC The Americas saw 9% YoY growth in revenues for the quarter Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced unaudited re

      4/24/25 6:32:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Ermenegildo Zegna Group Reports Full Year 2024 Profit of €91 Million and Adjusted EBIT of €184 Million

      Revenues reached €1,946.6 million, up 2.2% YoY from €1,904.5 million in FY 2023, +3.4% at constant currency, -1.9% organic1 Profit of €90.9 million, compared to €135.7 million in FY 2023. Profit performance in FY 2024 also reflects a normalized 30% effective tax rate compared to 20% in FY 2023 Gross profit margin rose to 66.6% Adjusted EBIT1 of €184.0 million Proposed dividend per ordinary share of €0.12 Strategic investments in talent acquisition, store network and marketing continued throughout the year, laying the foundations for sustainable growth at ZEGNA, Thom Browne and TOM FORD FASHION Mid-term targets updated Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, toge

      3/27/25 7:32:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Ermenegildo Zegna Group Revenues Reach €1,947 Million1 in FY 2024. Q4 Revenues up 3% Year-On-Year Driven by ZEGNA Brand up 8% YoY.

      FY 2024 revenues grew 2.2% YoY to €1,947 million. Q4 2024 revenues rose to €589 million (+3.3% YoY): ZEGNA brand revenues recorded +8.4% YoY growth Direct-to-Consumer (DTC) channel drove the Group's performance, +9.3% YoY for the Group and +10.5% YoY for ZEGNA brand Americas (+14.6% YoY) outperformed other geographies driven by ZEGNA brand Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced unaudited revenues of €1,946.6 million for fiscal year 2024, +2.2% YoY from €1,904.5 million in fiscal year 2023 (+3.4% at constant currency and -1.9% organic). Revenues in the f

      1/27/25 6:32:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary

    $ZGN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen initiated coverage on Zegna Group with a new price target

      TD Cowen initiated coverage of Zegna Group with a rating of Hold and set a new price target of $10.00

      2/18/25 7:16:22 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Zegna Group upgraded by BofA Securities

      BofA Securities upgraded Zegna Group from Neutral to Buy

      1/16/25 7:56:16 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Morgan Stanley initiated coverage on Zegna Group with a new price target

      Morgan Stanley initiated coverage of Zegna Group with a rating of Underweight and set a new price target of $7.20

      11/22/24 8:08:29 AM ET
      $ZGN
      Apparel
      Consumer Discretionary

    $ZGN
    SEC Filings

    See more
    • SEC Form 6-K filed by Ermenegildo Zegna N.V.

      6-K - Ermenegildo Zegna N.V. (0001877787) (Filer)

      4/24/25 6:32:05 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • SEC Form 6-K filed by Ermenegildo Zegna N.V.

      6-K - Ermenegildo Zegna N.V. (0001877787) (Filer)

      4/14/25 6:30:16 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • SEC Form 6-K filed by Ermenegildo Zegna N.V.

      6-K - Ermenegildo Zegna N.V. (0001877787) (Filer)

      3/27/25 5:07:28 PM ET
      $ZGN
      Apparel
      Consumer Discretionary

    $ZGN
    Leadership Updates

    Live Leadership Updates

    See more
    • Ermenegildo Zegna Group Revenues1 Reach €1.4B in the First Nine Months of 2024. Zegna Brand Continued to Grow Driven by DTC.

      9M 2024 revenues grew 2% Year-on-Year (YoY), +3% at constant currency and -4% organic2. Q3 2024 revenues were €397 million, -8% YoY, -6% constant currency and -7% organic: ZEGNA brand recorded a positive performance of +1% YoY and +3% organic. Positive DTC performance (+1% YoY and organic) was mainly driven by ZEGNA DTC supported by double-digit growth in the Americas and EMEA. The Americas, EMEA, and Japan outperformed the other regions. Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced unaudited revenues of €1,357.4 million for the first nine months of 2024, +1.7% Yo

      10/22/24 6:30:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • TOM FORD Announces Appointment of Haider Ackermann as Creative Director

      TOM FORD announces the appointment of Haider Ackermann as Creative Director, effective immediately. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240904332237/en/Haider Ackermann appointed Creative Director, TOM FORD. (Photo Credit: Ethan James Green) In his new role, Ackermann will assume the creative leadership across all TOM FORD fashion categories, including menswear, womenswear, accessories, and eyewear, and guide the creative vision for the overall brand. TOM FORD is owned by The Estée Lauder Companies Inc. (NYSE:EL) with the fashion business licensed to the Ermenegildo Zegna Group (NYSE:ZGN) and the eyewear business lice

      9/4/24 9:30:00 AM ET
      $EL
      $ZGN
      Package Goods/Cosmetics
      Consumer Discretionary
      Apparel
    • Ermenegildo Zegna Group's Robust Growth Continues in the First Half of 2023

      First half 2023 Revenues1 reach €903 million, up 23.9% year-over-year. Organic growth2 was 21.5% in the first half of 2023, with double-digit organic growth for both the Zegna and Thom Browne segments. Acceleration in the second quarter with year-over-year growth of 35.1% and organic growth of 24.5%, led by solid double-digit organic performance in all major geographies and notable strength in the US. Direct-to-consumer year-over-year growth (36.3% for the first half and 48.1% for the second quarter of 2023) continues to be dynamic across all regions for Zegna and Thom Browne, with both posting organic growth of around 30% for the first half of 2023 and of 36.2% and 33.7% in th

      7/27/23 6:00:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary

    $ZGN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Ermenegildo Zegna N.V.

      SC 13G/A - Ermenegildo Zegna N.V. (0001877787) (Subject)

      11/14/24 1:22:40 PM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • SEC Form SC 13G filed by Ermenegildo Zegna N.V.

      SC 13G - Ermenegildo Zegna N.V. (0001877787) (Subject)

      2/14/24 10:03:04 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Ermenegildo Zegna N.V. (Amendment)

      SC 13G/A - Ermenegildo Zegna N.V. (0001877787) (Subject)

      2/14/24 7:00:49 AM ET
      $ZGN
      Apparel
      Consumer Discretionary

    $ZGN
    Financials

    Live finance-specific insights

    See more
    • Ermenegildo Zegna Group Reports Full Year 2024 Profit of €91 Million and Adjusted EBIT of €184 Million

      Revenues reached €1,946.6 million, up 2.2% YoY from €1,904.5 million in FY 2023, +3.4% at constant currency, -1.9% organic1 Profit of €90.9 million, compared to €135.7 million in FY 2023. Profit performance in FY 2024 also reflects a normalized 30% effective tax rate compared to 20% in FY 2023 Gross profit margin rose to 66.6% Adjusted EBIT1 of €184.0 million Proposed dividend per ordinary share of €0.12 Strategic investments in talent acquisition, store network and marketing continued throughout the year, laying the foundations for sustainable growth at ZEGNA, Thom Browne and TOM FORD FASHION Mid-term targets updated Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, toge

      3/27/25 7:32:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Ermenegildo Zegna Group Reports First Half 2024 Revenues of €960 Million With Profit at €31 Million and Adjusted EBIT at €81 Million

      Revenues of €960.1 million, up 6% from H1 2023 (+8% at constant currency and -2.7% organic1) Profit of €31.3 million (3.3% profit margin) compared to €52.1 million in H1 2023 (5.8% profit margin) Gross profit margin of 66.4% up 220bps from 64.2% in H1 2023 Adjusted EBIT1 of €80.9 million with an Adjusted EBIT Margin of 8.4% (13.3% in H1 2023) Important investments to further strengthen Group's brands concentrated in H1 2024 Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or "the Group") today announced profit of €31.3 million in H1 2024 compared to €52.1 million in H1 2023. In H1 2024, Adjusted EBIT

      9/18/24 6:37:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary
    • Ermenegildo Zegna Group Reports Voting Results of the Annual General Meeting Held on June 26, 2024

      Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced that all resolutions submitted to the annual general meeting held earlier today were adopted, including the proposal to approve a dividend distribution of EUR 0.12 per ordinary share, corresponding to a total dividend distribution on the outstanding ordinary shares of approximately EUR 30 million. The distribution will be paid in US dollars based on the foreign exchange reference rate of June 26, 2024 set by the European Central Bank. The distribution calendar for the ordinary shares listed on the New York Stock Exchange will be

      6/26/24 10:05:00 AM ET
      $ZGN
      Apparel
      Consumer Discretionary