• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Extra Space Storage Inc. Reports 2025 Fourth Quarter and Year-End Results

    2/19/26 4:10:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate
    Get the next $EXR alert in real time by email

    SALT LAKE CITY, Feb. 19, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500 index, announced operating results for the three months and year ended December 31, 2025.

    Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

    Highlights for the three months ended December 31, 2025:

    • Achieved net income attributable to common stockholders of $1.36 per diluted share, representing a 9.7% increase compared to the same period in the prior year.
    • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.99 per diluted share. FFO, excluding adjustments ("Core FFO"), was $2.08 per diluted share, representing a 2.5% increase compared to the same period in the prior year.
    • Same-store revenue increased by 0.4% and same-store net operating income ("NOI") increased by 0.1% compared to the same period in the prior year.
    • Reported ending same-store occupancy of 92.6% as of December 31, 2025, compared to 93.3% as of December 31, 2024.
    • Acquired 27 operating stores for a total cost of $304.8 million.
    • In conjunction with joint venture partners, acquired seven operating stores for a total cost of approximately $106.9 million, of which the Company invested $10.7 million.
    • Repurchased 1,089,659 shares of common stock for $140.9 million at an average share price of $129.32.
    • Originated $80.4 million in mortgage and mezzanine bridge loans and sold $16.2 million in mortgage bridge loans.
    • Added 78 stores (45 stores net) to the Company's third-party management platform. As of December 31, 2025, the Company managed 1,856 stores for third parties and 407 stores in unconsolidated joint ventures, for a total of 2,263 managed stores.
    • Paid a quarterly dividend of $1.62 per share.

    Highlights for the year ended December 31, 2025:

    • Achieved net income attributable to common stockholders of $4.59 per diluted share, representing a 13.9% increase compared to the same period in the prior year.  
    • Achieved FFO of $7.90 per diluted share, and Core FFO of $8.21 per diluted share, representing a 1.1% increase compared to the same period in the prior year.
    • Same-store revenue increased by 0.1% and same-store NOI decreased by (1.7)% compared to the same period in the prior year.
    • Acquired 41 operating stores for a total cost of $483.6 million.
    • Acquired the interest of our joint venture partners in three separate partnerships for $342.2 million. The Company now wholly owns the 28 properties previously owned by these entities. Also acquired six additional properties by exchanging ownership interest in 17 properties from an existing joint venture.
    • In conjunction with joint venture partners, acquired ten operating stores, completed the development of two stores, acquired one store at completion of construction ("Certificate of Occupancy store" or "C of O store") for a total cost of approximately $183.6 million, of which the Company invested $53.5 million.
    • Repurchased 1,158,244 shares of common stock for $149.5 million at an average share price of $129.10.
    • Originated $409.4 million in mortgage and mezzanine bridge loans and sold $122.1 million in mortgage bridge loans.
    • Added 379 stores (281 stores net) to the Company's third-party management platform. 

    Joe Margolis, CEO of the Company, stated: "The team delivered steady results in 2025, achieving industry-leading occupancy and new customer rate growth, resulting in positive same-store revenue growth. Core FFO per share grew 1.1%, driven by the strength of our third-party management and bridge loan platform. Our joint venture relationships and disciplined capital allocation enabled us to source creative, off-market investment opportunities that will generate attractive long-term future returns.

    As we look ahead to 2026, we are seeing positive trends. We believe customer rates are strengthening, new supply is moderating, and our portfolio is well-positioned to benefit as the operating environment improves. Along with the steady contributions from our ancillary businesses, we expect to deliver improving results in the coming year."

    FFO Per Share:

    The following table (unaudited) outlines the Company's FFO and Core FFO for the three months and year ended December 31, 2025 and 2024.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):



    For the Three Months Ended December 31,



    For the Year Ended December 31,



    2025



    2024



    2025



    2024







    (per share)1







    (per share)1







    (per share)1







    (per share)1

    Net income attributable to

    common stockholders

    $    287,395



    $       1.36



    $   262,487



    $           1.24



    $   973,999



    $       4.59



    $    854,681



    $      4.03

    Impact of the difference in

    weighted average number of

    shares – diluted2





    (0.06)







    (0.05)







    (0.19)







    (0.17)

    Adjustments:































    Real estate depreciation

    166,741



    0.75



    156,027



    0.70



    655,452



    2.95



    618,189



    2.78

    Amortization of intangibles

    2,975



    0.01



    28,305



    0.13



    20,316



    0.09



    113,886



    0.51

    Loss (gain) on real estate

    assets held for sale and sold,

    net

    6,079



    0.03



    (37,714)



    (0.17)



    76,310



    0.34



    25,906



    0.12

    Unconsolidated joint venture

    real estate depreciation and

    amortization

    8,852



    0.04



    8,907



    0.04



    32,748



    0.15



    32,678



    0.15

    Unconsolidated joint venture

    gain on sale of real estate

    assets and sale of a joint

    venture interest

    (45,167)



    (0.20)



    —



    —



    (54,521)



    (0.25)



    (13,730)



    (0.06)

    Income allocated to Operating    

    Partnership and other

    noncontrolling interests

    13,469



    0.06



    15,314



    0.07



    48,539



    0.22



    45,551



    0.21

    FFO

    $    440,344



    $       1.99



    $   433,326



    $           1.96



    $ 1,752,843



    $       7.90



    $ 1,677,161



    $      7.57

































    Adjustments:































    Non-cash interest expense

    related to amortization of

    discount on unsecured senior

    notes, net

    12,350



    0.05



    11,157



    0.05



    47,519



    0.22



    43,720



    0.20

    Amortization of other

    intangibles related to the Life

    Storage Merger, net of tax

    benefit

    3,917



    0.02



    5,761



    0.02



    16,283



    0.07



    26,959



    0.12

    Acceleration of share-based

    compensation expense due to

    executive officer retirement

    4,200



    0.02



    —



    —



    4,200



    0.02



    —



    —

    Impairment of Life Storage

    trade name

    —



    —



    —



    —



    —



    —



    51,763



    0.23

    CORE FFO

    $    460,811



    $       2.08



    $   450,244



    $           2.03



    $ 1,820,845



    $       8.21



    $ 1,799,603



    $      8.12

































    Weighted average number of

    shares – diluted3

    221,727,769







    221,329,035







    221,891,065







    221,623,954









    (1)

    Per share amounts may not recalculate due to rounding.

    (2)

    The adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).

    (3)

    Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.

    Operating Results and Same-Store Performance:

    The following table (unaudited) outlines the Company's same-store performance for the three months and year ended December 31, 2025 and 2024 (amounts shown in thousands, except store count data)1:



    For the Three Months

    Ended December 31,



    Percent



    For the Year Ended

    December 31,



    Percent



    2025



    2024



    Change



    2025



    2024



    Change

    Same-store property revenues2























    Net rental income

    $      639,489



    $     636,530



    0.5 %



    $ 2,549,537



    $ 2,540,782



    0.3 %

    Other income

    24,744



    25,278



    (2.1) %



    99,277



    104,752



    (5.2) %

    Total same-store revenues

    $      664,233



    $     661,808



    0.4 %



    $ 2,648,814



    $ 2,645,534



    0.1 %

























    Same-store operating expenses2























    Payroll and benefits

    $        42,387



    $       39,983



    6.0 %



    $   164,241



    $   158,699



    3.5 %

    Marketing

    14,763



    13,781



    7.1 %



    63,166



    60,059



    5.2 %

    Office expense3

    19,727



    19,765



    (0.2) %



    80,381



    80,565



    (0.2) %

    Property operating expense4

    16,032



    16,950



    (5.4) %



    69,649



    69,108



    0.8 %

    Repairs and maintenance

    13,782



    12,547



    9.8 %



    55,391



    51,742



    7.1 %

    Property taxes

    73,079



    75,654



    (3.4) %



    298,563



    277,569



    7.6 %

    Insurance

    8,559



    7,619



    12.3 %



    32,626



    30,586



    6.7 %

    Total same-store operating expenses

    $      188,329



    $     186,299



    1.1 %



    $   764,017



    $   728,328



    4.9 %

























    Same-store net operating income2

    $      475,904



    $     475,509



    0.1 %



    $ 1,884,797



    $ 1,917,206



    (1.7) %

























    Same-store square foot occupancy as of quarter     

    end

    92.6 %



    93.3 %







    92.6 %



    93.3 %





























    Average same-store square foot occupancy

    93.1 %



    93.6 %







    93.7 %



    93.3 %





























    Properties included in same-store5

    1,804



    1,804







    1,804



    1,804









    (1)

    A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

    (2)

    Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

    (3)

    Includes general office expenses, computer, bank fees, and credit card merchant fees.

    (4)

    Includes utilities and miscellaneous other store expenses.

    (5)

    On January 1, 2025, the Company updated the property count of the same-store pool from 1,071 to 1,829 stores. In the year ended December 31, 2025, 25 properties were sold, reducing the same-store pool to 1,804 stores.

    Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three months and year ended December 31, 2025 and 2024 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Investment and Property Management Activity:

    The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands). 





    Closed/Completed through 

    December 31, 2025



    Closed /Completed or

    Scheduled to Still

    Close/Complete in 2026



    Total 2026

    Wholly-Owned Investment1



    Stores



    Price



    Stores



    Price



    Stores



    Price

    Operating Stores2



    41



    $         483,561



    1



    $           12,500



    1



    $           12,500

    Buyout of JV Partners' Interest in

    Operating Stores



    28



    342,150



    —



    —



    —



    —

    EXR Investment in Wholly-

    Owned Stores



    69



    825,711



    1



    12,500



    1



    12,500



























    Joint Venture Investment1

























    EXR Investment in JV Acquisition of     

    Operating Stores



    10



    24,495



    4



    2,730



    4



    2,730

    EXR Investment in JV Development

    and C of O



    3



    29,031



    8



    58,091



    8



    58,091

    EXR Investment in Joint

    Ventures



    13



    53,526



    12



    60,821



    12



    60,821

    Total EXR Investment



    82



    $         879,237



    13



    $           73,321



    13



    $            73,321





    (1)

    The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    (2)

    Includes the buyout of a partner's interest in one existing consolidated joint venture in the year ended December 31, 2025.

    The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

    Property Sales:

    During the three months ended December 31, 2025, the Company sold its interest in nine of ten properties held in a joint venture, resulting in a net gain of $45.2 million, and the Company continues to manage these properties. The Company purchased the interest of its partner in the remaining property for $15.8 million. During the quarter the Company also completed the sale of 26 properties previously held for sale. Additionally, the Company listed one property as held for sale.  

    Bridge Loans:

    During the three months ended December 31, 2025, the Company originated $80.4 million in bridge loans and sold two bridge loans for $16.2 million.  Outstanding balances of the Company's bridge loans were approximately $1.5 billion at the end of the quarter. The Company has an additional $57.7 million in bridge loans that have closed subsequent to quarter end or are under agreement to close in 2026.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Property Management:

    As of December 31, 2025, the Company managed 1,856 stores for third-party owners and 407 stores owned in unconsolidated joint ventures, for a total of 2,263 stores under management.  The Company is the largest self-storage management company in the United States.

    Balance Sheet:

    During the three months ended December 31, 2025, the Company repurchased 1,089,659 shares of common stock for $140.9 million at an average price of $129.32 per share using its stock repurchase program, and as of December 31, 2025, the Company had authorization to purchase up to $350.5 million under the program. 

    During the three months ended December 31, 2025, the Company did not issue any shares on its ATM program, and as of December 31, 2025, the Company had $800.0 million available for issuance.

    As of December 31, 2025, the Company's commercial paper program had total capacity of $1.0 billion, with $680.0 million in outstanding issuances.

    As of December 31, 2025, the Company's percentage of fixed-rate debt to total debt was 82.1%. Net of the impact of variable rate receivables, the effective fixed-rate debt to total debt was 92.7%.  The weighted average interest rates of the Company's fixed and variable-rate debt were 4.2% and 4.8%, respectively. The combined weighted average interest rate was 4.3% with a weighted average maturity of approximately 4.5 years.  Full details related to the Company's debt schedule are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Dividends:

    On December 31, 2025, the Company paid a fourth quarter common stock dividend of $1.62 per share to stockholders of record at the close of business on December 15, 2025.

    Outlook:

    The following table outlines the Company's Core FFO estimates and assumptions for the year ending December 31, 2026.



    Ranges for 2026

    Annual Assumptions



    Notes



    (February 19, 2026)







    Low



    High





    Core FFO

    $8.05



    $8.35





    Dilution per share from C of O and

    value add acquisitions

    $0.18



    $0.18





    Same-store revenue growth

    (0.50) %



    1.50 %



    Same-store pool of 1,871 stores

    Same-store expense growth

    2.00 %



    3.50 %



    Same-store pool of 1,871 stores

    Same-store NOI growth

    (2.25) %



    1.25 %



    Same-store pool of 1,871 stores













    Weighted average one-month SOFR

    3.46 %



    3.46 %

















    Net tenant reinsurance income

    $289,000,000



    $292,000,000





    Management fees and other income

    $138,000,000



    $139,500,000





    Interest income

    $149,500,000



    $151,000,000



    Includes interest from bridge loans and dividends from

    NexPoint preferred investment

    General and administrative expenses

    $190,500,000



    $192,500,000



    Includes non-cash compensation

    Equity in earnings of real estate

    ventures

    $63,500,000



    $64,500,000



    Includes dividends from SmartStop preferred

    investments

    Interest expense

    $590,000,000



    $595,000,000



    Excludes non-cash interest expense shown below

    Non-cash interest expense related to

    amortization of discount on unsecured   

    senior notes, net

    $42,000,000



    $43,000,000



    Amortization of debt mark-to-market; excluded from

    Core FFO

    Income Tax Expense

    $47,000,000



    $48,000,000



    Taxes associated with the Company's taxable REIT

    subsidiary

    Acquisitions

    $200,000,000



    $200,000,000



    Includes wholly-owned acquisitions and the Company's

    investment in joint ventures

    Bridge loans outstanding

    $1,475,000,000



    $1,475,000,000



    Represents the Company's average retained loan

    balances for the year

    Weighted average share count

    221,100,000



    221,100,000



    Assumes redemption of all OP units for common stock





    (1)

    A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share."

    FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

    Supplemental Financial Information:

    Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials" navigation menu click on "Quarterly Results." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

    Conference Call:

    The Company will host a conference call at 1:00 p.m. Eastern Time on Friday, February 20, 2026, to discuss its financial results. Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN: https://events.q4inc.com/analyst/127770346?pwd=vGIh5v5J

    A live webcast of the call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to the live webcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

    A replay of the call will be available for 30 days on the investor relations section of the Company's website beginning at 5:00 p.m. Eastern Time on February 20, 2026. 

    Forward-Looking Statements:

    Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, the impact of broader economic trends on the storage industry, our plans or intentions relating to acquisitions and developments, and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

    • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
    • potential liability for uninsured losses and environmental contamination;
    • our ability to recover losses under our insurance policies;
    • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
    • the effect of competition from new and existing stores or other storage alternatives, including increased or unanticipated competition for our properties, which could cause rents and occupancy rates to decline;
    • failure to close pending acquisitions and developments on expected terms, or at all;
    • risks associated with acquisitions, dispositions and development of properties, including increased development costs due to additional regulatory requirements related to climate change and other factors;
    • reductions in asset valuations and related impairment charges;
    • our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
    • impacts from any outbreak of highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
    • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan;
    • our lack of sole decision-making authority with respect to our joint venture investments;
    • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
    • availability of financing and capital, the levels of debt that we maintain and our credit ratings;
    • changes in global financial markets, increases in interest rates and the impact of enacted and proposed U.S. tariffs on global economic conditions;
    • the effect of recent or future changes to U.S. tax laws; and
    • the failure to maintain our REIT status for U.S. federal income tax purposes.

    All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

    Definition of FFO:

    FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

    For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and transaction costs.  It also includes certain costs associated with the Life Storage Merger including non-cash interest related to the amortization of discount on unsecured senior notes and amortization of other intangibles, net of tax benefit.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

    Definition of Same-Store:

    The Company's same-store pool for the periods presented consists of 1,804 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

    About Extra Space Storage Inc.:

    Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2025, the Company owned and/or operated 4,281 self-storage stores in 43 states and Washington, D.C. The Company's stores comprise approximately 2.9 million units and approximately 330.4 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States.

    Extra Space Storage Inc.

    Condensed Consolidated Balance Sheets

    (In thousands, except share data)



    December 31, 2025



    December 31, 2024



    (Unaudited)





    Assets: 







    Real estate assets, net

    $            25,004,350



    $          24,587,627

    Real estate assets - operating lease right-of-use assets

    732,176



    689,803

    Investments in unconsolidated real estate entities

    1,066,783



    1,332,338

    Investments in debt securities and notes receivable

    1,806,526



    1,550,950

    Cash and cash equivalents

    138,920



    138,222

    Other assets, net

    515,291



    548,986

    Total assets 

    $            29,264,046



    $          28,847,926

    Liabilities, Noncontrolling Interests and Equity:







    Secured notes payable, net

    $              1,079,565



    $             1,010,541

    Unsecured term loans, net

    1,494,659



    2,192,507

    Unsecured senior notes, net

    9,432,427



    7,756,968

    Revolving lines of credit and commercial paper

    1,224,000



    1,362,000

    Operating lease liabilities

    761,106



    705,845

    Cash distributions in unconsolidated real estate ventures

    73,701



    75,319

    Accounts payable and accrued expenses

    357,583



    346,519

    Other liabilities

    516,969



    538,865

    Total liabilities 

    14,940,010



    13,988,564

    Commitments and contingencies







    Noncontrolling Interests and Equity:







    Extra Space Storage Inc. stockholders' equity:







    Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued     

    or outstanding

    —



    —

    Common stock, $0.01 par value, 500,000,000 shares authorized, 211,155,322

    and 211,995,510 shares issued and outstanding at December 31, 2025 and

    December 31, 2024, respectively

    2,112



    2,120

    Additional paid-in capital

    14,880,646



    14,831,946

    Accumulated other comprehensive income

    (420)



    12,806

    Accumulated deficit

    (1,449,172)



    (899,337)

    Total Extra Space Storage Inc. stockholders' equity

    13,433,166



    13,947,535

    Noncontrolling interest represented by Preferred Operating Partnership units

    53,827



    76,092

    Noncontrolling interests in Operating Partnership, net and other noncontrolling

    interests

    837,043



    835,735

    Total noncontrolling interests and equity

    14,324,036



    14,859,362

    Total liabilities, noncontrolling interests and equity

    $            29,264,046



    $          28,847,926

     

    Consolidated Statement of Operations for the Three Months and Year Ended December 31, 2025 and 2024

    (In thousands, except share and per share data) - Unaudited





    For the Three Months Ended

    December 31,



    For the Year Ended

    December 31,



    2025



    2024



    2025



    2024

    Revenues:















    Property rental

    $         734,225



    $      707,234



    $      2,895,190



    $    2,803,252

    Tenant reinsurance

    89,251



    83,695



    352,876



    332,795

    Management fees and other income

    33,991



    30,967



    129,476



    120,855

    Total revenues

    857,467



    821,896



    3,377,542



    3,256,902

    Expenses:















    Property operations

    231,459



    221,111



    918,148



    831,566

    Tenant reinsurance

    17,031



    18,240



    68,873



    73,886

    General and administrative

    51,938



    44,025



    186,343



    167,398

    Depreciation and amortization

    180,089



    196,202



    715,177



    783,023

    Total expenses

    480,517



    479,578



    1,888,541



    1,855,873

    (Loss) gain on real estate assets held for sale and sold, net

    (6,079)



    37,714



    (76,310)



    (25,906)

    Impairment of Life Storage trade name

    —



    —



    —



    (51,763)

    Income from operations

    370,871



    380,032



    1,412,691



    1,323,360

    Interest expense

    (149,436)



    (138,479)



    (587,613)



    (551,354)

    Non-cash interest expense related to amortization of discount on unsecured senior

    notes, net

    (12,350)



    (11,157)



    (47,519)



    (43,720)

    Interest income

    38,649



    34,676



    163,202



    124,422

    Income before equity in earnings and dividend income from unconsolidated real

    estate entities and income tax expense

    247,734



    265,072



    940,761



    852,708

    Equity in earnings and dividend income from unconsolidated real estate entities

    16,931



    18,764



    68,815



    67,272

    Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate     

    assets and sale of a joint venture interest

    45,167



    —



    54,521



    13,730

    Income tax expense

    (8,968)



    (6,035)



    (41,559)



    (33,478)

    Net income

    300,864



    277,801



    1,022,538



    900,232

    Net income allocated to Preferred Operating Partnership noncontrolling interests

    (723)



    (1,189)



    (2,894)



    (7,262)

    Net income allocated to Operating Partnership and other noncontrolling interests

    (12,746)



    (14,125)



    (45,645)



    (38,289)

    Net income attributable to common stockholders

    $         287,395



    $      262,487



    $         973,999



    $       854,681

    Earnings per common share















    Basic

    $               1.36



    $            1.24



    $               4.59



    $             4.03

    Diluted

    $               1.36



    $            1.24



    $               4.59



    $             4.03

    Weighted average number of shares















    Basic

    211,648,451



    211,737,843



    211,850,521



    211,575,240

    Diluted

    221,052,557



    211,737,843



    211,850,521



    211,577,680

      

    Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months and Year Ended

    December 31, 2025 and 2024 (In thousands) - Unaudited





    For the Three Months Ended

    December 31,



    For the Year Ended December

    31,



    2025



    2024



    2025



    2024

    Net Income

    $         300,864



    $         277,801



    $     1,022,538



    $         900,232

    Adjusted to exclude:















    Loss (gain) on real estate assets held for sale and sold, net

    6,079



    (37,714)



    76,310



    25,906

    Equity in earnings and dividend income from unconsolidated real

    estate entities

    (16,931)



    (18,764)



    (68,815)



    (67,272)

    Equity in earnings of unconsolidated real estate ventures - gain on sale     

    of real estate assets and sale of a joint venture interest

    (45,167)



    —



    (54,521)



    (13,730)

    Interest expense

    149,436



    138,479



    587,613



    551,354

    Non-cash interest expense related to amortization of discount on

    unsecured senior notes, net

    12,350



    11,157



    47,519



    43,720

    Depreciation and amortization

    180,089



    196,202



    715,177



    783,023

    Impairment of Life Storage trade name

    —



    —



    —



    51,763

    Income tax expense

    8,968



    6,035



    41,559



    33,478

    General and administrative

    51,938



    44,025



    186,343



    167,398

    Management fees, other income and interest income

    (72,640)



    (65,643)



    (292,678)



    (245,277)

    Net tenant insurance

    (72,220)



    (65,455)



    (284,003)



    (258,909)

    Non same-store rental revenue

    (69,992)



    (45,426)



    (246,376)



    (157,718)

    Non same-store operating expense

    43,130



    34,812



    154,131



    103,238

    Total same-store net operating income

    $         475,904



    $         475,509



    $     1,884,797



    $     1,917,206

















    Same-store rental revenues

    664,233



    661,808



    2,648,814



    2,645,534

    Same-store operating expenses

    188,329



    186,299



    764,017



    728,328

    Same-store net operating income

    $         475,904



    $         475,509



    $     1,884,797



    $     1,917,206

     

    Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — 

    for the Year Ending December 31, 2026
     - Unaudited







    For the Year Ending

    December 31, 2026





    Low End



    High End

    Net income attributable to common stockholders per diluted share



    $                         4.40



    $                         4.70

    Income allocated to noncontrolling interest - Preferred Operating

    Partnership and Operating Partnership



    0.22



    0.22

    Net income attributable to common stockholders for diluted computations



    4.62



    4.92











    Adjustments:









    Real estate depreciation



    3.02



    3.02

    Amortization of intangibles



    0.05



    0.05

    Unconsolidated joint venture real estate depreciation and amortization



    0.13



    0.13

    Funds from operations attributable to common stockholders



    7.82



    8.12











    Adjustments:









    Non-cash interest expense related to amortization of discount on unsecured

    senior notes, net



    0.19



    0.19

    Amortization of other intangibles related to the Life Storage Merger, net of

    tax benefit



    0.04



    0.04

    Core funds from operations attributable to common stockholders



    $                         8.05



    $                         8.35

     

    Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income —

    for the Year Ending December 31, 2026
    (In thousands) - Unaudited





    For the Year Ending December 31, 2026



     Low



     High









    Net Income

    $                     1,000,500



    $                     1,084,000

    Adjusted to exclude:







    Equity in earnings of unconsolidated joint ventures

    (63,500)



    (64,500)

    Interest expense

    595,000



    590,000

    Non-cash interest expense related to amortization of discount on     

    unsecured senior notes, net

    43,000



    42,000

    Depreciation and amortization

    713,500



    713,500

    Income tax expense

    48,000



    47,000

    General and administrative

    192,500



    190,500

    Management fees and other income

    (138,000)



    (139,500)

    Interest income

    (149,500)



    (151,000)

    Net tenant reinsurance income

    (289,000)



    (292,000)

    Non same-store rental revenues

    (219,000)



    (220,000)

    Non same-store operating expenses

    144,500



    144,000

    Total same-store net operating income1

    $                     1,878,000



    $                     1,944,000









    Same-store rental revenues1

    2,693,000



    2,747,000

    Same-store operating expenses1

    815,000



    803,000

    Total same-store net operating income1

    $                     1,878,000



    $                     1,944,000





    (1)

    Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2026 same-store pool of 1,871 stores.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/extra-space-storage-inc-reports-2025-fourth-quarter-and-year-end-results-302693036.html

    SOURCE Extra Space Storage Inc.

    Get the next $EXR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EXR

    DatePrice TargetRatingAnalyst
    2/5/2026$143.00Neutral → Underperform
    BofA Securities
    1/8/2026$145.00Sector Outperform → Sector Perform
    Scotiabank
    8/26/2025$160.00Equal Weight → Overweight
    Wells Fargo
    8/21/2025$146.00Buy → Neutral
    Goldman
    6/24/2025$156.00Neutral
    BNP Paribas Exane
    4/9/2025$149.00Sector Perform → Sector Outperform
    Scotiabank
    1/10/2025$167.00Sector Underperform → Sector Perform
    Scotiabank
    10/21/2024$175.00Overweight → Equal Weight
    Wells Fargo
    More analyst ratings

    $EXR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive VP and CFO Norman Jeffrey Jay covered exercise/tax liability with 105 shares, decreasing direct ownership by 0.77% to 13,485 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    2/3/26 4:39:40 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    CAO Kunde Grace covered exercise/tax liability with 158 shares, decreasing direct ownership by 1% to 13,747 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    1/5/26 4:59:02 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Director Kirk Spencer gifted 70,000 shares (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    12/4/25 5:17:24 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Extra Space Storage Inc. Reports 2025 Fourth Quarter and Year-End Results

    SALT LAKE CITY, Feb. 19, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500 index, announced operating results for the three months and year ended December 31, 2025. Highlights for the three months ended December 31, 2025:Achieved net income attributable to common stockholders of $1.36 per diluted share, representing a 9.7% increase compared to the same period in the prior year.Achieved funds from operations attributable to common stockholders and unit

    2/19/26 4:10:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces 1st Quarter 2026 Dividend

    SALT LAKE CITY, Feb. 13, 2026 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today that the Company's board of directors has declared a first quarter 2026 dividend of $1.62 per share on the common stock of the Company.  The dividend is payable on March 31, 2026, to stockholders of record at the close of business on March 16, 2026.  About Extra Space Storage Inc. Extra Space Storage Inc., headquartered in Salt Lake City, is a fully integrated, self-administered and self-managed real estate investment trust, and a member of the S&P 500.  As of Sept

    2/13/26 5:17:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Tax Reporting Information for 2025 Distributions

    SALT LAKE CITY, Jan. 22, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company") announced today the tax allocations of the Company's 2025 dividend distributions on its common stock. The allocations, as they will be reported on Form 1099-DIV, are as follows for common shares CUSIP# 30225T102: Ex-Dividend Date Record Date Payable Date Total Distribution Per Share Ordinary Dividend Per Share (Box 1a) Qualified Dividend Per Share (Box 1b) Capital Gain Distribution Per Share (Box 2a)1 Unrecaptured Section 1250 Gain Per Share (Box 2b) Section 199A Dividend Per Sha

    1/22/26 4:45:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Margolis Joseph D bought $496,482 worth of shares (4,200 units at $118.21), increasing direct ownership by 15% to 31,301 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    11/13/23 4:43:58 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    SEC Filings

    View All

    Extra Space Storage Inc filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    2/19/26 4:35:59 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    1/5/26 5:22:40 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 10-Q filed by Extra Space Storage Inc

    10-Q - Extra Space Storage Inc. (0001289490) (Filer)

    10/31/25 4:37:29 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Extra Space Storage downgraded by BofA Securities with a new price target

    BofA Securities downgraded Extra Space Storage from Neutral to Underperform and set a new price target of $143.00

    2/5/26 6:54:30 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage downgraded by Scotiabank with a new price target

    Scotiabank downgraded Extra Space Storage from Sector Outperform to Sector Perform and set a new price target of $145.00

    1/8/26 8:22:04 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage upgraded by Wells Fargo with a new price target

    Wells Fargo upgraded Extra Space Storage from Equal Weight to Overweight and set a new price target of $160.00

    8/26/25 8:09:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Financials

    Live finance-specific insights

    View All

    Extra Space Storage Inc. Reports 2025 Fourth Quarter and Year-End Results

    SALT LAKE CITY, Feb. 19, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500 index, announced operating results for the three months and year ended December 31, 2025. Highlights for the three months ended December 31, 2025:Achieved net income attributable to common stockholders of $1.36 per diluted share, representing a 9.7% increase compared to the same period in the prior year.Achieved funds from operations attributable to common stockholders and unit

    2/19/26 4:10:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces 1st Quarter 2026 Dividend

    SALT LAKE CITY, Feb. 13, 2026 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today that the Company's board of directors has declared a first quarter 2026 dividend of $1.62 per share on the common stock of the Company.  The dividend is payable on March 31, 2026, to stockholders of record at the close of business on March 16, 2026.  About Extra Space Storage Inc. Extra Space Storage Inc., headquartered in Salt Lake City, is a fully integrated, self-administered and self-managed real estate investment trust, and a member of the S&P 500.  As of Sept

    2/13/26 5:17:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Tax Reporting Information for 2025 Distributions

    SALT LAKE CITY, Jan. 22, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company") announced today the tax allocations of the Company's 2025 dividend distributions on its common stock. The allocations, as they will be reported on Form 1099-DIV, are as follows for common shares CUSIP# 30225T102: Ex-Dividend Date Record Date Payable Date Total Distribution Per Share Ordinary Dividend Per Share (Box 1a) Qualified Dividend Per Share (Box 1b) Capital Gain Distribution Per Share (Box 2a)1 Unrecaptured Section 1250 Gain Per Share (Box 2b) Section 199A Dividend Per Sha

    1/22/26 4:45:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Extra Space Storage Inc

    SC 13G/A - Extra Space Storage Inc. (0001289490) (Subject)

    11/13/24 12:52:42 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Filed by)

    2/14/24 4:01:03 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Subject)

    2/14/24 9:06:04 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Leadership Updates

    Live Leadership Updates

    View All

    Extra Space Storage Inc. Acquires Storage Express and Appoints Jefferson Shreve to its Board of Directors

    Acquisition adds 107 Remotely Operated Stores to the Extra Space Storage Platform SALT LAKE CITY, Sept. 16, 2022 /PRNewswire/ -- Extra Space Storage Inc. and its subsidiaries (collectively "Extra Space" or the "Company") (NYSE:EXR) announced today that it has completed the acquisition of multiple entities doing business as Storage Express ("Storage Express"), which own 107 remote storage properties across Indiana, Ohio, Illinois and Kentucky.  The acquisition includes all Storage Express assets, including trademarks, contracts, licenses, intellectual property and 14 future development sites. Total consideration for the acquisition was approximately $590.0 million. The Company also purchased

    9/16/22 6:50:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate