• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Gibraltar Reports Fourth Quarter and Full Year 2025 Results and Issues Full Year 2026 Guidance

    2/26/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials
    Get the next $ROCK alert in real time by email

    Results from Continuing Operations in Line with Previously Announced Range

    2026 Guidance Includes OmniMax International

    Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today reported its financial results for the three and twelve-month period ended December 31, 2025.

    As a reminder, on June 30, 2025, Gibraltar announced that it has reclassified its Renewables business as discontinued operations to focus its asset portfolio and resources on its building products and structures businesses – namely the residential, agtech and infrastructure segments.

    "Fourth quarter results were in line with our previously announced range with net sales up 16%, adjusted EBITDA and adjusted EPS down 8% and 15% respectively, operating cash flow of $32 million, and an ending cash balance of $116 million." stated Chairman and CEO Bill Bosway. "For the year, net sales were up 11%, adjusted EBITDA up 4%, and adjusted EPS up 3%."

    Fourth Quarter and Full Year 2025 Results from Continuing Operations

    ($Millions, except EPS)

    Three Months Ended December 31,

    Twelve Months Ended December 31,

     

    2025

     

    2024

     

    Change

     

     

    2025

     

    2024

     

    Change

    Net Sales

    $268.7

     

    $231.6

     

    16.0%

     

     

    $1,135.5

     

    $1,023.4

     

    11.0%

    Adjusted EBITDA

    $36.6

     

    $39.6

     

    (7.6)%

     

     

    $185.3

     

    $177.5

     

    4.4%

    Net Income

    $11.8

     

    $47.3

     

    (75.1)%

     

     

    $97.6

     

    $135.0

     

    (27.7)%

    Adj Net Income

    $22.7

     

    $27.5

     

    (17.5)%

     

     

    $117.6

     

    $117.4

     

    0.2%

    GAAP EPS – Diluted

    $0.40

     

    $1.54

     

    (74.0)%

     

     

    $3.25

     

    $4.39

     

    (26.0)%

    Adj EPS - Diluted

    $0.76

     

    $0.89

     

    (14.6)%

     

     

    $3.92

     

    $3.82

     

    2.6%

    Net sales in the quarter were driven by metal roofing and structures acquisitions offset by a soft end market, channel inventory rightsizing, and timing of price/cost alignment actions in the building accessories business. Lower new construction starts impacted the mail and package business, and Agtech volume from a large project shifted into 2026. Consolidated bookings continued to be strong in the quarter with backlog up 102% over prior year.

    GAAP net income decreased 75.1% to $11.8 million related to a $25.3 million prior-year gain on the sale of the residential electronic locker business, and $10.0 million of acquisition costs during the quarter; adjusted net income decreased 17.5% to $22.7 million, driven by business and product mix in Residential, lower volume in Agtech, and lower interest income.

    Adjusted measures are further described in the appended reconciliation of adjusted financial measures.

    Fourth Quarter Segment Results

    Residential

    ($Millions) Three Months Ended December 31,

     

    2025

    GAAP

    2024

    GAAP

    Change

    2025

    Adjusted

    2024

    Adjusted

    Change

    Net Sales

    $183.5

    $170.7

    7.5%

    $183.5

    $168.5

    8.9%

    Operating Income

    $21.9

    $29.1

    (24.7)%

    $25.6

    $ 29.0

    (11.7)%

    Operating Margin

    11.9%

    17.0%

    (510) bps

    14.0%

    17.2%

    (320) bps

    EBITDA

    N/A

    N/A

    N/A

    $29.9

    $32.1

    (6.9)%

    EBITDA Margin

    N/A

    N/A

    N/A

    16.3%

    19.1%

    (280) bps

    Adjusted net sales increased 8.9% with strength in metal roofing sales. Building accessories product sales were down 2.7%, impacted by a slow end market, a significant reduction in channel inventory, and timing of price/cost alignment actions. Mail and package product sales were down 9.8% driven by ongoing slowness in single and multi-family new construction starts. Accounting for the sale of Package Concierge in 2024, mail and package product sales were down 6.4% in the quarter. Metal roofing performed well in the quarter, with acquisitions tracking to plan, driving overall segment growth.

    Operating margin was driven mainly by deleveraging on lower volumes and price/cost alignment in building accessories, additional lower volume in mail and package, overall business and product mix, and accelerating integration investments across the metal roofing business.

    Agtech

    ($Millions) Three Months Ended December 31,

     

    2025

    GAAP

     

    2024

    GAAP

     

    Change

     

     

    2025

    Adjusted

     

    2024

    Adjusted

     

    Change

    Net Sales

    $62.6

     

    $42.7

     

    46.6%

     

     

    $62.6

     

    $42.7

     

    46.6%

    Operating Income

    $3.7

     

    $2.3

     

    60.9%

     

     

    $4.4

     

    $8.3

     

    (47.0)%

    Operating Margin

    6.0%

     

    5.4%

     

    60 bps

     

     

    7.1%

     

    19.4%

     

    NMF

    EBITDA

    N/A

     

    N/A

     

    N/A

     

     

    $6.3

     

    $9.1

     

    (30.8)%

    EBITDA Margin

    N/A

     

    N/A

     

    N/A

     

     

    10.1%

     

    21.4%

     

    NMF

    Net sales increased 46.6% driven by the acquisition of Lane Supply offset by an ongoing funding delay of a large Produce project in the U.S. which subsequently moved into 2026; as a result, organic volume decreased approximately $8 million in the quarter. Customer growing capacity expansion plans helped increase total backlog 239% and organic backlog 187%.

    Adjusted operating margin contraction was driven by unplanned lower volume in the quarter and a prior-year benefit of a past-due customer payment.

    Infrastructure

    ($Millions) Three Months Ended December 31,

     

    2025

    GAAP

     

    2024

    GAAP

     

    Change

     

     

    2025

    Adjusted

     

    2024

    Adjusted

     

    Change

    Net Sales

    $22.5

     

    $18.1

     

    24.3%

     

     

    $22.5

     

    $18.1

     

    24.3%

    Operating Income

    $5.0

     

    $3.7

     

    35.1%

     

     

    $5.0

     

    $3.7

     

    35.1%

    Operating Margin

    22.0%

     

    20.4%

     

    160 bps

     

     

    22.0%

     

    20.4%

     

    160 bps

    EBITDA

    N/A

     

    N/A

     

    N/A

     

     

    $5.8

     

    $4.5

     

    28.9%

    EBITDA Margin

    N/A

     

    N/A

     

    N/A

     

     

    25.5%

     

    24.8%

     

    70 bps

    Net sales grew 24.3% with backlog down 4% driven by timing of project awards. Engineering backlog and quoting / bid activity remains strong and is expected to drive future order bookings and order backlog in 2026.

    Operating margin was driven by 80/20 initiatives, volume, mix, and the accelerating ramp up of the new steel shape supplier.

    2026 Outlook for Continuing Operations

    "With the addition of OmniMax International, which closed on February 2, 2026, we anticipate that our Residential business will represent approximately 80% of Gibraltar's overall business in 2026, and we start the year in a stronger position to support customers and outperform in a market that continues to be relatively soft. Channel inventory appears to be better aligned with demand, but we expect customers to continue to manage inventory and execute less restocking than typical in the first quarter 2026. As a result, we have taken a conservative view of our Residential business' organic growth in establishing our guidance for Gibraltar going into the year."

    Mr. Bosway continued, "We are very excited to have OmniMax join forces with Gibraltar. As expected, OmniMax delivered good full year 2025 results in both revenue and adjusted EBITDA. The leadership team is in place and the Integration Management Office (IMO), our outside advisory team, and our 20 workstream teams are also in place and finalizing improvement plans, identifying additional synergy opportunities, and starting implementation of our highest priority initiatives."

    Mr. Bosway added, "Our Agtech business is in position to deliver a solid year – backlog remains robust, design and bid activity are very active, and we expect development plans of additional acreage to continue this momentum. We also expect our Infrastructure business to deliver another good year as the engineering backlog and bid activity continues to grow during the year."

    2026 Guidance

    Consolidated net sales are expected to range between $1.76 billion and $1.83 billion. This compares to net sales of $1.14 billion in 2025. Adjusted EBITDA margin is expected to range between 17.6% and 17.8%, compared to 16.3% for 2025. GAAP EPS is expected to range between $2.40 and $2.80, compared to $3.25 in 2025. Adjusted EPS is expected to range between $3.65 and $4.05, compared to $3.92 in 2025.

    Fourth Quarter 2025 Conference Call Details

    Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the fourth quarter of 2025. Interested parties may access the webcast through the Investors section of the Company's website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call also may be accessed by dialing (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company's website for one year.

    About Gibraltar

    Gibraltar is a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets. Gibraltar's mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living and productive growing throughout North America. For more please visit www.gibraltar1.com.

    Forward-Looking Statements

    Certain information set forth in this news release, other than historical statements, contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company's business, and management's beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the ability of Gibraltar to successfully integrate OmniMax and/or to achieve expected cost and operational synergies from the OmniMax transaction; tariffs and retaliatory tariffs imposed by the United States or other countries on imported goods, including raw materials used in the manufacturing of the Company's products; changes to economic conditions and customer demand for the Company's products; the availability and pricing of principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, the ability to continue to improve operating margins, the ability to generate order flow and sales and increase backlog; the ability to translate backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, the ability to develop and launch new products in a cost-effective manner, the ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of trade and regulation, rebates, credits and incentives and variations in government spending and ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding the company, we strongly advise you to read the section entitled "Risk Factors" in the most recent annual report on Form 10-K which can be accessed under the "SEC Filings" link of the "Investor Info" page of the website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

    Adjusted Financial Measures

    To supplement Gibraltar's consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release and its quarterly conference call, including adjusted net sales, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS), free cash flow and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), each a non-GAAP financial measure. Unless otherwise indicated, the consolidated financial statements, disclosures and related information disclosed herein relate to the Company's continuing operations, which exclude its Renewables business which was classified as a discontinued operation as of June 30, 2025. The Company has recast prior period amounts to reflect discontinued operations. Adjusted net sales reflects the removal of net sales associated with the residential electronic locker business, which was sold on December 17, 2024. Adjusted net income, operating income and margin exclude special charges consisting of restructuring costs (primarily comprised of exit activities costs and impairment of both tangible and intangible assets associated with 80/20 simplification, lean initiatives and / or discontinued products), senior leadership transition costs (associated with new and / or terminated senior executive roles), acquisition related costs (legal and consulting fees, and integration costs for recent business acquisitions), and portfolio management (which includes the gain on sale of and operating results generated by the residential electronic locker business sold in 2024). These special charges are excluded since they may not be considered directly related to the Company's ongoing business operations. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes interest, taxes, depreciation, amortization and stock compensation expense. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. Free cash flow is operating cash flow less capital expenditures and the related margin is free cash flow divided by net sales. The Company believes that the presentation of adjusted measures and free cash flow provides meaningful supplemental data to investors, as well as management, that are indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA and free cash flow are also useful measures of the Company's ability to service debt and adjusted EBITDA is one of the measures used for determining the Company's debt covenant compliance.

    Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company's GAAP results and may be different than adjusted measures used by other companies and the Company's presentation of non-GAAP financial measures should not be construed as an inference that the Company's future results will be unaffected by unusual or non-recurring items.

    Reconciliations of non-GAAP measures related to full-year 2026 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

     

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data)

    (unaudited)

     
     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net sales

    $

    268,688

     

     

    $

    231,593

     

     

    $

    1,135,501

     

     

    $

    1,023,359

     

    Cost of sales

     

    203,931

     

     

     

    166,984

     

     

     

    830,310

     

     

     

    721,951

     

    Gross profit

     

    64,757

     

     

     

    64,609

     

     

     

    305,191

     

     

     

    301,408

     

    Selling, general, and administrative expense

     

    50,109

     

     

     

    33,022

     

     

     

    182,440

     

     

     

    155,734

     

    Intangible asset impairment

     

    —

     

     

     

    6,000

     

     

     

    —

     

     

     

    6,000

     

    Operating income

     

    14,648

     

     

     

    25,587

     

     

     

    122,751

     

     

     

    139,674

     

    Interest income, net

     

    (466

    )

     

     

    (1,995

    )

     

     

    (1,747

    )

     

     

    (6,171

    )

    Other income, net

     

    (60

    )

     

     

    (25,378

    )

     

     

    (2,078

    )

     

     

    (25,142

    )

    Income before taxes from continuing operations

     

    15,174

     

     

     

    52,960

     

     

     

    126,576

     

     

     

    170,987

     

    Provision for income taxes

     

    3,376

     

     

     

    5,666

     

     

     

    29,020

     

     

     

    35,943

     

    Income from continuing operations

     

    11,798

     

     

     

    47,294

     

     

     

    97,556

     

     

     

    135,044

     

    Discontinued operations:

     

     

     

     

     

     

     

    (Loss) income before taxes from discontinued operations

     

    (20,630

    )

     

     

    (1,633

    )

     

     

    (192,352

    )

     

     

    2,938

     

    (Benefit of) provision for income taxes from discontinued operations

     

    (6,383

    )

     

     

    (496

    )

     

     

    (50,408

    )

     

     

    642

     

    (Loss) income from discontinued operations

     

    (14,247

    )

     

     

    (1,137

    )

     

     

    (141,944

    )

     

     

    2,296

     

    Net (loss) income

    $

    (2,449

    )

     

    $

    46,157

     

     

    $

    (44,388

    )

     

    $

    137,340

     

    Net earnings per share – Basic:

     

     

     

     

     

     

     

    Income from continuing operations

    $

    0.40

     

     

    $

    1.55

     

     

    $

    3.27

     

     

    $

    4.42

     

    (Loss) income from discontinued operations

     

    (0.48

    )

     

     

    (0.03

    )

     

     

    (4.75

    )

     

     

    0.08

     

    Net (loss) income

    $

    (0.08

    )

     

    $

    1.52

     

     

    $

    (1.48

    )

     

    $

    4.50

     

    Weighted average shares outstanding – Basic

     

    29,744

     

     

     

    30,464

     

     

     

    29,875

     

     

     

    30,538

     

    Net earnings per share – Diluted:

     

     

     

     

     

     

     

    Income from continuing operations

    $

    0.40

     

     

    $

    1.54

     

     

    $

    3.25

     

     

    $

    4.39

     

    (Loss) income from discontinued operations

     

    (0.48

    )

     

     

    (0.04

    )

     

     

    (4.73

    )

     

     

    0.07

     

    Net (loss) income

    $

    (0.08

    )

     

    $

    1.50

     

     

    $

    (1.48

    )

     

    $

    4.46

     

    Weighted average shares outstanding – Diluted

     

    29,851

     

     

     

    30,697

     

     

     

    29,984

     

     

     

    30,769

     

     

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except per share data)

     
     

     

    December 31,

    2025

     

    December 31,

    2024

     

    (unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    115,724

     

     

    $

    269,480

     

    Trade receivables, net of allowance of $2,558 and $1,793, respectively

     

    120,327

     

     

     

    114,898

     

    Costs in excess of billings, net

     

    26,799

     

     

     

    18,817

     

    Inventories, net

     

    116,770

     

     

     

    93,271

     

    Prepaid expenses and other current assets

     

    56,904

     

     

     

    22,326

     

    Assets of discontinued operations

     

    192,362

     

     

     

    132,540

     

    Total current assets

     

    628,886

     

     

     

    651,332

     

    Property, plant, and equipment, net

     

    130,456

     

     

     

    87,079

     

    Operating lease assets

     

    55,355

     

     

     

    41,558

     

    Goodwill

     

    415,032

     

     

     

    323,189

     

    Customer relationships, net

     

    109,092

     

     

     

    29,348

     

    Other intangibles, net

     

    34,464

     

     

     

    26,072

     

    Other assets

     

    20,318

     

     

     

    1,936

     

    Assets of discontinued operations

     

    —

     

     

     

    258,896

     

     

    $

    1,393,603

     

     

    $

    1,419,410

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    108,216

     

     

    $

    90,705

     

    Accrued expenses

     

    155,807

     

     

     

    65,905

     

    Billings in excess of costs

     

    8,879

     

     

     

    14,769

     

    Liabilities of discontinued operations

     

    93,120

     

     

     

    83,483

     

    Total current liabilities

     

    366,022

     

     

     

    254,862

     

    Deferred income taxes

     

    5,116

     

     

     

    56,655

     

    Non-current operating lease liabilities

     

    46,199

     

     

     

    33,391

     

    Other non-current liabilities

     

    25,868

     

     

     

    24,734

     

    Liabilities of discontinued operations

     

    —

     

     

     

    1,734

     

    Stockholders' equity:

     

     

     

    Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

     

    —

     

     

     

    —

     

    Common stock, $0.01 par value; authorized 100,000 shares; 34,482 and 34,313 shares issued and outstanding, respectively

     

    345

     

     

     

    343

     

    Additional paid-in capital

     

    353,018

     

     

     

    343,583

     

    Retained earnings

     

    831,463

     

     

     

    875,851

     

    Accumulated other comprehensive loss

     

    (3,683

    )

     

     

    (5,326

    )

    Treasury stock, at cost; 4,935 and 3,960 shares, respectively

     

    (230,745

    )

     

     

    (166,417

    )

    Total stockholders' equity

     

    950,398

     

     

     

    1,048,034

     

     

    $

    1,393,603

     

     

    $

    1,419,410

     

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     
     

     

    Twelve Months Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

    Cash Flows from Operating Activities

     

     

     

    Net (loss) income

    $

    (44,388

    )

     

    $

    137,340

     

    (Loss) income from discontinued operations

     

    (141,944

    )

     

     

    2,296

     

    Income from continuing operations

     

    97,556

     

     

     

    135,044

     

    Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    29,849

     

     

     

    19,120

     

    Intangible asset impairment

     

    —

     

     

     

    6,000

     

    Stock compensation expense

     

    8,339

     

     

     

    10,045

     

    Gain on sale of business

     

    —

     

     

     

    (25,265

    )

    Benefit of deferred income taxes

     

    (1,971

    )

     

     

    (276

    )

    Other, net

     

    2,365

     

     

     

    4,422

     

    Changes in operating assets and liabilities net of effects from acquisitions:

     

     

     

    Trade receivables and costs in excess of billings

     

    12,210

     

     

     

    (2,731

    )

    Inventories

     

    (4,933

    )

     

     

    1,828

     

    Other current assets and other assets

     

    516

     

     

     

    (6,634

    )

    Accounts payable

     

    7,197

     

     

     

    28,419

     

    Accrued expenses and other non-current liabilities

     

    (14,021

    )

     

     

    (82

    )

    Net cash provided by operating activities of continuing operations

     

    137,107

     

     

     

    169,890

     

    Net cash provided by operating activities of discontinued operations

     

    29,894

     

     

     

    4,374

     

    Net cash provided by operating activities

     

    167,001

     

     

     

    174,264

     

    Cash Flows from Investing Activities

     

     

     

    Acquisitions, net of cash acquired

     

    (210,650

    )

     

     

    —

     

    Purchases of property, plant, and equipment, net

     

    (46,130

    )

     

     

    (16,852

    )

    Net proceeds from sale of business

     

    352

     

     

     

    28,124

     

    Net cash (used in) provided by investing activities of continuing operations

     

    (256,428

    )

     

     

    11,272

     

    Net cash used in investing activities of discontinued operations

     

    (972

    )

     

     

    (2,728

    )

    Net cash (used in) provided by investing activities

     

    (257,400

    )

     

     

    8,544

     

    Cash Flows from Financing Activities

     

     

     

    Purchase of common stock at market prices

     

    (63,871

    )

     

     

    (12,189

    )

    Net proceeds from issuance of common stock

     

    198

     

     

     

    —

     

    Net cash used in financing activities

     

    (63,673

    )

     

     

    (12,189

    )

    Effect of exchange rate changes on cash

     

    316

     

     

     

    (565

    )

    Net (decrease) increase in cash and cash equivalents

     

    (153,756

    )

     

     

    170,054

     

    Cash and cash equivalents at beginning of year

     

    269,480

     

     

     

    99,426

     

    Cash and cash equivalents at end of year

    $

    115,724

     

     

    $

    269,480

     

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

     

    Three Months Ended December 31, 2025

     

     

    Income before

    taxes

     

    Provision for

    income taxes

     

    Net income

    from

    continuing

    operations

     

    Net income

    from

    continuing

    operations per

    share - diluted

     

     

    As Reported in GAAP Statements

     

    $

    15,174

     

     

    $

    3,376

     

     

    $

    11,798

     

     

    $

    0.40

     

     

     

    Restructuring Charges (1)

     

     

    4,203

     

     

     

    1,208

     

     

     

    2,995

     

     

     

    0.10

     

     

     

    Acquisition Related Costs (2)

     

     

    10,064

     

     

     

    2,164

     

     

     

    7,900

     

     

     

    0.26

     

     

     

    Adjusted Financial Measures

     

    $

    29,441

     

     

    $

    6,748

     

     

    $

    22,693

     

     

    $

    0.76

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    11.9

    %

     

     

    6.0

    %

     

     

    22.0

    %

     

     

    n/a

     

     

     

    5.5

    %

    Restructuring Charges (1)

     

     

    1.9

    %

     

     

    1.1

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    1.6

    %

    Acquisition Related Costs (2)

     

     

    0.2

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    3.8

    %

    Adjusted Operating Margin

     

     

    14.0

    %

     

     

    7.1

    %

     

     

    22.0

    %

     

     

    n/a

     

     

     

    10.8

    %

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    21,892

     

     

    $

    3,735

     

     

    $

    4,964

     

     

    $

    (15,943

    )

     

    $

    14,648

     

    Restructuring Charges (1)

     

     

    3,522

     

     

     

    681

     

     

     

    —

     

     

     

    —

     

     

     

    4,203

     

    Acquisition Related Costs (2)

     

     

    194

     

     

     

    5

     

     

     

    —

     

     

     

    10,036

     

     

     

    10,235

     

    Adjusted Income from Operations

     

    $

    25,608

     

     

    $

    4,421

     

     

    $

    4,964

     

     

    $

    (5,907

    )

     

    $

    29,086

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales (3)

     

    $

    183,541

     

     

    $

    62,604

     

     

    $

    22,543

     

     

    $

    —

     

     

    $

    268,688

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs

    (2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations

    (3) There were no Non-GAAP adjustments to Net Sales in 2025

     

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

     

    Three Months Ended December 31, 2024

     

     

    Income

    before taxes

     

    Provision for

    income taxes

     

    Net income

    from

    continuing

    operations

     

    Net income

    from continuing

    operations per

    share - diluted

     

     

     

     

    As Previously Reported in GAAP Statements

     

    $

    51,327

     

     

    $

    5,170

     

     

    $

    46,157

     

     

    $

    1.50

     

     

     

     

     

    Discontinued Operations (1)

     

     

    1,633

     

     

     

    496

     

     

     

    1,137

     

     

     

    0.04

     

     

     

     

     

    As Reported in GAAP Statements

     

    $

    52,960

     

     

    $

    5,666

     

     

    $

    47,294

     

     

    $

    1.54

     

     

     

     

     

    Restructuring & Other Charges (2)

     

     

    7,586

     

     

     

    1,995

     

     

     

    5,591

     

     

     

    0.17

     

     

     

     

     

    Portfolio Management (3)

     

     

    (25,803

    )

     

     

    (373

    )

     

     

    (25,430

    )

     

     

    (0.82

    )

     

     

     

     

    Adjusted Financial Measures Recast

     

    $

    34,743

     

     

    $

    7,288

     

     

    $

    27,455

     

     

    $

    0.89

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Agtech

     

    Renewables

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin Previously Reported

     

     

    17.0

    %

     

     

    5.4

    %

     

     

    (1.1

    )%

     

     

    20.4

    %

     

     

    n/a

     

     

     

    8.2

    %

    Discontinued Operations (1)

     

     

     

     

     

     

    n/a

     

     

     

     

     

    n/a

     

     

     

    Operating Margin as Reported in GAAP Statements

     

     

    17.0

    %

     

     

    5.4

    %

     

     

    n/a

     

     

     

    20.4

    %

     

     

    n/a

     

     

     

    11.0

    %

    Restructuring & Other Charges (2)

     

     

    0.3

    %

     

     

    14.0

    %

     

     

    n/a

     

     

     

    —

    %

     

     

    n/a

     

     

     

    3.3

    %

    Portfolio Management (3)

     

     

    (0.3

    )%

     

     

    —

    %

     

     

    n/a

     

     

     

    —

    %

     

     

    n/a

     

     

     

    (0.2

    )%

    Adjusted Operating Margin Recast

     

     

    17.2

    %

     

     

    19.4

    %

     

     

    n/a

     

     

     

    20.4

    %

     

     

    n/a

     

     

     

    14.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations Previously Reported

     

    $

    29,070

     

     

    $

    2,297

     

     

    $

    (767

    )

     

    $

    3,690

     

     

    $

    (9,470

    )

     

    $

    24,820

     

    Discontinued Operations (1)

     

     

    —

     

     

     

    —

     

     

     

    767

     

     

     

    —

     

     

     

    —

     

     

     

    767

     

    Income from Operations as Reported in GAAP Statements

     

    $

    29,070

     

     

    $

    2,297

     

     

    $

    —

     

     

    $

    3,690

     

     

    $

    (9,470

    )

     

    $

    25,587

     

    Restructuring & Other Charges (2)

     

     

    427

     

     

     

    6,000

     

     

     

    —

     

     

     

    —

     

     

     

    1,211

     

     

     

    7,638

     

    Portfolio Management (3)

     

     

    (538

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (538

    )

    Adjusted Income from Operations Recast

     

    $

    28,959

     

     

    $

    8,297

     

     

    $

    —

     

     

    $

    3,690

     

     

    $

    (8,259

    )

     

    $

    32,687

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales & Adjusted Net Sales Previously Reported

     

    $

    170,729

     

     

    $

    42,749

     

     

    $

    70,464

     

     

    $

    18,115

     

     

    $

    —

     

     

    $

    302,057

     

    Discontinued Operations (1)

     

     

    —

     

     

     

    —

     

     

     

    (70,464

    )

     

     

    —

     

     

     

    —

     

     

     

    (70,464

    )

    Net Sales as Reported in GAAP Statements

     

    $

    170,729

     

     

    $

    42,749

     

     

    $

    —

     

     

    $

    18,115

     

     

    $

    —

     

     

    $

    231,593

     

    Portfolio Management (3)

     

     

    (2,268

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,268

    )

    Adjusted Net Sales Recast

     

    $

    168,461

     

     

    $

    42,749

     

     

    $

    —

     

     

    $

    18,115

     

     

    $

    —

     

     

    $

    229,325

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025

    (2) Comprised primarily of exit activities costs, the write-off of indefinite-lived trademarks, senior leadership transition costs associated with changes in leadership positions, acquisition-related expenses including due diligence costs and portfolio management costs

    (3) Represents the results generated by the Company's electronic locker business sold in 2024

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

     

    Year Ended December 31, 2025

     

     

    Income before

    taxes

     

    Provision for

    income taxes

     

    Net income

    from

    continuing

    operations

     

    Net income

    from

    continuing

    operations per

    share - diluted

     

     

    As Reported in GAAP Statements

     

    $

    126,576

     

     

    $

    29,020

     

     

    $

    97,556

     

     

    $

    3.25

     

     

     

    Restructuring Charges (1)

     

     

    8,318

     

     

     

    1,988

     

     

     

    6,330

     

     

     

    0.22

     

     

     

    Acquisition Related Costs (2) (3)

     

     

    17,544

     

     

     

    3,836

     

     

     

    13,708

     

     

     

    0.45

     

     

     

    Adjusted Financial Measures

     

    $

    152,438

     

     

    $

    34,844

     

     

    $

    117,594

     

     

    $

    3.92

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    16.6

    %

     

     

    4.5

    %

     

     

    23.9

    %

     

     

    n/a

     

     

     

    10.8

    %

    Restructuring Charges (1)

     

     

    0.9

    %

     

     

    0.6

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.7

    %

    Acquisition Related Costs (2)

     

     

    —

    %

     

     

    2.1

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    1.6

    %

    Adjusted Operating Margin

     

     

    17.6

    %

     

     

    7.1

    %

     

     

    23.9

    %

     

     

    n/a

     

     

     

    13.3

    %

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    137,195

     

     

    $

    9,804

     

     

    $

    22,042

     

     

    $

    (46,290

    )

     

    $

    122,751

     

    Restructuring Charges (1)

     

     

    7,034

     

     

     

    1,253

     

     

     

    —

     

     

     

    31

     

     

     

    8,318

     

    Acquisition Related Costs (2)

     

     

    669

     

     

     

    4,580

     

     

     

    —

     

     

     

    14,521

     

     

     

    19,770

     

    Adjusted Income from Operations

     

    $

    144,898

     

     

    $

    15,637

     

     

    $

    22,042

     

     

    $

    (31,738

    )

     

    $

    150,839

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales (4)

     

    $

    824,079

     

     

    $

    219,301

     

     

    $

    92,121

     

     

    $

    —

     

     

    $

    1,135,501

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs

    (2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations

    (3) Includes one-time gain of $2.2M from an acquisition-related item

    (4) There were no Non-GAAP adjustments to Net Sales in 2025

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

     

    Year Ended December 31, 2024

     

     

    Income

    before taxes

     

    Provision for

    income taxes

     

    Net income

    from

    continuing

    operations

     

    Net income

    from continuing

    operations per

    share - diluted

     

     

     

     

    As Previously Reported in GAAP Statements

     

    $

    173,925

     

     

    $

    36,585

     

     

    $

    137,340

     

     

    $

    4.46

     

     

     

     

     

    Discontinued Operations (1)

     

     

    (2,938

    )

     

     

    (642

    )

     

     

    (2,296

    )

     

     

    (0.07

    )

     

     

     

     

    As Reported in GAAP Statements

     

    $

    170,987

     

     

    $

    35,943

     

     

    $

    135,044

     

     

    $

    4.39

     

     

     

     

     

    Restructuring & Other Charges (2)

     

     

    9,919

     

     

     

    1,965

     

     

     

    7,954

     

     

     

    0.26

     

     

     

     

     

    Portfolio Management (3)

     

     

    (26,005

    )

     

     

    (421

    )

     

     

    (25,584

    )

     

     

    (0.83

    )

     

     

     

     

    Adjusted Financial Measures Recast

     

    $

    154,901

     

     

    $

    37,487

     

     

    $

    117,414

     

     

    $

    3.82

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Agtech

     

    Renewables

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin Previously Reported

     

     

    19.0

    %

     

     

    7.2

    %

     

     

    1.2

    %

     

     

    24.2

    %

     

     

    n/a

     

     

     

    10.9

    %

    Discontinued Operations (1)

     

     

     

     

     

     

    n/a

     

     

     

     

     

    n/a

     

     

     

    Operating Margin as Reported in GAAP Statements

     

     

    19.0

    %

     

     

    7.2

    %

     

     

    n/a

     

     

     

    24.2

    %

     

     

    n/a

     

     

     

    13.6

    %

    Restructuring & Other Charges (2)

     

     

    0.1

    %

     

     

    4.2

    %

     

     

    n/a

     

     

     

    —

    %

     

     

    n/a

     

     

     

    0.9

    %

    Portfolio Management (3)

     

     

    (0.1

    )%

     

     

    —

    %

     

     

    n/a

     

     

     

    —

    %

     

     

    n/a

     

     

     

    (0.1

    )%

    Adjusted Operating Margin Recast

     

     

    19.3

    %

     

     

    11.5

    %

     

     

    n/a

     

     

     

    24.2

    %

     

     

    n/a

     

     

     

    14.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations Previously Reported

     

    $

    148,784

     

     

    $

    11,040

     

     

    $

    3,349

     

     

    $

    21,295

     

     

    $

    (41,445

    )

     

    $

    143,023

     

    Discontinued Operations (1)

     

     

    —

     

     

     

    —

     

     

     

    (3,349

    )

     

     

    —

     

     

     

    —

     

     

     

    (3,349

    )

    Income from Operations as Reported in GAAP Statements

     

    $

    148,784

     

     

    $

    11,040

     

     

    $

    —

     

     

    $

    21,295

     

     

    $

    (41,445

    )

     

    $

    139,674

     

    Restructuring & Other Charges (2)

     

     

    801

     

     

     

    6,477

     

     

     

    —

     

     

     

    —

     

     

     

    2,290

     

     

     

    9,568

     

    Portfolio Management (3)

     

     

    (740

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (740

    )

    Adjusted Income from Operations Recast

     

    $

    148,845

     

     

    $

    17,517

     

     

    $

    —

     

     

    $

    21,295

     

     

    $

    (39,155

    )

     

    $

    148,502

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales & Adjusted Net Sales Previously Reported

     

    $

    782,519

     

     

    $

    152,811

     

     

    $

    285,405

     

     

    $

    88,029

     

     

    $

    —

     

     

    $

    1,308,764

     

    Discontinued Operations (1)

     

     

    —

     

     

     

    —

     

     

     

    (285,405

    )

     

     

    —

     

     

     

    —

     

     

     

    (285,405

    )

    Net Sales as Reported in GAAP Statements

     

    $

    782,519

     

     

    $

    152,811

     

     

    $

    —

     

     

    $

    88,029

     

     

    $

    —

     

     

    $

    1,023,359

     

    Portfolio Management (3)

     

     

    (10,379

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (10,379

    )

    Adjusted Net Sales Recast

     

    $

    772,140

     

     

    $

    152,811

     

     

    $

    —

     

     

    $

    88,029

     

     

    $

    —

     

     

    $

    1,012,980

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025

    (2) Comprised primarily of exit activities costs, the write-off of indefinite-lived trademarks, senior leadership transition costs associated with changes in leadership positions, acquisition-related expenses including due diligence costs and portfolio management costs

    (3) Represents the results generated by the Company's electronic locker business sold in 2024, including the ($25.3M) gain on sale of business

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

     

    Three Months Ended December 31, 2025

     

     

    Consolidated

     

    Residential

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

    Net Sales

     

    $

    268,688

     

     

    $

    183,541

     

     

    $

    62,604

     

     

    $

    22,543

     

     

     

     

     

     

     

     

     

     

    Net Income from Continuing Operations

     

     

    11,798

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    3,376

     

     

     

     

     

     

     

    Interest Income

     

     

    (466

    )

     

     

     

     

     

     

    Other Income

     

     

    (60

    )

     

     

     

     

     

     

    Operating Profit

     

     

    14,648

     

     

     

    21,892

     

     

     

    3,735

     

     

     

    4,964

     

    Adjusted Measures*

     

     

    14,438

     

     

     

    3,716

     

     

     

    686

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    29,086

     

     

     

    25,608

     

     

     

    4,421

     

     

     

    4,964

     

    Adjusted Operating Margin

     

     

    10.8

    %

     

     

    14.0

    %

     

     

    7.1

    %

     

     

    22.0

    %

    Adjusted Other Expense

     

     

    111

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization

     

     

    6,748

     

     

     

    3,488

     

     

     

    1,713

     

     

     

    719

     

    Stock Compensation Expense

     

     

    874

     

     

     

    786

     

     

     

    203

     

     

     

    67

     

    Adjusted EBITDA

     

    $

    36,597

     

     

    $

    29,882

     

     

    $

    6,337

     

     

    $

    5,750

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin

     

     

    13.6

    %

     

     

    16.3

    %

     

     

    10.1

    %

     

     

    25.5

    %

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    31,727

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (8,954

    )

     

     

     

     

     

     

    Free Cash Flow

     

     

    22,773

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    8.5

    %

     

     

     

     

     

     

     

    *Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

     

    Three Months Ended December 31, 2024

     

     

    Consolidated

     

    Residential

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales Recast*

     

    $

    229,325

     

     

    $

    168,461

     

     

    $

    42,749

     

     

    $

    18,115

     

     

     

     

     

     

     

     

     

     

    Net Income from Continuing Operations

     

     

    47,294

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    5,666

     

     

     

     

     

     

     

    Interest Income

     

     

    (1,995

    )

     

     

     

     

     

     

    Other Income

     

     

    (25,378

    )

     

     

     

     

     

     

    Operating Profit

     

     

    25,587

     

     

     

    29,070

     

     

     

    2,297

     

     

     

    3,690

     

    Adjusted Measures*

     

     

    7,100

     

     

     

    (111

    )

     

     

    6,000

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    32,687

     

     

     

    28,959

     

     

     

    8,297

     

     

     

    3,690

     

    Adjusted Operating Margin

     

     

    14.3

    %

     

     

    17.2

    %

     

     

    19.4

    %

     

     

    20.4

    %

    Adjusted Other Income

     

     

    (61

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted Depreciation & Amortization (1)

     

     

    4,897

     

     

     

    2,735

     

     

     

    745

     

     

     

    736

     

    Adjusted Stock Compensation Expense (2)

     

     

    1,940

     

     

     

    449

     

     

     

    94

     

     

     

    63

     

    Adjusted EBITDA Recast**

     

    $

    39,585

     

     

    $

    32,143

     

     

    $

    9,136

     

     

    $

    4,489

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin Recast**

     

     

    17.3

    %

     

     

    19.1

    %

     

     

    21.4

    %

     

     

    24.8

    %

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Previously Reported

     

    $

    46,748

     

     

    $

    32,729

     

     

    $

    9,136

     

     

    $

    4,489

     

    Adjusted EBITDA Margin Previously Reported

     

     

    15.5

    %

     

     

    19.2

    %

     

     

    21.4

    %

     

     

    24.8

    %

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    38,339

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (5,346

    )

     

     

     

     

     

     

    Free Cash Flow

     

     

    32,993

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    14.4

    %

     

     

     

     

     

     

     

    *Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures

    **Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment

    (1) Recast Depreciation & Amortization for impact of ($2.140M) from classification of Renewables business as Discontinued Operations and ($38k) from sale of electronic locker business within the Residential segment

    (2) Recast Stock Compensation Expense for impact of ($234k) from classification of Renewables business as Discontinued Operations and ($10k) from the sale of electronic locker business within the Residential segment

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

     

    Year Ended December 31, 2025

     

     

    Consolidated

     

    Residential

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

    Net Sales

     

    $

    1,135,501

     

     

    $

    824,079

     

     

    $

    219,301

     

     

    $

    92,121

     

     

     

     

     

     

     

     

     

     

    Net Income from Continuing Operations

     

     

    97,556

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    29,020

     

     

     

     

     

     

     

    Interest Income

     

     

    (1,747

    )

     

     

     

     

     

     

    Other Income

     

     

    (2,078

    )

     

     

     

     

     

     

    Operating Profit

     

     

    122,751

     

     

     

    137,195

     

     

     

    9,804

     

     

     

    22,042

     

    Adjusted Measures*

     

     

    28,088

     

     

     

    7,703

     

     

     

    5,833

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    150,839

     

     

     

    144,898

     

     

     

    15,637

     

     

     

    22,042

     

    Adjusted Operating Margin

     

     

    13.3

    %

     

     

    17.6

    %

     

     

    7.1

    %

     

     

    23.9

    %

    Adjusted Other Expense

     

     

    148

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization

     

     

    29,849

     

     

     

    13,351

     

     

     

    10,368

     

     

     

    2,845

     

    Less: Acquisition-related amortization

     

     

    (3,500

    )

     

     

    —

     

     

     

    (3,500

    )

     

     

    —

     

    Adjusted Depreciation & Amortization

     

     

    26,349

     

     

     

    13,351

     

     

     

    6,868

     

     

     

    2,845

     

    Stock Compensation Expense

     

     

    8,339

     

     

     

    2,591

     

     

     

    729

     

     

     

    274

     

    Less: SLT Related Stock Compensation Expense

     

     

    (82

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted Stock Compensation Expense

     

     

    8,257

     

     

     

    2,591

     

     

     

    729

     

     

     

    274

     

    Adjusted EBITDA

     

    $

    185,297

     

     

    $

    160,840

     

     

    $

    23,234

     

     

    $

    25,161

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin

     

     

    16.3

    %

     

     

    19.5

    %

     

     

    10.6

    %

     

     

    27.3

    %

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    137,107

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (46,130

    )

     

     

     

     

     

     

    Free Cash Flow

     

     

    90,977

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    8.0

    %

     

     

     

     

     

     

     

    *Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

     

    Year Ended December 31, 2024

     

     

    Consolidated

     

    Residential

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales Recast*

     

    $

    1,012,980

     

     

    $

    772,140

     

     

    $

    152,811

     

     

    $

    88,029

     

     

     

     

     

     

     

     

     

     

    Net Income from Continuing Operations

     

     

    135,044

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    35,943

     

     

     

     

     

     

     

    Interest Income

     

     

    (6,171

    )

     

     

     

     

     

     

    Other Income

     

     

    (25,142

    )

     

     

     

     

     

     

    Operating Profit

     

     

    139,674

     

     

     

    148,784

     

     

     

    11,040

     

     

     

    21,295

     

    Adjusted Measures*

     

     

    8,828

     

     

     

    61

     

     

     

    6,477

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    148,502

     

     

     

    148,845

     

     

     

    17,517

     

     

     

    21,295

     

    Adjusted Operating Margin

     

     

    14.7

    %

     

     

    19.3

    %

     

     

    11.5

    %

     

     

    24.2

    %

    Adjusted Other Income

     

     

    (228

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted Depreciation & Amortization (1)

     

     

    18,881

     

     

     

    10,177

     

     

     

    3,165

     

     

     

    2,972

     

    Adjusted Stock Compensation Expense (2)

     

     

    9,839

     

     

     

    1,746

     

     

     

    377

     

     

     

    244

     

    Adjusted EBITDA Recast**

     

    $

    177,450

     

     

    $

    160,768

     

     

    $

    21,059

     

     

    $

    24,511

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin Recast**

     

     

    17.5

    %

     

     

    20.8

    %

     

     

    13.8

    %

     

     

    27.8

    %

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Previously Reported

     

    $

    204,909

     

     

    $

    161,801

     

     

    $

    21,059

     

     

    $

    24,511

     

    Adjusted EBITDA Margin Previously Reported

     

     

    15.7

    %

     

     

    20.7

    %

     

     

    13.8

    %

     

     

    27.8

    %

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    169,890

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (16,852

    )

     

     

     

     

     

     

    Free Cash Flow

     

     

    153,038

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    15.1

    %

     

     

     

     

     

     

     

    *Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures

    **Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment

    (1) Recast Depreciation & Amortization for impact of ($8.192M) from classification of Renewables business as Discontinued Operations and ($239k) from sale of electronic locker business within the Residential segment

    (2) Recast Stock Compensation Expense for impact of ($918k) from classification of Renewables business as Discontinued Operations and ($54k) from the sale of electronic locker business within the Residential segment

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260226115991/en/

    Alliance Advisors Investor Relations

    Jody Burfening/Carolyn Capaccio

    (212) 838-3777

    [email protected]

    Get the next $ROCK alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $ROCK

    DatePrice TargetRatingAnalyst
    3/1/2022$85.00 → $60.00Overweight
    Keybanc
    7/30/2021$85.00Sector Weight → Overweight
    Keybanc
    More analyst ratings

    $ROCK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Gibraltar Reports Fourth Quarter and Full Year 2025 Results and Issues Full Year 2026 Guidance

    Results from Continuing Operations in Line with Previously Announced Range 2026 Guidance Includes OmniMax International Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today reported its financial results for the three and twelve-month period ended December 31, 2025. As a reminder, on June 30, 2025, Gibraltar announced that it has reclassified its Renewables business as discontinued operations to focus its asset portfolio and resources on its building products and structures businesses – namely the residential, agtech and infrastructure segments. "Fourth quarter results were

    2/26/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar Sells Renewables Electrical Balance of Systems (eBOS) Business to GameChange Energy Technologies for $70 Million

    Proceeds of sale to be applied to debt reduction Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today announced that it has sold its Renewables electrical balance-of-systems (eBOS) business to a subsidiary of GameChange Energy Technologies Corp. for $70 million in cash, subject to customary post-closing adjustments. "The divestiture of our eBOS business is the first step in a two-step process to align the Renewables business with industry leaders who continue to broaden their portfolios," stated Chairman and CEO Bill Bosway. "Our eBOS technology fills a strategic need for Gam

    2/23/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar to Announce Fourth Quarter 2025 Financial Results on February 26

    Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech and infrastructure markets, announced today that it expects to release its fourth quarter 2025 financial results at approximately 7:30 a.m. ET on Thursday, February 26, 2026. It also expects to discuss the results on a conference call that will be webcast live that same day starting at 9:00 a.m. ET. Hosting the call will be Chief Executive Officer Bill Bosway and Chief Financial Officer Joe Lovechio. Those who wish to listen to the conference call should visit the Investors section of the Company's website at www.gibraltar1.com. The call also may be accessed b

    2/13/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    $ROCK
    SEC Filings

    View All

    SEC Form 10-K filed by Gibraltar Industries Inc.

    10-K - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

    2/26/26 8:58:24 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar Industries Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

    2/26/26 7:40:20 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar Industries Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

    2/23/26 7:55:37 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    $ROCK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    $ROCK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    SEC Form 4 filed by Director Shah Manish H

    4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

    1/2/26 2:34:05 PM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    SEC Form 4 filed by VP and Treasurer Watorek Jeffrey J.

    4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

    1/2/26 2:02:11 PM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    SEC Form 4 filed by VP, CHRO Catlett Janet Anne

    4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

    1/2/26 1:55:27 PM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Keybanc reiterated coverage on Gibraltar Industries with a new price target

    Keybanc reiterated coverage of Gibraltar Industries with a rating of Overweight and set a new price target of $60.00 from $85.00 previously

    3/1/22 4:50:34 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar Industries upgraded by Keybanc with a new price target

    Keybanc upgraded Gibraltar Industries from Sector Weight to Overweight and set a new price target of $85.00

    7/30/21 4:28:44 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    $ROCK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Gibraltar Industries Inc. (Amendment)

    SC 13G/A - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

    2/16/24 4:57:01 PM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    SEC Form SC 13G filed by Gibraltar Industries Inc.

    SC 13G - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

    2/14/24 10:04:33 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    SEC Form SC 13G/A filed by Gibraltar Industries Inc. (Amendment)

    SC 13G/A - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

    2/9/24 9:59:12 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    $ROCK
    Financials

    Live finance-specific insights

    View All

    Gibraltar Reports Fourth Quarter and Full Year 2025 Results and Issues Full Year 2026 Guidance

    Results from Continuing Operations in Line with Previously Announced Range 2026 Guidance Includes OmniMax International Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today reported its financial results for the three and twelve-month period ended December 31, 2025. As a reminder, on June 30, 2025, Gibraltar announced that it has reclassified its Renewables business as discontinued operations to focus its asset portfolio and resources on its building products and structures businesses – namely the residential, agtech and infrastructure segments. "Fourth quarter results were

    2/26/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar to Announce Fourth Quarter 2025 Financial Results on February 26

    Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech and infrastructure markets, announced today that it expects to release its fourth quarter 2025 financial results at approximately 7:30 a.m. ET on Thursday, February 26, 2026. It also expects to discuss the results on a conference call that will be webcast live that same day starting at 9:00 a.m. ET. Hosting the call will be Chief Executive Officer Bill Bosway and Chief Financial Officer Joe Lovechio. Those who wish to listen to the conference call should visit the Investors section of the Company's website at www.gibraltar1.com. The call also may be accessed b

    2/13/26 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar to Acquire OmniMax International for $1.335 Billion

    Combination significantly enhances Gibraltar's position in building products Expected to be immediately accretive to EBITDA margin and cash flow $35 million of expected cost synergies and approximately $100 million of cash tax benefits expected as part of purchase for an effective adjusted EBITDA multiple of 8.4x Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today announced that it has reached an agreement to acquire OmniMax International ("OmniMax") from funds managed by Strategic Value Partners, LLC and its affiliates (together "SVP") for a cash purchase price of $1.335

    11/17/25 7:00:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    $ROCK
    Leadership Updates

    Live Leadership Updates

    View All

    LKQ Corporation Continues Board Refreshment with the Appointment of James S. Metcalf

    ANTIOCH, Tenn., Dec. 11, 2024 (GLOBE NEWSWIRE) -- LKQ Corporation (NASDAQ:LKQ) ("LKQ" or the "Company") today announced that it has appointed James S. Metcalf to its Board of Directors (the "Board") as a new independent director effective December 11, 2024, as part of the Board's ongoing refreshment process. The Company also announced that Dominick Zarcone has decided not to stand for re-election and will retire from the Board when his term expires in connection with the Company's 2025 Annual Meeting. Following the 2025 Annual Meeting, the Board will consist of ten directors, nine of whom are independent. "Our Board is committed to active and ongoing refreshment to ensure it has the right

    12/11/24 8:00:00 AM ET
    $FERG
    $LKQ
    $ROCK
    Miscellaneous
    Motor Vehicles
    Consumer Discretionary
    Steel/Iron Ore

    Gibraltar Appoints James S. Metcalf to the Board of Directors

    Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, today announced that its Board of Directors has appointed James S. Metcalf as a new independent member of the Board, effective October 25, 2024. Mr. Metcalf fills the Board seat left open by Craig Hindman's May 2024 retirement, restoring the Board to eight members. Bill Bosway, Chairman and Chief Executive Officer, stated, "We are very excited to have Jim join the Board especially given his impressive career in leading, growing, and transforming businesses in the construction materials, industrial manufacturing and

    10/30/24 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials

    Gibraltar Industries Appoints Joseph A. Lovechio as Chief Financial Officer

    Experienced Public Company Finance Executive with Industrial Operations Acumen Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, has announced the appointment of Joseph A. Lovechio as Chief Financial Officer, effective August 19, 2024. Mr. Lovechio, who was previously Chief Financial Officer, North America Region for Whirlpool Corporation, a kitchen and laundry appliance company with reported 2023 revenue of approximately $19 billion, will succeed Timothy F. Murphy who recently announced his plans to retire. Mr. Murphy will continue with Gibraltar through early 20

    8/19/24 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials