• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    EVO Reports Second Quarter 2022 Results

    8/1/22 6:55:00 AM ET
    $EVOP
    EDP Services
    Technology
    Get the next $EVOP alert in real time by email

    EVO Payments, Inc. (NASDAQ:EVOP) ("EVO" or "EVO Payments" or the "Company") today announced its second quarter 2022 financial results.

    For the quarter ended June 30, 2022, reported revenue was $137.7 million compared to $122.2 million in the prior year, an increase of 13%. On a currency neutral basis, revenue for the quarter increased 18%. On a GAAP basis for the quarter, net income was $11.3 million compared to $6.8 million in the prior year, an increase of 66%. Adjusted EBITDA increased 21% to $51.7 million for the quarter, and margin of 37.6% expanded 250 basis points. On a currency neutral basis, adjusted EBITDA increased 26%.

    For the six months ended June 30, 2022, reported revenue was $264.6 million compared to $228.4 million in the prior year, an increase of 16%. On a currency neutral basis, revenue for the year increased 20%. On a GAAP basis for the year, net income was $16.4 million compared $4.0 million in the prior year, an increase of 315%. Adjusted EBITDA increased 20% to $91.7 million for the year, and on a currency neutral basis, adjusted EBITDA increased 24%.

    "I am pleased with our strong results again this quarter which were largely attributable to growth from our international markets and global tech-enabled channels as we expanded our referral networks, signed new merchants, and deepened existing relationships," stated James G. Kelly, Chief Executive Officer of EVO. "I am excited about the merger of Global Payments and EVO, which is a testament to the strong foundation established by our founders Ray Sidhom, Chairman, and Jeff Rosenblatt, Executive Vice-Chairman, that has allowed us to grow EVO into an international company with more than 2,400 colleagues around the world. The transaction announced today will further enhance our resources and product capabilities and enable the combined organization to deliver leading payment solutions for merchants across our global markets."

    Second Quarter Highlights

    • International revenue grew 33% on a constant currency basis, and now represents 62% of total revenue.
      • Europe's revenue increased 41% on a constant currency basis and DCC revenue increased 150% as cross border activity exceeded pre-pandemic levels.
      • Latin America's revenue increased 18% on a constant currency basis driven by 18% growth in the merchant portfolio.
    • Signed new integrated referral partners across all markets, expanding EVO's tech-enabled referral network to more than 1,700 relationships.
    • Acquired certain eCommerce technology assets, including online storefront design, CRM capabilities, and shopping cart functionality, to provide a comprehensive eCommerce solution for merchants in Latin America.
    • Acquired North49 Business Solutions, Inc. to establish native integrations to the Sage 300 and Sage Intacct solutions, which enables EVO to provide enhanced B2B integrated payments solutions to Sage customers. EVO's suite of integrations now includes five native ERP solutions: Microsoft, SAP, Oracle, Acumatica, and Sage.
    • Adjusted net income per share increased 43% compared to last year to $0.30 per share.
    • Leverage as of June 30, 2022 was 1.9 times, an improvement from 2.6 times as of June 30, 2021.

    EVO Acquisition by Global Payments

    • On August, 1, 2022, EVO and Global Payments, Inc. ("Global Payments") announced that they have entered into a definitive merger agreement under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The press release announcing the transaction is available on the Investor Relations section of EVO's website.
    • In light of the announced transaction, EVO will not provide guidance or host a conference call or webcast to review the second quarter 2022 financial results.

    Additional Information and Where to Find It

    This communication is being made in connection with the proposed transaction between Global Payments and EVO Payments. In connection with the proposed transaction, EVO Payments intends to file a proxy statement with the SEC. EVO Payments may also file other relevant documents with the SEC regarding the proposed transaction. The information in the preliminary proxy statement will not be complete and may be changed. The definitive proxy statement will be delivered to stockholders of EVO Payments. This communication is not a substitute for any proxy statement or any other document that may be filed with the SEC in connection with the proposed transaction.

    INVESTORS AND SECURITY HOLDERS OF EVO PAYMENTS ARE URGED TO READ THE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

    Investors and security holders will be able to obtain free copies of the preliminary proxy statement and the definitive proxy statement (in each case, if and when available) and other documents containing important information about EVO Payments and the proposed transaction once such documents are filed with the SEC through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by EVO Payments will be available free of charge on EVO Payments' website at www.evopayments.com under the heading "Investors" or, alternatively, by directing a request by telephone or mail to EVO Payments at (770) 336-8463 or Ten Glenlake Parkway, South Tower, Suite 950, Atlanta, Georgia, 30328, Attention: Investor Relations.

    Participants in the Solicitation

    EVO Payments, its directors and certain of its executive officers and employees may be deemed to be participants in the solicitation of proxies from EVO Payments stockholders in connection with the proposed transaction. Information regarding the persons who may, under the rules of the SEC, be deemed participants in the solicitation of EVO Payments stockholders in connection with the proposed transaction, including a description of their direct or indirect interests, by security holdings or otherwise, will be set forth in the proxy statement when it is filed with the SEC. Information about these persons is included in EVO Payments' annual proxy statement and in other documents subsequently filed with the SEC, and will be included in the proxy statement when filed.

    Forward-Looking Statements

    This release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are often identified by words such as "anticipates," "believes," "continues," "estimates," "expects," "goal," "objectives," "intends," "may," "opportunity," "plans," "potential," "near-term," "long-term," "projections," "assumptions," "projects," "guidance," "forecasts," "outlook," "target," "trends," "should," "could," "would," "will" and similar expressions. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current beliefs, assumptions, estimates, and expectations, taking into account the information currently available to us, and are not guarantees of future results or performance. Forward-looking statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: the possibility that EVO may be unable to obtain the required stockholder approval or antitrust or other regulatory approvals or that other conditions to closing the merger may not be satisfied, such that the merger may not close or that the closing may be delayed; the reaction of customers, vendors, and employees to the announcement or consummation of the merger; general economic conditions, including the risk and uncertainties caused by COVID-19 and measures taken in response to the pandemic; that the merger may involve unexpected costs, liabilities or delays; risks that the merger disrupts current plans and operations of the parties to the transaction; the amount of the costs, fees, expenses and charges related to the merger; the outcome of any legal proceedings related to the merger; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; and other factors about EVO and its business that are set forth in EVO's other filings with the SEC, including under the caption "Risk Factors" in EVO's Form 10-K for the fiscal year ended December 31, 2021 which was filed with the SEC on February 23, 2022.

    We qualify any forward-looking statements entirely by the cautionary factors listed above, among others. Other risks, uncertainties and factors, not listed above, could also cause our actual results to differ materially from those projected in any forward-looking statements we make. Except as may be required by any applicable securities laws, we assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

    Non-GAAP financial measures

    EVO Payments, Inc. has supplemented revenue, segment profit, net income (loss), earnings per share information and weighted average common shares determined in accordance with GAAP by providing these and other measures on an adjusted basis in this release. The non-GAAP financial measures presented herein should not be considered in isolation of, as a substitute for, or superior to, financial information prepared in accordance with GAAP, and such measures may not be comparable to those reported by other companies. Management uses these adjusted financial performance measures for financial and operational decision making and as a means to facilitate period-to-period comparisons. Management also uses these non-GAAP financial measures, together with other metrics, to set goals for and measure the performance of the business and to determine incentive compensation. The Company believes that these adjusted measures provide useful information to investors about the Company's ongoing underlying operating performance and enhance the overall understanding of the financial performance of the Company's core business by presenting the Company's results without giving effect to non-operational items such as equity-based compensation and costs related to transition, acquisition and integration matters, and giving effect to a normalized effective tax rate for the Company. This release also contains information on various financial measures presented on a currency-neutral basis. The Company believes these currency-neutral measures provide useful information to investors about the Company's performance by excluding fluctuations caused solely by movements in currency exchange rates in the non-U.S. jurisdictions where the Company operates. Reconciliations of each non-GAAP measure to the most directly comparable GAAP measure are included in the schedules to this release.

    Among other non-GAAP financial measures presented, this release contains a presentation of our adjusted EBITDA, adjusted net income, and adjusted net income per share information. These measures do not purport to be an alternative to cash flows from operating activities as a measure of liquidity, and are not intended to be a measure of free cash flow available for management's discretionary use as they do not consider certain cash requirements such as tax payments and, in the case of adjusted EBITDA, interest payments and debt service requirements. Further, adjusted EBITDA does not purport to be an alternative to net income as a measure of operating performance. These measures, or measures similar to them, are frequently used by analysts, investors, and other interested parties to evaluate companies in our industry. Adjusted EBITDA is defined as net income (loss) before provision for income taxes, net interest expense, and depreciation and amortization, excluding the impact of net income attributable to non-controlling interests in consolidated entities (including related depreciation and amortization and income taxes), share-based compensation, gain (loss) on investment in equity securities, financing costs, currency exchange impacts, and transition, acquisition and integration costs.

    Adjusted net income is defined as net income (loss) adjusted to exclude income taxes, the impact of net income attributable to non-controlling interests in consolidated entities (including related depreciation and amortization and income taxes), share-based compensation, gain (loss) on investment in equity securities, financing costs, currency exchange impacts, transition, acquisition and integration costs, and amortization of acquisition intangibles and subsequently adjusted to give effect to a normalized tax rate for the Company.

    The calculation of adjusted EBITDA and adjusted net income have limitations as analytical tools, including: (a) they do not reflect the Company's cash expenditures, or future requirements for capital expenditures, or contractual commitments; (b) they do not reflect changes in, or cash requirements for, the Company's working capital needs; (c) in the case of adjusted EBITDA, it does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on the Company's indebtedness; (d) they do not reflect the Company's tax expense or the cash requirements to pay the Company's taxes; and (e) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.

    Adjusted net income per share is defined as adjusted net income divided by pro forma weighted average shares. On May 25, 2021, all 32,163,538 outstanding shares of the Company's Class B common stock were automatically cancelled for no consideration and each outstanding share of the Company's Class C common stock was automatically converted into one share of Class D common stock. Prior to May 25, 2021, pro forma weighted average shares is defined as GAAP common weighted average shares (equal to our weighted average Class A common shares) plus our weighted average Class B common shares, weighted average Class C common shares, weighted average Class D common shares, dilutive equity awards measured under the treasury stock method, and weighted average preferred shares (including paid-in-kind dividends). Following May 25, 2021, pro forma weighted average shares is defined as GAAP common weighted average shares (equal to our weighted average Class A common shares), plus weighted average Blueapple common shares (formerly Class B common shares), weighted average Class D common shares (which include converted weighted average Class C common shares), dilutive equity awards measured under the treasury stock method, and weighted average preferred shares (including paid-in-kind dividends). Weighted average preferred shares is defined as the weighted average shares of Class A common stock issuable upon a voluntary conversion of the Company's Series A convertible preferred stock by its holder. Blueapple common shares (formerly Class B common shares) is defined as the weighted average Class A common shares issuable upon the exercise by Blueapple, Inc., a Delaware corporation which is controlled by entities affiliated with the Company's founder and Chairman of the board of directors ("Blueapple"), of its right to cause the Company to use its commercially reasonable best efforts to pursue a public offering of up to 32,163,538 Class A common shares and use the net proceeds therefrom to purchase an equivalent number of the units of EVO Investco, LLC held by Blueapple.

    Net Debt to LTM Adjusted EBITDA ratio, which we refer to as our Leverage Ratio, is a non-GAAP measure defined as total long-term debt less available cash (cash on the balance sheet and cash in transit less certain merchant settlement account balances and merchant reserves) divided by the trailing twelve month Adjusted EBITDA. This ratio is frequently used by investors, and management believes this measure provides relevant and useful information.

    About EVO Payments, Inc.

    EVO Payments, Inc. (NASDAQ:EVOP) is a leading payment technology and services provider. EVO offers an array of innovative, reliable, and secure payment solutions to merchants ranging from small and mid-size enterprises to multinational companies and organizations across the globe. As a fully integrated merchant acquirer and payment processor in over 50 markets and 150 currencies worldwide, EVO provides competitive solutions that promote business growth, increase customer loyalty, and enhance data security in the international markets it serves.

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 1 - Condensed Consolidated Statements of Operations (unaudited)
     
    (in thousands, except share and per share data)
     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    2022

     

    2021

     

    % change

     

    2022

     

    2021

     

    % change

     
    Revenue

    $

    137,671

     

    $

    122,235

     

    13

    %

    $

    264,597

     

    $

    228,415

     

    16

    %

    Operating expenses:
    Cost of services and products

     

    22,431

     

     

    18,028

     

    24

    %

     

    44,447

     

     

    35,155

     

    26

    %

    Selling, general and administrative

     

    70,502

     

     

    65,670

     

    7

    %

     

    143,215

     

     

    126,068

     

    14

    %

    Depreciation and amortization

     

    18,806

     

     

    20,695

     

    (9

    %)

     

    39,317

     

     

    41,621

     

    (6

    %)

    Total operating expenses

     

    111,739

     

     

    104,393

     

    7

    %

     

    226,979

     

     

    202,844

     

    12

    %

    Income from operations

     

    25,932

     

     

    17,842

     

    45

    %

     

    37,618

     

     

    25,571

     

    47

    %

    Other expense:
    Interest income

     

    638

     

     

    329

     

    94

    %

     

    1,460

     

     

    570

     

    156

    %

    Interest expense

     

    (4,120

    )

     

    (6,061

    )

    32

    %

     

    (8,374

    )

     

    (12,159

    )

    31

    %

    (Loss) gain on investment in equity securities

     

    (2,918

    )

     

    2,506

     

    NM

     

     

    (2,303

    )

     

    2,266

     

    NM

     

    Other expense

     

    (532

    )

     

    (794

    )

    33

    %

     

    (886

    )

     

    (719

    )

    (23

    %)

    Total other expense

     

    (6,932

    )

     

    (4,020

    )

    (72

    %)

     

    (10,103

    )

     

    (10,042

    )

    (1

    %)

    Income before income taxes

     

    19,000

     

     

    13,822

     

    37

    %

     

    27,515

     

     

    15,529

     

    77

    %

    Income tax expense

     

    (7,742

    )

     

    (7,045

    )

    (10

    %)

     

    (11,101

    )

     

    (11,575

    )

    4

    %

    Net income

     

    11,258

     

     

    6,777

     

    66

    %

     

    16,414

     

     

    3,954

     

    315

    %

    Less: Net income attributable to non-controlling interests in consolidated entities

     

    3,844

     

     

    2,157

     

    78

    %

     

    5,700

     

     

    3,225

     

    77

    %

    Less: Net income (loss) attributable to non-controlling interests of EVO Investco, LLC

     

    3,061

     

     

    1,457

     

    110

    %

     

    3,778

     

     

    (1,592

    )

    NM

     

    Net income attributable to EVO Payments, Inc.

     

    4,353

     

     

    3,163

     

    38

    %

     

    6,936

     

     

    2,321

     

    199

    %

    Less: Accrual of redeemable preferred stock paid-in-kind dividends

     

    2,603

     

     

    2,445

     

    6

    %

     

    5,137

     

     

    4,827

     

    6

    %

    Net income (loss) attributable to Class A common stock

    $

    1,750

     

    $

    718

     

    144

    %

    $

    1,799

     

    $

    (2,506

    )

    NM

     

     
    Earnings per share
    Basic

    $

    0.03

     

    $

    0.01

     

    $

    0.03

     

    ($

    0.05

    )

    Diluted

    $

    0.03

     

    $

    0.01

     

    $

    0.03

     

    ($

    0.05

    )

    Weighted average Class A common stock outstanding
    Basic

     

    47,862,425

     

     

    47,038,194

     

     

    47,702,066

     

     

    46,775,245

     

    Diluted

     

    48,615,132

     

     

    47,038,194

     

     

    47,702,066

     

     

    46,775,245

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 2 - Condensed Consolidated Balance Sheets (unaudited)
     
    (in thousands, except share data)
     

    June 30,

     

    December 31,

    2022

     

    2021

    Assets
    Current assets:
    Cash and cash equivalents

    $

    438,655

     

    $

    410,368

     

    Accounts receivable, net

     

    16,709

     

     

    16,065

     

    Other receivables

     

    20,148

     

     

    18,087

     

    Inventory

     

    5,666

     

     

    4,210

     

    Settlement processing assets

     

    351,599

     

     

    311,681

     

    Other current assets

     

    26,201

     

     

    20,514

     

    Total current assets

     

    858,978

     

     

    780,925

     

    Equipment and improvements, net

     

    66,577

     

     

    68,506

     

    Goodwill, net

     

    381,186

     

     

    385,651

     

    Intangible assets, net

     

    193,761

     

     

    200,726

     

    Deferred tax assets

     

    242,868

     

     

    238,261

     

    Operating lease right-of-use assets

     

    39,165

     

     

    34,704

     

    Investment in equity securities, at fair value

     

    23,095

     

     

    25,398

     

    Other assets

     

    19,867

     

     

    19,214

     

    Total assets

    $

    1,825,497

     

    $

    1,753,385

     

     
    Liabilities and Shareholders' Equity (Deficit)
    Current liabilities:
    Settlement lines of credit

    $

    8,255

     

    $

    7,887

     

    Current portion of long-term debt

     

    14,092

     

     

    14,058

     

    Accounts payable

     

    10,881

     

     

    6,889

     

    Accrued expenses and other current liabilities

     

    123,785

     

     

    127,060

     

    Settlement processing obligations

     

    480,475

     

     

    422,109

     

    Current portion of operating lease liabilities, inclusive of related party liability of $1.3 million at June 30, 2022 and December 31, 2021

     

    7,243

     

     

    7,122

     

    Total current liabilities

     

    644,731

     

     

    585,125

     

    Long-term debt, net of current portion

     

    568,497

     

     

    568,632

     

    Deferred tax liabilities

     

    25,207

     

     

    22,207

     

    Tax receivable agreement obligations, inclusive of related party liability of $169.4 million at June 30, 2022 and December 31, 2021

     

    180,143

     

     

    180,143

     

    Operating lease liabilities, net of current portion, inclusive of related party liability of $0.1 million and $1.0 million at June 30, 2022 and December 31, 2021, respectively

     

    33,609

     

     

    28,948

     

    Other long-term liabilities

     

    11,572

     

     

    7,891

     

    Total liabilities

     

    1,463,759

     

     

    1,392,946

     

    Commitments and contingencies
    Redeemable non-controlling interests

     

    958,908

     

     

    1,029,090

     

    Redeemable preferred stock (par value, $0.0001 per share), Authorized, Issued and Outstanding – 152,250 shares at June 30, 2022 and December 31, 2021. Liquidation preference: $173,329 and $168,309 at June 30, 2022 and December 31, 2021, respectively

     

    169,144

     

     

    164,007

     

    Shareholders' equity (deficit):
    Class A common stock (par value $0.0001), Authorized - 200,000,000 shares, Issued and Outstanding - 47,936,987 and 47,446,061 shares at June 30, 2022 and December 31, 2021, respectively

     

    5

     

     

    5

     

    Class D common stock (par value $0.0001), Authorized - 32,000,000 shares, Issued and Outstanding - 3,783,074 shares at June 30, 2022 and December 31, 2021.

     

    -

     

     

    -

     

    Additional paid-in capital

     

    -

     

     

    -

     

    Accumulated deficit attributable to Class A common stock

     

    (584,534

    )

     

    (652,871

    )

    Accumulated other comprehensive (loss) income

     

    (12,747

    )

     

    (9,154

    )

    Total EVO Payments, Inc. shareholders' deficit

     

    (597,276

    )

     

    (662,020

    )

    Nonredeemable non-controlling interests

     

    (169,038

    )

     

    (170,638

    )

    Total deficit

     

    (766,314

    )

     

    (832,658

    )

     
    Total liabilities, redeemable non-controlling interests, redeemable preferred stock, and shareholders' deficit

    $

    1,825,497

     

    $

    1,753,385

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 3 - Condensed Consolidated Statements of Cash Flows (unaudited)
     
    (in thousands)
     

    Six Months Ended June 30,

    2022

    2021

    Cash flows from operating activities:
    Net income

    $

    16,414

     

    $

    3,954

     

    Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization

     

    39,317

     

     

    41,621

     

    Loss (gain) on investment in equity securities

     

    2,303

     

     

    (2,266

    )

    Amortization of deferred financing costs

     

    593

     

     

    1,337

     

    Loss on disposal of equipment and improvements

     

    371

     

     

    628

     

    Share-based compensation expense

     

    14,710

     

     

    12,287

     

    Unrealized gain on forward contracts

     

    -

     

     

    (1,804

    )

    Deferred taxes, net

     

    6,226

     

     

    10,954

     

    Other

     

    (1,866

    )

     

    503

     

    Changes in operating assets and liabilities, net of effect of acquisitions:
    Accounts receivable, net

     

    (1,986

    )

     

    2,285

     

    Other receivables

     

    (2,739

    )

     

    2,653

     

    Inventory

     

    (1,786

    )

     

    (293

    )

    Other current assets

     

    1,608

     

     

    568

     

    Operating lease right-of-use assets

     

    3,856

     

     

    3,334

     

    Other assets

     

    (1,678

    )

     

    (957

    )

    Accounts payable

     

    2,806

     

     

    1,845

     

    Accrued expenses and other current liabilities

     

    (229

    )

     

    (5,134

    )

    Settlement processing funds, net

     

    22,122

     

     

    (56,839

    )

    Operating lease liabilities

     

    (3,729

    )

     

    (3,680

    )

    Other

     

    (736

    )

     

    590

     

    Net cash provided by operating activities

     

    95,577

     

     

    11,586

     

    Cash flows from investing activities:
    Acquisition of businesses, net of cash acquired

     

    (5,254

    )

     

    (14,054

    )

    Purchase of equipment and improvements

     

    (18,077

    )

     

    (19,959

    )

    Acquisition of intangible assets

     

    (13,621

    )

     

    (4,600

    )

    Collections of notes receivable

     

    -

     

     

    32

     

    Net cash used in investing activities

     

    (36,952

    )

     

    (38,581

    )

    Cash flows from financing activities:
    Net proceeds (repayments) of borrowings from settlement lines of credit

     

    799

     

     

    (2,102

    )

    Proceeds from long-term debt

     

    10,700

     

     

    -

     

    Repayments of long-term debt

     

    (11,350

    )

     

    (3,297

    )

    Deferred and contingent consideration paid

     

    (1,560

    )

     

    (320

    )

    Repurchases of shares to satisfy minimum tax withholding

     

    (3,082

    )

     

    (3,479

    )

    Proceeds from exercise of common stock options

     

    1,152

     

     

    7,342

     

    Distributions to non-controlling interest holders

     

    (7,595

    )

     

    (9,476

    )

    Contribution from non-controlling interest holders

     

    -

     

     

    488

     

    Net cash used in financing activities

     

    (10,936

    )

     

    (10,844

    )

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    (19,404

    )

     

    (4,285

    )

    Net increase (decrease) in cash, cash equivalents, and restricted cash

     

    28,285

     

     

    (42,124

    )

    Cash, cash equivalents, and restricted cash, beginning of period

     

    410,615

     

     

    418,539

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    438,900

     

    $

    376,415

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 4 - Adjusted EBITDA (unaudited)
     
    (in thousands)
     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    2022

     

    2021

     

    % change

     

    2022

     

    2021

     

    % change

     
    Revenue

    $

    137,671

     

    $

    122,235

     

    13

    %

    $

    264,597

     

    $

    228,415

     

    16

    %

    Currency impact1

     

    -

     

     

    (5,654

    )

    NM

     

     

    -

     

     

    (8,428

    )

    NM

     

    Currency-neutral revenue

    $

    137,671

     

    $

    116,581

     

    18

    %

    $

    264,597

     

    $

    219,987

     

    20

    %

     
     
    Net income

    $

    11,258

     

    $

    6,777

     

    66

    %

    $

    16,414

     

    $

    3,954

     

    315

    %

    Net income attributable to non-controlling interests in consolidated entities

     

    (3,844

    )

     

    (2,157

    )

    (78

    %)

     

    (5,700

    )

     

    (3,225

    )

    (77

    %)

    Income tax expense

     

    7,742

     

     

    7,045

     

    10

    %

     

    11,101

     

     

    11,575

     

    (4

    %)

    Interest expense, net

     

    3,482

     

     

    5,733

     

    (39

    %)

     

    6,914

     

     

    11,589

     

    (40

    %)

    Depreciation and amortization

     

    18,806

     

     

    20,695

     

    (9

    %)

     

    39,317

     

     

    41,621

     

    (6

    %)

    Loss (gain) on investment in equity securities

     

    2,918

     

     

    (2,506

    )

    NM

     

     

    2,303

     

     

    (2,266

    )

    NM

     

    Share-based compensation expense

     

    7,707

     

     

    6,489

     

    19

    %

     

    14,710

     

     

    12,287

     

    20

    %

    Transition, acquisition and integration costs2

     

    3,666

     

     

    715

     

    413

    %

     

    6,636

     

     

    981

     

    576

    %

    Adjusted EBITDA

     

    51,735

     

     

    42,790

     

    21

    %

     

    91,694

     

     

    76,517

     

    20

    %

    Currency impact1

     

    -

     

     

    (1,874

    )

    NM

     

     

    -

     

     

    (2,708

    )

    NM

     

    Currency-neutral adjusted EBITDA

    $

    51,735

     

    $

    40,916

     

    26

    %

    $

    91,694

     

    $

    73,808

     

    24

    %

    1

    Represents the impact of currency shifts by adjusting prior year results to current period average foreign exchange rates for the currencies in which EVO conducts operations.

    2

    For the three months ended June 30, 2022, earnings adjustments include $2.9 million of transition, acquisition and integration related costs, and $0.8 million foreign exchange remeasurement losses on intercompany assets and liabilities.

    For the three months ended June 30, 2021, earnings adjustments include $0.7 million of transition, acquisition and integration related costs.

    For the six months ended June 30, 2022, earnings adjustments include $5.7 million of transition, acquisition and integration related costs, and $0.9 million foreign exchange remeasurement losses on intercompany assets and liabilities.

    For the six months ended June 30, 2021, earnings adjustments include $1.0 million of transition, acquisition and integration related costs.

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 5 - Adjusted Net Income (unaudited)
    Reconciliation of GAAP to Non-GAAP Measures
    (in thousands, except share and per share data)
     

    Three Months Ended June 30,

    Six Months Ended June 30,

    2022

    2021

    % change

    2022

    2021

    % change

     
    Net income

    $

    11,258

     

    $

    6,777

     

    66

    %

    $

    16,414

     

    $

    3,954

     

    NM

     

    Net income attributable to non-controlling interests in consolidated entities

     

    (3,844

    )

     

    (2,157

    )

    (78

    %)

     

    (5,700

    )

     

    (3,225

    )

    (77

    %)

    Income tax expense

     

    7,742

     

     

    7,045

     

    10

    %

     

    11,101

     

     

    11,575

     

    (4

    %)

    Loss (gain) on investment in equity securities

     

    2,918

     

     

    (2,506

    )

    NM

     

     

    2,303

     

     

    (2,266

    )

    202

    %

    Share-based compensation expense

     

    7,707

     

     

    6,489

     

    19

    %

     

    14,710

     

     

    12,287

     

    20

    %

    Transition, acquisition and integration costs1

     

    3,666

     

     

    715

     

    413

    %

     

    6,636

     

     

    981

     

    576

    %

    Acquisition intangible amortization2

     

    6,958

     

     

    9,292

     

    (25

    %)

     

    15,514

     

     

    18,605

     

    (17

    %)

    Non-GAAP adjusted income before taxes

     

    36,405

     

     

    25,655

     

    42

    %

     

    60,977

     

     

    41,911

     

    45

    %

    Income taxes at normalized tax rate3

     

    (8,228

    )

     

    (5,798

    )

    (42

    %)

     

    (13,781

    )

     

    (9,472

    )

    (45

    %)

    Adjusted net income

    $

    28,177

     

    $

    19,857

     

    42

    %

    $

    47,196

     

    $

    32,439

     

    45

    %

    Adjusted net income per share4

    $

    0.30

     

    $

    0.21

     

    43

    %

    $

    0.50

     

    $

    0.34

     

    47

    %

    1

    For the three months ended June 30, 2022, earnings adjustments include $2.9 million of transition, acquisition and integration related costs, and $0.8 million foreign exchange remeasurement losses on intercompany assets and liabilities.

    For the three months ended June 30, 2021, earnings adjustments includes $0.7 million of transition, acquisition and integration related costs.

    For the six months ended June 30, 2022, earnings adjustments include $5.7 million of transition, acquisition and integration related costs, and $0.9 million foreign exchange remeasurement losses on intercompany assets and liabilities.

    For the six months ended June 30, 2021, earnings adjustments includes $1.0 million of transition, acquisition and integration related costs.

    2

    Represents amortization of intangible assets acquired through business combinations and other merchant portfolio and related asset acquisitions.

    3

    Normalized corporate income tax expense calculated using 22.6% for all periods.

    4

    Reflects pro forma weighted average shares for the period using GAAP weighted average common shares (equal to weighted average Class A common shares), weighted average Blueapple common shares (formerly Class B common shares), weighted average Class D common shares which include converted weighted average Class C common shares, weighted average preferred shares including paid-in-kind dividends, and dilutive equity awards measured under the treasury stock method.
    Three Months Ended June 30, Six Months Ended June 30,
    (share count in millions)

    2022

    2021

    2022

    2021

    Class A (GAAP weighted average common stock)

    47.9

    47.0

    47.7

    46.8

    Blueapple common shares (formerly Class B)

    32.2

    32.2

    32.2

    32.2

    Class D

    3.8

    3.9

    3.8

    4.0

    Stock options, RSUs, RSAs

    0.8

    1.3

    0.8

    1.3

    Series A convertible preferred (if converted)

    10.9

    10.3

    10.8

    10.2

    Pro forma weighted average shares

    95.5

    94.7

    95.3

    94.4

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 6 - Net Debt to Adjusted EBITDA Ratio
    Reconciliation of GAAP to Non-GAAP Measures
    (in thousands)
     
    Year Ended 6 Months 6 Months LTM1
    12/31/2021 6/30/2021 6/30/2022 6/30/2022
    Net income

    $

    17,689

     

    $

    3,954

     

    $

    16,414

     

    $

    30,150

     

    Net income attributable to non-controlling interests in consolidated entities

     

    (9,003

    )

     

    (3,225

    )

     

    (5,700

    )

     

    (11,478

    )

    Income tax expense

     

    26,375

     

     

    11,575

     

     

    11,101

     

     

    25,901

     

    Interest expense, net

     

    21,510

     

     

    11,589

     

     

    6,914

     

     

    16,835

     

    Depreciation and amortization

     

    83,389

     

     

    41,621

     

     

    39,317

     

     

    81,085

     

    (Gain) loss on investment in equity securities

     

    (237

    )

     

    (2,266

    )

     

    2,303

     

     

    4,332

     

    Share-based compensation expense

     

    27,419

     

     

    12,287

     

     

    14,710

     

     

    29,842

     

    Transition, acquisition and integration costs

     

    4,296

     

     

    981

     

     

    6,636

     

     

    9,951

     

    Other adjustments

     

    6,587

     

     

    -

     

     

    -

     

     

    6,587

     

    Adjusted EBITDA

    $

    178,027

     

    $

    76,517

     

    $

    91,694

     

    $

    193,205

     

     
     
    Ratio of Net Debt to LTM Adjusted EBITDA
    6/30/2022
    Gross debt

    $

    587,350

     

    Less: available cash2

     

    (223,801

    )

    Net debt

    $

    363,549

     

    Leverage Ratio

    1.9x

    1

    Reflects last twelve months Adjusted EBITDA by taking full year 2021, less the six months ended June 30, 2021, plus the six months ended June 30, 2022 period. Amounts may differ due to rounding.

    2

    Available cash includes cash in transit from June 30, 2022 transaction date.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20220801005256/en/

    Get the next $EVOP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EVOP

    DatePrice TargetRatingAnalyst
    8/16/2022Buy → Neutral
    BTIG Research
    8/2/2022Outperform → Mkt Perform
    William Blair
    1/26/2022$26.00 → $28.00Neutral → Buy
    Citigroup
    12/22/2021$29.00Neutral → Buy
    Northcoast Research
    More analyst ratings

    $EVOP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Radesca Anthony J.

    4 - EVO Payments, Inc. (0001704596) (Issuer)

    3/28/23 9:18:36 PM ET
    $EVOP
    EDP Services
    Technology

    SEC Form 4 filed by Chancy Mark A

    4 - EVO Payments, Inc. (0001704596) (Issuer)

    3/28/23 9:16:21 PM ET
    $EVOP
    EDP Services
    Technology

    SEC Form 4 filed by Tansill Brendan F

    4 - EVO Payments, Inc. (0001704596) (Issuer)

    3/28/23 9:15:39 PM ET
    $EVOP
    EDP Services
    Technology

    $EVOP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    EVO Payments downgraded by BTIG Research

    BTIG Research downgraded EVO Payments from Buy to Neutral

    8/16/22 9:14:48 AM ET
    $EVOP
    EDP Services
    Technology

    EVO Payments downgraded by William Blair

    William Blair downgraded EVO Payments from Outperform to Mkt Perform

    8/2/22 7:06:03 AM ET
    $EVOP
    EDP Services
    Technology

    EVO Payments upgraded by Citigroup with a new price target

    Citigroup upgraded EVO Payments from Neutral to Buy and set a new price target of $28.00 from $26.00 previously

    1/26/22 7:28:44 AM ET
    $EVOP
    EDP Services
    Technology

    $EVOP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    EVO Reports Third Quarter 2022 Results

    EVO Payments, Inc. (NASDAQ:EVOP) ("EVO" or "EVO Payments" or the "Company") today announced its third quarter 2022 financial results. For the quarter ended September 30, 2022, reported revenue was $138.7 million compared to $135.0 million in the prior year, an increase of 3%. Adjusted revenue for the quarter was $145.6 million, an increase of 16%. On a GAAP basis for the quarter, net income was $3.8 million compared to $7.1 million in the prior year, a decrease of 46%. Adjusted EBITDA increased 11% to $57.2 million for the quarter, and on a constant currency basis, adjusted EBITDA increased 21%. For the nine months ended September 30, 2022, reported revenue was $403.3 million compared to

    11/2/22 4:05:00 PM ET
    $EVOP
    EDP Services
    Technology

    EVO Payments to Release Third Quarter 2022 Financial Results

    EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its third quarter 2022 financial results after the market closes on Wednesday, November 2, 2022. EVO Acquisition by Global Payments On August, 1, 2022, EVO and Global Payments, Inc. ("Global Payments") announced that they have entered into a definitive merger agreement under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The press release announcing the transaction is available on the Investor Relations section of EVO's website. In light of the announced tra

    10/19/22 10:05:00 AM ET
    $EVOP
    EDP Services
    Technology

    Lifshitz Law PLLC Announces Investigations of EVOP, EGY, ONEM, and IEA

    NEW YORK, NY / ACCESSWIRE / August 6, 2022 / Lifshitz Law PLLC:Evo Payments, Inc. (NASDAQ:EVOP)Lifshitz Law PLLC announces an investigation into possible breaches of fiduciary duty in connection with EVOP's sale to Global Payments Inc. for $34.00 per share.If you are an EVOP investor, and would like additional information about our investigation, please complete the Information Request Form or contact Joshua Lifshitz, Esq. by telephone at (516)493-9780 or email at [email protected] Energy, Inc. (NYSE:EGY)Lifshitz Law PLLC announces an investigation into possible breaches of fiduciary duty in connection to EGY's merger with TransGlobe Energy Corporation. Under the terms of the agreem

    8/6/22 7:45:00 PM ET
    $EGY
    $EVOP
    $IEA
    Oil & Gas Production
    Energy
    EDP Services
    Technology

    $EVOP
    SEC Filings

    View All

    SEC Form EFFECT filed by EVO Payments Inc.

    EFFECT - EVO Payments, Inc. (0001704596) (Filer)

    9/27/23 12:15:24 AM ET
    $EVOP
    EDP Services
    Technology

    SEC Form S-8 POS filed by EVO Payments Inc.

    S-8 POS - EVO Payments, Inc. (0001704596) (Filer)

    3/24/23 4:33:58 PM ET
    $EVOP
    EDP Services
    Technology

    SEC Form S-8 POS filed by EVO Payments Inc.

    S-8 POS - EVO Payments, Inc. (0001704596) (Filer)

    3/24/23 4:31:57 PM ET
    $EVOP
    EDP Services
    Technology

    $EVOP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by EVO Payments Inc.

    SC 13G - EVO Payments, Inc. (0001704596) (Subject)

    3/30/23 4:33:47 PM ET
    $EVOP
    EDP Services
    Technology

    SEC Form SC 13G/A filed by EVO Payments Inc. (Amendment)

    SC 13G/A - EVO Payments, Inc. (0001704596) (Subject)

    2/9/23 5:10:22 PM ET
    $EVOP
    EDP Services
    Technology

    SEC Form SC 13G/A filed by EVO Payments Inc. (Amendment)

    SC 13G/A - EVO Payments, Inc. (0001704596) (Subject)

    2/9/23 11:19:19 AM ET
    $EVOP
    EDP Services
    Technology

    $EVOP
    Financials

    Live finance-specific insights

    View All

    EVO Payments to Release Third Quarter 2022 Financial Results

    EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its third quarter 2022 financial results after the market closes on Wednesday, November 2, 2022. EVO Acquisition by Global Payments On August, 1, 2022, EVO and Global Payments, Inc. ("Global Payments") announced that they have entered into a definitive merger agreement under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The press release announcing the transaction is available on the Investor Relations section of EVO's website. In light of the announced tra

    10/19/22 10:05:00 AM ET
    $EVOP
    EDP Services
    Technology

    Global Payments Enters Definitive Agreement to Acquire EVO Payments

    Accelerates technology-enabled, software-driven strategy through further penetration into integrated and business-to-business (B2B) payments Enhances exposure to faster growth markets through entry into new geographies and by adding further scale to existing businesses Generates combined customer base of more than 4.5 million merchant locations and over 1,500 financial institutions globally Provides significant financial and operating scale with combined adjusted net revenue of $9.8 billion1 and adjusted EBITDA of $4.7 billion1 Offers compelling value creation with significant expected synergies and adjusted earnings per share accretion in the first year post close Global Payment

    8/1/22 6:54:00 AM ET
    $EVOP
    $GPN
    EDP Services
    Technology
    Real Estate

    EVO Payments to Release Second Quarter 2022 Financial Results

    EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its second quarter 2022 financial results before the market opens on Wednesday, August 3, 2022. EVO's executive management team will host a conference call and online webcast at 8:00 a.m. Eastern Time on Wednesday, August 3, 2022 to discuss the results. The conference call may be accessed by dialing (888) 550-5460 (U.S. and Canada) or (646) 960-0831 (international) and referring to conference ID number 7602681. A live webcast of the conference call and associated presentation materials will be available on the "Investors" section of the Company's website at w

    7/13/22 9:15:00 AM ET
    $EVOP
    EDP Services
    Technology

    $EVOP
    Leadership Updates

    Live Leadership Updates

    View All

    EVO Payments Appoints Nikki Harland to Board of Directors

    EVO Payments, Inc. (NASDAQ:EVOP) ("EVO"), a leading global provider of payment technology integrations and acquiring solutions, announced today that it has appointed Nikki Harland to its Board of Directors effective March 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20211102006307/en/Nikki Harland (Photo: Business Wire) Ms. Harland is the Chief Operating Officer of Paradies Lagardère where she is responsible for overseeing the general operations and customer service initiatives for both the Retail Division and Dining Division. Prior to her current role, Ms. Harland held several leadership roles at Paradies Lagardère, inc

    11/2/21 4:45:00 PM ET
    $EVOP
    EDP Services
    Technology

    EVO Payments Appoints Stacey Valy Panayiotou to Board of Directors

    EVO Payments, Inc. (NASDAQ:EVOP) ("EVO"), a leading global provider of payment technology integrations and acquiring solutions, announced today that Stacey Valy Panayiotou has been appointed to EVO's Board of Directors, effective August 16, 2021. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20210803005709/en/Stacey Panayiotou (Photo: Business Wire) Ms. Panayiotou is the Executive Vice President, Human Resources of Graphic Packaging International ("GPI") where she is responsible for leading the strategic direction and operational execution of all aspects of human resources as well as GPI's internal and external communications func

    8/3/21 9:18:00 AM ET
    $EVOP
    EDP Services
    Technology