THE WOODLANDS, Texas, Aug. 06, 2025 (GLOBE NEWSWIRE) -- Gulf Island Fabrication, Inc. (NASDAQ:GIFI) ("Gulf Island" or the "Company"), a leading steel fabricator and service provider to the industrial, energy and government sectors, today announced its results for the second quarter 2025.
SECOND QUARTER 2025 SUMMARY
- Consolidated revenue of $37.5 million
- Consolidated net loss of $0.6 million; Consolidated adjusted EBITDA of $1.9 million
- Services division operating income of $1.6 million; EBITDA of $2.0 million
- Fabrication division operating income of $0.4 million; EBITDA of $1.1 million
- Acquired certain assets of ENGlobal Corporation relating to its automation, engineering and government services businesses
Adjusted EBITDA excludes transaction and related costs associated with the Englobal Acquisition. See "Englobal Acquisition" below for further discussion of the Englobal Acquisition and associated defined terms, and "Non-GAAP Measures" below for the Company's definition of EBITDA and adjusted EBITDA and reconciliations of the relevant amounts to the most directly comparable GAAP measure.
MANAGEMENT COMMENTARY
"We believe our focus on the more stable services and small-scale fabrication businesses has produced a more durable business model, as evidenced by our second quarter adjusted EBITDA of $1.9 million, despite continued softness in the offshore services market and lower fabrication activity," said Richard Heo, Gulf Island's President and Chief Executive Officer. "While our near-term results have been negatively impacted by depressed activity in the Gulf of America and the uncertain macroeconomic conditions stemming from uncertain trade policies, we are seeing improved bidding activity in the fabrication market, and subsequent to quarter-end, we received a limited notice to proceed contract for approximately $20.0 million. This initial award is for the procurement of materials for a structural steel project and the full award is expected during the third quarter 2025."
"We are excited to have closed the Englobal Acquisition during the second quarter and remain encouraged by the strategic potential presented by the transaction," continued Heo. "While we continue to anticipate post-acquisition losses for the Englobal Business for 2025, we expect the business to contribute to our profitability in 2026 and beyond. The early reception from our customers and potential strategic partners has been positive, and we see meaningful opportunities to broaden our service offerings, strengthen our fabrication offerings with supplemental engineering capabilities and further diversify our end markets."
"We ended the quarter in a strong financial position with a period-end cash and investments balance of $62.2 million, which reflects the impact of funding total capital commitments of $5.5 million for the Englobal Acquisition," stated Westley Stockton, Gulf Island's Chief Financial Officer. "Additionally, during the quarter we repurchased approximately 437 thousand shares of our common stock for $2.8 million, further demonstrating our commitment to a balanced capital allocation strategy. We will continue to prioritize investments in organic growth, the pursuit of strategic transactions and the return of capital to shareholders."
"We remain encouraged by the outlook for our business, with early integration efforts of the Englobal Acquisition further adding to our confidence. We believe our strong financial position will enable us to continue executing on our disciplined capital allocation strategy—aligned with our commitment to maximize return on invested capital and create long-term shareholder value," concluded Heo.
RESULTS FOR SECOND QUARTER 2025
Consolidated – Revenue for the second quarter 2025 was $37.5 million, compared to $41.3 million for the prior year period. Net loss for the second quarter 2025 was $0.6 million, compared to net income of $1.9 million for the second quarter 2024. Adjusted EBITDA for the second quarter 2025 was $1.9 million, compared to $2.5 million for the prior year period. Adjusted EBITDA for the second quarter 2025 excludes $1.8 million of transaction and related costs associated with the Englobal Acquisition, but includes post-acquisition operating losses of $0.5 million associated with the Englobal Business. See "Non-GAAP Measures" below for the Company's definition of adjusted EBITDA and a reconciliation of consolidated net income or loss to adjusted EBITDA.
Services Division – Revenue for the second quarter 2025 was $22.0 million, a decrease of $0.8 million, or 3.5%, compared to the second quarter 2024, primarily due to lower offshore maintenance activity.
Operating income was $1.6 million for the second quarter 2025, compared to $2.2 million for the second quarter 2024. EBITDA for the second quarter 2025 was $2.0 million (or 9.1% of revenue), down from $2.7 million (or 11.7% of revenue) for the prior year period. The decrease was primarily due to lower revenue, a less favorable project margin mix, and post-acquisition operating losses of $0.2 million associated with the Englobal engineering and government services businesses acquired in June 2025. See "Non-GAAP Measures" below for the Company's definition of EBITDA and a reconciliation of the Services division's operating income to EBITDA.
Fabrication Division – Revenue for the second quarter 2025 was $15.8 million, a decrease of $2.9 million, or 15.4%, compared to the second quarter 2024, primarily due to lower small-scale fabrication activity.
Operating income was $0.4 million for the second quarter 2025, compared to $1.1 million for the second quarter 2024. EBITDA for the second quarter 2025 was $1.1 million, down from $1.8 million for the prior year period. The decrease was primarily due to lower revenue, lower utilization of facilities and resources, and post-acquisition operating losses of $0.3 million associated with the Englobal automation business acquired in May 2025, offset partially by a more favorable project margin mix. See "Non-GAAP Measures" below for the Company's definition of EBITDA and a reconciliation of the Fabrication division's operating income to EBITDA.
Corporate Division – Operating loss was $3.1 million for the second quarter 2025, compared to an operating loss of $2.0 million for the second quarter 2024. Adjusted EBITDA for the second quarter 2025 was a loss of $1.2 million, versus a loss of $2.0 million for the prior year period. Adjusted EBITDA for the second quarter 2025 excludes $1.8 million of transaction and related costs associated with the Englobal Acquisition. See "Non-GAAP Measures" below for the Company's definition of adjusted EBITDA and a reconciliation of the Corporate division's operating loss to adjusted EBITDA.
BALANCE SHEET AND LIQUIDITY
The Company's cash and short-term investments balance at June 30, 2025 was $62.2 million, including $1.2 million of restricted cash associated with outstanding letters of credit. At June 30, 2025, the Company had total debt of $19.0 million, bearing interest at a fixed rate of 3.0% per annum, with annual principal and interest payments of approximately $1.7 million through December 2038. The estimated fair value of the debt was $12.9 million at June 30, 2025, based on an estimated market rate of interest.
During the second quarter 2025, the Company repurchased 437,229 shares of its common stock for $2.8 million (average price per share of $6.41) under its share repurchase program.
ENGLOBAL ACQUISITION
During the second quarter 2025, the Company acquired certain assets (the "Englobal Acquisition") of ENGlobal Corporation's ("Englobal") automation, engineering and government services businesses ("Englobal Business"). The automation business provides engineering, design, fabrication and integration of industrial automation systems to the oil and gas, renewable energy and traditional power industries. The engineering business provides various engineering solutions to the oil and gas and renewable energy industries, while the government services business provides Englobal's engineering and automation solutions to federal, state and local governments and educational institutions, generally in the form of technical field services. The Englobal Acquisition is expected to broaden the Company's product and services offerings with the addition of automation and engineering solutions, further strengthen the Company's fabrication offerings with supplemental engineering capabilities, expand the Company's customer base and diversify its end markets. Post-acquisition operating results of the automation business are reflected within the Fabrication division and post-acquisition operating results of the engineering and government businesses are reflected within the Services division.
As of June 30, 2025, the total capital commitment related to the Englobal Acquisition was $5.5 million, which included (i) $3.5 million of debtor-in-possession financing (of which $1.2 million was advanced to Englobal in the first quarter 2025 and $2.3 million was advanced in the second quarter 2025), which is considered the purchase price for the Englobal Acquisition, (ii) a $1.5 million payment made in the second quarter 2025 in exchange for the assumption of a loan from a creditor of Englobal, which was expensed in the second quarter 2025, and (iii) transaction costs of $0.5 million (of which $0.2 million was expensed in the first quarter 2025 and $0.3 million was expensed in the second quarter 2025). During the second quarter 2025, the Englobal Business incurred operating losses of $0.5 million, and the Company believes additional operating losses of approximately $1.5 million to $2.0 million may be incurred during the remainder of 2025 as the business transitions out of bankruptcy. These expectations are consistent with the Company's projections for the Englobal Business at the time of the acquisition.
SECOND QUARTER 2025 CONFERENCE CALL
Gulf Island will hold a conference call on Wednesday, August 6, 2025 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss the Company's financial results for the second quarter 2025. The call will be available by webcast and can be accessed on Gulf Island's website at www.gulfisland.com. Participants may also join the call by dialing 1.877.704.4453 and requesting the "Gulf Island" conference call. A replay of the webcast will be available on the Company's website for seven days after the call.
ABOUT GULF ISLAND
Gulf Island is a leading fabricator of complex steel structures, modules and automation systems, and a provider of specialty services, including engineering, project management, commissioning, repair, maintenance, scaffolding, coatings, welding enclosures, cleaning and environmental, and technical field services to the industrial, energy and government sectors. The Company's customers include U.S. and, to a lesser extent, international energy producers; refining, petrochemical, LNG, industrial and power operators; EPC companies; and federal, state and local governments. The Company is headquartered in The Woodlands, Texas and its primary operating facilities are located in Houma, Louisiana and Houston, Texas.
NON-GAAP MEASURES
This release includes certain measures, which are not recognized under U.S. generally accepted accounting principles ("GAAP"), including earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted revenue, adjusted gross profit and new project awards. The Company believes EBITDA is a useful supplemental measure as it reflects the Company's operating results and expectations of future performance excluding the non-cash impacts of depreciation and amortization. The Company believes adjusted EBITDA is a useful supplemental measure as it reflects the Company's EBITDA adjusted to remove certain nonrecurring items (including transaction and related costs associated with the Englobal Acquisition and a gain from the sale of excess property) and the operating results for the Company's former Shipyard division (the wind down of which was completed in the first quarter 2025). The Company believes adjusted revenue and adjusted gross profit are useful supplemental measures as they reflect the Company's revenue and gross profit adjusted to remove revenue and gross profit for the Company's former Shipyard division (the wind down of which was completed in the first quarter 2025). Reconciliations of these non-GAAP measures, including EBITDA, adjusted EBITDA, adjusted revenue and adjusted gross profit to the most directly comparable GAAP measures are presented under "Consolidated Results of Operations" and "Results of Operations by Division" below.
The Company believes new project awards is a useful supplemental measure as it represents work that the Company is obligated to perform under its current contracts. New project awards represents the expected revenue value of new contract commitments received during a given period, including scope growth on existing contract commitments.
Non-GAAP measures are not intended to be replacements or alternatives to GAAP measures, and investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP. The Company may present or calculate non-GAAP measures differently from other companies.
CAUTIONARY STATEMENT
This release contains forward-looking statements in which the Company discusses its potential future performance, operations and projects. Forward-looking statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, are all statements other than statements of historical facts, such as projections or expectations relating to operating results; diversification and entry into new end markets; the Company's integration of the Englobal Business into its existing operations and realization of the anticipated benefits of the Englobal Acquisition; industry outlook; oil and gas prices; timing of investment decisions and new project awards; cash flows and cash balance; capital expenditures; tax rates; implementation of the Company's share repurchase program and any other return of capital to shareholders; liquidity; and execution of strategic initiatives. The words "anticipates," "appear," "may," "can," "plans," "believes," "estimates," "expects," "projects," "targets," "intends," "likely," "will," "should," "to be," "potential" and any similar expressions are intended to identify those assertions as forward-looking statements. The timing and amount of any share repurchases under the Company's share repurchase program will be at the discretion of management and will depend on a variety of factors including, but not limited to, the Company's operating performance, cash flow and financial position, the market price of its common stock and general economic and market conditions. The Company's share repurchase program may be modified, increased, suspended or terminated at any time at the discretion of the Company's board of directors. Any other return of capital to shareholders will be at the discretion of the Company's board of directors.
The Company cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause its actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, the Company's ability to successfully integrate the Englobal Business into its existing operations and realize the anticipated benefits of the Englobal Acquisition; changes in trade policies of the U.S. and other countries, including tariffs and related market uncertainties; and other factors described under "Risk Factors" in Part I, Item 1A of the Company's annual report on Form 10-K for the year ended December 31, 2024, as updated by subsequent filings with the SEC.
Additional factors or risks that the Company currently deems immaterial, that are not presently known to the Company or that arise in the future could also cause the Company's actual results to differ materially from its expected results. Given these uncertainties, investors are cautioned that many of the assumptions upon which the Company's forward-looking statements are based are likely to change after the date the forward-looking statements are made, which it cannot control. Further, the Company may make changes to its business plans that could affect its results. The Company cautions investors that it undertakes no obligation to publicly update or revise any forward-looking statements, which speak only as of the date made, for any reason, whether as a result of new information, future events or developments, changed circumstances, or otherwise, and notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes.
COMPANY INFORMATION
| Richard W. Heo | Westley S. Stockton |
| Chief Executive Officer | Chief Financial Officer |
| 713.714.6100 | 713.714.6100 |
Consolidated Results of Operations (in thousands, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| New project awards(1) | $ | 32,131 | $ | 33,980 | $ | 39,810 | $ | 66,111 | $ | 83,628 | ||||||||||
| Revenue | $ | 37,538 | $ | 40,273 | $ | 41,262 | $ | 77,811 | $ | 84,143 | ||||||||||
| Cost of revenue | 33,977 | 33,658 | 37,104 | 67,635 | 73,861 | |||||||||||||||
| Gross profit | 3,561 | 6,615 | 4,158 | 10,176 | 10,282 | |||||||||||||||
| General and administrative expense | 3,286 | 3,235 | 3,354 | 6,521 | 6,838 | |||||||||||||||
| Other (income) expense, net(2) | 1,354 | 100 | (479 | ) | 1,454 | (3,547 | ) | |||||||||||||
| Operating income (loss)(3) | (1,079 | ) | 3,280 | 1,283 | 2,201 | 6,991 | ||||||||||||||
| Interest (expense) income, net | 510 | 549 | 603 | 1,059 | 1,145 | |||||||||||||||
| Income (loss) before income taxes | (569 | ) | 3,829 | 1,886 | 3,260 | 8,136 | ||||||||||||||
| Income tax (expense) benefit | (5 | ) | (2 | ) | 3 | (7 | ) | (7 | ) | |||||||||||
| Net income (loss) | $ | (574 | ) | $ | 3,827 | $ | 1,889 | $ | 3,253 | $ | 8,129 | |||||||||
| Per share data: | ||||||||||||||||||||
| Basic income (loss) per share | $ | (0.04 | ) | $ | 0.23 | $ | 0.12 | $ | 0.20 | $ | 0.50 | |||||||||
| Diluted income (loss) per share | $ | (0.04 | ) | $ | 0.23 | $ | 0.11 | $ | 0.20 | $ | 0.48 | |||||||||
| Weighted average shares: | ||||||||||||||||||||
| Basic | 16,187 | 16,339 | 16,415 | 16,263 | 16,315 | |||||||||||||||
| Diluted | 16,187 | 16,722 | 16,864 | 16,542 | 16,810 | |||||||||||||||
Consolidated Adjusted Revenue(1) Reconciliation (in thousands)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Revenue | $ | 37,538 | $ | 40,273 | $ | 41,262 | $ | 77,811 | $ | 84,143 | ||||||||||
| Shipyard revenue | - | - | (36 | ) | - | (445 | ) | |||||||||||||
| Adjusted revenue | $ | 37,538 | $ | 40,273 | $ | 41,226 | $ | 77,811 | $ | 83,698 | ||||||||||
Consolidated Adjusted Gross Profit(1) Reconciliation (in thousands)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Gross profit | $ | 3,561 | $ | 6,615 | $ | 4,158 | $ | 10,176 | $ | 10,282 | ||||||||||
| Shipyard gross profit | - | - | (31 | ) | - | (350 | ) | |||||||||||||
| Adjusted gross profit | $ | 3,561 | $ | 6,615 | $ | 4,127 | $ | 10,176 | $ | 9,932 | ||||||||||
Consolidated EBITDA and Adjusted EBITDA(1) Reconciliations (in thousands)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Net income (loss) | $ | (574 | ) | $ | 3,827 | $ | 1,889 | $ | 3,253 | $ | 8,129 | |||||||||
| Income tax expense (benefit) | 5 | 2 | (3 | ) | 7 | 7 | ||||||||||||||
| Interest expense (income), net | (510 | ) | (549 | ) | (603 | ) | (1,059 | ) | (1,145 | ) | ||||||||||
| Operating income (loss)(3) | (1,079 | ) | 3,280 | 1,283 | 2,201 | 6,991 | ||||||||||||||
| Depreciation and amortization | 1,194 | 1,256 | 1,240 | 2,450 | 2,433 | |||||||||||||||
| EBITDA | 115 | 4,536 | 2,523 | 4,651 | 9,424 | |||||||||||||||
| Gain on property sale(2) | - | - | - | - | (2,880 | ) | ||||||||||||||
| Shipyard operating income | - | - | (9 | ) | - | (351 | ) | |||||||||||||
| Acquisition costs(2) | 1,825 | 213 | - | 2,038 | - | |||||||||||||||
| Adjusted EBITDA | $ | 1,940 | $ | 4,749 | $ | 2,514 | $ | 6,689 | $ | 6,193 | ||||||||||
Results of Operations by Division (including Reconciliations of EBITDA and Adjusted EBITDA) (in thousands)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Services Division | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| New project awards(1) | $ | 21,858 | $ | 19,871 | $ | 22,392 | $ | 41,729 | $ | 47,860 | ||||||||||
| Revenue | $ | 21,978 | $ | 19,855 | $ | 22,767 | $ | 41,833 | $ | 48,301 | ||||||||||
| Cost of revenue | 19,580 | 17,572 | 19,879 | 37,152 | 41,800 | |||||||||||||||
| Gross profit | 2,398 | 2,283 | 2,888 | 4,681 | 6,501 | |||||||||||||||
| General and administrative expense | 829 | 700 | 687 | 1,529 | 1,430 | |||||||||||||||
| Other (income) expense, net | - | - | 12 | - | 15 | |||||||||||||||
| Operating income(3) | $ | 1,569 | $ | 1,583 | $ | 2,189 | $ | 3,152 | $ | 5,056 | ||||||||||
| EBITDA(1) | ||||||||||||||||||||
| Operating income(3) | $ | 1,569 | $ | 1,583 | $ | 2,189 | $ | 3,152 | $ | 5,056 | ||||||||||
| Depreciation and amortization | 437 | 482 | 486 | 919 | 966 | |||||||||||||||
| EBITDA | $ | 2,006 | $ | 2,065 | $ | 2,675 | $ | 4,071 | $ | 6,022 | ||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Fabrication Division | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| New project awards(1) | $ | 10,558 | $ | 14,385 | $ | 17,610 | $ | 24,943 | $ | 35,882 | ||||||||||
| Revenue | $ | 15,845 | $ | 20,694 | $ | 18,727 | $ | 36,539 | $ | 35,865 | ||||||||||
| Cost of revenue | 14,682 | 16,362 | 17,488 | 31,044 | 32,434 | |||||||||||||||
| Gross profit | 1,163 | 4,332 | 1,239 | 5,495 | 3,431 | |||||||||||||||
| General and administrative expense | 828 | 567 | 545 | 1,395 | 986 | |||||||||||||||
| Other (income) expense, net(2) | (72 | ) | (30 | ) | (435 | ) | (102 | ) | (3,405 | ) | ||||||||||
| Operating income(3) | $ | 407 | $ | 3,795 | $ | 1,129 | $ | 4,202 | $ | 5,850 | ||||||||||
| EBITDA and Adjusted EBITDA(1) | ||||||||||||||||||||
| Operating income(3) | $ | 407 | $ | 3,795 | $ | 1,129 | $ | 4,202 | $ | 5,850 | ||||||||||
| Depreciation and amortization | 733 | 698 | 674 | 1,431 | 1,309 | |||||||||||||||
| EBITDA | 1,140 | 4,493 | 1,803 | 5,633 | 7,159 | |||||||||||||||
| Gain on property sale(2) | - | - | - | - | (2,880 | ) | ||||||||||||||
| Adjusted EBITDA | $ | 1,140 | $ | 4,493 | $ | 1,803 | $ | 5,633 | $ | 4,279 | ||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Former Shipyard Division | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2025(4) | 2025(4) | 2024 | 2025(4) | 2024 | ||||||||||||||||
| New project awards(1) | $ | - | $ | - | $ | 76 | $ | - | $ | 354 | ||||||||||
| Revenue | $ | - | $ | - | $ | 36 | $ | - | $ | 445 | ||||||||||
| Cost of revenue | - | - | 5 | - | 95 | |||||||||||||||
| Gross profit | - | - | 31 | - | 350 | |||||||||||||||
| General and administrative expense | - | - | - | - | - | |||||||||||||||
| Other (income) expense, net | - | - | 22 | - | (1 | ) | ||||||||||||||
| Operating income | $ | - | $ | - | $ | 9 | $ | - | $ | 351 | ||||||||||
| EBITDA(1) | ||||||||||||||||||||
| Operating income | $ | - | $ | - | $ | 9 | $ | - | $ | 351 | ||||||||||
| Depreciation and amortization | - | - | - | - | - | |||||||||||||||
| EBITDA | $ | - | $ | - | $ | 9 | $ | - | $ | 351 | ||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Corporate Division | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| New project awards (eliminations)(1) | $ | (285 | ) | $ | (276 | ) | $ | (268 | ) | $ | (561 | ) | $ | (468 | ) | |||||
| Revenue (eliminations) | $ | (285 | ) | $ | (276 | ) | $ | (268 | ) | $ | (561 | ) | $ | (468 | ) | |||||
| Cost of revenue (eliminations) | (285 | ) | (276 | ) | (268 | ) | (561 | ) | (468 | ) | ||||||||||
| Gross profit | - | - | - | - | - | |||||||||||||||
| General and administrative expense | 1,629 | 1,968 | 2,122 | 3,597 | 4,422 | |||||||||||||||
| Other (income) expense, net(2) | 1,426 | 130 | (78 | ) | 1,556 | (156 | ) | |||||||||||||
| Operating loss | $ | (3,055 | ) | $ | (2,098 | ) | $ | (2,044 | ) | $ | (5,153 | ) | $ | (4,266 | ) | |||||
| EBITDA and Adjusted EBITDA(1) | ||||||||||||||||||||
| Operating loss | $ | (3,055 | ) | $ | (2,098 | ) | $ | (2,044 | ) | $ | (5,153 | ) | $ | (4,266 | ) | |||||
| Depreciation and amortization | 24 | 76 | 80 | 100 | 158 | |||||||||||||||
| EBITDA | (3,031 | ) | (2,022 | ) | (1,964 | ) | (5,053 | ) | (4,108 | ) | ||||||||||
| Acquisition costs(2) | 1,825 | 213 | - | 2,038 | - | |||||||||||||||
| Adjusted EBITDA | $ | (1,206 | ) | $ | (1,809 | ) | $ | (1,964 | ) | $ | (3,015 | ) | $ | (4,108 | ) | |||||
| _________________ | ||
| (1) | New projects awards, adjusted revenue, adjusted gross profit, EBITDA and adjusted EBITDA are non-GAAP measures. See "Non-GAAP Measures" above for the Company's definition of new project awards, adjusted revenue, adjusted gross profit, EBITDA and adjusted EBITDA. | |
| (2) | Other (income) expense for the Fabrication division for the six months ended June 30, 2024, includes a gain of $2.9 million from the sale of excess property. This amount has been removed from EBITDA to derive Fabrication division and Consolidated adjusted EBITDA. Other (income) expense for the Corporate division for the three months ended June 30, 2025 and March 31, 2025, and six months ended June 30, 2025, includes transaction costs of $0.3 million, $0.2 million, and $0.5 million, respectively, associated with the Englobal Acquisition, and for each of the three and six months ended June 30, 2025, includes a charge of $1.5 million associated with the purchase of an unrecoverable loan in connection with the Englobal Acquisition. Such amounts have been removed from EBITDA to derive Corporate division and Consolidated adjusted EBITDA. | |
| (3) | Operating income for the Fabrication division for each of the three and six months ended June 30, 2025, includes operating losses of $0.3 million related to the Englobal automation business, and operating income for the Services division for each of the three and six months ended June 30, 2025, includes operating losses of $0.2 million related to the Englobal engineering and government businesses. | |
| (4) | Effective January 1, 2025, the Shipyard division is no longer a reportable segment. | |
Consolidated Balance Sheets (in thousands)
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 46,825 | $ | 27,284 | ||||
| Restricted cash | 1,197 | 1,197 | ||||||
| Short-term investments | 14,167 | 38,784 | ||||||
| Contract receivables and retainage, net | 27,836 | 22,487 | ||||||
| Contract assets | 7,727 | 8,611 | ||||||
| Prepaid expenses and other assets | 4,911 | 5,139 | ||||||
| Inventory | 2,735 | 1,907 | ||||||
| Total current assets | 105,398 | 105,409 | ||||||
| Property, plant and equipment, net | 22,777 | 24,051 | ||||||
| Goodwill | 3,606 | 2,217 | ||||||
| Other intangibles, net | 876 | 557 | ||||||
| Other noncurrent assets | 1,691 | 982 | ||||||
| Total assets | $ | 134,348 | $ | 133,216 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 6,464 | $ | 5,801 | ||||
| Contract liabilities | 2,078 | 1,278 | ||||||
| Accrued expenses and other liabilities | 13,116 | 13,180 | ||||||
| Long-term debt, current | 1,117 | 1,117 | ||||||
| Total current liabilities | 22,775 | 21,376 | ||||||
| Long-term debt, noncurrent | 17,884 | 17,888 | ||||||
| Other noncurrent liabilities | 931 | 850 | ||||||
| Total liabilities | 41,590 | 40,114 | ||||||
| Shareholders' equity: | ||||||||
Preferred stock, no par value, 5,000 shares authorized, no shares issued and outstanding | — | — | ||||||
Common stock, no par value, 30,000 shares authorized, 16,041 shares issued and outstanding at June 30, 2025 and 16,346 at December 31, 2024 | 11,309 | 11,669 | ||||||
| Additional paid-in capital | 104,828 | 108,065 | ||||||
| Accumulated deficit | (23,379 | ) | (26,632 | ) | ||||
| Total shareholders' equity | 92,758 | 93,102 | ||||||
| Total liabilities and shareholders' equity | $ | 134,348 | $ | 133,216 | ||||
Consolidated Cash Flows (in thousands)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Cash flows from operating activities: | ||||||||||||||||||||
| Net income (loss) | $ | (574 | ) | $ | 3,827 | $ | 1,889 | $ | 3,253 | $ | 8,129 | |||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||||||||
| Depreciation and amortization | 1,194 | 1,256 | 1,240 | 2,450 | 2,433 | |||||||||||||||
| Change in allowance for doubtful accounts and credit losses | 1,500 | — | — | 1,500 | (28 | ) | ||||||||||||||
| (Gain) loss on sale or disposal of property and equipment, net | — | 8 | (701 | ) | 8 | (3,942 | ) | |||||||||||||
| Stock-based compensation expense | 289 | 343 | 532 | 632 | 1,038 | |||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||
| Contract receivables and retainage, net | (267 | ) | (2,920 | ) | (6,541 | ) | (3,187 | ) | 2,893 | |||||||||||
| Contract assets | 3,069 | (1,462 | ) | 2,684 | 1,607 | 518 | ||||||||||||||
| Prepaid expenses, inventory and other current assets | (76 | ) | (432 | ) | 50 | (508 | ) | 2,152 | ||||||||||||
| Accounts payable | (3,491 | ) | 3,998 | 2,251 | 507 | 539 | ||||||||||||||
| Contract liabilities | (294 | ) | (344 | ) | 2,389 | (638 | ) | (1,341 | ) | |||||||||||
| Accrued expenses and other current liabilities | 1,366 | (1,879 | ) | (419 | ) | (513 | ) | (1,841 | ) | |||||||||||
| Noncurrent assets and liabilities, net and other | (177 | ) | (176 | ) | (96 | ) | (353 | ) | (253 | ) | ||||||||||
| Net cash provided by operating activities | 2,539 | 2,219 | 3,278 | 4,758 | 10,297 | |||||||||||||||
| Cash flows from investing activities: | ||||||||||||||||||||
| Capital expenditures | (309 | ) | (307 | ) | (1,013 | ) | (616 | ) | (3,566 | ) | ||||||||||
| Acquisition of business | (2,350 | ) | (1,150 | ) | — | (3,500 | ) | — | ||||||||||||
| Purchase of loan | (1,500 | ) | — | — | (1,500 | ) | — | |||||||||||||
| Proceeds from sale of property and equipment | — | 11 | 720 | 11 | 9,614 | |||||||||||||||
| Recoveries from insurance claims | — | — | — | — | 326 | |||||||||||||||
| Purchases of short-term investments | (9,429 | ) | (14,074 | ) | (35,167 | ) | (23,503 | ) | (57,337 | ) | ||||||||||
| Maturities of short-term investments | 32,900 | 15,220 | 10,405 | 48,120 | 13,455 | |||||||||||||||
| Net cash provided by (used in) investing activities | 19,312 | (300 | ) | (25,055 | ) | 19,012 | (37,508 | ) | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||||||||
| Tax payments for vested stock withholdings | (860 | ) | — | (1,183 | ) | (860 | ) | (1,183 | ) | |||||||||||
| Repurchases of common stock | (2,802 | ) | (567 | ) | — | (3,369 | ) | (273 | ) | |||||||||||
| Net cash used in financing activities | (3,662 | ) | (567 | ) | (1,183 | ) | (4,229 | ) | (1,456 | ) | ||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 18,189 | 1,352 | (22,960 | ) | 19,541 | (28,667 | ) | |||||||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 29,833 | 28,481 | 33,944 | 28,481 | 39,651 | |||||||||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 48,022 | $ | 29,833 | $ | 10,984 | $ | 48,022 | $ | 10,984 | ||||||||||
