• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    EVO Reports Third Quarter 2022 Results

    11/2/22 4:05:00 PM ET
    $EVOP
    EDP Services
    Technology
    Get the next $EVOP alert in real time by email

    EVO Payments, Inc. (NASDAQ:EVOP) ("EVO" or "EVO Payments" or the "Company") today announced its third quarter 2022 financial results.

    For the quarter ended September 30, 2022, reported revenue was $138.7 million compared to $135.0 million in the prior year, an increase of 3%. Adjusted revenue for the quarter was $145.6 million, an increase of 16%. On a GAAP basis for the quarter, net income was $3.8 million compared to $7.1 million in the prior year, a decrease of 46%. Adjusted EBITDA increased 11% to $57.2 million for the quarter, and on a constant currency basis, adjusted EBITDA increased 21%.

    For the nine months ended September 30, 2022, reported revenue was $403.3 million compared to $363.5 million in the prior year, an increase of 11%. Adjusted revenue for the nine months ended September 30, 2022 increased 19%. On a GAAP basis for the nine months ended September 30, 2022, net income was $20.2 million compared to $11.1 million in the prior year, an increase of 83%. Adjusted EBITDA increased 16% to $148.9 million for the nine months ended September 30, 2022, and on a constant currency basis, adjusted EBITDA increased 23%.

    "EVO's solid third quarter performance reflects the strong growth from our international markets coupled with the expansion of our U.S. tech-enabled businesses," stated James G. Kelly, Chief Executive Officer of EVO. "We continued to make progress obtaining necessary regulatory approvals and satisfying customary closing conditions related to our previously announced merger with Global Payments and continue to expect to complete the transaction no later than the first quarter of 2023."

    Third Quarter Highlights

    • Adjusted international revenue grew 30% and now represents 65% of total revenue.
      • Europe's adjusted revenue increased 40% and DCC revenue increased 35% as cross border activity exceeded pre-pandemic levels.
      • Latin America's revenue increased 11% on a constant currency basis driven by 7% growth in the merchant portfolio.
    • Signed new integrated referral partners across all markets, expanding EVO's tech-enabled referral network.
    • Adjusted net income per share increased 26% compared to last year to $0.34 per share.
    • Leverage as of September 30, 2022 was 1.7 times, an improvement from 2.2 times as of September 30, 2021.

    Update on Pending Acquisition by Global Payments

    EVO previously announced it has entered into a definitive merger agreement with Global Payments Inc. ("Global Payments") under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The transaction was approved by EVO stockholders on October 26, 2022. In addition, the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, with respect to the transaction expired on October 17, 2022. The transaction is expected to close in the first quarter of 2023. Completion of the transaction is subject to the satisfaction of the remaining closing conditions. Due to the pending merger transaction, EVO will not provide guidance or host a conference call or webcast to review the third quarter 2022 financial results.

    Forward-Looking Statements

    This release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are often identified by words such as "anticipates," "believes," "continues," "estimates," "expects," "goal," "objectives," "intends," "may," "opportunity," "plans," "potential," "near-term," "long-term," "projections," "assumptions," "projects," "guidance," "forecasts," "outlook," "target," "trends," "should," "could," "would," "will" and similar expressions. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current beliefs, assumptions, estimates, and expectations, taking into account the information currently available to us, and are not guarantees of future results or performance. Forward-looking statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: (1) disruption to our business caused by the proposed acquisition of us by Global Payments Inc. ("Global Payments"); (2) our ability to consummate the proposed transaction with Global Payments within the contemplated timeframe, or at all, including risks and uncertainties related to securing the necessary regulatory approvals and the satisfaction of other closing conditions; (3) the impact on our stock price, business, financial condition and results of operations if the proposed transaction with Global Payments is not consummated; (4) costs, charges and expenses relating to the proposed transaction with Global Payments; (5) the continuing uncertainties regarding the ultimate scope and trajectory of the COVID-19 pandemic (including its variant strains) on our business and our merchants, including the impact of social distancing, shelter-in-place, shutdowns of non-essential businesses and similar measures imposed or undertaken by governments; (6) our ability to anticipate and respond to changing industry trends and the needs and preferences of our customers and consumers; (7) the impact of substantial and increasingly intense competition; (8) the impact of changes in the competitive landscape, including disintermediation from other participants in the payments chain; (9) the effects of global economic, political, market, health and other conditions, including the continuing impact of the COVID-19 pandemic and the evolving situation with Ukraine and Russia; (10) our compliance with governmental regulations and other legal obligations, particularly related to privacy, data protection, information security, and consumer protection laws; (11) our ability to protect our systems and data from continually evolving cybersecurity risks or other technological risks; (12) failures in our processing systems, software defects, computer viruses, and development delays; (13) degradation of the quality of the products and services we offer, including support services; (14) our ability to recruit, retain and develop qualified personnel; (15) risks associated with our ability to successfully complete, integrate and realize the expected benefits of acquisitions; (16) continued consolidation in the banking and payment services industries, including the impact of the combination of Banco Popular and Grupo Santander and the related bank branch consolidation; (17) increased customer, referral partner, or sales partner attrition; (18) the incurrence of chargebacks; (19) failure to maintain or collect reimbursements; (20) fraud by merchants or others; (21) the failure of our third-party vendors to fulfill their obligations; (22) failure to maintain merchant and sales relationships or financial institution alliances; (23) ineffective risk management policies and procedures; (24) our inability to retain smaller-sized merchants and the impact of economic fluctuations on such merchants, (25) damage to our reputation, or the reputation of our partners; (26) seasonality and volatility; (27) geopolitical and other risks associated with our operations outside of the United States, such as the conflict between Russia and Ukraine; (28) any decline in the use of cards as a payment mechanism or other adverse developments with respect to the card industry in general; (29) increases in card network fees; (30) failure to comply with card networks requirements; (31) a requirement to purchase the equity interests of our eService subsidiary in Poland held by our JV partner; (32) changes in foreign currency exchange rates; (33) future impairment charges; (34) risks relating to our indebtedness, including our ability to raise additional capital to fund our operations on economized terms or at all and exposure to interest rate risks; (35) the phase out of LIBOR and the transition to other benchmarks; (36) restrictions imposed by our credit facilities and outstanding indebtedness; (37) participation in accelerated funding programs; (38) failure to enforce and protect our intellectual property rights; (39) failure to comply with, or changes in, laws, regulations and enforcement activities, including those relating to corruption, anti-money laundering, data privacy, and financial institutions; (40) impact of new or revised tax regulations; (41) legal proceedings, including the impact of potential litigation relating to the proposed transaction with Global Payments, including litigation that seeks to prevent the merger from being consummated within the contemplated timeframe, or at all; (42) our dependence on distributions from EVO Investco, LLC to pay our taxes and expenses, including certain payments to the Continuing LLC Owners (as defined our public filings) and, in the event that any tax benefits are disallowed, our inability to be reimbursed for payments made to the Continuing LLC Owners; (43) our organizational structure, including benefits available to the Continuing LLC Owners that are not available to holders of our Class A common stock to the same extent; (44) the risk that we could be deemed an investment company under the Investment Company Act of 1940, as amended; (45) the significant influence the Continuing LLC Owners continue to have over us, including control over decisions that require the approval of stockholders; (46) certain provisions of Delaware law and antitakeover provisions in our organizational documents could delay or prevent a change of control; (47) certain provisions in our organizational documents, including those that provide Delaware as the exclusive forum for litigation matters and that renounce the doctrine of corporate opportunity; (48) our ability to maintain effective internal control over financial reporting and disclosure (48) changes in our stock price, including relating to downgrades, analyst reports, and future sales by us or by existing stockholders; and (49) the other risks and uncertainties included from time to time in our filings with the SEC, including those listed under Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022.

    We qualify any forward-looking statements entirely by the cautionary factors listed above, among others. Other risks, uncertainties and factors, not listed above, could also cause our actual results to differ materially from those projected in any forward-looking statements we make. Except as may be required by any applicable securities laws, we assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

    Non-GAAP financial measures

    EVO Payments, Inc. has supplemented revenue, segment profit, net income (loss), earnings per share information and weighted average common shares determined in accordance with GAAP by providing these and other measures on an adjusted basis in this release. The non-GAAP financial measures presented herein should not be considered in isolation of, as a substitute for, or superior to, financial information prepared in accordance with GAAP, and such measures may not be comparable to those reported by other companies. Management uses these adjusted financial performance measures for financial and operational decision making and as a means to facilitate period-to-period comparisons. Management also uses these non-GAAP financial measures, together with other metrics, to set goals for and measure the performance of the business and to determine incentive compensation. The Company believes that these adjusted measures provide useful information to investors about the Company's ongoing underlying operating performance and enhance the overall understanding of the financial performance of the Company's core business by presenting the Company's results without giving effect to non-operational items such as equity-based compensation and costs related to transition, acquisition and integration matters, and giving effect to a normalized effective tax rate for the Company. This release also contains information on various financial measures presented on a currency-neutral basis. The Company believes these currency-neutral measures provide useful information to investors about the Company's performance by excluding fluctuations caused solely by movements in currency exchange rates in the non-U.S. jurisdictions where the Company operates. Reconciliations of each non-GAAP measure to the most directly comparable GAAP measure are included in the schedules to this release.

    Among other non-GAAP financial measures presented, this release contains a presentation of our adjusted revenue, adjusted EBITDA, adjusted net income, and adjusted net income per share information. These measures do not purport to be an alternative to cash flows from operating activities as a measure of liquidity, and are not intended to be a measure of free cash flow available for management's discretionary use as they do not consider certain cash requirements such as tax payments and, in the case of adjusted EBITDA, interest payments and debt service requirements. Further, adjusted EBITDA does not purport to be an alternative to net income as a measure of operating performance. These measures, or measures similar to them, are frequently used by analysts, investors, and other interested parties to evaluate companies in our industry.

    Adjusted revenue is defined as revenue adjusted for constant currency and includes operating income in the form of liquidated damages resulting from the termination of the bank partner marketing alliance agreement during the fiscal quarter. Such liquidated damages are in lieu of future merchant referrals and revenue that the Company would have otherwise earned.

    Adjusted EBITDA is defined as net income (loss) before provision for income taxes, net interest expense, and depreciation and amortization, excluding the impact of net income attributable to non-controlling interests in consolidated entities (including related depreciation and amortization and income taxes), share-based compensation, gain (loss) on investment in equity securities, financing costs, currency exchange impacts, and transition, acquisition and integration costs.

    Adjusted net income is defined as net income (loss) adjusted to exclude income taxes, the impact of net income attributable to non-controlling interests in consolidated entities (including related depreciation and amortization and income taxes), share-based compensation, gain (loss) on investment in equity securities, financing costs, currency exchange impacts, transition, acquisition and integration costs, and amortization of acquisition intangibles and subsequently adjusted to give effect to a normalized tax rate for the Company.

    The calculation of adjusted EBITDA and adjusted net income have limitations as analytical tools, including: (a) they do not reflect the Company's cash expenditures, or future requirements for capital expenditures, or contractual commitments; (b) they do not reflect changes in, or cash requirements for, the Company's working capital needs; (c) in the case of adjusted EBITDA, it does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on the Company's indebtedness; (d) they do not reflect the Company's tax expense or the cash requirements to pay the Company's taxes; and (e) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.

    Adjusted net income per share is defined as adjusted net income divided by pro forma weighted average shares. On May 25, 2021, all 32,163,538 outstanding shares of the Company's Class B common stock were automatically cancelled for no consideration and each outstanding share of the Company's Class C common stock was automatically converted into one share of Class D common stock. Prior to May 25, 2021, pro forma weighted average shares is defined as GAAP common weighted average shares (equal to our weighted average Class A common shares) plus our weighted average Class B common shares, weighted average Class C common shares, weighted average Class D common shares, dilutive equity awards measured under the treasury stock method, and weighted average preferred shares (including paid-in-kind dividends). Following May 25, 2021, pro forma weighted average shares is defined as GAAP common weighted average shares (equal to our weighted average Class A common shares), plus weighted average Blueapple common shares (formerly Class B common shares), weighted average Class D common shares (which include converted weighted average Class C common shares), dilutive equity awards measured under the treasury stock method, and weighted average preferred shares (including paid-in-kind dividends). Weighted average preferred shares is defined as the weighted average shares of Class A common stock issuable upon a voluntary conversion of the Company's Series A convertible preferred stock by its holder. Blueapple common shares (formerly Class B common shares) is defined as the weighted average Class A common shares issuable upon the exercise by Blueapple, Inc., a Delaware corporation which is controlled by entities affiliated with the Company's founder and Chairman of the board of directors ("Blueapple"), of its right to cause the Company to use its commercially reasonable best efforts to pursue a public offering of up to 32,163,538 Class A common shares and use the net proceeds therefrom to purchase an equivalent number of the units of EVO Investco, LLC held by Blueapple.

    Net Debt to LTM Adjusted EBITDA ratio, which we refer to as our Leverage Ratio, is a non-GAAP measure defined as total long-term debt less available cash (cash on the balance sheet and cash in transit less certain merchant settlement account balances and merchant reserves) divided by the trailing twelve month Adjusted EBITDA. This ratio is frequently used by investors, and management believes this measure provides relevant and useful information.

    About EVO Payments, Inc.

    EVO Payments, Inc. (NASDAQ:EVOP) is a leading payment technology and services provider. EVO offers an array of innovative, reliable, and secure payment solutions to merchants ranging from small and mid-size enterprises to multinational companies and organizations across the globe. As a fully integrated merchant acquirer and payment processor in over 50 markets and 150 currencies worldwide, EVO provides competitive solutions that promote business growth, increase customer loyalty, and enhance data security in the international markets it serves.

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 1 - Condensed Consolidated Statements of Operations (unaudited)
     
    (in thousands, except share and per share data)
     

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2021

    % change

    2022

    2021

    % change

     
    Revenue

    $

    138,663

     

    $

    135,041

     

    3

    %

    $

    403,260

     

    $

    363,456

     

    11

    %

    Operating expenses:
    Cost of services and products

     

    21,831

     

     

    19,121

     

    14

    %

     

    66,278

     

     

    54,276

     

    22

    %

    Selling, general and administrative

     

    81,453

     

     

    71,982

     

    13

    %

     

    224,668

     

     

    198,050

     

    13

    %

    Depreciation and amortization

     

    21,136

     

     

    21,941

     

    (4

    %)

     

    60,453

     

     

    63,562

     

    (5

    %)

    Total operating expenses

     

    124,420

     

     

    113,044

     

    10

    %

     

    351,399

     

     

    315,888

     

    11

    %

    Other operating income

     

    6,939

     

     

    -

     

    NM

     

     

    6,939

     

     

    -

     

    NM

     

    Income from operations

     

    21,182

     

     

    21,997

     

    (4

    %)

     

    58,800

     

     

    47,568

     

    24

    %

    Other income (expense):
    Interest income

     

    769

     

     

    454

     

    69

    %

     

    2,229

     

     

    1,024

     

    118

    %

    Interest expense

     

    (4,260

    )

     

    (6,123

    )

    30

    %

     

    (12,634

    )

     

    (18,282

    )

    31

    %

    Gain (loss) on investment in equity securities

     

    4,425

     

     

    (1,298

    )

    NM

     

     

    2,122

     

     

    968

     

    119

    %

    Other income (expense), net

     

    228

     

     

    379

     

    (40

    %)

     

    (658

    )

     

    (340

    )

    (94

    %)

    Total other income (expense)

     

    1,162

     

     

    (6,588

    )

    118

    %

     

    (8,941

    )

     

    (16,630

    )

    46

    %

    Income before income taxes

     

    22,344

     

     

    15,409

     

    45

    %

     

    49,859

     

     

    30,938

     

    61

    %

    Income tax expense

     

    (18,513

    )

     

    (8,284

    )

    (123

    %)

     

    (29,614

    )

     

    (19,859

    )

    (49

    %)

    Net income

     

    3,831

     

     

    7,125

     

    (46

    %)

     

    20,245

     

     

    11,079

     

    83

    %

    Less: Net income attributable to non-controlling interests in consolidated entities

     

    3,845

     

     

    3,259

     

    18

    %

     

    9,545

     

     

    6,484

     

    47

    %

    Less: Net (loss) income attributable to non-controlling interests of EVO Investco, LLC

     

    (220

    )

     

    1,396

     

    NM

     

     

    3,558

     

     

    (196

    )

    NM

     

    Net income attributable to EVO Payments, Inc.

     

    206

     

     

    2,470

     

    (92

    %)

     

    7,142

     

     

    4,791

     

    49

    %

    Less: Accrual of redeemable preferred stock paid-in-kind dividends

     

    2,672

     

     

    2,511

     

    6

    %

     

    7,809

     

     

    7,338

     

    6

    %

    Net loss attributable to Class A common stock

    $

    (2,466

    )

    $

    (41

    )

    NM

     

    $

    (667

    )

    $

    (2,547

    )

    74

    %

     
    Earnings per share
    Basic

    ($0.05

    )

    ($0.00

    )

    ($0.01

    )

    ($0.05

    )

    Diluted

    ($0.05

    )

    ($0.00

    )

    ($0.01

    )

    ($0.05

    )

    Weighted average Class A common stock outstanding
    Basic

     

    48,151,438

     

     

    47,380,034

     

     

    47,853,503

     

     

    46,979,057

     

    Diluted

     

    48,151,438

     

     

    47,380,034

     

     

    47,853,503

     

     

    46,979,057

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 2 - Condensed Consolidated Balance Sheets (unaudited)
     
    (in thousands, except share data)
     

    September 30,

    December 31,

    2022

    2021

    Assets
    Current assets:
    Cash and cash equivalents

    $

    429,760

     

    $

    410,368

     

    Accounts receivable, net

     

    16,533

     

     

    16,065

     

    Other receivables

     

    28,830

     

     

    18,087

     

    Inventory

     

    7,296

     

     

    4,210

     

    Settlement processing assets

     

    341,952

     

     

    311,681

     

    Other current assets

     

    29,134

     

     

    20,514

     

    Total current assets

     

    853,505

     

     

    780,925

     

    Equipment and improvements, net

     

    62,410

     

     

    68,506

     

    Goodwill, net

     

    370,571

     

     

    385,651

     

    Intangible assets, net

     

    178,506

     

     

    200,726

     

    Deferred tax assets

     

    245,943

     

     

    238,261

     

    Operating lease right-of-use assets

     

    36,238

     

     

    34,704

     

    Investment in equity securities, at fair value

     

    30,627

     

     

    25,398

     

    Other assets

     

    18,282

     

     

    19,214

     

    Total assets

    $

    1,796,082

     

    $

    1,753,385

     

     
    Liabilities and Shareholders' Equity (Deficit)
    Current liabilities:
    Settlement lines of credit

    $

    3,622

     

    $

    7,887

     

    Current portion of long-term debt

     

    14,092

     

     

    14,058

     

    Accounts payable

     

    7,719

     

     

    6,889

     

    Accrued expenses and other current liabilities

     

    135,006

     

     

    127,060

     

    Settlement processing obligations

     

    468,732

     

     

    422,109

     

    Current portion of operating lease liabilities, inclusive of related party liability of $1.0 million and $1.3 million at September 30, 2022 and December 31, 2021, respectively

     

    6,779

     

     

    7,122

     

    Total current liabilities

     

    635,950

     

     

    585,125

     

    Long-term debt, net of current portion

     

    558,396

     

     

    568,632

     

    Deferred tax liabilities

     

    24,105

     

     

    22,207

     

    Tax receivable agreement obligations, inclusive of related party liability of $169.7 million and $169.4 million at September 30, 2022 and December 31, 2021, respectively

     

    180,406

     

     

    180,143

     

    Operating lease liabilities, net of current portion, inclusive of related party liability of $0.1 million and $1.0 million at September 30, 2022 and December 31, 2021, respectively

     

    31,363

     

     

    28,948

     

    Other long-term liabilities

     

    11,169

     

     

    7,891

     

    Total liabilities

     

    1,441,389

     

     

    1,392,946

     

    Commitments and contingencies
    Redeemable non-controlling interests

     

    1,288,210

     

     

    1,029,090

     

    Redeemable preferred stock (par value, $0.0001 per share), Authorized, Issued and Outstanding – 152,250 shares at September 30, 2022 and December 31, 2021. Liquidation preference: $175,900 and $168,309 at September 30, 2022 and December 31, 2021, respectively

     

    171,816

     

     

    164,007

     

    Shareholders' equity (deficit):
    Class A common stock (par value $0.0001), Authorized - 200,000,000 shares, Issued and Outstanding - 48,293,979 and 47,446,061 shares at September 30, 2022 and December 31, 2021, respectively

     

    5

     

     

    5

     

    Class D common stock (par value $0.0001), Authorized - 32,000,000 shares, Issued and Outstanding - 3,741,074 and 3,783,074 shares at September 30, 2022 and December 31, 2021.

     

    -

     

     

    -

     

    Additional paid-in capital

     

    -

     

     

    -

     

    Accumulated deficit attributable to Class A common stock

     

    (890,378

    )

     

    (652,871

    )

    Accumulated other comprehensive loss

     

    (22,196

    )

     

    (9,154

    )

    Total EVO Payments, Inc. shareholders' deficit

     

    (912,569

    )

     

    (662,020

    )

    Nonredeemable non-controlling interests

     

    (192,764

    )

     

    (170,638

    )

    Total deficit

     

    (1,105,333

    )

     

    (832,658

    )

     
    Total liabilities, redeemable non-controlling interests, redeemable preferred stock, and shareholders' deficit

    $

    1,796,082

     

    $

    1,753,385

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 3 - Condensed Consolidated Statements of Cash Flows (unaudited)
     
    (in thousands)
     

    Nine Months Ended September 30,

    2022

    2021

    Cash flows from operating activities:
    Net income

    $

    20,245

     

    $

    11,079

     

    Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization

     

    60,453

     

     

    63,562

     

    Gain on investment in equity securities

     

    (2,122

    )

     

    (968

    )

    Amortization of deferred financing costs

     

    890

     

     

    2,006

     

    Loss on disposal of equipment and improvements

     

    -

     

     

    872

     

    Share-based compensation expense

     

    21,947

     

     

    21,459

     

    Deferred taxes, net

     

    8,090

     

     

    14,118

     

    Other

     

    (2,541

    )

     

    365

     

    Changes in operating assets and liabilities, net of effect of acquisitions:
    Accounts receivable, net

     

    (2,908

    )

     

    3,048

     

    Other receivables

     

    (12,667

    )

     

    3,091

     

    Inventory

     

    (3,966

    )

     

    631

     

    Other current assets

     

    971

     

     

    (1,439

    )

    Operating lease right-of-use assets

     

    5,878

     

     

    4,912

     

    Other assets

     

    (3,789

    )

     

    (2,777

    )

    Accounts payable

     

    1,969

     

     

    3,631

     

    Accrued expenses and other current liabilities

     

    17,814

     

     

    683

     

    Settlement processing funds, net

     

    22,208

     

     

    (44,270

    )

    Operating lease liabilities

     

    (5,676

    )

     

    (5,637

    )

    Other

     

    (1,358

    )

     

    (2,310

    )

    Net cash provided by operating activities

     

    125,438

     

     

    72,056

     

    Cash flows from investing activities:
    Acquisition of businesses, net of cash acquired

     

    (5,254

    )

     

    (18,809

    )

    Purchase of equipment and improvements

     

    (26,774

    )

     

    (25,929

    )

    Acquisition of intangible assets

     

    (18,256

    )

     

    (6,871

    )

    Collections of notes receivable

     

    -

     

     

    48

     

    Net cash used in investing activities

     

    (50,284

    )

     

    (51,561

    )

    Cash flows from financing activities:
    Net repayments of settlement lines of credit

     

    (3,680

    )

     

    (1,433

    )

    Proceeds from long-term debt

     

    11,200

     

     

    -

     

    Repayments of long-term debt

     

    (22,225

    )

     

    (4,945

    )

    Deferred and contingent consideration paid

     

    (1,593

    )

     

    (484

    )

    Repurchases of shares to satisfy minimum tax withholding

     

    (3,156

    )

     

    (4,463

    )

    Proceeds from exercise of common stock options

     

    7,301

     

     

    7,668

     

    Distributions to non-controlling interest holders

     

    (9,398

    )

     

    (10,914

    )

    Contribution from non-controlling interest holders

     

    2,133

     

     

    1,487

     

    Net cash used in financing activities

     

    (19,418

    )

     

    (13,084

    )

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    (36,088

    )

     

    (9,708

    )

    Net increase (decrease) in cash, cash equivalents, and restricted cash

     

    19,648

     

     

    (2,297

    )

    Cash, cash equivalents, and restricted cash, beginning of period

     

    410,615

     

     

    418,539

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    430,263

     

    $

    416,242

     

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 4 - Reconciliation of GAAP to Non-GAAP Measures
     
    (in thousands)
     

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2021

    % change

    2022

    2021

    % change

     
    Revenue

    $

    138,663

     

    $

    135,041

     

    3

    %

    $

    403,260

     

    $

    363,456

     

    11

    %

    Liquidated damages payment1

     

    6,939

     

     

    -

     

    NM

     

     

    6,939

     

     

    -

     

    NM

     

    Currency impact2

     

    -

     

     

    (9,266

    )

    NM

     

     

    -

     

     

    (17,694

    )

    NM

     

    Adjusted revenue

    $

    145,601

     

    $

    125,775

     

    16

    %

    $

    410,198

     

    $

    345,762

     

    19

    %

     
     
    Net income

    $

    3,831

     

    $

    7,125

     

    (46

    %)

    $

    20,245

     

    $

    11,079

     

    83

    %

    Net income attributable to non-controlling interests in consolidated entities

     

    (3,845

    )

     

    (3,259

    )

    (18

    %)

     

    (9,545

    )

     

    (6,484

    )

    (47

    %)

    Income tax expense

     

    18,513

     

     

    8,284

     

    123

    %

     

    29,614

     

     

    19,859

     

    49

    %

    Interest expense, net

     

    3,491

     

     

    5,669

     

    (38

    %)

     

    10,405

     

     

    17,258

     

    (40

    %)

    Depreciation and amortization

     

    21,136

     

     

    21,941

     

    (4

    %)

     

    60,453

     

     

    63,562

     

    (5

    %)

    (Gain) loss on investment in equity securities

     

    (4,425

    )

     

    1,298

     

    NM

     

     

    (2,122

    )

     

    (968

    )

    (119

    %)

    Share-based compensation expense

     

    7,237

     

     

    9,172

     

    (21

    %)

     

    21,947

     

     

    21,459

     

    2

    %

    Transition, acquisition and integration costs3

     

    11,280

     

     

    1,132

     

    896

    %

     

    17,916

     

     

    2,113

     

    748

    %

    Adjusted EBITDA

     

    57,218

     

     

    51,363

     

    11

    %

     

    148,912

     

     

    127,880

     

    16

    %

    Currency impact2

     

    -

     

     

    (3,971

    )

    NM

     

     

    -

     

     

    (6,679

    )

    NM

     

    Currency-neutral adjusted EBITDA

    $

    57,218

     

    $

    47,392

     

    21

    %

    $

    148,912

     

    $

    121,200

     

    23

    %

    1

    Represents the Liberbank liquidated payment. Recorded as other operating income, but shown here as the fee reflects a payment for forgone processing revenues.

    2

    Represents the impact of currency shifts by adjusting prior year results to current period average foreign exchange rates for the currencies in which EVO conducts operations.

    3

    For the three months ended September 30, 2022, earnings adjustments include $11.3 million of transition, acquisition and integration related costs, inclusive of $8.7 million of costs associated with the announced merger with Global Payments Inc.

    For the three months ended September 30, 2021, earnings adjustments include $1.1 million of transition, acquisition and integration related costs.

    For the nine months ended September 30, 2022, earnings adjustments include $17.9 million of transition, acquisition and integration related costs, inclusive of $9.3 million of costs associated with the announced merger with Global Payments Inc.

    For the nine months ended September 30, 2021, earnings adjustments include $2.1 million of transition, acquisition and integration related costs.

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 5 - Adjusted Net Income (unaudited)
    Reconciliation of GAAP to Non-GAAP Measures
    (in thousands, except share and per share data)
     

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2021

    % change

    2022

    2021

    % change

     
    Net income

    $

    3,831

     

    $

    7,125

     

    (46

    %)

    $

    20,245

     

    $

    11,079

     

    83

    %

    Net income attributable to non-controlling interests in consolidated entities

     

    (3,845

    )

     

    (3,259

    )

    (18

    %)

     

    (9,545

    )

     

    (6,484

    )

    (47

    %)

    Share-based compensation expense

     

    7,237

     

     

    9,172

     

    (21

    %)

     

    21,947

     

     

    21,459

     

    2

    %

    (Gain) loss on investment in equity securities

     

    (4,425

    )

     

    1,298

     

    NM

     

     

    (2,122

    )

     

    (968

    )

    (119

    %)

    Income tax expense

     

    18,513

     

     

    8,284

     

    123

    %

     

    29,614

     

     

    19,859

     

    49

    %

    Transition, acquisition and integration costs1

     

    11,280

     

     

    1,132

     

    896

    %

     

    17,916

     

     

    2,113

     

    748

    %

    Acquisition intangible amortization2

     

    10,359

     

     

    9,558

     

    8

    %

     

    25,873

     

     

    28,164

     

    (8

    %)

    Non-GAAP adjusted income before taxes

     

    42,950

     

     

    33,311

     

    29

    %

     

    103,927

     

     

    75,222

     

    38

    %

    Income taxes at normalized tax rate3

     

    (9,707

    )

     

    (7,528

    )

    (29

    %)

     

    (23,487

    )

     

    (17,000

    )

    (38

    %)

    Adjusted net income

    $

    33,243

     

    $

    25,783

     

    29

    %

    $

    80,439

     

    $

    58,222

     

    38

    %

    Adjusted net income per share4

    $

    0.34

     

    $

    0.27

     

    26

    %

    $

    0.84

     

    $

    0.62

     

    35

    %

    1 For the three months ended September 30, 2022, earnings adjustments include $11.3 million of transition, acquisition and integration related costs, inclusive of $8.7 million of costs associated with the announced merger with Global Payments Inc.
    For the three months ended September 30, 2021, earnings adjustments includes $1.1 million of transition, acquisition and integration related costs.
    For the nine months ended September 30, 2022, earnings adjustments include $17.9 million of transition, acquisition and integration related costs, inclusive of $9.3 million of costs associated with the announced merger with Global Payments Inc.
    For the nine months ended September 30, 2021, earnings adjustments includes $2.1 million of transition, acquisition and integration related costs.
    2 Represents amortization of intangible assets acquired through business combinations and other merchant portfolio and related asset acquisitions.
    3 Normalized corporate income tax expense calculated using 22.6% for all periods.

    4

    Reflects pro forma weighted average shares for the period using GAAP weighted average common shares (equal to weighted average Class A common shares), weighted average Blueapple common shares (formerly Class B common shares), weighted average Class D common shares which include converted weighted average Class C common shares, weighted average preferred shares including paid-in-kind dividends, and dilutive equity awards measured under the treasury stock method.

    Three Months Ended Sept. 30,

    Nine Months Ended Sept. 30,

    (share count in millions)

    2022

    2021

    2022

    2021

    Class A (GAAP weighted average common stock)

    48.2

    47.4

    47.9

    47.0

    Blueapple common shares (formerly Class B)

    32.2

    32.2

    32.2

    32.2

    Class D

    3.8

    3.8

    3.8

    3.9

    Stock options, RSUs, RSAs

    1.9

    1.1

    1.0

    1.2

    Series A convertible preferred (if converted)

    11.1

    10.4

    10.9

    10.3

    Pro forma weighted average shares

    97.0

    94.9

    95.7

    94.5

    EVO PAYMENTS, INC. AND SUBSIDIARIES
    Schedule 6 - Net Debt to Adjusted EBITDA Ratio
    Reconciliation of GAAP to Non-GAAP Measures
    (in thousands)
     
    Year Ended 9 Months 9 Months LTM1
    12/31/2021 9/30/2021 9/30/2022 9/30/2022
    Net income

    $

    17,689

     

    $

    11,079

     

    $

    20,245

     

    $

    26,855

     

    Net income attributable to non-controlling interests in consolidated entities

     

    (9,003

    )

     

    (6,484

    )

     

    (9,545

    )

     

    (12,064

    )

    Income tax expense

     

    26,376

     

     

    19,859

     

     

    29,614

     

     

    36,131

     

    Interest expense, net

     

    21,510

     

     

    17,258

     

     

    10,405

     

     

    14,657

     

    Depreciation and amortization

     

    83,389

     

     

    63,562

     

     

    60,453

     

     

    80,280

     

    Gain on investment in equity securities

     

    (237

    )

     

    (968

    )

     

    (2,122

    )

     

    (1,391

    )

    Share-based compensation expense

     

    27,419

     

     

    21,459

     

     

    21,947

     

     

    27,907

     

    Transition, acquisition and integration costs

     

    4,296

     

     

    2,113

     

     

    17,916

     

     

    20,099

     

    Other adjustments

     

    6,587

     

     

    -

     

     

    -

     

     

    6,587

     

    Adjusted EBITDA

    $

    178,027

     

    $

    127,880

     

    $

    148,912

     

    $

    199,060

     

     
     
    Ratio of Net Debt to LTM Adjusted EBITDA
    9/30/2022
    Gross debt

    $

    576,975

     

    Less: available cash2

     

    (230,726

    )

    Net debt

    $

    346,249

     

    Leverage Ratio 1.7x

    1

    Reflects last twelve months Adjusted EBITDA by taking full year 2021, less the nine months ended September 30, 2021, plus the nine months ended September 30, 2022 period. Amounts may differ due to rounding.

    2

     

    Available cash includes cash in transit from September 30, 2022 transaction date.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005052/en/

    Get the next $EVOP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EVOP

    DatePrice TargetRatingAnalyst
    8/16/2022Buy → Neutral
    BTIG Research
    8/2/2022Outperform → Mkt Perform
    William Blair
    1/26/2022$26.00 → $28.00Neutral → Buy
    Citigroup
    12/22/2021$29.00Neutral → Buy
    Northcoast Research
    More analyst ratings

    $EVOP
    SEC Filings

    See more
    • SEC Form EFFECT filed by EVO Payments Inc.

      EFFECT - EVO Payments, Inc. (0001704596) (Filer)

      9/27/23 12:15:24 AM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form S-8 POS filed by EVO Payments Inc.

      S-8 POS - EVO Payments, Inc. (0001704596) (Filer)

      3/24/23 4:33:58 PM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form S-8 POS filed by EVO Payments Inc.

      S-8 POS - EVO Payments, Inc. (0001704596) (Filer)

      3/24/23 4:31:57 PM ET
      $EVOP
      EDP Services
      Technology

    $EVOP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • EVO Payments downgraded by BTIG Research

      BTIG Research downgraded EVO Payments from Buy to Neutral

      8/16/22 9:14:48 AM ET
      $EVOP
      EDP Services
      Technology
    • EVO Payments downgraded by William Blair

      William Blair downgraded EVO Payments from Outperform to Mkt Perform

      8/2/22 7:06:03 AM ET
      $EVOP
      EDP Services
      Technology
    • EVO Payments upgraded by Citigroup with a new price target

      Citigroup upgraded EVO Payments from Neutral to Buy and set a new price target of $28.00 from $26.00 previously

      1/26/22 7:28:44 AM ET
      $EVOP
      EDP Services
      Technology

    $EVOP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • EVO Reports Third Quarter 2022 Results

      EVO Payments, Inc. (NASDAQ:EVOP) ("EVO" or "EVO Payments" or the "Company") today announced its third quarter 2022 financial results. For the quarter ended September 30, 2022, reported revenue was $138.7 million compared to $135.0 million in the prior year, an increase of 3%. Adjusted revenue for the quarter was $145.6 million, an increase of 16%. On a GAAP basis for the quarter, net income was $3.8 million compared to $7.1 million in the prior year, a decrease of 46%. Adjusted EBITDA increased 11% to $57.2 million for the quarter, and on a constant currency basis, adjusted EBITDA increased 21%. For the nine months ended September 30, 2022, reported revenue was $403.3 million compared to

      11/2/22 4:05:00 PM ET
      $EVOP
      EDP Services
      Technology
    • EVO Payments to Release Third Quarter 2022 Financial Results

      EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its third quarter 2022 financial results after the market closes on Wednesday, November 2, 2022. EVO Acquisition by Global Payments On August, 1, 2022, EVO and Global Payments, Inc. ("Global Payments") announced that they have entered into a definitive merger agreement under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The press release announcing the transaction is available on the Investor Relations section of EVO's website. In light of the announced tra

      10/19/22 10:05:00 AM ET
      $EVOP
      EDP Services
      Technology
    • Lifshitz Law PLLC Announces Investigations of EVOP, EGY, ONEM, and IEA

      NEW YORK, NY / ACCESSWIRE / August 6, 2022 / Lifshitz Law PLLC:Evo Payments, Inc. (NASDAQ:EVOP)Lifshitz Law PLLC announces an investigation into possible breaches of fiduciary duty in connection with EVOP's sale to Global Payments Inc. for $34.00 per share.If you are an EVOP investor, and would like additional information about our investigation, please complete the Information Request Form or contact Joshua Lifshitz, Esq. by telephone at (516)493-9780 or email at [email protected] Energy, Inc. (NYSE:EGY)Lifshitz Law PLLC announces an investigation into possible breaches of fiduciary duty in connection to EGY's merger with TransGlobe Energy Corporation. Under the terms of the agreem

      8/6/22 7:45:00 PM ET
      $EGY
      $EVOP
      $IEA
      $ONEM
      Oil & Gas Production
      Energy
      EDP Services
      Technology

    $EVOP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Radesca Anthony J.

      4 - EVO Payments, Inc. (0001704596) (Issuer)

      3/28/23 9:18:36 PM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form 4 filed by Chancy Mark A

      4 - EVO Payments, Inc. (0001704596) (Issuer)

      3/28/23 9:16:21 PM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form 4 filed by Tansill Brendan F

      4 - EVO Payments, Inc. (0001704596) (Issuer)

      3/28/23 9:15:39 PM ET
      $EVOP
      EDP Services
      Technology

    $EVOP
    Leadership Updates

    Live Leadership Updates

    See more
    • EVO Payments Appoints Nikki Harland to Board of Directors

      EVO Payments, Inc. (NASDAQ:EVOP) ("EVO"), a leading global provider of payment technology integrations and acquiring solutions, announced today that it has appointed Nikki Harland to its Board of Directors effective March 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20211102006307/en/Nikki Harland (Photo: Business Wire) Ms. Harland is the Chief Operating Officer of Paradies Lagardère where she is responsible for overseeing the general operations and customer service initiatives for both the Retail Division and Dining Division. Prior to her current role, Ms. Harland held several leadership roles at Paradies Lagardère, inc

      11/2/21 4:45:00 PM ET
      $EVOP
      EDP Services
      Technology
    • EVO Payments Appoints Stacey Valy Panayiotou to Board of Directors

      EVO Payments, Inc. (NASDAQ:EVOP) ("EVO"), a leading global provider of payment technology integrations and acquiring solutions, announced today that Stacey Valy Panayiotou has been appointed to EVO's Board of Directors, effective August 16, 2021. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20210803005709/en/Stacey Panayiotou (Photo: Business Wire) Ms. Panayiotou is the Executive Vice President, Human Resources of Graphic Packaging International ("GPI") where she is responsible for leading the strategic direction and operational execution of all aspects of human resources as well as GPI's internal and external communications func

      8/3/21 9:18:00 AM ET
      $EVOP
      EDP Services
      Technology

    $EVOP
    Financials

    Live finance-specific insights

    See more
    • EVO Payments to Release Third Quarter 2022 Financial Results

      EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its third quarter 2022 financial results after the market closes on Wednesday, November 2, 2022. EVO Acquisition by Global Payments On August, 1, 2022, EVO and Global Payments, Inc. ("Global Payments") announced that they have entered into a definitive merger agreement under which Global Payments will acquire EVO for $34.00 per share in cash in a transaction that represents an enterprise value for EVO of $4.0 billion. The press release announcing the transaction is available on the Investor Relations section of EVO's website. In light of the announced tra

      10/19/22 10:05:00 AM ET
      $EVOP
      EDP Services
      Technology
    • Global Payments Enters Definitive Agreement to Acquire EVO Payments

      Accelerates technology-enabled, software-driven strategy through further penetration into integrated and business-to-business (B2B) payments Enhances exposure to faster growth markets through entry into new geographies and by adding further scale to existing businesses Generates combined customer base of more than 4.5 million merchant locations and over 1,500 financial institutions globally Provides significant financial and operating scale with combined adjusted net revenue of $9.8 billion1 and adjusted EBITDA of $4.7 billion1 Offers compelling value creation with significant expected synergies and adjusted earnings per share accretion in the first year post close Global Payment

      8/1/22 6:54:00 AM ET
      $EVOP
      $GPN
      EDP Services
      Technology
      Business Services
      Consumer Discretionary
    • EVO Payments to Release Second Quarter 2022 Financial Results

      EVO Payments, Inc. (NASDAQ:EVOP), a leading global provider of payment technology integrations and acquiring solutions, will release its second quarter 2022 financial results before the market opens on Wednesday, August 3, 2022. EVO's executive management team will host a conference call and online webcast at 8:00 a.m. Eastern Time on Wednesday, August 3, 2022 to discuss the results. The conference call may be accessed by dialing (888) 550-5460 (U.S. and Canada) or (646) 960-0831 (international) and referring to conference ID number 7602681. A live webcast of the conference call and associated presentation materials will be available on the "Investors" section of the Company's website at w

      7/13/22 9:15:00 AM ET
      $EVOP
      EDP Services
      Technology

    $EVOP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by EVO Payments Inc.

      SC 13G - EVO Payments, Inc. (0001704596) (Subject)

      3/30/23 4:33:47 PM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by EVO Payments Inc. (Amendment)

      SC 13G/A - EVO Payments, Inc. (0001704596) (Subject)

      2/9/23 5:10:22 PM ET
      $EVOP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by EVO Payments Inc. (Amendment)

      SC 13G/A - EVO Payments, Inc. (0001704596) (Subject)

      2/9/23 11:19:19 AM ET
      $EVOP
      EDP Services
      Technology