• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Hecla Reports Fourth Quarter and Full Year 2024 Results

    2/13/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $HL alert in real time by email

    Record revenues, Second highest silver reserves, Second highest silver production, Deleveraging continues

    Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced fourth quarter and full year 2024 financial and operating results.

    2024 HIGHLIGHTS

    _____________________________________________________________________________________________________________

    Financial Achievements:

    • Generated record sales of $929.9 million.
    • Reported net income applicable to common stockholders of $35.3 million, or $0.06 per share.
    • Generated record Adjusted EBITDA of $337.9 million, continued deleveraging and reduced net debt, improved net leverage ratio* to 1.6x from 2.7x a year ago.1
    • Cash flow from operating activities was $218.3 million, an increase of $142.8 million over 2023 with strong free cash flow generation at Greens Creek and Lucky Friday.
    • Greens Creek generated $186.5 million in cash flow from operations and $146.7 million in free cash flow.2
    • Lucky Friday generated $131.4 million in cash flow from operations and $81.8 million in free cash flow (including $50 million in insurance receipts).2

    Operational Excellence:

    • Reported silver reserves of 240 million ounces, second highest in the Company's 134-year history.
    • Produced 16.2 million ounces of silver, second highest in the Company's history.
    • Produced 142 thousand ounces of gold, exceeding consolidated guidance.
    • Achieved consolidated silver production and cost guidance.
    • Set multiple records at Lucky Friday -
      • Highest tons of ore mined and milled in the mine's 80-year history.
      • Highest zinc production of 13,513 tons.
      • Production of 4.9 million ounces of silver, highest since 2000.
    • Keno Hill produced 2.8 million ounces of silver while increasing silver reserves by 17% to 64.3 million ounces.
    • All-Injury Frequency Rate outperformed national average of mining companies by 6%.

    *Net leverage ratio is calculated as current debt, long-term debt and finance leases less cash divided by trailing twelve-month adjusted EBITDA.

    STRATEGIC PRIORITIES FOR 2025

    • Continue to strengthen the balance sheet with a focus on highest risk-adjusted return projects and free cash flow generation.
    • Advance Keno Hill's permitting and investment in critical infrastructure to chart the path for sustained profitability.
    • Optimize operating portfolio through strategic review of Casa Berardi.
    • Evaluate extensive exploration portfolio for opportunities to generate shareholder value.
    • Drive operational excellence through implementation of standardized enterprise systems and advanced analytics to optimize mine planning and cost management, driving sustained profitability and efficient capital allocation.

    "In balancing our proud heritage with our refocused forward-looking vision, we are implementing a strategic shift that emphasizes sustainable profitable growth and operational excellence while continuing to focus on industry leading safety standards," said Rob Krcmarov, President and CEO. "Our renewed focus on optimizing cash flow generation and return on capital investment will drive shareholder value, supported by four key pillars: stakeholder relationship management, capital discipline, technical innovation, and environmental stewardship. As part of this commitment to disciplined capital allocation, we have streamlined our dividend policy to eliminate the silver-linked component, enabling us to pursue significant growth opportunities, particularly at Keno Hill."

    Krcmarov continued, "As we advance into 2025, our key priorities include driving operational excellence through standardized systems and processes, improving our safety performance, evaluating strategic alternatives for Casa Berardi, and advancing Keno Hill's permitting and infrastructure to achieve sustained profitability. We are optimizing our exploration portfolio to maximize returns, focusing on projects that offer the highest risk-adjusted returns and potential for strong free cash flow generation while upholding our commitment to responsible mining practices. With silver markets facing their fifth consecutive deficit year, driven by record industrial demand and growing safe-haven investment, Hecla's position as the largest silver producer in the U.S. and Canada positions us well to capitalize on these favorable fundamentals."

    FINANCIAL AND OPERATIONAL OVERVIEW

    _____________________________________________________________________________________________________________

    In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior year" refers to 2023, and "prior quarter" refers to the third quarter of 2024.

    In Thousands unless stated otherwise

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    249,655

     

     

    $

    245,085

     

     

    $

    245,657

     

     

    $

    189,528

     

     

    $

    160,690

     

     

    $

    929,925

     

     

    $

    720,227

     

    Total cost of sales

     

    $

    181,321

     

     

    $

    185,799

     

     

    $

    194,227

     

     

    $

    170,368

     

     

    $

    153,825

     

     

    $

    731,715

     

     

    $

    607,278

     

    Gross profit

     

    $

    68,334

     

     

    $

    59,286

     

     

    $

    51,430

     

     

    $

    19,160

     

     

    $

    6,865

     

     

    $

    198,210

     

     

    $

    112,949

     

    Net income (loss) applicable to common stockholders

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    (5,891

    )

     

    $

    (43,073

    )

     

    $

    35,250

     

     

    $

    (84,769

    )

    Basic income (loss) per common share (in dollars)

     

    $

    0.02

     

     

    $

    0.00

     

     

    $

    0.04

     

     

    $

    (0.01

    )

     

    $

    (0.07

    )

     

    $

    0.06

     

     

    $

    (0.14

    )

    Adjusted EBITDA1

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    71,597

     

     

    $

    32,907

     

     

    $

    337,909

     

     

    $

    208,799

     

    Total Debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    550,713

     

     

    $

    662,815

     

    Net Debt to Adjusted EBITDA1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.6

     

     

     

    2.7

     

    Cash provided by operating activities

     

    $

    67,470

     

     

    $

    55,009

     

     

    $

    78,718

     

     

    $

    17,080

     

     

    $

    884

     

     

    $

    218,277

     

     

    $

    75,499

     

    Capital Investment

     

    $

    (60,784

    )

     

    $

    (55,699

    )

     

    $

    (50,420

    )

     

    $

    (47,589

    )

     

    $

    (62,622

    )

     

    $

    (214,492

    )

     

    $

    (223,887

    )

    Free Cash Flow2

     

    $

    6,686

     

     

    $

    (690

    )

     

    $

    28,298

     

     

    $

    (30,509

    )

     

    $

    (61,738

    )

     

    $

    3,785

     

     

    $

    (148,388

    )

    Production Summary

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver ounces produced

     

     

    3,874,344

     

     

     

    3,645,004

     

     

     

    4,458,484

     

     

     

    4,192,098

     

     

     

    2,935,631

     

     

     

    16,169,930

     

     

     

    14,342,863

     

    Silver payable ounces sold

     

     

    3,488,207

     

     

     

    3,729,782

     

     

     

    3,785,285

     

     

     

    3,481,884

     

     

     

    2,847,591

     

     

     

    14,485,158

     

     

     

    12,955,006

     

    Gold ounces produced

     

     

    35,727

     

     

     

    32,280

     

     

     

    37,324

     

     

     

    36,592

     

     

     

    37,168

     

     

     

    141,923

     

     

     

    151,259

     

    Gold payable ounces sold

     

     

    33,563

     

     

     

    31,414

     

     

     

    35,276

     

     

     

    32,189

     

     

     

    33,230

     

     

     

    132,442

     

     

     

    141,602

     

    Cash Costs and AISC, each after by-product credits

     

    Silver cash costs per ounce 3

     

    $

    (0.27

    )

     

    $

    4.46

     

     

    $

    2.08

     

     

    $

    4.78

     

     

    $

    4.94

     

     

    $

    2.72

     

     

    $

    3.23

     

    Silver AISC per ounce 4

     

    $

    11.51

     

     

    $

    15.29

     

     

    $

    12.54

     

     

    $

    13.10

     

     

    $

    17.48

     

     

    $

    13.06

     

     

    $

    11.76

     

    Gold cash costs per ounce 3

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    1,762

     

     

    $

    1,652

     

    Gold AISC per ounce 4

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    1,990

     

     

    $

    2,048

     

    Realized Prices

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver, $/ounce

     

    $

    30.19

     

     

    $

    29.43

     

     

    $

    29.77

     

     

    $

    24.77

     

     

    $

    23.47

     

     

    $

    28.58

     

     

    $

    23.33

     

    Gold, $/ounce

     

    $

    2,656

     

     

    $

    2,522

     

     

    $

    2,338

     

     

    $

    2,094

     

     

    $

    1,998

     

     

    $

    2,403

     

     

    $

    1,939

     

    Lead, $/pound

     

    $

    0.94

     

     

    $

    0.93

     

     

    $

    1.06

     

     

    $

    0.97

     

     

    $

    1.09

     

     

    $

    0.97

     

     

    $

    1.03

     

    Zinc, $/pound

     

    $

    1.53

     

     

    $

    1.36

     

     

    $

    1.51

     

     

    $

    1.10

     

     

    $

    1.39

     

     

    $

    1.37

     

     

    $

    1.35

     

    Sales increased to $929.9 million for the year through higher realized prices (silver, gold, and zinc) and higher sales volumes (silver, lead, and zinc), which were partially offset by lower gold sales volumes. Silver, lead, and zinc sales volumes increased primarily due to the resumption of operations at Lucky Friday on January 9, 2024, following the suspension of operations in August 2023 due to a fire in the underground secondary egress.

    Gross profit for the year was $198.2 million, an increase of 75% over 2023. The increase is attributable to (i) Greens Creek gross profit increasing by $28.8 million due to higher realized prices for all metals except lead, which was partially offset by lower sales volumes of all metals except zinc, (ii) Lucky Friday gross profit increased by $26.6 million due to higher realized prices and volumes reflecting an almost full year of operation versus seven months in 2023, and (iii) at Casa Berardi, the gross loss decreased by $29.7 million reflecting the benefit of higher realized gold prices which offset lower gold sales volumes.

    Net income applicable to common stockholders was $35.3 million compared to a prior year loss of $84.8 million. The improvement over the prior year was primarily related to:

    • Collection of $50 million of Lucky Friday insurance proceeds included in other operating income.
    • Ramp-up and suspension costs decreased by $32.9 million, reflecting the impact of Lucky Friday returning to full production in 2024.
    • A foreign exchange gain of $7.6 million versus a loss of $3.8 million, reflecting the impact of the U.S. dollar appreciation compared to the Canadian dollar.

    Partly offset by:

    • A non-cash write-down of $14.6 million, $13.9 million of which was related to the remote vein mine ("RVM"). The RVM was determined to be unnecessary due to the success of the Underhand Closed Bench mining method at Lucky Friday and the vendor decided to terminate the program and exit that line of business.
    • An increase in income and mining tax provision of $29.2 million, reflecting higher taxable income realized by our US tax group while unable to recognize losses in Canada.

    Consolidated silver total cost of sales in 2024 was $487.6 million, an increase of 28% from the prior year, primarily due to the resumption of production at Lucky Friday in January, higher labor and maintenance costs at Greens Creek, and additional costs allocated to cost of sales at Keno Hill due to higher revenues as a result of increased production.

    Cash costs and AISC per silver ounce, each after by-product credits, were $2.72 and $13.06, respectively, and within guidance. Cash costs decreased primarily due to lower treatment charges, higher by-product credits (due to increased production and realized prices) and higher silver production. AISC was higher due to higher sustaining capital at Greens Creek and Lucky Friday, and higher corporate general and administrative expenses.3,4

    Gold total cost of sales for Casa Berardi was consistent with the prior year as production costs remained stable year over year.

    Cash costs and AISC per gold ounce, each after by-product credits, were $1,762 and $1,990 respectively, an increase over the prior year as lower production costs and sustaining capital spend was partially offset by lower gold production.3,4

    Adjusted EBITDA for the year was $337.9 million, a 62% increase over the prior year. The ratio of net debt to adjusted EBITDA (net leverage ratio) improved to 1.6 times from 2.7 times due to strong EBITDA generation in 2024 and reduction in net debt.1 Cash and cash equivalents at December 31, 2024 were $26.9 million and included $23 million drawn on the revolving credit facility.

    Cash provided by operating activities was $218.3 million, an increase of $142.8 million from the prior year primarily due to higher net income partially offset by unfavorable working capital changes, including an increase of accounts receivable (Lucky Friday resumed production and Keno Hill ramped up operations), increase in inventories, and timing of accounts payable payments.

    Capital investment, net of finance leases, was $214.5 million in 2024, compared to $223.9 million in the prior year. The decrease was due to (i) lower capital investment at Lucky Friday due to the prior year requiring additional capital to establish an alternative secondary escapeway as a result of the fire, (ii) decreased capital investment at Casa Berardi as the mine transitions to a surface only operation in mid-2025. These decreases were partially offset by (i) higher capital investment at Keno Hill for critical infrastructure projects including the dry stack tailings facility ("DSTF"), mobile equipment purchases, and mine development and (ii) other sustaining capital projects at Greens Creek.

    Free cash flow for the year was $3.8 million, compared to negative $148.4 million in the prior year, with the increase primarily due to higher cash flow from operations.2

    Hedging Update: Forward Sales Contracts for Base Metals and Foreign Currency

    The Company uses financially settled forward sales contracts to manage exposures to zinc and lead price changes in forecasted concentrate shipments. On December 31, 2024, the Company had contracts covering approximately 23% and 34% of the forecasted payable zinc and lead production for 2025 - 2026 at an average price of $1.39 and $1.01 per pound, respectively.

    The Company also manages Canadian dollar ("CAD") exposure through forward contracts. At December 31, 2024, the Company had hedged approximately 47% of forecasted Casa Berardi and Keno Hill CAD denominated direct production costs through 2026 at an average CAD/USD rate of 1.34. The Company has also hedged approximately 23% of Casa Berardi and Keno Hill CAD denominated total capital expenditures through 2026 at 1.38.

    OPERATIONS OVERVIEW

    _____________________________________________________________________________________________________________

    Greens Creek Mine - Alaska

    Dollars are in thousands except cost per ton

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    GREENS CREEK

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    224,521

     

     

     

    212,863

     

     

     

    225,746

     

     

     

    232,188

     

     

     

    220,186

     

     

     

    895,318

     

     

     

    914,796

     

    Total production cost per ton

     

    $

    211.64

     

     

    $

    222.39

     

     

    $

    218.09

     

     

    $

    212.92

     

     

    $

    223.98

     

     

    $

    216.15

     

     

    $

    204.20

     

    Ore grade milled - Silver (oz./ton)

     

     

    10.72

     

     

     

    11.22

     

     

     

    12.60

     

     

     

    13.30

     

     

     

    12.89

     

     

     

    11.99

     

     

     

    13.31

     

    Ore grade milled - Gold (oz./ton)

     

     

    0.09

     

     

     

    0.08

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

    Ore grade milled - Lead (%)

     

     

    2.61

     

     

     

    2.44

     

     

     

    2.50

     

     

     

    2.60

     

     

     

    2.75

     

     

     

    2.52

     

     

     

    2.60

     

    Ore grade milled - Zinc (%)

     

     

    6.59

     

     

     

    6.60

     

     

     

    6.20

     

     

     

    6.30

     

     

     

    6.45

     

     

     

    6.41

     

     

     

    6.35

     

    Ore grade milled - Copper (%)

     

     

    0.25

     

     

     

    0.31

     

     

     

    0.27

     

     

     

    0.28

     

     

     

    0.27

     

     

     

    0.27

     

     

     

    0.26

     

    Silver produced (oz.)

     

     

    1,901,418

     

     

     

    1,857,314

     

     

     

    2,243,551

     

     

     

    2,478,594

     

     

     

    2,260,027

     

     

     

    8,480,877

     

     

     

    9,731,752

     

    Gold produced (oz.)

     

     

    14,804

     

     

     

    11,746

     

     

     

    14,137

     

     

     

    14,588

     

     

     

    14,651

     

     

     

    55,275

     

     

     

    60,896

     

    Lead produced (tons)

     

     

    4,808

     

     

     

    4,165

     

     

     

    4,513

     

     

     

    4,834

     

     

     

    4,910

     

     

     

    18,320

     

     

     

    19,578

     

    Zinc produced (tons)

     

     

    13,241

     

     

     

    12,585

     

     

     

    12,400

     

     

     

    13,062

     

     

     

    12,535

     

     

     

    51,288

     

     

     

    51,496

     

    Copper produced (tons)

     

     

    427

     

     

     

    490

     

     

     

    462

     

     

     

    495

     

     

     

    449

     

     

     

    1,874

     

     

     

    1,823

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    112,037

     

     

    $

    116,568

     

     

    $

    95,659

     

     

    $

    97,310

     

     

    $

    93,543

     

     

    $

    421,574

     

     

    $

    384,504

     

    Total cost of sales

     

    $

    (67,887

    )

     

    $

    (73,597

    )

     

    $

    (56,786

    )

     

    $

    (69,857

    )

     

    $

    (70,231

    )

     

    $

    (268,127

    )

     

    $

    (259,895

    )

    Gross profit

     

    $

    44,150

     

     

    $

    42,971

     

     

    $

    38,873

     

     

    $

    27,453

     

     

    $

    23,312

     

     

    $

    153,447

     

     

    $

    124,609

     

    Cash flow from operations

     

    $

    60,442

     

     

    $

    54,076

     

     

    $

    43,276

     

     

    $

    28,706

     

     

    $

    34,576

     

     

    $

    186,500

     

     

    $

    157,325

     

    Exploration

     

    $

    1,129

     

     

    $

    4,325

     

     

    $

    2,011

     

     

    $

    551

     

     

    $

    1,324

     

     

    $

    8,016

     

     

    $

    7,815

     

    Capital additions

     

    $

    (15,798

    )

     

    $

    (11,466

    )

     

    $

    (11,704

    )

     

    $

    (8,827

    )

     

    $

    (15,996

    )

     

    $

    (47,795

    )

     

    $

    (43,542

    )

    Free cash flow 2

     

    $

    45,773

     

     

    $

    46,935

     

     

    $

    33,583

     

     

    $

    20,430

     

     

    $

    19,904

     

     

    $

    146,721

     

     

    $

    121,598

     

    Cash Costs and AISC, each after by-product credits

     

    Cash costs per ounce, after by-product credits 3

     

    $

    (5.86

    )

     

    $

    0.93

     

     

    $

    0.19

     

     

    $

    3.45

     

     

    $

    4.94

     

     

    $

    (0.05

    )

     

    $

    2.53

     

    AISC per ounce, after by-product credits 4

     

    $

    2.62

     

     

    $

    7.04

     

     

    $

    5.40

     

     

    $

    7.16

     

     

    $

    12.00

     

     

    $

    5.65

     

     

    $

    7.14

     

    Operational Review

    Greens Creek produced 8.5 million ounces of silver and 55,275 ounces of gold in 2024. Zinc production was consistent with the prior year while lead production declined 6% due to lower grades.

    Silver and gold production in the fourth quarter increased by 2% and 26% respectively, over the prior quarter, delivering 1.9 million ounces of silver and 14,804 ounces of gold. Fourth quarter silver production was lower than planned as equipment availability affected backfill cycles, resulting in a delay in the mining sequence of higher-grade stopes. Silver grades are expected to increase through the first quarter of 2025 as backfill cycles improve.

    Fourth Quarter Financial Review

    Sales in the fourth quarter were $112.0 million, a decrease of 4% over the prior quarter, as higher realized prices for all metals were offset by lower sales volumes.

    Total cost of sales was $67.9 million, a decrease of 8% over the prior quarter, primarily due to lower sales volumes, while total production costs remained stable quarter-over-quarter. Cash costs and AISC per silver ounce, each after by-product credits, were negative $5.86 and $2.62 and decreased over the prior quarter due to lower treatment charges, higher silver production, and higher by-product credits (higher prices and production).3,4

    Cash flow from operations was $60.4 million, an increase of 12% over the prior quarter due to higher gross margin and favorable working capital changes. Capital investment was $15.8 million during the quarter, an increase of $4.3 million over the prior quarter, primarily due to mobile equipment purchases.

    Free cash flow for the quarter of $45.8 million was consistent with the prior quarter as higher capital investment offset the increase in cash flow from operation.

    2024 Financial Review

    Sales in 2024 were $421.6 million, an increase of 10% compared to the prior year as higher realized prices for all metals except lead, and higher zinc volumes were partially offset by lower sales volumes of other metals.

    Total cost of sales increased 3% to $268.1 million due to higher labor and contractor costs and higher equipment maintenance costs. Cash costs and AISC per silver ounce (each after by-product credits) were negative $0.05 and $5.65, respectively, lower than the prior year due to higher by-product credits (higher by-product prices offset lower gold and lead production) and lower treatment charges, which offset lower silver production, higher costs and capital investment.3,4

    Cash flow from operations for the year was $186.5 million and increased 19% over the prior year due to higher revenues. Capital investment was $47.8 million during the year, an increase of 10% over the prior year, primarily due to increased mine development and mobile equipment purchases.

    Free cash flow generation for the year was $146.7 million and increased 21% over the prior year as higher sales were partially offset by higher costs and capital spend.2

    Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

    Lucky Friday Mine - Idaho

    Dollars are in thousands except cost per ton

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    LUCKY FRIDAY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    108,585

     

     

     

    104,281

     

     

     

    107,441

     

     

     

    86,234

     

     

     

    5,164

     

     

     

    406,541

     

     

     

    231,129

     

    Total production cost per ton

     

    $

    250.71

     

     

    $

    260.99

     

     

    $

    233.99

     

     

    $

    233.10

     

     

    $

    201.42

     

     

    $

    245.19

     

     

    $

    218.45

     

    Ore grade milled - Silver (oz./ton)

     

     

    13.0

     

     

     

    12.1

     

     

     

    12.9

     

     

     

    12.9

     

     

     

    12.7

     

     

     

    12.7

     

     

     

    14.0

     

    Ore grade milled - Lead (%)

     

     

    8.5

     

     

     

    7.9

     

     

     

    8.1

     

     

     

    8.2

     

     

     

    8.0

     

     

     

    8.2

     

     

     

    8.9

     

    Ore grade milled - Zinc (%)

     

     

    4.2

     

     

     

    3.9

     

     

     

    3.6

     

     

     

    3.9

     

     

     

    3.5

     

     

     

    3.9

     

     

     

    4.1

     

    Silver produced (oz.)

     

     

    1,336,910

     

     

     

    1,184,819

     

     

     

    1,308,155

     

     

     

    1,061,065

     

     

     

    61,575

     

     

     

    4,890,949

     

     

     

    3,086,119

     

    Lead produced (tons)

     

     

    8,685

     

     

     

    7,662

     

     

     

    8,229

     

     

     

    6,689

     

     

     

    372

     

     

     

    31,265

     

     

     

    19,543

     

    Zinc produced (tons)

     

     

    3,814

     

     

     

    3,528

     

     

     

    3,320

     

     

     

    2,851

     

     

     

    134

     

     

     

    13,513

     

     

     

    7,944

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    57,671

     

     

    $

    51,072

     

     

    $

    59,071

     

     

    $

    35,340

     

     

    $

    3,117

     

     

    $

    203,154

     

     

    $

    116,284

     

    Total cost of sales

     

    $

    (40,157

    )

     

    $

    (39,286

    )

     

    $

    (37,523

    )

     

    $

    (27,519

    )

     

    $

    (3,117

    )

     

    $

    (144,485

    )

     

    $

    (84,185

    )

    Gross profit

     

    $

    17,514

     

     

    $

    11,786

     

     

    $

    21,548

     

     

    $

    7,821

     

     

    $

    —

     

     

    $

    58,669

     

     

    $

    32,099

     

    Cash flow from operations

     

    $

    25,329

     

     

    $

    34,374

     

     

    $

    44,546

     

     

    $

    27,112

     

     

    $

    (7,982

    )

     

    $

    131,361

     

     

    $

    57,558

     

    Capital additions

     

    $

    (12,608

    )

     

    $

    (11,178

    )

     

    $

    (10,818

    )

     

    $

    (14,988

    )

     

    $

    (18,819

    )

     

     

    (49,592

    )

     

    $

    (65,337

    )

    Free cash flow 2

     

    $

    12,721

     

     

    $

    23,196

     

     

    $

    33,728

     

     

    $

    12,124

     

     

    $

    (26,801

    )

     

    $

    81,769

     

     

    $

    (7,779

    )

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash costs per ounce, after by-product credits 3

     

    $

    7.68

     

     

    $

    9.98

     

     

    $

    5.32

     

     

    $

    8.85

     

     

    N/A

     

     

    $

    7.80

     

     

    $

    5.51

     

    AISC per ounce, after by-product credits 4

     

    $

    17.12

     

     

    $

    19.40

     

     

    $

    12.74

     

     

    $

    17.36

     

     

    N/A

     

     

    $

    16.50

     

     

    $

    12.21

     

    Operational Review

    In 2024, Lucky Friday delivered solid operational performance, producing 4.9 million ounces of silver, an increase of 58% over the prior year (2023 production was negatively impacted by the suspension of operations for five months due to the fire). In 2024, the mine set multiple production records, including record tons mined (ore and waste), record throughput, record zinc production and the highest silver and lead production since 2000.

    Fourth quarter silver production was 1.3 million ounces, an increase of 13% over the prior quarter due to higher silver grades and mill throughput.

    Fourth Quarter Financial Review

    Sales in the fourth quarter were $57.7 million, an increase of 13% over the prior quarter due to higher realized prices for all metals and higher sales volumes.

    Cost of sales were $40.2 million, in line with the prior quarter. Cash costs and AISC per silver ounce, each after by-product credits, were $7.68 and $17.12, respectively, and decreased over the prior quarter primarily due to higher by-product credits (higher prices and production) and higher silver production.3,4

    Cash flow from operations was $25.3 million, a decrease of 26% over the prior quarter which was favorably impacted by insurance receipts of $14.8 million. Capital investment increased to $12.6 million, a 13% increase over the prior quarter due to increased development and other sustaining capital investments. Free cash flow for the quarter was $12.7 million and decreased over the prior quarter due to favorable impact of insurance receipts in the prior quarter.

    2024 Financial Review

    Sales in 2024 were $203.2 million, an increase of 75% over the prior year, attributable to higher silver and base metal production (reflecting almost twelve full months of production versus seven months in the prior year) and higher realized prices. Gross profit in 2024 was $58.7 million, an increase of 83% over 2023, due to the abovementioned reasons.

    Cash costs and AISC per silver ounce, each after by-product credits, were $7.80 and $16.50, respectively, an increase over the prior year mainly due to higher costs reflecting a full year of production.3,4

    Cash flow from operations for the year was $131.4 million, an increase of 128% over the prior year, reflecting the receipt of insurance proceeds throughout the year. Capital investment, net of leases, for the year was $49.6 million; major capital projects executed were mine development, equipment purchases, and pre-production drilling. Free cash flow for the year was $81.8 million and includes $50 million of insurance receipts.2

    Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

    Keno Hill - Yukon Territory

    Dollars are in thousands except cost per ton

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    KENO HILL

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    23,123

     

     

     

    24,027

     

     

     

    36,977

     

     

     

    25,165

     

     

     

    19,651

     

     

     

    109,292

     

     

     

    56,331

     

    Ore grade milled - Silver (oz./ton)

     

     

    29.6

     

     

     

    25.7

     

     

     

    25.1

     

     

     

    26.3

     

     

     

    31.7

     

     

     

    26.2

     

     

     

    27.7

     

    Ore grade milled - Lead (%)

     

     

    3.9

     

     

     

    3.0

     

     

     

    2.4

     

     

     

    2.4

     

     

     

    2.6

     

     

     

    2.8

     

     

     

    2.3

     

    Ore grade milled - Zinc (%)

     

     

    1.3

     

     

     

    2.4

     

     

     

    1.4

     

     

     

    1.3

     

     

     

    1.6

     

     

     

    1.6

     

     

     

    2.5

     

    Silver produced (oz.)

     

     

    629,828

     

     

     

    597,293

     

     

     

    900,440

     

     

     

    646,312

     

     

     

    608,301

     

     

     

    2,773,873

     

     

     

    1,502,577

     

    Lead produced (tons)

     

     

    839

     

     

     

    670

     

     

     

    845

     

     

     

    576

     

     

     

    481

     

     

     

    2,930

     

     

     

    1,225

     

    Zinc produced (tons)

     

     

    246

     

     

     

    492

     

     

     

    471

     

     

     

    298

     

     

     

    396

     

     

     

    1,507

     

     

     

    1,339

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    15,356

     

     

    $

    19,809

     

     

    $

    28,950

     

     

     

    10,847

     

     

     

    17,936

     

     

    $

    74,962

     

     

    $

    35,518

     

    Total cost of sales

     

    $

    (15,356

    )

     

    $

    (19,809

    )

     

    $

    (28,950

    )

     

     

    (10,847

    )

     

     

    (17,936

    )

     

    $

    (74,962

    )

     

    $

    (35,518

    )

    Gross profit

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

    —

     

     

    $

    —

     

     

    $

    —

     

    Cash flow from operations

     

    $

    (1,752

    )

     

    $

    (6,811

    )

     

    $

    (465

    )

     

    $

    (8,720

    )

     

     

    (1,188

    )

     

    $

    (17,748

    )

     

    $

    (24,243

    )

    Exploration

     

    $

    2,605

     

     

    $

    2,664

     

     

    $

    2,019

     

     

    $

    498

     

     

     

    1,548

     

     

    $

    7,786

     

     

    $

    4,677

     

    Capital additions

     

    $

    (15,584

    )

     

    $

    (14,406

    )

     

    $

    (14,533

    )

     

    $

    (10,346

    )

     

     

    (12,549

    )

     

    $

    (54,869

    )

     

    $

    (44,672

    )

    Free cash flow 2

     

    $

    (14,731

    )

     

    $

    (18,553

    )

     

    $

    (12,979

    )

     

    $

    (18,568

    )

     

     

    (12,189

    )

     

    $

    (64,831

    )

     

    $

    (64,238

    )

    Operational Review

    Keno Hill produced 2.8 million ounces of silver, an increase of 85% over prior year and within guidance of 2.7-3.0 million ounces. Mill throughput for the year averaged 299 tons per day ("tpd"), below the permitted capacity of 440 tpd.

    Fourth quarter silver production was nearly 630,000 ounces, an increase of 5% over the prior quarter, attributable to higher silver grades. Mill throughput averaged 251 tpd in the fourth quarter and was impacted by the suspension of milling operations for 25 days due to delays relating to the DSTF (including permitting), and an additional 10 days due to the power curtailments by Yukon Energy Corporation ("YEC"), the utility that supplies power to the mine. The Company estimates the power curtailments lowered production by approximately 130,000 ounces in the fourth quarter.

    Fourth Quarter Financial Review

    Sales in the fourth quarter were $15.4 million, and decreased 22% over the prior quarter due to lower volumes sold. Total expenditures on production costs (excluding depreciation) were $21.4 million.

    Cash flow from operations was negative $1.8 million and improved over the prior quarter due to favorable working capital changes. Capital investments during the quarter were $15.6 million and included mine development and construction of the DSTF. Free cash flow was negative $14.7 million, an improvement of $3.8 million over the prior quarter due to the improvement in cash flow from operations.

    2024 Financial Review

    Sales in 2024 were $75.0 million, an increase of 111% over the prior year, due to higher volumes sold and higher realized prices. Total expenditures on production costs (excluding depreciation) were $91.8 million.

    Cash flow from operations was negative $17.7 million, and improved over the prior year due to higher sales. Capital investment increased 23% due to higher mine development, equipment, and investment in critical infrastructure projects like the DSTF. Free cash flow for the year was negative $64.8 million, in line with the prior year.

    Outlook

    Victoria Gold's Eagle Mine heap leach pad incident in June 2024, although unrelated to Hecla and Keno Hill, caused the First Nation of Na-Cho Nyäk Dun ("FNNND") to express strong positions on mining activities within their Traditional Territory, where Keno Hill is located, including a call to halt all mining. This has slowed the Company's permitting efforts as the Yukon Government is required to consult with the FNNND on permitting matters. Progress continues to be made on permitting, but significant challenges remain. Further, power curtailment by YEC at Keno Hill has continued into 2025, resulting in 8 days of operational stoppage as of this release. Disruptions are expected to continue through the first half of 2025, due to cold temperatures and YEC's insufficient generating capacity relating to an out-of-service hydro-electric turbine that is not expected to be repaired until summer 2025. However, the Yukon Premier has committed resources to review and resolve the power deficit at Keno Hill in the coming months. Considering electrical reliability challenges, along with ongoing discussions with the Yukon Government and the FNNND regarding the Eagle Mine incident, we project 2025 silver production to remain comparable to 2024 levels, with growth expected to resume in 2026.

    Despite these issues at Keno Hill, the Company has charted a path to achieve sustainable profitable production through a phased approach to throughput optimization. The immediate focus is on achieving consistent performance at the current permitted capacity of 440 tpd while investing in infrastructure and advancing critical permitting for future expansion to approximately 600 tpd. Increased throughput is critical for generating returns at this remote operation due to its high fixed costs. The expansion pathway, supported by the mine's robust resource base and recent increase in silver reserves to over 64 million ounces, is expected to meet the Company's investment threshold criteria at current silver prices. While permitting timelines in Yukon have been impacted by broader regional developments, the Company is engaged with stakeholders and regulatory authorities to advance permits. The goal of a disciplined approach that focuses on operational and environmental excellence is to unlock Keno Hill's significant value potential.

    Please refer to guidance section of the release for detailed production, cost, and capital guidance for 2025.

    Casa Berardi - Quebec

    Dollars are in thousands except cost per ton

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    CASA BERARDI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed - underground

     

     

    113,068

     

     

     

    101,308

     

     

     

    118,485

     

     

     

    123,123

     

     

     

    104,002

     

     

     

    455,984

     

     

     

    420,915

     

    Tons of ore processed - surface pit

     

     

    292,148

     

     

     

    268,291

     

     

     

    248,494

     

     

     

    258,503

     

     

     

    251,009

     

     

     

    1,067,436

     

     

     

    1,025,573

     

    Tons of ore processed - total

     

     

    405,216

     

     

     

    369,599

     

     

     

    366,979

     

     

     

    381,626

     

     

     

    355,011

     

     

     

    1,523,420

     

     

     

    1,446,488

     

    Surface tons mined - ore and waste

     

     

    6,708,708

     

     

     

    5,603,101

     

     

     

    4,064,091

     

     

     

    3,639,297

     

     

     

    4,639,770

     

     

     

    20,015,197

     

     

     

    12,812,350

     

    Total production cost per ton

     

    $

    100.34

     

     

    $

    97.82

     

     

    $

    107.84

     

     

    $

    96.53

     

     

    $

    108.20

     

     

    $

    100.58

     

     

    $

    104.75

     

    Ore grade milled - Gold (oz./ton) - underground

     

     

    0.12

     

     

     

    0.11

     

     

     

    0.14

     

     

     

    0.14

     

     

     

    0.12

     

     

     

    0.13

     

     

     

    0.11

     

    Ore grade milled - Gold (oz./ton) - surface pit

     

     

    0.04

     

     

     

    0.05

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.06

     

     

     

    0.04

     

     

     

    0.04

     

    Ore grade milled - Gold (oz./ton) - combined

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

    Gold produced (oz.) - underground

     

     

    11,034

     

     

     

    9,913

     

     

     

    13,719

     

     

     

    13,707

     

     

     

    11,206

     

     

     

    48,373

     

     

     

    45,636

     

    Gold produced (oz.) - surface pit

     

     

    9,889

     

     

     

    10,621

     

     

     

    9,468

     

     

     

    8,297

     

     

     

    11,311

     

     

     

    38,275

     

     

     

    44,727

     

    Gold produced (oz.) - total

     

     

    20,923

     

     

     

    20,534

     

     

     

    23,187

     

     

     

    22,004

     

     

     

    22,517

     

     

     

    86,648

     

     

     

    90,363

     

    Silver produced (oz.) - total

     

     

    6,188

     

     

     

    5,578

     

     

     

    6,338

     

     

     

    6,127

     

     

     

    5,730

     

     

     

    24,231

     

     

     

    22,415

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    59,164

     

     

    $

    50,308

     

     

    $

    58,623

     

     

    $

    41,584

     

     

    $

    42,822

     

     

    $

    209,679

     

     

    $

    177,678

     

    Total cost of sales

     

    $

    (51,734

    )

     

    $

    (46,280

    )

     

    $

    (67,340

    )

     

    $

    (58,260

    )

     

    $

    (58,945

    )

     

    $

    (223,614

    )

     

    $

    (221,341

    )

    Gross profit (loss)

     

    $

    7,430

     

     

    $

    4,028

     

     

    $

    (8,717

    )

     

    $

    (16,676

    )

     

    $

    (16,123

    )

     

    $

    (13,935

    )

     

    $

    (43,663

    )

    Cash flow from operations

     

    $

    12,356

     

     

    $

    15,305

     

     

    $

    17,816

     

     

    $

    3,186

     

     

    $

    3,136

     

     

    $

    48,663

     

     

    $

    2,181

     

    Exploration

     

    $

    —

     

     

    $

    —

     

     

    $

    315

     

     

    $

    685

     

     

    $

    635

     

     

    $

    1,000

     

     

    $

    4,278

     

    Capital additions

     

    $

    (16,406

    )

     

    $

    (18,606

    )

     

    $

    (12,376

    )

     

    $

    (13,316

    )

     

    $

    (15,929

    )

     

    $

    (60,704

    )

     

    $

    (70,056

    )

    Free cash flow 2

     

    $

    (4,050

    )

     

    $

    (3,301

    )

     

    $

    5,755

     

     

    $

    (9,445

    )

     

    $

    (12,158

    )

     

    $

    (11,041

    )

     

    $

    (63,597

    )

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash costs per ounce, after by-product credits 3

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    1,762

     

     

    $

    1,652

     

    AISC per ounce, after by-product credits 4

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    1,990

     

     

    $

    2,048

     

    Operational Review

    Casa Berardi produced 86,648 ounces of gold in 2024, a decrease of 4% over the prior year, due to lower surface grades, which offset higher throughput from open pit operations. Mined tons (ore and waste) in the 160 open pit increased 56% over the prior year, while costs, both operating and capital were consistent with the prior year. The mine is expected to transition to a surface only operation by mid-2025, when the stripping ratio for the 160 pit is expected to decline, and mill throughput is expected to be sourced completely from the pit.

    Fourth quarter production was 20,923 ounces of gold, an increase of 2% over the prior quarter, due to higher throughput.

    Fourth Quarter Financial Review

    Sales in the fourth quarter were $59.2 million, an increase of 18% over the prior quarter, primarily due to higher gold prices.

    Total cost of sales was $51.7 million, an increase of 12% over the prior quarter, due to higher sales volumes, and higher contractor costs. Cash costs and AISC per gold ounce, each after by-product credits, were $1,936 and $2,203, respectively, and increased over the prior quarter due to higher production costs attributable to higher ore and waste tons mined and milled during the quarter, and include losses of $38.7 per ounce on foreign exchange hedges.3,4

    Cash flow from operations was $12.4 million, a 19% decrease over the prior quarter due to unfavorable working capital changes (timing of accounts payable payments). Capital investment for the quarter was $16.4 million, net of capital leases of $5.0 million ($5.4 million and $11.0 million in sustaining and non-sustaining capital investment, respectively). Non-sustaining capital was primarily related to construction costs of tailings facilities. Free cash flow for the quarter was negative $4.1 million and decreased over the prior quarter due to lower cash flow from operations.2

    2024 Financial Review

    Sales for 2024 were $209.7 million, an increase of 18% over the prior year due to higher realized prices partially offset by lower gold production and related total production costs.

    Full-year total cost of sales was $223.6 million, in line with the prior year. Cash costs and AISC per gold ounce, each after by-product credits, were $1,762 and $1,990, respectively.3,4 The year-over-year increase in cash costs per gold ounce was primarily attributable to lower gold production.

    Cash flow from operations for the year was $48.7 million, a significant increase over the prior year, due to a $29.7 million reduction in gross loss. Capital investment of $60.7 million (net of capital leases of $5.0 million) was primarily related to construction of the Cell 7 tailings facility. Free cash flow was negative $11.1 million, an improvement of $52.5 million over the prior year, attributable to the increase in cash flow from operations.

    Outlook

    Casa Berardi is transitioning from a combined underground and surface operation to a surface only operation. By mid-2025, the Company expects to be mining only the 160 open pit, as the higher margin stopes of the west underground mine should be exhausted. With the expected decline in 160 pit's strip ratio, the mine's economics are expected to improve with free cash flow generation commencing in the second half of 2025.

    Casa Berardi is expected to produce gold from the 160 pit until 2027. At current gold prices, the 160 pit is expected to generate strong free cash flow from the second half of 2025 (when the pit's strip ratio is expected to decline) until 2027. Upon completion of mining at the 160 pit, and milling the remaining stockpiles, Casa Berardi is expected to have a production gap commencing in 2027 and continuing until 2032 or later. During this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices. Given the expected hiatus in future production and the uncertainty surrounding permitting and timing of construction of the new open pits, the Company continues to consider strategic alternatives for Casa Berardi.

    Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

    EXPLORATION AND PRE-DEVELOPMENT

    _____________________________________________________________________________________________________________

    Exploration and pre-development expenses totaled $5.7 million for the fourth quarter and $27.3 million for the entire year. During the fourth quarter, exploration activities focused on targets at Keno Hill and Greens Creek.

    For the year ended 2024, the Company reported silver reserves of 239.8 million ounces, the second highest in the Company's history and only 1 million ounces lower than the record reserves in 2022. The 2024 exploration program and resulting reinterpretations were particularly successful at expanding Keno Hill's silver reserves, which increased by 17%, and nearly replacing silver production at Greens Creek. A breakdown of the Company's reserves and resources is located in Table A at the end of this news release.

    Selected drill intercepts for the two operations are shown below. For further details on the Company's 2024 exploration and pre-development program and 2025 planned expenditures as well as reserves and resources at year-end 2024, please refer to the news release entitled "Hecla Reports Exploration Results and Reserves" released on February 12, 2025.

    Keno Hill

    Bermingham Vein Zone

    • Footwall Vein: 36.6 ounce per ton ("opt") silver, 3.0% lead, and 0.9% zinc over 11.2 feet
    • Includes: 48.4 opt silver, 3.7% lead, and 1.0% zinc over 8.1 feet
    • Main Vein: 42.8 oz/ton silver, 9.3% lead, and 9.7% zinc over 6.8 feet

    Greens Creek

    West Zone

    • 34.6 opt silver, 0.44 oz/ton gold, 2.8% lead and 5.9% zinc over 12.1 feet
    • 40.1 opt silver, 0.36 oz/ton gold, 4.3% lead and 8.2% zinc over 8.0 feet

    DIVIDENDS

    _____________________________________________________________________________________________________________

    Revision to Dividend Policy

    The Company has revised its common stock dividend policy, maintaining the base cash dividend of $0.015 per share ($0.00375 per share quarterly) while eliminating the silver-linked component. The revised dividend policy supports the Company's capital allocation priorities of (i) investing in high-return organic growth opportunities, with a focus on development of Keno Hill, (ii) strengthening the balance sheet and enhancing financial flexibility, and (iii) delivering disciplined shareholder returns.

    Pursuant to the revised dividend policy, the Board of Directors declared a quarterly cash dividend of $0.00375 per share of common stock payable on or about March 24, 2025, to stockholders of record on March 10, 2025.

    Preferred Stock

    The Board of Directors declared a quarterly cash dividend of $0.875 per share of Series B preferred stock, payable on or about April 1, 2025, to stockholders of record on March 14, 2025.

    2025 GUIDANCE 6

    _____________________________________________________________________________________________________________

    In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures.

    2025 Production Outlook

    Consolidated silver production is expected to be 15.5-17.0 million ounces, in line with 2024 silver production.

    • Greens Creek's silver production is expected to be 8.1-8.8 million ounces, consistent with 2024 production. Base metal production for the mine is also expected to be in line with 2024, while gold production is expected to decline due to lower grades.
    • Lucky Friday's silver production is expected to be 4.7-5.1 million ounces, consistent with 2024 production.
    • Keno Hill silver production is expected to be 2.7-3.1 million ounces, consistent with 2024 production, as the Company continues to focus on permitting matters and execution of critical infrastructure projects. Keno Hill's infrastructure (primarily camp facilities) is expected to face higher demand than in 2024 from the Company's environmental remediation services subsidiary, ERDC, which performs environmental remediation work in Yukon on behalf of the Canadian government.

    Consolidated gold production is expected to decrease to 120-130 thousand ounces, primarily due to less production at Casa Berardi as the mine transitions to a surface only operation during the year.

     

     

    Silver Production (Moz)

     

    Gold Production (Koz)

     

    Silver Equivalent (Moz)

     

    Gold Equivalent (Koz)

    Greens Creek *

     

    8.1 - 8.8

     

    44.0 - 48.0

     

    18.0 - 19.5

     

    200.0 - 210.0

    Lucky Friday *

     

    4.7 - 5.1

     

    N/A

     

    8.0 - 8.5

     

    90.0 - 95.0

    Casa Berardi

     

    N/A

     

    76.0 - 82.0

     

    6.5 - 7.5

     

    76.0 - 82.0

    Keno Hill *

     

    2.7 - 3.1

     

    N/A

     

    3.0 - 3.5

     

    30.0 - 40.0

    2025 Total

     

    15.5 - 17.0

     

    120.0 - 130.0

     

    35.5 - 39.0

     

    396.0 - 427.0

    * Equivalent ounces include Lead and Zinc production

    2025 Cost Guidance

    • At Greens Creek, guidance for cash costs per silver ounce (after by-product credits) is higher compared to 2024 due to expected increases in labor and power costs, the latter resulting from expected maintenance at the hydropower utility that supplies power to the mine (requiring the mine to generate using more expensive diesel power), as well as lower price assumptions for by-products (resulting in lower by-product credits). The increase in guidance for AISC per silver ounce (after by-product credits) is attributable to planned higher capital investment.
    • At Lucky Friday, guidance for cash costs per silver ounce (after by-product credits) is lower for 2025 compared to 2024 as 2024 was impacted by higher than expected costs incurred as the mine ramped-up to full production in the first quarter of the year. The increase in guidance for AISC per silver ounce (after by-product credits) is attributable to planned higher capital spend.
    • At Keno Hill, expenditures on production costs, excluding depreciation, are expected to be $15-$17 million per quarter. Guidance for cash costs and AISC per silver ounce (after by-product credits) will be provided when the mine reaches commercial production.
    • At Casa Berardi, guidance for cash costs and AISC per gold ounce (after by-product credits) is lower than 2024 as costs and capital are expected to decrease with the mine's transition to an open-pit only operation in mid-2025.

     

     

    Total costs of Sales (million)

     

     

    Cash costs, after by-product credits, per silver/gold ounce3

     

    AISC, after by-product credits, per produced silver/gold ounce4

    Greens Creek

     

     

    289.0

     

     

    $2.00 - $2.50

     

    $8.75 - $9.50

    Lucky Friday

     

     

    135.0

     

     

    $4.25 - $4.75

     

    $16.50 - $18.00

    Total Silver

     

     

    424.0

     

     

    $3.00 - $3.25

     

    $15.75 - $17.00

    Casa Berardi

     

     

    165.5

     

     

    $1,500 - $1,650

     

    $1,750 - $1,950

    2025 Capital and Exploration Guidance

    Consolidated capital investment is expected to be $222-$242 million and is expected to increase over 2024 due to increased investment at Greens Creek and Lucky Friday.

    • Greens Creek's planned increase in capital investment is primarily attributable to engineering and construction related to the expansion of its DSTF, which is expected to increase tailings capacity to 2040.
    • Lucky Friday's planned increase in capital investment is due to increased development and a surface cooling project, which is critical to increase the designed cooling capacity at the mine over its reserve mine-life of seventeen years.
    • Expected capital spend at Keno Hill comprises mine development and mine infrastructure projects, including a paste backfill plant, DSTF, and water treatment plant.
    • Casa Berardi's expected growth capital investment includes tailings construction costs.

    Exploration and pre-development expenditures are expected to be $28 million, with the focus at Greens Creek and Keno Hill, with some planned spend at Nevada and Lucky Friday.

    (millions)

     

    Total

    Sustaining

    Growth

    2025 Total Capital expenditures

     

    $222 - $242

    $125 - $133

    $97 - $109

    Greens Creek

     

    $58 - $63

    $48 - $51

    $10 - $12

    Lucky Friday

     

    $63 - $68

    $58 - $61

    $5 - $7

    Casa Berardi

     

    $58 - $63

    $19 - $21

    $39 - $42

    Keno Hill

     

    $43 - $48

    N/A

    $43 - $48

    2025 Exploration & Pre-Development

     

    $28

     

     

    CONFERENCE CALL AND WEBCAST

    _____________________________________________________________________________________________________________

    A conference call and webcast will be held on Friday, February 14, at 10:00 a.m. Eastern Time to discuss these results. We recommend that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-370-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/766866042 or www.hecla.com under Investors.

    VIRTUAL INVESTOR EVENT

    _____________________________________________________________________________________________________________

    Hecla will be holding a Virtual Investor Event on Friday, February 14, from 12:00 p.m. to 1:30 p.m. Eastern Time.

    Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss Financial, Exploration, Operations, ESG or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser). You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to Anvita M. Patil, Vice President, Investor Relations and Treasurer at [email protected] or 208-769-4100.

    One-on-One meeting URL: https://calendly.com/2024-feb-vie

    ABOUT HECLA

    Founded in 1891, Hecla Mining Company (NYSE:HL) is the largest silver producer in the United States and Canada. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

    NOTES

    Non-GAAP Financial Measures

    Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

    (1) Adjusted net income (loss) applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income (loss) applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income (loss) applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income (loss) applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

    (2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operating segments excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

    (3) Cash costs, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    (4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.

    (5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net loss, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

    (6) Expectations for 2025 include silver, gold, lead, and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold $2,550/oz, silver $28/oz, zinc $1.25/lb, and lead $0.85/lb. Numbers are rounded.

    Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    Cautionary Statement Regarding Forward Looking Statements, Including 2025 Outlook

    This news release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as "may", "will", "should", "expects", "intends", "projects", "believes", "estimates", "targets", "anticipates" and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) Silver grades at Greens Creek are expected to increase through the first quarter of 2025 as backfill cycles improve; (ii) production is expected to increase at Keno Hill in 2026; (iii) Yukon Energy Corporation's out-of-service hydro-electric turbine is expected to be repaired by summer 2025; (iv) Keno Hill's expected increase in throughput to 600 tons per day and production growth to sustainable profitable production is expected to meet the Company's investment threshold criteria at current silver prices; (v) Casa Berardi is expected to 1) continue underground production through mid-2025, 2) produce gold from the 160 pit until 2027, and 3) have a production gap commencing in 2027 to 2032 or later. During this time, the focus is expected to be on investing in infrastructure and equipment, permitting and de-watering and stripping two expected new open pits, Principal and West Mine Crown Pillar. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow, particularly at current gold prices; (vi) projected total cost of sales, as well as cash costs and AISC per ounce (in each case after by-product credits) for Greens Creek, Lucky Friday, and Casa Berardi individually and for silver overall for 2025; (vii) Lucky Friday's reserve mine-life is expected to be eighteen years; (viii) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2025; and (ix) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2025. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company's operations are subject. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company's projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto. In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2024 Form 10-K filed on February 13, 2025, for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

    Cautionary Statements to Investors on Reserves and Resources

    This news release uses the terms "mineral resources", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. We report reserves and resources under the SEC's mining disclosure rules ("S-K 1300") and Canada's National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") because we are a "reporting issuer" under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.

    Qualified Person (QP)

    Kurt D. Allen, MSc., CPG, VP -Exploration of Hecla Mining Company and Keith Blair, MSc., CPG, Chief Geologist of Hecla Limited, who serve as a Qualified Person under S-K 1300 and NI 43-101, supervised the preparation of the scientific and technical information concerning Hecla's mineral projects in this news release. Technical Report Summaries for the Company's Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4, respectively, to the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and are available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Greens Creek Mine" effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA" effective date April 2, 2014, (iii) Casa Berardi are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report on the Casa Berardi Mine, Northwestern Quebec, Canada" effective date December 31, 2023, (iv) Keno Hill is contained in its Technical Report Summary titled "S-K 1300 Technical Report Summary on the Keno Hill Mine, Yukon, Canada" and in its NI 43-101 technical report titled "Technical Report on the Keno Hill Mine, Yukon, Canada" effective date December 31, 2023, and (v) the San Sebastian Mine, Mexico, are contained in a NI 43-101 technical report prepared for Hecla titled "Technical Report for the San Sebastian Ag-Au Property, Durango, Mexico" effective date September 8, 2015. Also included in each Technical Report Summary and technical report listed above is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in NI 43-101 technical reports prepared for Klondex Mines Ltd. for (i) the Fire Creek Mine (technical report dated March 31, 2018), (ii) the Hollister Mine (technical report dated May 31, 2017, amended August 9, 2017), and (iii) the Midas Mine (technical report dated August 31, 2014, amended April 2, 2015). Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in a NI 43-101 technical reports prepared for ATAC Resources Ltd. for (i) the Osiris Project (technical report dated July 28, 2022) and (ii) the Tiger Project (technical report dated February 27, 2020). Copies of these technical reports are available under the SEDAR profiles of Klondex Mines Unlimited Liability Company and ATAC Resources Ltd., respectively, at www.sedar.com (the Fire Creek technical report is also available under Hecla's profile on SEDAR). Mr. Allen and Mr. Blair reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

    HECLA MINING COMPANY

    Consolidated Statements of Operations

    (dollars and shares in thousands, except per share amounts - unaudited)

     

     

    Three Months Ended

     

     

    Twelve Months Ended

     

     

     

    December 31, 2024

     

     

    September 30, 2024

     

     

    December 31, 2024

     

     

    December 31, 2023

     

    Sales

     

    $

    249,655

     

     

    $

    245,085

     

     

    $

    929,925

     

     

    $

    720,227

     

    Cost of sales and other direct production costs

     

     

    141,465

     

     

     

    144,855

     

     

     

    548,245

     

     

     

    458,504

     

    Depreciation, depletion and amortization

     

     

    39,856

     

     

     

    40,944

     

     

     

    183,470

     

     

     

    148,774

     

    Total cost of sales

     

     

    181,321

     

     

     

    185,799

     

     

     

    731,715

     

     

     

    607,278

     

    Gross profit

     

     

    68,334

     

     

     

    59,286

     

     

     

    198,210

     

     

     

    112,949

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative

     

     

    9,048

     

     

     

    10,401

     

     

     

    45,405

     

     

     

    42,722

     

    Exploration and pre-development

     

     

    5,744

     

     

     

    10,553

     

     

     

    27,321

     

     

     

    32,512

     

    Ramp-up and suspension costs

     

     

    9,567

     

     

     

    13,679

     

     

     

    43,307

     

     

     

    76,252

     

    Write down of property, plant and equipment

     

     

    110

     

     

     

    14,464

     

     

     

    14,574

     

     

     

    —

     

    Provision for closed operations and environmental matters

     

     

    3,162

     

     

     

    1,542

     

     

     

    6,843

     

     

     

    7,575

     

    Other operating income

     

     

    2,566

     

     

     

    (13,828

    )

     

     

    (45,516

    )

     

     

    (1,438

    )

     

     

     

    30,197

     

     

     

    36,811

     

     

     

    91,934

     

     

     

    157,623

     

    Income (loss) from operations

     

     

    38,137

     

     

     

    22,475

     

     

     

    106,276

     

     

     

    (44,674

    )

    Other expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (13,784

    )

     

     

    (10,901

    )

     

     

    (49,834

    )

     

     

    (43,319

    )

    Fair value adjustments, net

     

     

    (9,008

    )

     

     

    3,654

     

     

     

    (2,204

    )

     

     

    2,925

     

    Foreign exchange (loss) gain

     

     

    4,143

     

     

     

    (3,246

    )

     

     

    7,552

     

     

     

    (3,810

    )

    Other income

     

     

    505

     

     

     

    1,229

     

     

     

    4,426

     

     

     

    5,883

     

     

     

     

    (18,144

    )

     

     

    (9,264

    )

     

     

    (40,060

    )

     

     

    (38,321

    )

    Income (loss) before income and mining taxes

     

     

    19,993

     

     

     

    13,211

     

     

     

    66,216

     

     

     

    (82,995

    )

    Income and mining tax provision

     

     

    (8,069

    )

     

     

    (11,450

    )

     

     

    (30,414

    )

     

     

    (1,222

    )

    Net income (loss)

     

     

    11,924

     

     

     

    1,761

     

     

     

    35,802

     

     

     

    (84,217

    )

    Preferred stock dividends

     

     

    (138

    )

     

     

    (138

    )

     

     

    (552

    )

     

     

    (552

    )

    Net income (loss) applicable to common stockholders

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    35,250

     

     

    $

    (84,769

    )

    Basic income (loss) per common share after preferred dividends

     

    $

    0.02

     

     

    $

    0.00

     

     

    $

    0.06

     

     

    $

    (0.14

    )

    Diluted income (loss) per common share after preferred dividends

     

    $

    0.02

     

     

    $

    0.00

     

     

    $

    0.06

     

     

    $

    (0.14

    )

    Weighted average number of common shares outstanding basic

     

     

    628,025

     

     

     

    621,921

     

     

     

    620,848

     

     

     

    605,668

     

    Weighted average number of common shares outstanding diluted

     

     

    631,442

     

     

     

    625,739

     

     

     

    622,535

     

     

     

    605,668

     

    HECLA MINING COMPANY

    Consolidated Statements of Cash Flows

    (dollars in thousands - unaudited)

     

     

    Three Months Ended

     

     

    Twelve Months Ended

     

     

     

    December 31, 2024

     

     

    September 30, 2024

     

     

    December 31, 2024

     

     

    December 31, 2023

     

    OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    11,924

     

     

    $

    1,761

     

     

    $

    35,802

     

     

    $

    (84,217

    )

    Non-cash elements included in net income (loss):

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    41,206

     

     

     

    44,118

     

     

     

    190,471

     

     

     

    163,672

     

    Inventory adjustments

     

     

    1,633

     

     

     

    178

     

     

     

    11,707

     

     

     

    20,819

     

    Fair value adjustments, net

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    2,204

     

     

     

    (2,925

    )

    Provision for reclamation and closure costs

     

     

    3,942

     

     

     

    1,822

     

     

     

    9,370

     

     

     

    9,658

     

    Stock-based compensation

     

     

    2,258

     

     

     

    2,255

     

     

     

    8,659

     

     

     

    6,598

     

    Deferred income taxes

     

     

    5,427

     

     

     

    8,573

     

     

     

    19,688

     

     

     

    (6,115

    )

    Net foreign exchange (gain) loss

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (7,552

    )

     

     

    3,810

     

    Write down of property, plant and equipment

     

     

    110

     

     

     

    14,464

     

     

     

    14,574

     

     

     

    —

     

    Other non-cash items, net

     

     

    1,561

     

     

     

    341

     

     

     

    1,706

     

     

     

    3,094

     

    Change in assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    7,040

     

     

     

    (7,085

    )

     

     

    (17,159

    )

     

     

    25,133

     

    Inventories

     

     

    (5,460

    )

     

     

    3,498

     

     

     

    (32,835

    )

     

     

    (24,035

    )

    Other current and non-current assets

     

     

    (12,870

    )

     

     

    (7,989

    )

     

     

    (12,517

    )

     

     

    (32,456

    )

    Accounts payable, accrued and other current liabilities

     

     

    4,165

     

     

     

    (4,690

    )

     

     

    (2,826

    )

     

     

    598

     

    Accrued payroll and related benefits

     

     

    147

     

     

     

    2,772

     

     

     

    6,739

     

     

     

    (4,982

    )

    Accrued taxes

     

     

    1,748

     

     

     

    2,085

     

     

     

    2,817

     

     

     

    (571

    )

    Accrued reclamation and closure costs and other non-current liabilities

     

     

    (226

    )

     

     

    (6,686

    )

     

     

    (12,571

    )

     

     

    (2,582

    )

    Net cash provided by operating activities

     

     

    67,470

     

     

     

    55,009

     

     

     

    218,277

     

     

     

    75,499

     

    INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to properties, plants, equipment and mineral interests

     

     

    (60,784

    )

     

     

    (55,699

    )

     

     

    (214,492

    )

     

     

    (223,887

    )

    Proceeds from disposition of assets

     

     

    221

     

     

     

    199

     

     

     

    1,694

     

     

     

    1,329

     

    Purchases of investments

     

     

    —

     

     

     

    —

     

     

     

    (73

    )

     

     

    (8,962

    )

    Acquisition, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    228

     

    Net cash used in investing activities

     

     

    (60,563

    )

     

     

    (55,500

    )

     

     

    (212,871

    )

     

     

    (231,292

    )

    FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from issuance of stock, net of related costs

     

     

    —

     

     

     

    57,265

     

     

     

    58,368

     

     

     

    56,684

     

    Acquisition of treasury shares

     

     

    —

     

     

     

    —

     

     

     

    (1,197

    )

     

     

    (2,036

    )

    Borrowings of debt

     

     

    129,000

     

     

     

    83,000

     

     

     

    279,000

     

     

     

    239,000

     

    Repayments of debt

     

     

    (119,000

    )

     

     

    (132,000

    )

     

     

    (384,000

    )

     

     

    (111,000

    )

    Dividends paid to common and preferred stockholders

     

     

    (8,640

    )

     

     

    (8,697

    )

     

     

    (25,331

    )

     

     

    (15,713

    )

    Repayments of finance leases and other

     

     

    (2,823

    )

     

     

    (2,336

    )

     

     

    (10,664

    )

     

     

    (10,605

    )

    Net cash (used in) provided by financing activities

     

     

    (1,463

    )

     

     

    (2,768

    )

     

     

    (83,824

    )

     

     

    156,330

     

    Effect of exchange rates on cash

     

     

    (856

    )

     

     

    960

     

     

     

    (1,076

    )

     

     

    1,095

     

    Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

     

     

    4,588

     

     

     

    (2,299

    )

     

     

    (79,494

    )

     

     

    1,632

     

    Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

     

     

    23,457

     

     

     

    25,756

     

     

     

    107,539

     

     

     

    105,907

     

    Cash, cash equivalents and restricted cash and cash equivalents at end of period

     

    $

    28,045

     

     

    $

    23,457

     

     

    $

    28,045

     

     

    $

    107,539

     

    HECLA MINING COMPANY

    Consolidated Balance Sheets

    (dollars and shares in thousands - unaudited)

     

     

     

    December 31, 2024

     

     

    December 31, 2023

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    26,868

     

     

    $

    106,374

     

    Accounts receivable

     

     

    49,053

     

     

     

    33,116

     

    Inventories

     

     

    104,936

     

     

     

    93,647

     

    Other current assets

     

     

    33,295

     

     

     

    27,125

     

    Total current assets

     

     

    214,152

     

     

     

    260,262

     

    Investments

     

     

    33,897

     

     

     

    33,724

     

    Restricted cash and cash equivalents

     

     

    1,177

     

     

     

    1,165

     

    Properties, plants, equipment and mine development, net

     

     

    2,694,119

     

     

     

    2,666,250

     

    Operating lease right-of-use assets

     

     

    7,544

     

     

     

    8,349

     

    Other non-current assets

     

     

    30,171

     

     

     

    41,354

     

    Total assets

     

     

    2,981,060

     

     

    $

    3,011,104

     

     

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable and other current accrued liabilities

     

    $

    127,988

     

     

    $

    123,643

     

    Current debt

     

     

    33,617

     

     

     

    —

     

    Finance leases

     

     

    8,169

     

     

     

    9,752

     

    Accrued reclamation and closure costs

     

     

    13,748

     

     

     

    9,660

     

    Accrued interest

     

     

    14,316

     

     

     

    14,405

     

    Total current liabilities

     

     

    197,838

     

     

     

    157,460

     

    Accrued reclamation and closure costs

     

     

    111,162

     

     

     

    110,797

     

    Long-term debt including finance leases

     

     

    508,927

     

     

     

    653,063

     

    Deferred tax liability

     

     

    110,266

     

     

     

    104,835

     

    Other non-current liabilities

     

     

    13,353

     

     

     

    16,845

     

    Total liabilities

     

     

    941,546

     

     

     

    1,043,000

     

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

     

    Preferred stock

     

     

    39

     

     

     

    39

     

    Common stock

     

     

    160,052

     

     

     

    156,076

     

    Capital surplus

     

     

    2,418,149

     

     

     

    2,343,747

     

    Accumulated deficit

     

     

    (493,529

    )

     

     

    (503,861

    )

    Accumulated other comprehensive (loss) income, net

     

     

    (10,266

    )

     

     

    5,837

     

    Treasury stock

     

     

    (34,931

    )

     

     

    (33,734

    )

    Total stockholders' equity

     

     

    2,039,514

     

     

     

    1,968,104

     

    Total liabilities and stockholders' equity

     

    $

    2,981,060

     

     

    $

    3,011,104

     

    Common shares outstanding

     

     

    640,548

     

     

     

    624,647

     

    Non-GAAP Measures

    (Unaudited)

    Reconciliation of Total Cost of Sales to Cash Costs, Before By-product Credits and Cash Costs, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

    The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Costs, Before By-product Credits, (ii) Cash Costs, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and twelve month periods ended December 31, 2024 and 2023, and for estimated amounts for the twelve months ended December 31, 2025.

    Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

    Cash Costs, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Costs, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Costs, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

    Cash Costs, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

    In addition to the uses described above, Cash Costs, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

    The Casa Berardi information below reports Cash Costs, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Costs, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Costs, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

    In thousands (except per ounce amounts)

     

    Three Months Ended December 31, 2024

     

    Three Months Ended September 30, 2024

     

    Twelve Months Ended December 31, 2024

     

    Twelve Months Ended December 31, 2023

     

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (6)

     

    Corporate (2)

     

    Total Silver

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (6)

     

    Corporate (2)

     

    Total Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno Hill (6)

     

    Corporate (2)

     

    Total Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno Hill (6)

     

    Corporate (2)

     

    Total Silver

    Total cost of sales

     

    $67,887

     

    $40,157

     

    $15,356

     

    $—

     

    $123,400

     

    $73,597

     

    $39,286

     

    $19,809

     

    $—

     

    $132,692

     

    $268,127

     

    $144,485

     

    $74,962

     

    $—

     

    $487,574

     

    $259,895

     

    $84,185

     

    $35,518

     

    $—

     

    $379,598

    Depreciation, depletion and amortization

     

    (13,743)

     

    (11,749)

     

    (3,587)

     

    —

     

    (29,079)

     

    (13,948)

     

    (10,681)

     

    (4,218)

     

    —

     

    (28,847)

     

    (53,450)

     

    (41,049)

     

    (16,136)

     

    —

     

    (110,635)

     

    (53,995)

     

    (24,325)

     

    (4,277)

     

    —

     

    (82,597)

    Treatment costs

     

    4,511

     

    4,837

     

    —

     

    —

     

    9,348

     

    5,962

     

    3,650

     

    -

     

    —

     

    9,612

     

    26,266

     

    14,456

     

    —

     

    —

     

    40,722

     

    40,987

     

    10,981

     

    1,070

     

    —

     

    53,038

    Change in product inventory

     

    (2,833)

     

    1,488

     

    —

     

    —

     

    (1,345)

     

    (8,125)

     

    106

     

    —

     

    —

     

    (8,019)

     

    (5,858)

     

    2,090

     

    —

     

    —

     

    (3,768)

     

    (4,266)

     

    (5,164)

     

    —

     

    —

     

    (9,430)

    Reclamation and other costs

     

    (1,119)

     

    (2,152)

     

    —

     

    —

     

    (3,271)

     

    (1,825)

     

    (241)

     

    —

     

    —

     

    (2,066)

     

    (4,481)

     

    (2,806)

     

    —

     

    —

     

    (7,287)

     

    (748)

     

    (826)

     

    —

     

    —

     

    (1,574)

    Exclusion of Lucky Friday cash costs (8)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (3,634)

     

    —

     

    —

     

    (3,634)

     

    —

     

    (851)

     

    —

     

    —

     

    (851)

    Exclusion of Keno Hill cash costs (6)

     

    —

     

    —

     

    (11,769)

     

    —

     

    (11,769)

     

    —

     

    —

     

    (15,591)

     

    —

     

    (15,591)

     

    —

     

    —

     

    (58,826)

     

    —

     

    (58,826)

     

    —

     

    —

     

    (32,311)

     

    —

     

    (32,311)

    Cash Costs, Before By-product Credits (1)

     

    54,703

     

    32,581

     

    —

     

    —

     

    87,284

     

    55,661

     

    32,120

     

    —

     

    —

     

    87,781

     

    230,604

     

    113,542

     

    —

     

    —

     

    344,146

     

    241,873

     

    64,000

     

    —

     

    —

     

    305,873

    Reclamation and other costs

     

    785

     

    183

     

    —

     

    —

     

    968

     

    786

     

    303

     

    —

     

    —

     

    1,089

     

    3,141

     

    891

     

    —

     

    —

     

    4,032

     

    2,889

     

    671

     

    —

     

    —

     

    3,560

    Sustaining capital

     

    15,329

     

    12,434

     

    —

     

    389

     

    28,152

     

    10,558

     

    10,862

     

    —

     

    42

     

    21,462

     

    45,214

     

    44,864

     

    —

     

    1,532

     

    91,610

     

    41,935

     

    39,019

     

    —

     

    928

     

    81,882

    Exclusion of Lucky Friday sustaining costs (8)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (5,396)

     

    —

     

    —

     

    (5,396)

     

    —

     

    (19,702)

     

    —

     

    —

     

    (19,702)

    General and administrative

     

    —

     

    —

     

    —

     

    9,048

     

    9,048

     

    —

     

    —

     

    —

     

    10,401

     

    10,401

     

    —

     

    —

     

    —

     

    45,405

     

    45,405

     

    —

     

    —

     

    —

     

    42,722

     

    42,722

    AISC, Before By-product Credits (1)

     

    70,817

     

    45,198

     

    —

     

    9,437

     

    125,452

     

    67,005

     

    43,285

     

    —

     

    10,443

     

    120,733

     

    278,959

     

    153,901

     

    —

     

    46,937

     

    479,797

     

    286,697

     

    83,988

     

    —

     

    43,650

     

    414,335

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (24,883)

     

    (7,707)

     

    —

     

    —

     

    (32,590)

     

    (22,126)

     

    (7,046)

     

    —

     

    —

     

    (29,172)

     

    (89,088)

     

    (26,244)

     

    —

     

    —

     

    (115,332)

     

    (83,454)

     

    (14,507)

     

    —

     

    —

     

    (97,961)

    Gold

     

    (34,363)

     

    —

     

    —

     

    —

     

    (34,363)

     

    (25,430)

     

    —

     

    —

     

    —

     

    (25,430)

     

    (115,189)

     

    —

     

    —

     

    —

     

    (115,189)

     

    (104,507)

     

    —

     

    —

     

    —

     

    (104,507)

    Lead

     

    (6,605)

     

    (14,610)

     

    —

     

    —

     

    (21,215)

     

    (5,970)

     

    (13,245)

     

    —

     

    —

     

    (19,215)

     

    (26,374)

     

    (55,042)

     

    —

     

    —

     

    (81,416)

     

    (29,284)

     

    (34,620)

     

    —

     

    —

     

    (63,904)

    Copper

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (409)

     

    —

     

    —

     

    —

     

    (409)

     

    (409)

     

    —

     

    —

     

    —

     

    (409)

     

    —

     

    —

     

    —

     

    —

     

    —

    Exclusion of Lucky Friday byproduct credits (8)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    3,943

     

    —

     

    —

     

    3,943

     

    —

     

    1,566

     

    —

     

    —

     

    1,566

    Total By-product credits

     

    (65,851)

     

    (22,317)

     

    —

     

    —

     

    (88,168)

     

    (53,935)

     

    (20,291)

     

    —

     

    —

     

    (74,226)

     

    (231,060)

     

    (77,343)

     

    —

     

    —

     

    (308,403)

     

    (217,245)

     

    (47,561)

     

    —

     

    —

     

    (264,806)

    Cash Costs, After By-product Credits

     

    $(11,148)

     

    $10,264

     

    $—

     

    $—

     

    $(884)

     

    $1,726

     

    $11,829

     

    $—

     

    $—

     

    $13,555

     

    $(456)

     

    $36,199

     

    $—

     

    $—

     

    $35,743

     

    $24,628

     

    $16,439

     

    $—

     

    $—

     

    $41,067

    AISC, After By-product Credits

     

    $4,966

     

    $22,881

     

    $—

     

    $9,437

     

    $37,284

     

    $13,070

     

    $22,994

     

    $—

     

    $10,443

     

    $46,507

     

    $47,899

     

    $76,558

     

    $—

     

    $46,937

     

    $171,394

     

    $69,452

     

    $36,427

     

    $—

     

    $43,650

     

    $149,529

    Ounces produced

     

    1,902

     

    1,337

     

     

     

     

     

    3,239

     

    1,857

     

    1,185

     

     

     

     

     

    3,042

     

    8,481

     

    4,891

     

     

     

     

     

    13,372

     

    9,732

     

    3,086

     

     

     

     

     

    12,818

    Exclusion of Lucky Friday ounces produced (8)

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    0

     

     

     

     

     

    —

     

    —

     

    (253)

     

     

     

     

     

    (253)

     

    —

     

    (103)

     

     

     

     

     

    (103)

    Divided by ounces produced

     

    1,902

     

    1,337

     

     

     

     

     

    3,239

     

    1,857

     

    1,185

     

     

     

     

     

    3,042

     

    8,481

     

    4,638

     

     

     

     

     

    13,119

     

    9,732

     

    2,983

     

     

     

     

     

    12,715

    Cash Costs, Before By-product Credits, per Silver Ounce

     

    $28.76

     

    $24.37

     

     

     

     

     

    $26.95

     

    $29.97

     

    $27.11

     

     

     

     

     

    $28.86

     

    $27.19

     

    $24.48

     

     

     

     

     

    $26.23

     

    $24.85

     

    $21.45

     

     

     

     

     

    $24.06

    By-product credits per ounce

     

    (34.62)

     

    (16.69)

     

     

     

     

     

    (27.22)

     

    (29.04)

     

    (17.13)

     

     

     

     

     

    (24.40)

     

    (27.24)

     

    (16.68)

     

     

     

     

     

    (23.51)

     

    (22.32)

     

    (15.94)

     

     

     

     

     

    (20.83)

    Cash Costs, After By-product Credits, per Silver Ounce

     

    $(5.86)

     

    $7.68

     

     

     

     

     

    $(0.27)

     

    $0.93

     

    $9.98

     

     

     

     

     

    $4.46

     

    $(0.05)

     

    $7.80

     

     

     

     

     

    $2.72

     

    $2.53

     

    $5.51

     

     

     

     

     

    $3.23

    AISC, Before By-product Credits, per Silver Ounce

     

    $37.24

     

    $33.81

     

     

     

     

     

    $38.73

     

    $36.08

     

    $36.53

     

     

     

     

     

    $39.69

     

    $32.89

     

    $33.18

     

     

     

     

     

    $36.57

     

    $29.46

     

    $28.15

     

     

     

     

     

    $32.59

    By-product credits per ounce

     

    (34.62)

     

    (16.69)

     

     

     

     

     

    (27.22)

     

    (29.04)

     

    (17.13)

     

     

     

     

     

    (24.40)

     

    (27.24)

     

    (16.68)

     

     

     

     

     

    (23.51)

     

    (22.32)

     

    (15.94)

     

     

     

     

     

    (20.83)

    AISC, After By-product Credits, per Silver Ounce

     

    $2.62

     

    $17.12

     

     

     

     

     

    $11.51

     

    $7.04

     

    $19.40

     

     

     

     

     

    $15.29

     

    $5.65

     

    $16.50

     

     

     

     

     

    $13.06

     

    $7.14

     

    $12.21

     

     

     

     

     

    $11.76

    In thousands (except per ounce amounts)

     

    Three Months Ended December 31, 2024

     

     

    Three Months Ended September 30, 2024

     

     

    Twelve Months Ended December 31, 2024

     

     

    Twelve Months Ended December 31, 2023

     

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

    Total cost of sales

     

    $

    51,734

     

     

    $

    6,187

     

     

    $

    57,921

     

     

    $

    46,280

     

     

    $

    6,827

     

     

    $

    53,107

     

     

    $

    223,614

     

     

    $

    20,527

     

     

    $

    244,141

     

     

    $

    221,341

     

     

    $

    6,339

     

     

    $

    227,680

     

    Depreciation, depletion and amortization

     

     

    (10,777

    )

     

     

    —

     

     

     

    (10,777

    )

     

     

    (12,097

    )

     

     

    —

     

     

     

    (12,097

    )

     

     

    (72,835

    )

     

     

    —

     

     

     

    (72,835

    )

     

     

    (66,037

    )

     

     

    (140

    )

     

     

    (66,177

    )

    Treatment costs

     

     

    41

     

     

     

    —

     

     

     

    41

     

     

     

    36

     

     

     

    —

     

     

     

    36

     

     

     

    153

     

     

     

    —

     

     

     

    153

     

     

     

    1,109

     

     

     

    —

     

     

     

    1,109

     

    Change in product inventory

     

     

    (96

    )

     

     

    —

     

     

     

    (96

    )

     

     

    2,176

     

     

     

    —

     

     

     

    2,176

     

     

     

    3,269

     

     

     

    —

     

     

     

    3,269

     

     

     

    (2,913

    )

     

     

    —

     

     

     

    (2,913

    )

    Reclamation and other costs

     

     

    (201

    )

     

     

    —

     

     

     

    (201

    )

     

     

    (207

    )

     

     

    —

     

     

     

    (207

    )

     

     

    (823

    )

     

     

    —

     

     

     

    (823

    )

     

     

    (871

    )

     

     

    —

     

     

     

    (871

    )

    Exclusion of Casa Berardi cash costs (3)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,851

    )

     

     

    —

     

     

     

    (2,851

    )

    Exclusion of Nevada and Other costs

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    (20,527

    )

     

     

    (20,527

    )

     

     

    —

     

     

     

    (6,199

    )

     

     

    (6,199

    )

    Cash Costs, Before By-product Credits (1)

     

     

    40,701

     

     

     

    —

     

     

     

    40,701

     

     

     

    36,188

     

     

     

    —

     

     

     

    36,188

     

     

     

    153,378

     

     

     

    —

     

     

     

    153,378

     

     

     

    149,778

     

     

     

    —

     

     

     

    149,778

     

    Reclamation and other costs

     

     

    201

     

     

     

    —

     

     

     

    201

     

     

     

    207

     

     

     

    —

     

     

     

    207

     

     

     

    823

     

     

     

    —

     

     

     

    823

     

     

     

    871

     

     

     

    —

     

     

     

    871

     

    Sustaining capital

     

     

    5,381

     

     

     

    —

     

     

     

    5,381

     

     

     

    6,054

     

     

     

    —

     

     

     

    6,054

     

     

     

    18,963

     

     

     

    —

     

     

     

    18,963

     

     

     

    34,971

     

     

     

    —

     

     

     

    34,971

     

    AISC, Before By-product Credits (1)

     

     

    46,283

     

     

     

    —

     

     

     

    46,283

     

     

     

    42,449

     

     

     

    —

     

     

     

    42,449

     

     

     

    173,164

     

     

     

    —

     

     

     

    173,164

     

     

     

    185,620

     

     

     

    —

     

     

     

    185,620

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (683

    )

     

     

    —

     

     

     

    (683

    )

     

     

    (522

    )

     

     

    —

     

     

     

    (522

    )

    Total By-product credits

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (683

    )

     

     

    —

     

     

     

    (683

    )

     

     

    (522

    )

     

     

    —

     

     

     

    (522

    )

    Cash Costs, After By-product Credits

     

    $

    40,507

     

     

    $

    —

     

     

    $

    40,507

     

     

    $

    36,025

     

     

    $

    —

     

     

    $

    36,025

     

     

    $

    152,695

     

     

    $

    —

     

     

    $

    152,695

     

     

    $

    149,256

     

     

    $

    —

     

     

    $

    149,256

     

    AISC, After By-product Credits

     

    $

    46,089

     

     

    $

    —

     

     

    $

    46,089

     

     

    $

    42,286

     

     

    $

    —

     

     

    $

    42,286

     

     

    $

    172,481

     

     

    $

    —

     

     

    $

    172,481

     

     

    $

    185,098

     

     

    $

    —

     

     

    $

    185,098

     

    Divided by gold ounces produced

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    87

     

     

     

    —

     

     

     

    87

     

     

     

    90

     

     

     

    —

     

     

     

    90

     

    Cash Costs, Before By-product Credits, per Gold Ounce

     

    $

    1,945

     

     

    $

    —

     

     

    $

    1,945

     

     

    $

    1,762

     

     

    $

    —

     

     

    $

    1,762

     

     

    $

    1,770

     

     

    $

    —

     

     

    $

    1,770

     

     

    $

    1,658

     

     

    $

    —

     

     

    $

    1,658

     

    By-product credits per ounce

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    Cash Costs, After By-product Credits, per Gold Ounce

     

    $

    1,936

     

     

    $

    —

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    —

     

     

    $

    1,754

     

     

    $

    1,762

     

     

    $

    —

     

     

    $

    1,762

     

     

    $

    1,652

     

     

    $

    —

     

     

    $

    1,652

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    2,212

     

     

    $

    —

     

     

    $

    2,212

     

     

    $

    2,067

     

     

    $

    —

     

     

    $

    2,067

     

     

    $

    1,998

     

     

    $

    —

     

     

    $

    1,998

     

     

    $

    2,054

     

     

    $

    —

     

     

    $

    2,054

     

    By-product credits per ounce

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    2,203

     

     

    $

    —

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    —

     

     

    $

    2,059

     

     

    $

    1,990

     

     

    $

    —

     

     

    $

    1,990

     

     

    $

    2,048

     

     

    $

    —

     

     

    $

    2,048

     

    In thousands (except per ounce amounts)

     

    Three Months Ended December 31, 2024

     

     

    Three Months Ended September 30, 2024

     

     

    Twelve Months Ended December 31, 2024

     

     

    Twelve Months Ended December 31, 2023 (5)

     

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

    Total cost of sales

     

    $

    123,400

     

     

    $

    57,921

     

     

    $

    181,321

     

     

    $

    132,692

     

     

    $

    53,107

     

     

    $

    185,799

     

     

    $

    487,574

     

     

    $

    244,141

     

     

    $

    731,715

     

     

    $

    379,598

     

     

    $

    227,680

     

     

    $

    607,278

     

    Depreciation, depletion and amortization

     

     

    (29,079

    )

     

     

    (10,777

    )

     

     

    (39,856

    )

     

     

    (28,847

    )

     

     

    (12,097

    )

     

     

    (40,944

    )

     

     

    (110,635

    )

     

     

    (72,835

    )

     

     

    (183,470

    )

     

    $

    (82,597

    )

     

     

    (66,177

    )

     

     

    (148,774

    )

    Treatment costs

     

     

    9,348

     

     

     

    41

     

     

     

    9,389

     

     

     

    9,612

     

     

     

    36

     

     

     

    9,648

     

     

     

    40,722

     

     

     

    153

     

     

     

    40,875

     

     

    $

    53,038

     

     

     

    1,109

     

     

     

    54,147

     

    Change in product inventory

     

     

    (1,345

    )

     

     

    (96

    )

     

     

    (1,441

    )

     

     

    (8,019

    )

     

     

    2,176

     

     

     

    (5,843

    )

     

     

    (3,768

    )

     

     

    3,269

     

     

     

    (499

    )

     

    $

    (9,430

    )

     

     

    (2,913

    )

     

     

    (12,343

    )

    Reclamation and other costs

     

     

    (3,271

    )

     

     

    (201

    )

     

     

    (3,472

    )

     

     

    (2,066

    )

     

     

    (207

    )

     

     

    (2,273

    )

     

     

    (7,287

    )

     

     

    (823

    )

     

     

    (8,110

    )

     

    $

    (1,574

    )

     

     

    (871

    )

     

     

    (2,445

    )

    Exclusion of Lucky Friday cash costs (8)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

     

     

    (851

    )

     

     

    —

     

     

     

    (851

    )

    Exclusion of Keno Hill cash costs (6)

     

     

    (11,769

    )

     

     

    —

     

     

     

    (11,769

    )

     

     

    (15,591

    )

     

     

    —

     

     

     

    (15,591

    )

     

     

    (58,826

    )

     

     

    —

     

     

     

    (58,826

    )

     

     

    (32,311

    )

     

     

    —

     

     

     

    (32,311

    )

    Exclusion of Casa Berardi cash costs (3)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,851

    )

     

     

    (2,851

    )

    Exclusion of Nevada and Other costs

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (20,527

    )

     

     

    (20,527

    )

     

     

    —

     

     

     

    (6,199

    )

     

     

    (6,199

    )

    Cash Costs, Before By-product Credits (1)

     

     

    87,284

     

     

     

    40,701

     

     

     

    127,985

     

     

     

    87,781

     

     

     

    36,188

     

     

     

    123,969

     

     

     

    344,146

     

     

     

    153,378

     

     

     

    497,524

     

     

     

    305,873

     

     

     

    149,778

     

     

     

    455,651

     

    Reclamation and other costs

     

     

    968

     

     

     

    201

     

     

     

    1,169

     

     

     

    1,089

     

     

     

    207

     

     

     

    1,296

     

     

     

    4,032

     

     

     

    823

     

     

     

    4,855

     

     

     

    3,560

     

     

     

    871

     

     

     

    4,431

     

    Sustaining capital

     

     

    28,152

     

     

     

    5,381

     

     

     

    33,533

     

     

     

    21,462

     

     

     

    6,054

     

     

     

    27,516

     

     

     

    91,610

     

     

     

    18,963

     

     

     

    110,573

     

     

     

    81,882

     

     

     

    34,971

     

     

     

    116,853

     

    Exclusion of Lucky Friday sustaining costs (8)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,396

    )

     

     

    —

     

     

     

    (5,396

    )

     

     

    (19,702

    )

     

     

    —

     

     

     

    (19,702

    )

    General and administrative

     

     

    9,048

     

     

     

    —

     

     

     

    9,048

     

     

     

    10,401

     

     

     

    —

     

     

     

    10,401

     

     

     

    45,405

     

     

     

    —

     

     

     

    45,405

     

     

     

    42,722

     

     

     

    —

     

     

     

    42,722

     

    AISC, Before By-product Credits (1)

     

     

    125,452

     

     

     

    46,283

     

     

     

    171,735

     

     

     

    120,733

     

     

     

    42,449

     

     

     

    163,182

     

     

     

    479,797

     

     

     

    173,164

     

     

     

    652,961

     

     

     

    414,335

     

     

     

    185,620

     

     

     

    599,955

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (32,590

    )

     

     

    —

     

     

     

    (32,590

    )

     

     

    (29,172

    )

     

     

    —

     

     

     

    (29,172

    )

     

     

    (115,332

    )

     

     

    —

     

     

     

    (115,332

    )

     

     

    (97,961

    )

     

     

    —

     

     

     

    (97,961

    )

    Gold

     

     

    (34,363

    )

     

     

    —

     

     

     

    (34,363

    )

     

     

    (25,430

    )

     

     

    —

     

     

     

    (25,430

    )

     

     

    (115,189

    )

     

     

    —

     

     

     

    (115,189

    )

     

     

    (104,507

    )

     

     

    —

     

     

     

    (104,507

    )

    Lead

     

     

    (21,215

    )

     

     

    —

     

     

     

    (21,215

    )

     

     

    (19,215

    )

     

     

    —

     

     

     

    (19,215

    )

     

     

    (81,416

    )

     

     

    —

     

     

     

    (81,416

    )

     

     

    (63,904

    )

     

     

    —

     

     

     

    (63,904

    )

    Silver

     

     

    —

     

     

     

    (194

    )

     

     

    (194

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (683

    )

     

     

    (683

    )

     

     

    —

     

     

     

    (522

    )

     

     

    (522

    )

    Copper

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Exclusion of Lucky Friday by-product credits (8)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

     

     

    1,566

     

     

     

    —

     

     

     

    1,566

     

    Total By-product credits

     

     

    (88,168

    )

     

     

    (194

    )

     

     

    (88,362

    )

     

     

    (74,226

    )

     

     

    (163

    )

     

     

    (74,389

    )

     

     

    (308,403

    )

     

     

    (683

    )

     

     

    (309,086

    )

     

     

    (264,806

    )

     

     

    (522

    )

     

     

    (265,328

    )

    Cash Costs, After By-product Credits

     

    $

    (884

    )

     

    $

    40,507

     

     

    $

    39,623

     

     

    $

    13,555

     

     

    $

    36,025

     

     

    $

    49,580

     

     

    $

    35,743

     

     

    $

    152,695

     

     

    $

    188,438

     

     

    $

    41,067

     

     

    $

    149,256

     

     

    $

    190,323

     

    AISC, After By-product Credits

     

    $

    37,284

     

     

    $

    46,089

     

     

    $

    83,373

     

     

    $

    46,507

     

     

    $

    42,286

     

     

    $

    88,793

     

     

    $

    171,394

     

     

    $

    172,481

     

     

    $

    343,875

     

     

    $

    149,529

     

     

    $

    185,098

     

     

    $

    334,627

     

    Ounces produced

     

     

    3,239

     

     

     

    21

     

     

     

     

     

     

    3,042

     

     

     

    21

     

     

     

     

     

     

    13,372

     

     

     

    87

     

     

     

     

     

     

    12,818

     

     

     

    90

     

     

     

     

    Exclusion of Lucky Friday ounces produced (8)

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (253

    )

     

     

    —

     

     

     

     

     

     

    (103

    )

     

     

    —

     

     

     

     

    Divided by ounces produced

     

     

    3,239

     

     

     

    21

     

     

     

     

     

     

    3,042

     

     

     

    21

     

     

     

     

     

     

    13,119

     

     

     

    87

     

     

     

     

     

     

    12,715

     

     

     

    90

     

     

     

     

    Cash Costs, Before By-product Credits, per Ounce

     

    $

    26.95

     

     

    $

    1,945

     

     

     

     

     

    $

    28.86

     

     

    $

    1,762

     

     

     

     

     

    $

    26.23

     

     

    $

    1,770

     

     

     

     

     

    $

    24.06

     

     

    $

    1,658

     

     

     

     

    By-product credits per ounce

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

     

    (23.51

    )

     

     

    (8

    )

     

     

     

     

     

    (20.83

    )

     

     

    (6

    )

     

     

     

    Cash Costs, After By-product Credits, per Ounce

     

    $

    (0.27

    )

     

    $

    1,936

     

     

     

     

     

    $

    4.46

     

     

    $

    1,754

     

     

     

     

     

    $

    2.72

     

     

    $

    1,762

     

     

     

     

     

    $

    3.23

     

     

    $

    1,652

     

     

     

     

    AISC, Before By-product Credits, per Ounce

     

    $

    38.73

     

     

    $

    2,212

     

     

     

     

     

    $

    39.69

     

     

    $

    2,067

     

     

     

     

     

    $

    36.57

     

     

    $

    1,998

     

     

     

     

     

    $

    32.59

     

     

    $

    2,054

     

     

     

     

    By-product credits per ounce

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

     

    (23.51

    )

     

     

    (8

    )

     

     

     

     

     

    (20.83

    )

     

     

    (6

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    11.51

     

     

     

    2,203

     

     

     

     

     

    $

    15.29

     

     

     

    2,059

     

     

     

     

     

    $

    13.06

     

     

     

    1,990

     

     

     

     

     

    $

    11.76

     

     

     

    2,048

     

     

     

     

    In thousands (except per ounce amounts)

    Three Months Ended June 30, 2024 (5)

     

    Three Months Ended March 31, 2024 (5)

     

    Three Months Ended December 31, 2023 (5)

     

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill

     

    Corporate (2)

     

    Total Silver

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

     

    Total cost of sales

    $

    56,786

     

    $

    37,523

     

    $

    28,950

     

    $

    —

     

    $

    123,259

     

    $

    69,857

     

    $

    27,519

     

    $

    10,847

     

    $

    —

     

    $

    108,223

     

    $

    70,231

     

    $

    3,117

     

    $

    17,936

     

    $

    —

     

    $

    91,284

     

    Depreciation, depletion and amortization

     

    (11,316

    )

     

    (10,708

    )

     

    (4,729

    )

     

    —

     

     

    (26,753

    )

     

    (14,443

    )

     

    (7,911

    )

     

    (3,602

    )

     

    —

     

     

    (25,956

    )

     

    (15,438

    )

     

    (584

    )

     

    (2,068

    )

     

    —

     

     

    (18,090

    )

    Treatment costs

     

    6,069

     

     

    2,746

     

     

    —

     

     

    —

     

     

    8,815

     

     

    9,724

     

     

    3,223

     

     

    —

     

     

    —

     

     

    12,947

     

     

    9,873

     

     

    149

     

     

    (76

    )

     

    —

     

     

    9,946

     

    Change in product inventory

     

    7,296

     

     

    (115

    )

     

    —

     

     

    —

     

     

    7,181

     

     

    (2,196

    )

     

    611

     

     

    —

     

     

    —

     

     

    (1,585

    )

     

    (1,787

    )

     

    (1,851

    )

     

    —

     

     

    —

     

     

    (3,638

    )

    Reclamation and other costs

     

    (882

    )

     

    (311

    )

     

    —

     

     

    —

     

     

    (1,193

    )

     

    (655

    )

     

    (102

    )

     

    —

     

     

    —

     

     

    (757

    )

     

    (534

    )

     

    —

     

     

    —

     

     

    —

     

     

    (534

    )

    Exclusion of Lucky Friday cash costs (5)

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (3,634

    )

     

    —

     

     

    —

     

     

    (3,634

    )

     

    —

     

     

    (831

    )

     

    —

     

     

    —

     

     

    (831

    )

    Exclusion of Keno Hill cash costs (4)

     

    —

     

     

    —

     

     

    (24,221

    )

     

    —

     

     

    (24,221

    )

     

    —

     

     

    —

     

     

    (7,245

    )

     

    —

     

     

    (7,245

    )

     

    —

     

     

    —

     

     

    (15,792

    )

     

    —

     

     

    (15,792

    )

    Cash Costs, Before By-product Credits (1)

     

    57,953

     

     

    29,135

     

     

    —

     

     

    —

     

     

    87,088

     

     

    62,287

     

     

    19,706

     

     

    —

     

     

    —

     

     

    81,993

     

     

    62,345

     

     

    —

     

     

    —

     

     

    —

     

     

    62,345

     

    Reclamation and other costs

     

    785

     

     

    183

     

     

    —

     

     

    —

     

     

    968

     

     

    785

     

     

    222

     

     

    —

     

     

    —

     

     

    1,007

     

     

    723

     

     

    —

     

     

    —

     

     

    —

     

     

    723

     

    Sustaining capital

     

    10,911

     

     

    9,517

     

     

    —

     

     

    1,035

     

     

    21,463

     

     

    8,416

     

     

    12,051

     

     

    —

     

     

    66

     

     

    20,533

     

     

    15,249

     

     

    14,768

     

     

    —

     

     

    97

     

     

    30,114

     

    Exclusion of Lucky Friday sustaining costs (5)

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (5,396

    )

     

    —

     

     

    —

     

     

    (5,396

    )

     

    —

     

     

    (14,768

    )

     

     

     

    —

     

     

    (14,768

    )

    General and administrative

     

    —

     

     

    —

     

     

    —

     

     

    14,740

     

     

    14,740

     

     

    —

     

     

    —

     

     

    —

     

     

    11,216

     

     

    11,216

     

     

    —

     

     

    —

     

     

    —

     

     

    12,273

     

     

    12,273

     

    AISC, Before By-product Credits (1)

     

    69,649

     

     

    38,835

     

     

    —

     

     

    15,775

     

     

    124,259

     

     

    71,488

     

     

    26,583

     

     

    —

     

     

    11,282

     

     

    109,353

     

     

    78,317

     

     

    —

     

     

    —

     

     

    12,370

     

     

    90,687

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (21,873

    )

     

    (6,706

    )

     

    —

     

     

    —

     

     

    (28,579

    )

     

    (20,206

    )

     

    (4,785

    )

     

    —

     

     

    —

     

     

    (24,991

    )

     

    (18,499

    )

     

    (223

    )

     

    —

     

     

    —

     

     

    (18,722

    )

    Gold

     

    (28,844

    )

     

    —

     

     

    —

     

     

    —

     

     

    (28,844

    )

     

    (26,551

    )

     

    —

     

     

    —

     

     

    —

     

     

    (26,551

    )

     

    (25,418

    )

     

    —

     

     

    —

     

     

    —

     

     

    (25,418

    )

    Lead

     

    (6,818

    )

     

    (15,466

    )

     

    —

     

     

    —

     

     

    (22,284

    )

     

    (6,980

    )

     

    (11,720

    )

     

    —

     

     

    —

     

     

    (18,700

    )

     

    (7,282

    )

     

    (667

    )

     

    —

     

     

    —

     

     

    (7,949

    )

    Copper

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    Exclusion of Lucky Friday byproduct credits (5)

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    3,943

     

     

    —

     

     

    —

     

     

    3,943

     

     

    —

     

     

    890

     

     

     

     

     

     

    890

     

    Total By-product credits

     

    (57,535

    )

     

    (22,172

    )

     

    —

     

     

    —

     

     

    (79,707

    )

     

    (53,737

    )

     

    (12,562

    )

     

    —

     

     

    —

     

     

    (66,299

    )

     

    (51,199

    )

     

    —

     

     

    —

     

     

    —

     

     

    (51,199

    )

    Cash Costs, After By-product Credits

    $

    418

     

    $

    6,963

     

    $

    —

     

    $

    —

     

    $

    7,381

     

    $

    8,550

     

    $

    7,144

     

    $

    —

     

    $

    —

     

    $

    15,694

     

    $

    11,146

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    11,146

     

    AISC, After By-product Credits

    $

    12,114

     

    $

    16,663

     

    $

    —

     

    $

    15,775

     

    $

    44,552

     

    $

    17,751

     

    $

    14,021

     

    $

    —

     

    $

    11,282

     

    $

    43,054

     

    $

    27,118

     

    $

    —

     

    $

    —

     

    $

    12,370

     

    $

    39,488

     

    Ounces produced

     

    2,244

     

     

    1,308

     

     

     

     

     

     

    3,552

     

     

    2,479

     

     

    1,061

     

     

     

     

     

     

    3,540

     

     

    2,260

     

     

    62

     

     

     

     

     

     

    2,322

     

    Exclusion of Lucky Friday ounces produced (5)

     

    —

     

     

    —

     

     

     

     

     

     

    —

     

     

    —

     

     

    (253

    )

     

     

     

     

     

    (253

    )

     

    —

     

     

    (62

    )

     

     

     

     

     

    (62

    )

    Divided by ounces produced

     

    2,244

     

     

    1,308

     

     

     

     

     

     

    3,552

     

     

    2,479

     

     

    808

     

     

     

     

     

     

    3,287

     

     

    2,260

     

     

    —

     

     

     

     

     

     

    2,260

     

    Cash Costs, Before By-product Credits, per Silver Ounce

    $

    25.83

     

    $

    22.27

     

     

     

     

     

    $

    24.52

     

    $

    25.13

     

    $

    24.41

     

     

     

     

     

    $

    24.95

     

    $

    27.59

     

    N/A

     

     

     

     

     

    $

    27.59

     

    By-product credits per ounce

     

    (25.64

    )

     

    (16.95

    )

     

     

     

     

     

    (22.44

    )

     

    (21.68

    )

     

    (15.56

    )

     

     

     

     

     

    (20.17

    )

     

    (22.65

    )

    N/A

     

     

     

     

     

     

    (22.65

    )

    Cash Costs, After By-product Credits, per Silver Ounce

    $

    0.19

     

    $

    5.32

     

     

     

     

     

    $

    2.08

     

    $

    3.45

     

    $

    8.85

     

     

     

     

     

    $

    4.78

     

    $

    4.94

     

    N/A

     

     

     

     

     

    $

    4.94

     

    AISC, Before By-product Credits, per Silver Ounce

    $

    31.04

     

    $

    29.69

     

     

     

     

     

    $

    34.98

     

    $

    28.84

     

    $

    32.92

     

     

     

     

     

    $

    33.27

     

    $

    34.65

     

    N/A

     

     

     

     

     

    $

    40.13

     

    By-product credits per ounce

     

    (25.64

    )

     

    (16.95

    )

     

     

     

     

     

    (22.44

    )

     

    (21.68

    )

     

    (15.56

    )

     

     

     

     

     

    (20.17

    )

     

    (22.65

    )

    N/A

     

     

     

     

     

     

    (22.65

    )

    AISC, After By-product Credits, per Silver Ounce

    $

    5.40

     

    $

    12.74

     

     

     

     

     

    $

    12.54

     

    $

    7.16

     

    $

    17.36

     

     

     

     

     

    $

    13.10

     

    $

    12.00

     

    N/A

     

     

     

     

     

    $

    17.48

     

    In thousands (except per ounce amounts)

     

    Three Months Ended June 30, 2024 (5)

     

     

    Three Months Ended March 31, 2024 (5)

     

     

    Three Months Ended December 31, 2023 (5)

     

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (4)

     

     

    Total Gold and Other

     

    Total cost of sales

     

    $

    67,340

     

     

    $

    3,628

     

     

    $

    70,968

     

     

    $

    58,260

     

     

    $

    3,885

     

     

    $

    62,145

     

     

    $

    58,945

     

     

    $

    3,596

     

     

    $

    62,541

     

    Depreciation, depletion and amortization

     

     

    (27,010

    )

     

     

    —

     

     

     

    (27,010

    )

     

     

    (22,951

    )

     

     

    —

     

     

     

    (22,951

    )

     

     

    (22,749

    )

     

     

    2

     

     

     

    (22,747

    )

    Treatment costs

     

     

    52

     

     

     

    —

     

     

     

    52

     

     

     

    24

     

     

     

    —

     

     

     

    24

     

     

     

    37

     

     

     

    —

     

     

     

    37

     

    Change in product inventory

     

     

    (550

    )

     

     

    —

     

     

     

    (550

    )

     

     

    1,739

     

     

     

    —

     

     

     

    1,739

     

     

     

    2,432

     

     

     

    —

     

     

     

    2,432

     

    Reclamation and other costs

     

     

    (206

    )

     

     

    —

     

     

     

    (206

    )

     

     

    (209

    )

     

     

    —

     

     

     

    (209

    )

     

     

    (216

    )

     

     

    —

     

     

     

    (216

    )

    Exclusion of Casa Berardi cash costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Exclusion of Nevada and Other costs

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

     

     

    —

     

     

     

    (3,885

    )

     

     

    (3,885

    )

     

     

    —

     

     

     

    (3,598

    )

     

     

    (3,598

    )

    Cash Costs, Before By-product Credits (1)

     

     

    39,626

     

     

     

    —

     

     

     

    39,626

     

     

     

    36,863

     

     

     

    —

     

     

     

    36,863

     

     

     

    38,449

     

     

     

     

     

     

    38,449

     

    Reclamation and other costs

     

     

    206

     

     

     

     

     

     

    206

     

     

     

    209

     

     

     

    —

     

     

     

    209

     

     

     

    216

     

     

     

    —

     

     

     

    216

     

    Sustaining capital

     

     

    2,667

     

     

     

    —

     

     

     

    2,667

     

     

     

    4,861

     

     

     

    —

     

     

     

    4,861

     

     

     

    5,796

     

     

     

    —

     

     

     

    5,796

     

    AISC, Before By-product Credits (1)

     

     

    42,499

     

     

     

    —

     

     

     

    42,499

     

     

     

    41,933

     

     

     

    —

     

     

     

    41,933

     

     

     

    44,461

     

     

     

     

     

     

    44,461

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (143

    )

     

     

    —

     

     

     

    (143

    )

     

     

    (132

    )

     

     

    —

     

     

     

    (132

    )

    Total By-product credits

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (143

    )

     

     

    —

     

     

     

    (143

    )

     

     

    (132

    )

     

     

    —

     

     

     

    (132

    )

    Cash Costs, After By-product Credits

     

    $

    39,443

     

     

    $

    —

     

     

    $

    39,443

     

     

    $

    36,720

     

     

    $

    —

     

     

    $

    36,720

     

     

    $

    38,317

     

     

     

     

     

    $

    38,317

     

    AISC, After By-product Credits

     

    $

    42,316

     

     

    $

    —

     

     

    $

    42,316

     

     

    $

    41,790

     

     

    $

    —

     

     

    $

    41,790

     

     

    $

    44,329

     

     

     

     

     

    $

    44,329

     

    Divided by gold ounces produced

     

     

    23

     

     

     

    —

     

     

     

    23

     

     

     

    22

     

     

     

    —

     

     

     

    22

     

     

     

    23

     

     

     

    —

     

     

     

    23

     

    Cash Costs, Before By-product Credits, per Gold Ounce

     

    $

    1,709

     

     

    $

    —

     

     

    $

    1,709

     

     

    $

    1,675

     

     

    $

    —

     

     

    $

    1,675

     

     

    $

    1,708

     

     

    $

    —

     

     

    $

    1,708

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    Cash Costs, After By-product Credits, per Gold Ounce

     

    $

    1,701

     

     

    $

    —

     

     

    $

    1,701

     

     

    $

    1,669

     

     

    $

    —

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    —

     

     

    $

    1,702

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    1,833

     

     

    $

    —

     

     

    $

    1,833

     

     

    $

    1,905

     

     

    $

    —

     

     

    $

    1,905

     

     

    $

    1,975

     

     

    $

    —

     

     

    $

    1,975

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    1,825

     

     

    $

    —

     

     

    $

    1,825

     

     

    $

    1,899

     

     

    $

    —

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    —

     

     

    $

    1,969

     

    In thousands (except per ounce amounts)

     

    Three Months Ended June 30, 2024 (5)

     

     

    Three Months Ended March 31, 2024 (5)

     

     

    Three Months Ended December 31, 2023 (5)

     

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

    Total cost of sales

     

    $

    123,259

     

     

    $

    70,968

     

     

    $

    194,227

     

     

    $

    108,223

     

     

    $

    62,145

     

     

    $

    170,368

     

     

    $

    91,284

     

     

    $

    62,541

     

     

    $

    153,825

     

    Depreciation, depletion and amortization

     

     

    (26,753

    )

     

     

    (27,010

    )

     

     

    (53,763

    )

     

    $

    (25,956

    )

     

     

    (22,951

    )

     

     

    (48,907

    )

     

     

    (18,090

    )

     

     

    (22,747

    )

     

     

    (40,837

    )

    Treatment costs

     

     

    8,815

     

     

     

    52

     

     

     

    8,867

     

     

    $

    12,947

     

     

     

    24

     

     

     

    12,971

     

     

     

    9,946

     

     

     

    37

     

     

     

    9,983

     

    Change in product inventory

     

     

    7,181

     

     

     

    (550

    )

     

     

    6,631

     

     

    $

    (1,585

    )

     

     

    1,739

     

     

     

    154

     

     

     

    (3,638

    )

     

     

    2,432

     

     

     

    (1,206

    )

    Reclamation and other costs

     

     

    (1,193

    )

     

     

    (206

    )

     

     

    (1,399

    )

     

    $

    (757

    )

     

     

    (209

    )

     

     

    (966

    )

     

     

    (534

    )

     

     

    (216

    )

     

     

    (750

    )

    Exclusion of Keno Hill cash costs

     

     

    (24,221

    )

     

     

    —

     

     

     

    (24,221

    )

     

     

    (7,245

    )

     

     

     

     

     

    (7,245

    )

     

     

    (15,792

    )

     

     

    —

     

     

     

    (15,792

    )

    Exclusion of Lucky Friday cash costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

     

     

    (831

    )

     

     

    —

     

     

     

    (831

    )

    Exclusion of Casa Berardi cash costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Exclusion of Nevada and Other costs

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

     

     

    —

     

     

     

    (3,885

    )

     

     

    (3,885

    )

     

     

    —

     

     

     

    (3,598

    )

     

     

    (3,598

    )

    Cash Costs, Before By-product Credits (1)

     

     

    87,088

     

     

     

    39,626

     

     

     

    126,714

     

     

     

    81,993

     

     

     

    36,863

     

     

     

    118,856

     

     

     

    62,345

     

     

     

    38,449

     

     

     

    100,794

     

    Reclamation and other costs

     

     

    968

     

     

     

    206

     

     

     

    1,174

     

     

     

    1,007

     

     

     

    209

     

     

     

    1,216

     

     

     

    723

     

     

     

    216

     

     

     

    939

     

    Sustaining capital

     

     

    21,463

     

     

     

    2,667

     

     

     

    24,130

     

     

     

    20,533

     

     

     

    4,861

     

     

     

    25,394

     

     

     

    30,114

     

     

     

    5,796

     

     

     

    35,910

     

    Exclusion of Lucky Friday sustaining costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,396

    )

     

     

     

     

     

    (5,396

    )

     

     

    (14,768

    )

     

     

    —

     

     

     

    (14,768

    )

    General and administrative

     

     

    14,740

     

     

     

    —

     

     

     

    14,740

     

     

     

    11,216

     

     

     

     

     

     

    11,216

     

     

     

    12,273

     

     

     

    —

     

     

     

    12,273

     

    AISC, Before By-product Credits (1)

     

     

    124,259

     

     

     

    42,499

     

     

     

    166,758

     

     

     

    109,353

     

     

     

    41,933

     

     

     

    151,286

     

     

     

    90,687

     

     

     

    44,461

     

     

     

    135,148

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (28,579

    )

     

     

    —

     

     

     

    (28,579

    )

     

     

    (24,991

    )

     

     

    —

     

     

     

    (24,991

    )

     

     

    (18,722

    )

     

     

    —

     

     

     

    (18,722

    )

    Gold

     

     

    (28,844

    )

     

     

    —

     

     

     

    (28,844

    )

     

     

    (26,551

    )

     

     

    —

     

     

     

    (26,551

    )

     

     

    (25,418

    )

     

     

    —

     

     

     

    (25,418

    )

    Lead

     

     

    (22,284

    )

     

     

    —

     

     

     

    (22,284

    )

     

     

    (18,700

    )

     

     

    —

     

     

     

    (18,700

    )

     

     

    (7,949

    )

     

     

    —

     

     

     

    (7,949

    )

    Copper

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Silver

     

     

    —

     

     

     

    (183

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (143

    )

     

     

    (143

    )

     

     

    —

     

     

     

    (132

    )

     

     

    (132

    )

    Exclusion of Lucky Friday byproduct credits (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

     

    890

     

     

     

    —

     

     

     

    890

     

    Total By-product credits

     

     

    (79,707

    )

     

     

    (183

    )

     

     

    (79,890

    )

     

     

    (66,299

    )

     

     

    (143

    )

     

     

    (66,442

    )

     

     

    (51,199

    )

     

     

    (132

    )

     

     

    (51,331

    )

    Cash Costs, After By-product Credits

     

    $

    7,381

     

     

    $

    39,443

     

     

    $

    46,824

     

     

    $

    15,694

     

     

    $

    36,720

     

     

    $

    52,414

     

     

    $

    11,146

     

     

    $

    38,317

     

     

    $

    49,463

     

    AISC, After By-product Credits

     

    $

    44,552

     

     

    $

    42,316

     

     

    $

    86,868

     

     

    $

    43,054

     

     

    $

    41,790

     

     

    $

    84,844

     

     

    $

    39,488

     

     

    $

    44,329

     

     

    $

    83,817

     

    Divided by ounces produced

     

     

    3,552

     

     

     

    23

     

     

     

     

     

     

    3,287

     

     

     

    22

     

     

     

     

     

     

    2,260

     

     

     

    23

     

     

     

     

    Cash Costs, Before By-product Credits, per Ounce

     

    $

    24.52

     

     

    $

    1,709

     

     

     

     

     

    $

    24.95

     

     

     

    1,675

     

     

     

     

     

    $

    27.59

     

     

    $

    1,708

     

     

     

     

    By-product credits per ounce

     

     

    (22.44

    )

     

     

    (8

    )

     

     

     

     

     

    (20.17

    )

     

     

    (6

    )

     

     

     

     

     

    (22.65

    )

     

     

    (6

    )

     

     

     

    Cash Costs, After By-product Credits, per Ounce

     

    $

    2.08

     

     

    $

    1,701

     

     

     

     

     

    $

    4.78

     

     

    $

    1,669

     

     

     

     

     

    $

    4.94

     

     

    $

    1,702

     

     

     

     

    AISC, Before By-product Credits, per Ounce

     

    $

    34.98

     

     

    $

    1,833

     

     

     

     

     

    $

    33.27

     

     

    $

    1,905

     

     

     

     

     

    $

    40.13

     

     

    $

    1,975

     

     

     

     

    By-product credits per ounce

     

     

    (22.44

    )

     

     

    (8

    )

     

     

     

     

     

    (20.17

    )

     

     

    (6

    )

     

     

     

     

     

    (22.65

    )

     

     

    (6

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    12.54

     

     

    $

    1,825

     

     

     

     

     

    $

    13.10

     

     

    $

    1,899

     

     

     

     

     

    $

    17.48

     

     

    $

    1,969

     

     

     

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

    (3)

    During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Costs, Before By-product Credits and AISC, Before By-product Credits.

    (4)

    Other includes $20.5 million of sales and total cost of sales for the year ended December 31, 2024 and $5.3 million of sales and total cost of sales for the year ended December 31, 2023, related to the environmental services business acquired as part of the Alexco acquisition.

    (5)

    Prior year presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation.

    (6)

    Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Costs, Before By-product Credits, Cash Costs, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

    (7)

    Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to $2.2 million for the year ended December 31, 2023, and are excluded from the calculation of total cost of sales, Cash Costs, Before By-product Credits, Cash Costs, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

    (8)

    Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Costs, Before By-product Credits, Cash Costs, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

    2025 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

    In thousands (except per ounce amounts)

     

    Estimate for Twelve Months Ended December 31, 2025

     

     

     

    Greens Creek

     

     

    Lucky Friday

     

     

    Corporate(2)

     

     

     

    Total Silver

     

     

     

    Casa Berardi

     

     

     

    Total Gold

     

    Cost of sales and other direct production costs and depreciation, depletion and amortization

     

    $

    289,000

     

     

    $

    135,000

     

     

    $

    —

     

     

     

    $

    424,000

     

     

     

    $

    165,500

     

     

     

    $

    165,500

     

    Depreciation, depletion and amortization

     

     

    (59,000

    )

     

     

    (36,400

    )

     

     

    —

     

     

     

     

    (95,400

    )

     

     

     

    (37,700

    )

     

     

     

    (37,700

    )

    Treatment costs

     

     

    14,000

     

     

     

    10,000

     

     

     

    —

     

     

     

     

    24,000

     

     

     

     

    —

     

     

     

     

    —

     

    Change in product inventory

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

    Other costs

     

     

    1,000

     

     

     

    300

     

     

     

    —

     

     

     

     

    1,300

     

     

     

     

    (1,400

    )

     

     

     

    (1,400

    )

    Cash Costs, Before By-product Credits (1)

     

     

    245,000

     

     

     

    108,900

     

     

     

    —

     

     

     

     

    353,900

     

     

    —

     

     

    126,400

     

     

    —

     

     

    126,400

     

    Reclamation and other costs

     

     

    3,000

     

     

     

    1,000

     

     

     

    —

     

     

     

     

    4,000

     

     

     

     

    1,700

     

     

     

     

    1,700

     

    Sustaining capital

     

     

    54,000

     

     

     

    62,000

     

     

     

    5,600

     

     

     

     

    121,600

     

     

     

     

    17,500

     

     

     

     

    17,500

     

    General and administrative

     

     

    —

     

     

     

    —

     

     

     

    50,000

     

     

     

     

    50,000

     

     

     

     

    —

     

     

     

     

    —

     

    AISC, Before By-product Credits (1)

     

     

    302,000

     

     

     

    171,900

     

     

     

    55,600

     

     

    —

     

     

    529,500

     

     

    —

     

     

    145,600

     

     

    —

     

     

    145,600

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (96,000

    )

     

     

    (33,000

    )

     

     

    —

     

     

     

     

    (129,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Gold

     

     

    (106,000

    )

     

     

    —

     

     

     

    —

     

     

     

     

    (106,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Lead

     

     

    (23,500

    )

     

     

    (55,000

    )

     

     

    —

     

     

     

     

    (78,500

    )

     

     

     

    —

     

     

     

     

    —

     

    Silver

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    (500

    )

     

     

     

    (500

    )

    Total By-product credits

     

     

    (225,500

    )

     

     

    (88,000

    )

     

     

    —

     

     

     

     

    (313,500

    )

     

     

     

    (500

    )

     

     

     

    (500

    )

    Cash Costs, After By-product Credits

     

    $

    19,500

     

     

    $

    20,900

     

     

    $

    —

     

     

     

    $

    40,400

     

     

     

    $

    125,900

     

     

     

    $

    125,900

     

    AISC, After By-product Credits

     

    $

    76,500

     

     

    $

    83,900

     

     

    $

    55,600

     

     

     

    $

    216,000

     

     

     

    $

    145,100

     

     

     

    $

    145,100

     

    Divided by silver ounces produced

     

     

    8,450

     

     

     

    4,900

     

     

     

     

     

     

     

    13,350

     

     

     

     

    79

     

     

     

     

    79

     

    Cash Costs, Before By-product Credits, per Silver Ounce

     

    $

    28.99

     

     

    $

    22.22

     

     

     

     

     

     

    $

    26.51

     

     

     

    $

    1,600

     

     

     

    $

    1,600

     

    By-product credits per silver ounce

     

     

    (26.69

    )

     

     

    (17.96

    )

     

     

     

     

     

     

    (23.48

    )

     

     

     

    (6

    )

     

     

     

    (6

    )

    Cash Costs, After By-product Credits, per Silver Ounce

     

    $

    2.30

     

     

    $

    4.26

     

     

     

     

     

     

    $

    3.03

     

     

     

    $

    1,594

     

     

     

    $

    1,594

     

    AISC, Before By-product Credits, per Silver Ounce

     

    $

    35.74

     

     

    $

    35.08

     

     

     

     

     

     

    $

    39.66

     

     

     

    $

    1,843

     

     

     

    $

    1,843

     

    By-product credits per silver ounce

     

     

    (26.69

    )

     

     

    (17.96

    )

     

     

     

     

     

     

    (23.48

    )

     

     

     

    (6

    )

     

     

     

    (6

    )

    AISC, After By-product Credits, per Silver Ounce

     

    $

    9.05

     

     

    $

    17.12

     

     

     

     

     

     

    $

    16.18

     

     

     

    $

    1,837

     

     

     

    $

    1,837

     

     
    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital.

    Reconciliation of Net Income (Loss ) (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

    This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income (loss) and debt to adjusted EBITDA and net debt:

    Dollars are in thousands

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY 2024

     

     

    FY 2023

     

    Net income (loss)

     

    $

    11,924

     

     

    $

    1,761

     

     

    $

    27,870

     

     

    $

    (5,753

    )

     

    $

    (42,935

    )

     

    $

    35,802

     

     

    $

    (84,217

    )

    Interest expense

     

     

    13,784

     

     

     

    10,901

     

     

     

    12,505

     

     

     

    12,644

     

     

     

    12,133

     

     

     

    49,834

     

     

     

    43,319

     

    Income and mining tax provision (benefit)

     

     

    8,069

     

     

     

    11,450

     

     

     

    9,080

     

     

     

    1,815

     

     

     

    (5,682

    )

     

     

    30,414

     

     

     

    1,222

     

    Depreciation, depletion and amortization

     

     

    41,206

     

     

     

    44,118

     

     

     

    53,921

     

     

     

    51,226

     

     

     

    51,967

     

     

     

    190,471

     

     

     

    163,672

     

    Ramp-up and suspension costs

     

     

    7,492

     

     

     

    11,295

     

     

     

    4,272

     

     

     

    10,926

     

     

     

    23,814

     

     

     

    33,985

     

     

     

    72,498

     

    (Gain) loss on disposition of properties, plants, equipment, and mineral interests

     

     

    (86

    )

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    69

     

     

     

    1,043

     

     

     

    (1,244

    )

     

     

    849

     

    Foreign exchange (gain) loss

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    (3,982

    )

     

     

    4,244

     

     

     

    (7,552

    )

     

     

    3,810

     

    Write down of property, plant and equipment

     

     

    110

     

     

     

    14,464

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    14,574

     

     

     

    —

     

    Fair value adjustments, net

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    1,852

     

     

     

    (8,699

    )

     

     

    2,204

     

     

     

    (2,925

    )

    Provisional price (gains) losses

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (3,533

    )

     

     

    (5,930

    )

     

     

    (22,880

    )

     

     

    (18,230

    )

    Provision for closed operations and environmental matters

     

     

    3,162

     

     

     

    1,542

     

     

     

    1,153

     

     

     

    986

     

     

     

    1,164

     

     

     

    6,843

     

     

     

    7,575

     

    Stock-based compensation

     

     

    2,258

     

     

     

    2,255

     

     

     

    2,982

     

     

     

    1,164

     

     

     

    1,476

     

     

     

    8,659

     

     

     

    6,598

     

    Inventory adjustments

     

     

    1,633

     

     

     

    178

     

     

     

    2,225

     

     

     

    7,671

     

     

     

    4,487

     

     

     

    11,707

     

     

     

    20,819

     

    Monetization of zinc and lead hedges

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (1,977

    )

     

     

    (3,753

    )

     

     

    (10,483

    )

     

     

    (4,447

    )

    Other

     

     

    (504

    )

     

     

    (1,230

    )

     

     

    (1,180

    )

     

     

    (1,511

    )

     

     

    (422

    )

     

     

    (4,425

    )

     

     

    (1,744

    )

    Adjusted EBITDA

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    71,597

     

     

    $

    32,907

     

     

    $

    337,909

     

     

    $

    208,799

     

    Total debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    550,713

     

     

    $

    662,815

     

    Less: Cash and cash equivalents

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    26,868

     

     

     

    106,374

     

    Net debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    523,845

     

     

    $

    556,441

     

    Net debt/LTM adjusted EBITDA (non-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.6

     

     

     

    2.7

     

    Reconciliation of Net Income (Loss) Applicable to Common Stockholders (GAAP) to Adjusted Net income (Loss) Applicable to Common Shareholders (non-GAAP)

    This release refers to a non-GAAP measure of adjusted net income (loss) applicable to common stockholders and adjusted net income (loss) per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

    Dollars are in thousands

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    FY-2024

     

     

    FY-2023

     

    Net loss applicable to common stockholders

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    (5,891

    )

     

    $

    (43,073

    )

     

    $

    35,250

     

     

    $

    (84,769

    )

    Adjusted for items below:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustments, net

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    1,852

     

     

     

    (8,699

    )

     

     

    2,204

     

     

     

    (2,925

    )

    Provisional pricing (gains) losses

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (3,533

    )

     

     

    (5,930

    )

     

     

    (22,880

    )

     

     

    (18,230

    )

    Environmental accruals

     

     

    1,881

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    200

     

     

     

    1,881

     

     

     

    2,952

     

    Write down of property, plant and equipment

     

     

    110

     

     

     

    14,464

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    14,574

     

     

     

    —

     

    Foreign exchange loss (gain)

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    (3,982

    )

     

     

    4,244

     

     

     

    (7,552

    )

     

     

    3,810

     

    Ramp-up and suspension costs

     

     

    9,567

     

     

     

    13,679

     

     

     

    5,538

     

     

     

    14,523

     

     

     

    27,568

     

     

     

    43,307

     

     

     

    76,252

     

    (Gain) loss on disposition of properties, plants, equipment and mineral interests

     

     

    (86

    )

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    69

     

     

     

    1,043

     

     

     

    (1,244

    )

     

     

    849

     

    Inventory adjustments

     

     

    1,633

     

     

     

    178

     

     

     

    2,225

     

     

     

    7,671

     

     

     

    4,487

     

     

     

    11,707

     

     

     

    20,819

     

    Monetization of zinc hedges

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (1,977

    )

     

     

    (3,753

    )

     

     

    (10,483

    )

     

     

    (4,447

    )

    Other

     

     

    664

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    664

     

     

     

    —

     

    Adjusted (loss) income applicable to common stockholders

     

    $

    23,065

     

     

    $

    22,069

     

     

    $

    13,562

     

     

    $

    8,732

     

     

    $

    (23,913

    )

     

    $

    67,428

     

     

    $

    (5,689

    )

    Weighted average shares - basic

     

     

    628,025

     

     

     

    621,921

     

     

     

    617,106

     

     

     

    616,199

     

     

     

    610,547

     

     

     

    620,848

     

     

     

    605,668

     

    Weighted average shares - diluted

     

     

    631,442

     

     

     

    625,739

     

     

     

    622,206

     

     

     

    616,199

     

     

     

    610,547

     

     

     

    622,535

     

     

     

    605,668

     

    Basic adjusted net (loss) income per common stock (in cents)

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.01

     

     

     

    (0.04

    )

     

     

    0.11

     

     

     

    (0.01

    )

    Diluted adjusted net (loss) income per common stock (in cents)

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.01

     

     

     

    (0.04

    )

     

     

    0.11

     

     

     

    (0.01

    )

    Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

    This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

    Dollars are in thousands

     

    Three Months Ended

    December 31,

     

     

    Twelve Months Ended December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Cash provided by operating activities

     

    $

    67,470

     

     

    $

    884

     

     

    $

    218,277

     

     

    $

    75,499

     

    Less: Additions to properties, plants equipment and mineral interests

     

    $

    (60,784

    )

     

    $

    (62,622

    )

     

    $

    (214,492

    )

     

    $

    (223,887

    )

    Free cash flow

     

    $

    6,686

     

     

    $

    (61,738

    )

     

    $

    3,785

     

     

    $

    (148,388

    )

    Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance.

    Dollars are in thousands

     

    Total Silver Operations

     

     

    Years Ended

    December 31,

     

     

     

     

     

     

     

    2024

     

     

    2023

     

     

    2022

     

     

    2021

     

     

    Cash provided by operating activities

     

    $

    992,487

     

     

    $

    317,861

     

     

    $

    214,883

     

     

    $

    188,434

     

     

    $

    271,309

     

     

    Exploration

     

    $

    26,342

     

     

    $

    8,016

     

     

    $

    7,815

     

     

    $

    5,920

     

     

    $

    4,591

     

     

    Less: Additions to properties, plants equipment and mineral interests

     

    $

    (347,924

    )

     

    $

    (97,387

    )

     

    $

    (108,879

    )

     

    $

    (87,890

    )

     

    $

    (53,768

    )

     

    Free cash flow

     

    $

    670,905

     

     

    $

    228,490

     

     

    $

    113,819

     

     

    $

    106,464

     

     

    $

    222,132

     

     

    Table A

    Hecla Mining Company - Reserves and Resources – 12/31/2024 (1)

    Proven Reserves (1)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Silver

    Gold

    Lead

    Zinc

    Asset

    Location

    Ownership

    Tons (000)

    (oz/ton)

    (oz/ton)

    %

    %

    (000 oz)

    (000 oz)

    Tons

    Tons

    Greens Creek (2,3)

    United States

    100.0%

    9

    7.6

    0.07

    2.4

    6.5

    70

    1

    220

    600

    Lucky Friday (2,4)

    United States

    100.0%

    5,285

    11.9

    -

    7.6

    3.6

    62,825

    -

    400,400

    189,860

    Casa Berardi Underground (2,5)

    Canada

    100.0%

    87

    -

    0.15

    -

    -

    -

    13

    -

    -

    Casa Berardi Open Pit (2,5)

    Canada

    100.0%

    4,958

    -

    0.08

    -

    -

    -

    415

    -

    -

    Keno Hill (2,6)

    Canada

    100.0%

    13

    28.1

    -

    3.0

    1.6

    364

    -

    380

    200

    Total

     

     

    10,352

     

     

     

     

    63,259

    429

    401,000

    190,660

     

     

     

     

     

     

     

     

     

     

     

     

    Probable Reserves (7)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Silver

    Gold

    Lead

    Zinc

    Asset

    Location

    Ownership

    Tons (000)

    (oz/ton)

    (oz/ton)

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    Greens Creek (2,3)

    United States

    100.0%

    10,438

    9.9

    0.08

    2.3

    6.2

    103,641

    864

    240,450

    645,410

    Lucky Friday (2,4)

    United States

    100.0%

    790

    11.4

    -

    7.6

    3.1

    9,011

    -

    60,210

    24,620

    Casa Berardi Underground (2,5)

    Canada

    100.0%

    391

    -

    0.15

    -

    -

    -

    59

    -

    -

    Casa Berardi Open Pit (2,5)

    Canada

    100.0%

    10,457

    -

    0.08

    -

    -

    -

    804

    -

    -

    Keno Hill (2,6)

    Canada

    100.0%

    2,630

    24.3

    0.01

    2.4

    2.4

    63,914

    17

    63,440

    62,790

    Total

     

     

    24,706

     

     

     

     

    176,566

    1,744

    364,100

    732,820

     

     

     

     

     

     

     

     

     

     

     

     

    Proven and Probable Reserves (1,7)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Silver

    Gold

    Lead

    Zinc

    Asset

    Location

    Ownership

    Tons (000)

    (oz/ton)

    (oz/ton)

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    Greens Creek (2,3)

    United States

    100.0%

    10,447

    9.9

    0.08

    2.3

    6.2

    103,711

    865

    240,670

    646,010

    Lucky Friday (2,4)

    United States

    100.0%

    6,075

    11.8

    -

    7.6

    3.5

    71,836

    -

    460,610

    214,480

    Casa Berardi Underground (2,5)

    Canada

    100.0%

    478

    -

    0.15

    -

    -

    -

    72

    -

    -

    Casa Berardi Open Pit (2,5)

    Canada

    100.0%

    15,415

    -

    0.08

    -

    -

    -

    1,219

    -

    -

    Keno Hill (2,6)

    Canada

    100.0%

    2,643

    24.3

    0.01

    2.4

    2.4

    64,278

    17

    63,820

    62,990

    Total

     

     

    35,058

     

     

     

     

    239,825

    2,173

    765,100

    923,480

    (1)

    The term "reserve" means an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project.

     

    More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted.

     

    The term "proven reserves" means the economically mineable part of a measured mineral resource and can only result from conversion of a measured mineral resource. See footnotes 8 and 9 below.

    (2)

    Mineral reserves are based on $22/oz silver, $1,900/oz gold, $0.90/lb lead, $1.15/lb zinc, unless otherwise stated. All Mineral Reserves are reported in-situ with estimates of mining dilution and mining loss.

    (3)

    The reserve NSR cut-off values for Greens Creek is $230/ton for all zones; metallurgical recoveries (actual 2024): 79% for silver, 72% for gold, 81% for lead, and 89% for zinc.

    (4)

    The reserve NSR cut-off values for Lucky Friday are $225/ton for the 30 Vein and $236/ton for the Intermediate Veins; metallurgical recoveries (actual 2024): 94% for silver, 94% for lead, and 86% for zinc

    (5)

    The average reserve cut-off grades at Casa Berardi are 0.12 oz/ton gold (4.1 g/tonne) underground and 0.03 oz/ton gold (1.1 g/tonne) for open pit. Metallurgical recovery (actual 2024): 85% for gold; US$/CAD$ exchange rate: 1:1.35.

    (6)

    The reserve NSR cut-off value at Keno Hill is $235.20/ton (CAD$350/tonne), Metallurgical recovery (actual 2024): 97% for silver, 95% for lead, 87% for zinc; US$/CAD$ exchange rate: 1:1.35

    (7)

    The term "probable reserves" means the economically mineable part of an indicated and, in some cases, a measured mineral resource. See footnotes 9 and 10 below.

     

    Totals may not represent the sum of parts due to rounding

     

     

    Mineral Resources - 12/31/2024 (8) 

    Measured Resources (9)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Copper

    Silver

    Gold

    Lead

    Zinc

    Copper

    Asset

    Location

    Ownership

    Tons (000)

    (oz/ton)

    (oz/ton)

    %

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    (Tons)

    Greens Creek (12,13)

    United States

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Lucky Friday (12,14)

    United States

    100.0%

    3,781

    8.7

    -

    5.8

    2.6

    -

    32,795

    -

    217,490

    99,840

    -

    Casa Berardi Underground (12,15)

    Canada

    100.0%

    1,486

    -

    0.20

    -

    -

    -

    -

    300

    -

    -

    -

    Casa Berardi Open Pit (12,15)

    Canada

    100.0%

    84

    -

    0.03

    -

    -

    -

    -

    3

    -

    -

    -

    Keno Hill (12,16)

    Canada

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    San Sebastian - Oxide(17)

    Mexico

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    San Sebastian - Sulfide (17)

    Mexico

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Fire Creek (18,19)

    United States

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Hollister (18,20)

    United States

    100.0%

    19

    4.7

    0.57

    -

    -

    -

    88

    11

    -

    -

    -

    Midas (18,21)

    United States

    100.0%

    2

    7.1

    0.62

    -

    -

    -

    15

    1

    -

    -

    -

    Heva (22)

    Canada

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Hosco (22)

    Canada

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Star (12,23)

    United States

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Rackla - Tiger Open Pit (29)

    Canada

    100.0%

    881

    -

    0.09

    -

    -

    -

    -

    75

    -

    -

    -

    Rackla - Tiger Underground (29)

    Canada

    100.0%

    32

    -

    0.06

    -

    -

    -

    -

    2

    -

    -

    -

    Rackla - Osiris Open Pit (30)

    Canada

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Rackla - Osiris Underground (30)

    Canada

    100.0%

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Total

     

     

    6,285

     

     

     

     

     

    32,898

    392

    217,490

    99,840

    -

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Indicated Resources (10)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Copper

    Silver

    Gold

    Lead

    Zinc

    Copper

    Asset

    Location

    Ownership

    Tons

    (000)

    (oz/ton)

    (oz/ton)

    %

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    (Tons)

    Greens Creek (12,13)

    United States

    100.0%

    7,619

    14.1

    0.10

    3.0

    8.0

    -

    107,226

    760

    227,360

    607,600

    -

    Lucky Friday (12,14)

    United States

    100.0%

    845

    8.7

    -

    6.6

    2.3

    -

    7,350

    -

    55,890

    19,700

    -

    Casa Berardi Underground (12,15)

    Canada

    100.0%

    3,522

    -

    0.17

    -

    -

    -

    -

    594

    -

    -

    -

    Casa Berardi Open Pit (12,15)

    Canada

    100.0%

    126

    -

    0.03

    -

    -

    -

    -

    4

    -

    -

    -

    Keno Hill (12,16)

    Canada

    100.0%

    1,050

    13.7

    0.01

    1.1

    2.1

    -

    14,431

    12

    11,610

    22,460

    -

    San Sebastian - Oxide (17)

    Mexico

    100.0%

    1,233

    6.6

    0.10

    -

    -

    -

    8,146

    121

    -

    -

    -

    San Sebastian - Sulfide (17)

    Mexico

    100.0%

    1,164

    5.3

    0.01

    2.0

    3.1

    1.3

    6,211

    15

    23,500

    35,900

    15,240

    Fire Creek (18,19)

    United States

    100.0%

    197

    0.8

    0.37

    -

    -

    -

    162

    73

    -

    -

    -

    Hollister (18,20)

    United States

    100.0%

    74

    1.8

    0.56

    -

    -

    -

    134

    41

    -

    -

    -

    Midas (18,21)

    United States

    100.0%

    95

    5.4

    0.40

    -

    -

    -

    514

    38

    -

    -

    -

    Heva (22)

    Canada

    100.0%

    1,208

    -

    0.05

    -

    -

    -

    -

    62

    -

    -

    -

    Hosco (22)

    Canada

    100.0%

    32,152

    -

    0.03

    -

    -

    -

    -

    1,097

    -

    -

    -

    Star (12,23)

    United States

    100.0%

    834

    3.4

    -

    7.2

    8.5

    -

    2,820

    -

    60,120

    70,450

    -

    Rackla - Tiger Open Pit (29)

    Canada

    100.0%

    3,116

    -

    0.10

    -

    -

    -

    -

    311

    -

    -

    -

    Rackla - Tiger Underground (29)

    Canada

    100.0%

    960

    -

    0.08

    -

    -

    -

    -

    76

    -

    -

    -

    Rackla - Osiris Open Pit (30)

    Canada

    100.0%

    4,843

    -

    0.12

    -

    -

    -

    -

    577

    -

    -

    -

    Rackla - Osiris Underground (30)

    Canada

    100.0%

    927

    -

    0.13

    -

    -

    -

    -

    123

    -

    -

    -

    Total

     

     

    59,965

     

     

     

     

     

    146,994

    3,904

    378,480

    756,110

    15,240

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Measured & Indicated Resources

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Copper

    Silver

    Gold

    Lead

    Zinc

    Copper

    Asset

    Location

    Ownership

    Tons

    (000)

    (oz/ton)

    (oz/ton)

    %

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    (Tons)

    Greens Creek (12,13)

    United States

    100.0%

    7,619

    14.1

    0.10

    3.0

    8.0

    -

    107,226

    760

    227,360

    607,600

    -

    Lucky Friday(12,14)

    United States

    100.0%

    4,627

    8.7

    -

    6.2

    2.5

    -

    40,145

    -

    273,380

    119,540

    -

    Casa Berardi Underground(12,15)

    Canada

    100.0%

    5,007

    -

    0.18

    -

    -

    -

    -

    895

    -

    -

    -

    Casa Berardi Open Pit (12,15)

    Canada

    100.0%

    210

    -

    0.03

    -

    -

    -

    -

    6

    -

    -

    -

    Keno Hill (12,16)

    Canada

    100.0%

    1,050

    13.7

    0.01

    1.1

    2.1

    -

    14,431

    12

    11,610

    22,460

    -

    San Sebastian - Oxide (17)

    Mexico

    100.0%

    1,233

    6.6

    0.10

    -

    -

    -

    8,146

    121

    -

    -

    -

    San Sebastian - Sulfide (17)

    Mexico

    100.0%

    1,164

    5.3

    0.01

    2.0

    3.1

    1.3

    6,211

    15

    23,500

    35,900

    15,240

    Fire Creek (18,19)

    United States

    100.0%

    197

    0.8

    0.37

    -

    -

    -

    162

    73

    -

    -

    -

    Hollister(18,20)

    United States

    100.0%

    93

    2.4

    0.56

    -

    -

    -

    223

    52

    -

    -

    -

    Midas(18,21)

    United States

    100.0%

    97

    5.5

    0.40

    -

    -

    -

    529

    39

    -

    -

    -

    Heva (22)

    Canada

    100.0%

    1,208

    -

    0.05

    -

    -

    -

    -

    62

    -

    -

    -

    Hosco(22)

    Canada

    100.0%

    32,152

    -

    0.03

    -

    -

    -

    -

    1,097

    -

    -

    -

    Star(12,23)

    United States

    100.0%

    834

    3.4

    -

    7.2

    8.5

    -

    2,820

    -

    60,120

    70,450

    -

    Rackla - Tiger Open Pit (29)

    Canada

    100.0%

    3,997

    -

    0.10

    -

    -

    -

    -

    386

    -

    -

    -

    Rackla - Tiger Underground(29)

    Canada

    100.0%

    991

    -

    0.08

    -

    -

    -

    -

    78

    -

    -

    -

    Rackla - Osiris Open Pit (30)

    Canada

    100.0%

    4,843

    -

    0.12

    -

    -

    -

    -

    577

    -

    -

    -

    Rackla - Osiris Underground(30)

    Canada

    100.0%

    927

    -

    0.13

    -

    -

    -

    -

    123

    -

    -

    -

    Total

     

     

    66,249

     

     

     

     

     

    179,893

    4,296

    595,970

    855,950

    15,240

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Inferred Resources (11)

     

     

     

     

    Silver

    Gold

    Lead

    Zinc

    Copper

    Silver

    Gold

    Lead

    Zinc

    Copper

    Asset

    Location

    Ownership

    Tons (000)

    (oz/ton)

    (oz/ton)

    %

    %

    %

    (000 oz)

    (000 oz)

    (Tons)

    (Tons)

    (Tons)

    Greens Creek (12,13)

    United States

    100.0%

    1,878

    13.4

    0.08

    2.9

    6.9

    -

    25,106

    151

    54,010

    130,120

    -

    Lucky Friday(12,14)

    United States

    100.0%

    3,811

    10.3

    -

    7.7

    3.2

    -

    39,183

    -

    293,010

    121,710

    -

    Casa Berardi Underground(12,15)

    Canada

    100.0%

    2,076

    -

    0.20

    -

    -

    -

    -

    408

    -

    -

    -

    Casa Berardi Open Pit (12,15)

    Canada

    100.0%

    577

    -

    0.10

    -

    -

    -

    -

    57

    -

    -

    -

    Keno Hill (12,16)

    Canada

    100.0%

    1,300

    14.8

    0.005

    1.3

    2.7

    -

    19,270

    6

    16,450

    34,940

    -

    San Sebastian - Oxide (17)

    Mexico

    100.0%

    2,163

    7.1

    0.06

    -

    -

    -

    15,364

    134

    -

    -

    -

    San Sebastian - Sulfide (17)

    Mexico

    100.0%

    326

    4.3

    0.01

    1.7

    2.6

    0.9

    1,388

    4

    5,680

    8,420

    3,090

    Fire Creek (18,19)

    United States

    100.0%

    1,197

    0.4

    0.42

    -

    -

    -

    524

    500

    -

    -

    -

    Fire Creek - Open Pit (24)

    United States

    100.0%

    74,584

    0.1

    0.03

    -

    -

    -

    5,232

    2,178

    -

    -

    -

    Hollister(18,20)

    United States

    100.0%

    742

    2.7

    0.40

    -

    -

    -

    2,037

    294

    -

    -

    -

    Midas(18,21)

    United States

    100.0%

    1,480

    5.3

    0.44

    -

    -

    -

    7,918

    657

    -

    -

    -

    Heva (22)

    Canada

    100.0%

    1,615

    -

    0.08

    -

    -

    -

    -

    136

    -

    -

    -

    Hosco(22)

    Canada

    100.0%

    14,460

    -

    0.03

    -

    -

    -

    -

    461

    -

    -

    -

    Star(12,23)

    United States

    100.0%

    2,044

    3.5

    -

    6.7

    6.7

    -

    7,129

    -

    137,040

    137,570

    -

    San Juan Silver (12,25)

    United States

    100.0%

    2,351

    15.8

    0.01

    1.4

    1.1

    -

    37,026

    27

    47,430

    38,020

    -

    Monte Cristo(26)

    United States

    100.0%

    523

    0.2

    0.24

    -

    -

    -

    126

    101

    -

    -

    -

    Rock Creek(12,27)

    United States

    100.0%

    99,997

    1.5

    -

    -

    -

    0.7

    148,688

    -

    -

    -

    658,410

    Libby Exploration(12,28)

    United States

    100.0%

    112,185

    1.6

    -

    -

    -

    0.7

    183,346

    -

    -

    -

    759,420

    Rackla - Tiger Open Pit (29)

    Canada

    100.0%

    30

    -

    0.05

    -

    -

    -

    -

    2

    -

    -

    -

    Rackla - Tiger Underground(29)

    Canada

    100.0%

    153

    -

    0.07

    -

    -

    -

    -

    11

    -

    -

    -

    Rackla - Osiris Open Pit (30)

    Canada

    100.0%

    5,919

    -

    0.09

    -

    -

    -

    -

    529

    -

    -

    -

    Rackla - Osiris Underground(30)

    Canada

    100.0%

    4,398

    -

    0.12

    -

    -

    -

    -

    515

    -

    -

    -

    Total

     

     

    333,809

     

     

     

     

     

    492,337

    6,171

    553,620

    470,780

    1,420,920

    Note: All estimates are in-situ except for the proven reserves at Greens Creek and Keno Hill which are in surface stockpiles. Stockpile materials make up 26.5 k tons of the total proven reserves at Casa Berardi.

    Mineral resources are exclusive of reserves.

    (8)

    The term "mineral resources" means a concentration or occurrence of material of economic interest in or on the Earth's crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction.

     

    A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled.

    (9)

    The term "measured resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit.

     

    Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve.

    (10)

    The term "indicated resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Because an indicated mineral resource has a lower confidence level than a measured mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve.

    (11)

    The term "inferred resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability. Because an inferred mineral resource has the lowest level of geological confidence of all mineral resources, which prevents the application of the modifying factors in a manner useful for evaluation of economic viability, an inferred mineral resource may not be considered when assessing the economic viability of a mining project and may not be converted to a mineral reserve.

    (12)

    Mineral resources are based on $2,000/oz gold, $24/oz silver, $1.15/lb lead, $1.35/lb zinc and $4/lb copper, unless otherwise stated.

    (13)

    The resource NSR cut-off values for Greens Creek is $230/ton for all zones; metallurgical recoveries (actual 2024): 79% for silver, 72% for gold, 81% for lead, and 89% for zinc.

    (14)

    The resource NSR cut-off value for Lucky Friday is $236/ton; metallurgical recoveries (actual 2024): 94% for silver, 94% for lead, and 86% for zinc

    (15)

    The average resource cut-off grades at Casa Berardi are 0.11 oz/ton gold (3.7 g/tonne) for underground and 0.03 oz/ton gold (1.05 g/tonne) for open pit; metallurgical recovery (actual 2024): 85% for gold; US$/CAD$ exchange rate: 1:1.35.

    (16)

    The resource NSR cut-off value at Keno Hill is $134.40/ton (CAD$200/tonne); using minimum width of 4.9 feet (1.5m); metallurgical recovery (actual 2024): 97% for silver, 95% for lead, 87% for zinc; US$/CAD$ exchange rate: 1:1.35

    (17)

    Mineral resources for underground zones at San Sebastian reported at a cut-off grade of $158.8/ton ($175/tonne), open pit resources reported at a cut-off grade of $72.6/ton ($80/tonne);

     

    Metallurgical recoveries based on grade dependent recovery curves: recoveries at the mean resource grade average 89% for silver and 84% for gold for oxide material and 85% for silver, 83% for gold, 81% for lead, 86% for zinc, and 83% for copper for sulfide material.

     

    Resources reported at a minimum mining width of 8.2 feet (2.5m) for Middle Vein, North Vein, and East Francine, 6.5ft (1.98m) for El Toro, El Bronco, and El Tigre, and 4.9 feet (1.5 m) for Hugh Zone and Andrea.

    (18)

    Mineral resources for Fire Creek, Hollister and Midas are reported using a minimum mining width of four feet or the vein true thickness plus two feet, whichever is greater.

    (19)

    Fire Creek underground mineral resources are reported at a gold equivalent cut-off grade of 0.22 oz/ton. Metallurgical recoveries: 90% for gold and 70% for silver.

    (20)

    Hollister mineral resources, including the Hatter Graben are reported at a gold equivalent cut-off grade of 0.21 oz/ton. Metallurgical recoveries: 88% for gold and 66% for silver

    (21)

    Midas mineral resources are reported at a gold equivalent cut-off grade of 0.20 oz/ton. Metallurgical recoveries: 90% for gold and 70% for silver. Inferred resources for the Sinter Zone are reported undiluted.

    (22)

    Mineral resources at Heva and Hosco are based on a gold cut-off grade of 0.011 oz/ton (0.37 g/tonnes) for open pit and 0.117 oz/ton (4 g/tonne) for underground and metallurgical recoveries of 95% for gold at Heva and 81.5% and 87.7% for gold at Hosco depending on zone.

     

    Heva and Hosco resources are diluted 20% and reported using a 7% mining loss.

    (23)

    (23) Indicated and Inferred resources at the Star property are reported using a minimum mining width of 4.3 feet and an NSR cut-off value of $200/ton; Metallurgical recovery: 93% for silver, 93% for lead, and 87% for zinc.

    (24)

    (24) Inferred open-pit resources for Fire Creek calculated November 30, 2017, using gold and silver recoveries of 65% and 30% for oxide material and 60% and 25% for mixed oxide-sulfide material. Indicated Resources reclassified as Inferred in 2019.

     

    Open pit resources are calculated at $1,400 gold and $19.83 silver and cut-off grade of 0.01 Au Equivalent oz/ton and is inclusive of 10% mining dilution and 5% ore loss. Open pit mineral resources exclusive of underground mineral resources.

     

    NI43-101 Technical Report for the Fire Creek Project, Lander County, Nevada; Effective Date March 31, 2018; prepared by Practical Mining LLC, Mark Odell, P.E. for Hecla Mining Company, June 28, 2018.

    (25)

    Inferred resources reported at a minimum mining width of 6.0 feet for Bulldog and an NSR cut-off value of $200/ton and 5.0 feet for Equity and North Amethyst veins at an NSR cut-off value of $175/ton; Metallurgical recoveries based on grade dependent recovery curves;

     

    metal recoveries at the mean resource grade average 89% silver, 74% lead, and 81% zinc for the Bulldog and a constant 85% gold and 85% silver for North Amethyst and Equity.

    (26)

    Inferred resource at Monte Cristo reported at a minimum mining width of 5.0 feet and a 0.10 oz/ton gold cut-off grade. Metallurgical recovery: 90% for gold and 90% silver.

    (27)

    Inferred resource at Rock Creek reported at a minimum thickness of 15 feet and an NSR cut-off value of $31.50/ton; Metallurgical recoveries: 88% for silver and 92% for copper.

     

    Resources adjusted based on mining restrictions as defined by U.S. Forest Service, Kootenai National Forest in the June 2003 'Record of Decision, Rock Creek Project'.

    (28)

    Inferred resource at Libby reported at a minimum thickness of 15 feet and an NSR cut-off value of $31.50/ton NSR; Metallurgical recoveries: 88% for silver and 92% copper.

     

    Resources adjusted based on mining restrictions as defined by U.S. Forest Service, Kootenai National Forest, Montana DEQ in December 2015 'Joint Final EIS, Montanore Project' and the February 2016 U.S Forest Service - Kootenai National Forest 'Record of Decision, Montanore Project'.

    (29)

    Mineral resources at the Rackla-Tiger Project are based on a gold price of $1,650/oz, metallurgical recovery of 95% for gold, and cut-off grades of 0.02 oz/ton gold for the open pit portion of the resources and 0.04 oz/ton gold for the underground portions of the resources; US$/CAD$ exchange rate: 1:1.3.

    (30)

    Mineral resources at the Rackla-Osiris Project are based on a gold price of $1,850/oz, metallurgical recovery of 83% for gold, and cut-off grades of 0.03 oz/ton gold for the open pit portion of the resources and 0.06 oz/ton gold for the underground portions of the resources; US$/CAD$ exchange rate: 1:1.3.

     

     

     

    Totals may not represent the sum of parts due to rounding

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250213584110/en/

    For further information, please contact:

    Anvita M. Patil

    Vice President - Investor Relations and Treasurer

    Cheryl Turner

    Communications Coordinator

    Investor Relations

    Email: [email protected]

    Website: http://www.hecla.com

    Get the next $HL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HL

    DatePrice TargetRatingAnalyst
    5/5/2025Outperform → Market Perform
    BMO Capital Markets
    10/13/2023$4.00 → $4.40Neutral → Buy
    ROTH MKM
    9/14/2023$5.50Outperform
    BMO Capital Markets
    6/28/2023$7.50Outperform
    National Bank Financial
    5/12/2023Buy → Hold
    Cantor Fitzgerald
    4/14/2023$5.50 → $6.25Buy → Neutral
    ROTH MKM
    10/19/2022$4.75 → $5.00Hold → Buy
    Canaccord Genuity
    5/11/2022$6.50 → $6.25Neutral → Buy
    ROTH Capital
    More analyst ratings

    $HL
    SEC Filings

    See more
    • SEC Form 10-Q filed by Hecla Mining Company

      10-Q - HECLA MINING CO/DE/ (0000719413) (Filer)

      5/1/25 5:19:20 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Mining Company filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

      8-K - HECLA MINING CO/DE/ (0000719413) (Filer)

      5/1/25 5:01:15 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form DEFA14A filed by Hecla Mining Company

      DEFA14A - HECLA MINING CO/DE/ (0000719413) (Filer)

      4/10/25 9:40:24 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Leadership Updates

    Live Leadership Updates

    See more
    • Hecla Names Rob Krcmarov as President and CEO

      Seasoned mining executive with more than 35 years of industry expertise Hecla Mining Company (NYSE:HL) today announced that its Board of Directors has appointed Rob Krcmarov as the company's new President and Chief Executive Officer ("CEO"), effective November 7, 2024. Mr. Krcmarov will also join Hecla's Board of Directors. He succeeds Catherine ("Cassie") J. Boggs, who has served as Interim President and CEO since May 22, 2024, and will remain as Chair of the Board of Directors. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241104970674/en/Hecla Names Rob Krcmarov as President and CEO (Photo: Business Wire) "We are very excite

      11/4/24 6:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Appoints Director

      Hecla Mining Company ((HL) is pleased to announce the appointment of Jill Satre to its Board of Directors, effective October 16, 2024. Ms. Satre is currently the Vice President of Internal Audit & Corporate Compliance at TC Energy, a major North American energy company, where she provides strategic direction and oversight for compliance, risk management, and internal controls over financial reporting. "We are thrilled to welcome Jill Satre to our Board of Directors. Her extensive expertise in the mining and energy sectors and her leadership in corporate governance, risk management, and compliance make her an invaluable addition to Hecla. Jill's deep understanding of financial controls, aud

      10/16/24 4:57:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces Leadership Transition

      Hecla Mining Company ((HL) announced today that, effective immediately, its Board of Directors has named Catherine J. "Cassie" Boggs, Hecla's current Chair of the Board, as Interim President and Chief Executive Officer. Ms. Boggs succeeds Phillips S. Baker Jr., who, after nearly 23 years of service, is retiring from the Company and stepping down from its Board. Ms. Boggs will continue to serve as Chair of the Board, and the Board also named Charles B. Stanley to serve as Lead Independent Director effective May 23rd, 2024, and for as long as Ms. Boggs serves as interim President and CEO. As contemplated by Hecla's existing management succession plan, Ms. Boggs will be assisted in managing

      5/23/24 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/9/24 9:59:13 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/14/23 4:50:51 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/14/23 4:29:47 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Hecla Reports First Quarter 2025 Results

      Record revenues and Adjusted EBITDA, Keno Hill delivers first profitable quarter, and Lucky Friday sets new milling record Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced first quarter 2025 financial and operating results. FIRST QUARTER HIGHLIGHTS   Financial Achievements: Generated record sales of $261.3 million, an increase of 5% over the prior quarter. Reported net income applicable to common stockholders of $28.7 million, or $0.05 per share. Achieved record Adjusted EBITDA of $90.8 million during the quarter, $357.1 million during the last 12 months resulting in an improved net leverage ratio* of 1.5x compared to 1.6x in the prior quarter.5

      5/1/25 5:00:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces First Quarter 2025 Earnings Call

      Hecla Mining Company (NYSE:HL) plans to release its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on May 1, 2025. The Company plans to hold a conference call and webcast on May 2, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast   Date: May 2, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/855262025 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded in 1891, Hecla Mining Company (NYSE:HL) is the la

      4/24/25 7:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla's Libby Exploration Project Selected for FAST-41 Critical Minerals Dashboard by the Trump Administration

      Hecla Mining Company ((HL) is pleased to announce that its Libby Exploration Project in Montana was included in the Trump Administration's March 18, 2025, announcement of advancing critical mineral projects under Executive Order 14241, Immediate Measures to Increase American Mineral Production. As a result, the Project has been placed on the Federal Permitting Improvement Steering Council's FAST-41 permitting dashboard, which will ensure the environmental review and authorizations schedule for the project is publicly available and allows all stakeholders to benefit from increased transparency. "We're pleased that the Libby Exploration Project has been recognized in the White House's criti

      4/22/25 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/7/25 11:42:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/6/25 4:35:54 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • New insider Malone Patrick Shay claimed no ownership of stock in the company (SEC Form 3)

      3 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      4/8/25 5:32:25 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Financials

    Live finance-specific insights

    See more
    • Hecla Reports First Quarter 2025 Results

      Record revenues and Adjusted EBITDA, Keno Hill delivers first profitable quarter, and Lucky Friday sets new milling record Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced first quarter 2025 financial and operating results. FIRST QUARTER HIGHLIGHTS   Financial Achievements: Generated record sales of $261.3 million, an increase of 5% over the prior quarter. Reported net income applicable to common stockholders of $28.7 million, or $0.05 per share. Achieved record Adjusted EBITDA of $90.8 million during the quarter, $357.1 million during the last 12 months resulting in an improved net leverage ratio* of 1.5x compared to 1.6x in the prior quarter.5

      5/1/25 5:00:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces First Quarter 2025 Earnings Call

      Hecla Mining Company (NYSE:HL) plans to release its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on May 1, 2025. The Company plans to hold a conference call and webcast on May 2, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast   Date: May 2, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/855262025 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded in 1891, Hecla Mining Company (NYSE:HL) is the la

      4/24/25 7:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Reports Fourth Quarter and Full Year 2024 Results

      Record revenues, Second highest silver reserves, Second highest silver production, Deleveraging continues Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced fourth quarter and full year 2024 financial and operating results. 2024 HIGHLIGHTS _____________________________________________________________________________________________________________ Financial Achievements: Generated record sales of $929.9 million. Reported net income applicable to common stockholders of $35.3 million, or $0.06 per share. Generated record Adjusted EBITDA of $337.9 million, continued deleveraging and reduced net debt, improved net leverage ratio* to 1.6x from 2.7x

      2/13/25 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hecla Mining downgraded by BMO Capital Markets

      BMO Capital Markets downgraded Hecla Mining from Outperform to Market Perform

      5/5/25 8:53:15 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Mining upgraded by ROTH MKM with a new price target

      ROTH MKM upgraded Hecla Mining from Neutral to Buy and set a new price target of $4.40 from $4.00 previously

      10/13/23 7:24:48 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • BMO Capital Markets resumed coverage on Hecla Mining with a new price target

      BMO Capital Markets resumed coverage of Hecla Mining with a rating of Outperform and set a new price target of $5.50

      9/14/23 7:18:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/7/25 11:42:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/6/25 4:35:54 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President and CEO Krcmarov Robert bought $34,750 worth of shares (6,570 units at $5.29), increasing direct ownership by 2% to 331,856 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      2/21/25 1:36:41 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials