• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Hecla Reports Third Quarter 2024 Results

    11/6/24 6:00:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $HL alert in real time by email

    New CEO takes reins, record silver segment revenues, deleveraging continues

    Hecla Mining Company ((HL) ("Hecla" or the "Company") today announced third quarter 2024 financial and operating results.

    THIRD QUARTER HIGHLIGHTS

    Operational

    • Produced 3.6 million silver ounces and 32,280 ounces of gold.
    • Keno Hill produced 0.6 million ounces of silver, with 2.1 million ounces produced in the first nine months of the year, at an average mill throughput of 314 tons per day ("tpd").
    • Sold 98,792 pounds of payable copper at Greens Creek.
    • 2024 guidance for silver production decreased and cost guidance increased, gold production and cost guidance affirmed.

    Financial

    • Revenues of $245.1 million, second highest in Company history, 45% from silver and 32% from gold.
    • Net income applicable to common stockholders of $1.6 million or $0.00 per share; adjusted net income applicable to common stockholders of $19.7 million or $0.03 per share.1
    • Reduced total debt by $50.6 million; achieved the second highest quarterly Adjusted EBITDA, improving the net leverage ratio* to 1.8.5
    • Cash provided by operating activities of $55.0 million; strong free cash flow generation at Greens Creek and Lucky Friday.2
      • Greens Creek generated $54.1 million in cash flow from operations and $46.9 million in free cash flow.2
      • Lucky Friday generated $34.4 million in cash flow from operations and $23.2 million in free cash flow (including $14.8 million in insurance receipts).2
    • Collected the remaining $14.8 million of Lucky Friday's underground insurance claim of $50 million.
    • Consolidated silver total cost of sales of $132.7 million; cash cost and all-in sustaining cost ("AISC") per silver ounce (each after by-product credits) of $4.46 and $15.29, respectively.3,4
    • Declared silver-linked quarterly dividend of $0.01 per share, reflecting a quarterly realized silver price between $25 and $30 per ounce, for a total cash dividend of $0.01375 per common share.

    * Net Leverage ratio is calculated as current debt, long-term debt and finance leases less cash to 12 month trailing adjusted EBITDA.

    Exploration

    • At Keno Hill, over 9,800 feet of definition drilling was completed. Drilling continues to intersect high-grade silver mineralization over significant widths and highlights the potential for high-grade silver mineralization in the district. Highlights include:
      • Bermingham Footwall Vein: 63.8 oz/ton silver, 6.7% lead, and 6.4% zinc over 10.2 feet
        • Includes: 99.6 oz/ton silver, 10.7% lead, and 9.8% zinc over 6.4 feet
    • Flame & Moth Vein 1: 71.6 oz/ton silver, 11.6% lead, and 11.2% zinc over 14.8 feet
    • At Greens Creek, over 27,000 feet of drilling was completed, focused on resource conversion and extension of mineralization. Highlights include:
      • 200 South Zone: 74.0 oz/ton silver, 0.03 oz/ton gold, 4.7% zinc, and 2.2% lead over 33.8 feet
      • Southwest Bench: 51.4 oz/ton silver, 0.52 oz/ton gold, 9.3% zinc, and 4.9% lead over 19.0 feet

    "Hecla produced 3.6 million ounces of silver in the third quarter, bringing year-to-date production to 12.3 million ounces. Lucky Friday had a strong quarter as the mill achieved the second-highest throughput in its 80-year history after a record last quarter," said Cassie Boggs, Interim President and CEO. "While Greens Creek's silver production was lower than anticipated due to five days of unplanned mill maintenance in the third quarter, our team was able to complete the maintenance quickly and complete a portion of our fourth quarter scheduled maintenance simultaneously. Strong performance from our silver operations has generated free cash flow of $170 million year-to-date, which along with opportunistic use of our ATM program, has allowed us to substantially repay outstanding borrowings on our revolving credit facility, reducing total debt by $50.6 million."

    Boggs continued, "At Keno Hill, we have already mined more than 2.5 million ounces and produced 2.1 million ounces of silver this year, putting us on track to meet our production guidance for this year. We are prioritizing building the foundation for this operation's future to operate in Yukon successfully, which includes improving safety and environmental practices and, importantly, valuing the perspectives of the Yukon Government and the First Nation of Na-Cho Nyäk Dun, both of whom have important roles in permitting our improvements to infrastructure as well as our future operations."

    New President and CEO

    Ms. Boggs continued, "What we are most excited about is welcoming our new President and CEO, Rob Krcmarov, a proven leader in the mining industry. His vision and expertise will be invaluable as we continue our journey toward growth, innovation and continuous improvement."

    Mr. Krcmarov added, "Hecla has a remarkable legacy of operational excellence, innovation, and a strong commitment to responsible mining and sustainable practices. I am thrilled to be a part of this team and I look forward to contributing to the Company's continued growth and success."

    FINANCIAL OVERVIEW

    In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization, and comparisons are made to the "prior quarter" which refers to the second quarter of 2024.

    In Thousands unless stated otherwise

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    2Q-2023

     

     

    YTD-2024

     

     

    YTD-2023

     

    FINANCIAL AND PRODUCTION SUMMARY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    245,085

     

     

    $

    245,657

     

     

    $

    189,528

     

     

    $

    160,690

     

     

    $

    181,906

     

     

    $

    178,131

     

     

    $

    680,270

     

     

    $

    559,537

     

    Total cost of sales

     

    $

    185,799

     

     

    $

    194,227

     

     

    $

    170,368

     

     

    $

    153,825

     

     

    $

    148,429

     

     

    $

    140,472

     

     

    $

    550,394

     

     

    $

    453,453

     

    Gross profit

     

    $

    59,286

     

     

    $

    51,430

     

     

    $

    19,160

     

     

    $

    6,865

     

     

    $

    33,477

     

     

    $

    37,659

     

     

    $

    129,876

     

     

    $

    106,084

     

    Net income (loss) applicable to common stockholders

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    (5,891

    )

     

    $

    (43,073

    )

     

    $

    (22,553

    )

     

    $

    (15,832

    )

     

    $

    23,464

     

     

    $

    (41,696

    )

    Basic income (loss) per common share (in dollars)

     

    $

    0.00

     

     

    $

    0.04

     

     

    $

    (0.01

    )

     

    $

    (0.07

    )

     

    $

    (0.04

    )

     

    $

    (0.03

    )

     

    $

    0.04

     

     

    $

    (0.07

    )

    Adjusted EBITDA1

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    71,597

     

     

    $

    32,907

     

     

    $

    46,251

     

     

    $

    67,740

     

     

    $

    251,351

     

     

    $

    175,894

     

    Total Debt

     

    $

    539,804

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    616,246

     

    Net Debt to Adjusted EBITDA1

     

     

    1.8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.8

     

     

     

    2.2

     

    Cash provided by operating activities

     

    $

    55,009

     

     

    $

    78,718

     

     

    $

    17,080

     

     

    $

    884

     

     

    $

    10,235

     

     

    $

    23,777

     

     

    $

    150,807

     

     

    $

    74,615

     

    Capital Expenditures

     

    $

    (55,699

    )

     

    $

    (50,420

    )

     

    $

    (47,589

    )

     

    $

    (62,622

    )

     

    $

    (55,354

    )

     

    $

    (51,468

    )

     

    $

    (153,708

    )

     

    $

    (161,265

    )

    Free Cash Flow2

     

    $

    (690

    )

     

    $

    28,298

     

     

    $

    (30,509

    )

     

    $

    (61,738

    )

     

    $

    (45,119

    )

     

    $

    (27,691

    )

     

    $

    (2,901

    )

     

    $

    (86,650

    )

    Silver ounces produced

     

     

    3,645,004

     

     

     

    4,458,484

     

     

     

    4,192,098

     

     

     

    2,935,631

     

     

     

    3,533,704

     

     

     

    3,832,559

     

     

     

    12,295,586

     

     

     

    11,407,232

     

    Silver payable ounces sold

     

     

    3,729,782

     

     

     

    3,785,285

     

     

     

    3,481,884

     

     

     

    2,847,591

     

     

     

    3,142,227

     

     

     

    3,360,694

     

     

     

    10,996,951

     

     

     

    10,107,415

     

    Gold ounces produced

     

     

    32,280

     

     

     

    37,324

     

     

     

    36,592

     

     

     

    37,168

     

     

     

    39,269

     

     

     

    35,251

     

     

     

    106,196

     

     

     

    114,091

     

    Gold payable ounces sold

     

     

    31,414

     

     

     

    35,276

     

     

     

    32,189

     

     

     

    33,230

     

     

     

    36,792

     

     

     

    31,961

     

     

     

    98,879

     

     

     

    108,372

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver cash costs per ounce 3

     

    $

    4.46

     

     

    $

    2.08

     

     

    $

    4.78

     

     

    $

    4.94

     

     

    $

    3.31

     

     

    $

    3.32

     

     

    $

    3.71

     

     

    $

    2.86

     

    Silver AISC per ounce 4

     

    $

    15.29

     

     

    $

    12.54

     

     

    $

    13.10

     

     

    $

    17.48

     

     

    $

    11.39

     

     

    $

    11.63

     

     

    $

    13.57

     

     

    $

    10.52

     

    Gold cash costs per ounce 3

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    1,475

     

     

    $

    1,658

     

     

    $

    1,707

     

     

    $

    1,635

     

    Gold AISC per ounce 4

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    1,695

     

     

    $

    2,147

     

     

    $

    1,923

     

     

    $

    2,075

     

    Realized Prices

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver, $/ounce

     

    $

    29.43

     

     

    $

    29.77

     

     

    $

    24.77

     

     

    $

    23.47

     

     

    $

    23.71

     

     

    $

    23.67

     

     

    $

    28.07

     

     

    $

    23.28

     

    Gold, $/ounce

     

    $

    2,522

     

     

    $

    2,338

     

     

    $

    2,094

     

     

    $

    1,998

     

     

    $

    1,908

     

     

    $

    1,969

     

     

    $

    2,317

     

     

    $

    1,921

     

    Lead, $/pound

     

    $

    0.93

     

     

    $

    1.06

     

     

    $

    0.97

     

     

    $

    1.09

     

     

    $

    1.07

     

     

    $

    0.99

     

     

    $

    0.99

     

     

    $

    1.02

     

    Zinc, $/pound

     

    $

    1.36

     

     

    $

    1.51

     

     

    $

    1.10

     

     

    $

    1.39

     

     

    $

    1.52

     

     

    $

    1.13

     

     

    $

    1.32

     

     

    $

    1.34

     

    Sales in the third quarter of $245.1 million were consistent with the prior quarter as lower sales volumes of silver, gold and lead, and lower realized prices for silver, zinc, lead were offset by higher sales volumes for zinc and higher realized prices for gold. The lower sales volumes stemmed from a combination of lower production and volumes sold at Lucky Friday and Casa Berardi (due to lower grades and lower mill throughput) and lower sales volumes at Keno Hill due to lower mill throughput attributable to delays in design and construction of the dry stack tailings facility ("DSTF"), including permitting delays following the heap leach failure at Victoria Gold's Eagle Gold mine. Sales of silver and zinc concentrate inventory built up at Greens Creek in the prior quarter partially offset lower sales volumes from other operations.

    Gross profit increased by 15% to $59.3 million, primarily attributable to the lower cost of sales at Keno Hill and Casa Berardi partially offset by higher cost of sales at Greens Creek due to higher volumes of metals sold.

    Net income applicable to common stockholders for the quarter was $1.6 million, a $26.1 million reduction from the prior quarter, primarily because of:

    • A non-cash write down of $14.5 million, $13.9 million related to the remote vein miner. The machine was determined to be obsolete due to the success of the Underhand Closed Bench mining method at Lucky Friday and the decision by the vendor to terminate the program and exit that line of business.
    • Ramp-up and suspension costs increased by $8.1 million to $13.7 million, reflecting the lower mill throughput at Keno Hill due to delays of the DSTF described above.
    • Foreign exchange loss of $3.2 million, compared to a gain of $2.7 million in the prior quarter, due to the appreciation of the Canadian dollar against the U.S. dollar.
    • Exploration and pre-development increased by $3.9 million, due to increased activity over the summer months.
    • Income and mining tax provision increased by $2.4 million to $11.5 million reflecting higher taxable income of our US operations compared to consolidated book income.

    The above items were partly offset by:

    • General and administrative costs decreased by $4.3 million primarily due to costs related to the departure of the former CEO in the prior quarter.
    • Interest expense decreased by $1.6 million reflecting a decrease in the Company's borrowing on its revolving credit facility.

    Consolidated silver total cost of sales in the third quarter increased by 8% to $132.7 million, reflecting a product inventory draw down at Greens Creek. Consolidated cash costs and AISC per silver ounce, each after by-product credits, were $4.46 and $15.29 respectively and only include costs of Greens Creek and Lucky Friday for the full quarter (commercial production has not been declared at Keno Hill). The increase in cash costs was primarily due to lower silver production and by-product credits (lower production for all metals except zinc and lower realized prices for all metals except gold).3,4

    Consolidated gold total cost of sales were $46.3 million, reflecting a decrease in sales at Casa Berardi. Cash costs and AISC per gold ounce, each after by-product credits, increased to $1,754 and $2,059, respectively, as lower production costs were offset by lower gold production, with AISC also impacted by higher planned capital investment in tailings construction.3,4

    Adjusted EBITDA for the quarter was $88.9 million, in line with the prior quarter (which was a record).5 The net leverage ratio improved to 1.8 times from 2.3 times in the prior quarter due to a reduction in total debt of $50.6 million as the Company decreased borrowings under its revolving credit facility. Cash and cash equivalents at the end of the quarter were $22.3 million and included $13.0 million drawn on the revolving credit facility. Borrowing on the revolving credit facility decreased by $49.0 million in the quarter as the Company utilized insurance proceeds and equity issuances under the At-The-Market ("ATM") program to reduce the drawn amount. At current price levels and expected production, the Company anticipates continuing to reduce borrowings on the revolving credit facility.

    Cash provided by operating activities was $55.0 million and decreased by $23.7 million from the prior quarter due to a decrease in net income adjusted for non-cash items of $13.4 million and unfavorable working capital changes of $10.3 million.

    Capital investment of $55.7 million increased by $5.3 million from the prior quarter. Capital investments at the operations were as follows (i) $11.5 million at Greens Creek related to development, mill projects including replacement of tails and concentrate filter presses, definition drilling, and equipment purchases, (ii) $18.6 million at Casa Berardi, primarily related to tailings construction activities, (iii) $11.2 million at Lucky Friday primarily related to equipment purchases, pre-production drilling, and development and (iv) $14.4 million at Keno Hill, primarily related to DSTF work, equipment purchases, and capital development.

    Free cash flow for the quarter was negative $0.7 million, compared to $28.3 million in the prior quarter.2 The decrease in free cash flow is primarily attributable to lower cash flow from operations and increased capital investment.

    Forward Sales Contracts for Base Metals and Foreign Currency

    The Company uses financially settled forward sales contracts to manage exposure to zinc and lead price changes in forecasted concentrate shipments. On September 30, 2024, the Company had contracts covering approximately 10% and 32% of the forecasted payable zinc and lead production, respectively, through 2026, at an average zinc price of $1.37 per pound and a lead price of $1.00 per pound.

    The Company also manages Canadian dollar ("CAD") exposure through forward contracts. On September 30, 2024, the Company had hedged approximately 39% of forecasted Casa Berardi and Keno Hill CAD-denominated direct production costs through 2026 at an average CAD/USD rate of 1.33. The Company has also hedged approximately 15% of Casa Berardi and Keno Hill's projected CAD-denominated total capital expenditures through 2026 at 1.35.

    OPERATIONS OVERVIEW

    Greens Creek Mine - Alaska

    Dollars are in thousands except cost per ton

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    YTD-2024

     

     

    YTD-2023

     

    GREENS CREEK

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    212,863

     

     

     

    225,746

     

     

     

    232,188

     

     

     

    220,186

     

     

     

    228,978

     

     

     

    670,797

     

     

     

    694,610

     

    Total production cost per ton

     

    $

    222.39

     

     

    $

    218.09

     

     

    $

    212.92

     

     

    $

    223.98

     

     

    $

    200.30

     

     

    $

    217.66

     

     

    $

    197.94

     

    Ore grade milled - Silver (oz./ton)

     

     

    11.2

     

     

     

    12.6

     

     

     

    13.3

     

     

     

    12.9

     

     

     

    13.1

     

     

     

    12.4

     

     

     

    13.4

     

    Ore grade milled - Gold (oz./ton)

     

     

    0.08

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.09

     

    Ore grade milled - Lead (%)

     

     

    2.4

     

     

     

    2.5

     

     

     

    2.6

     

     

     

    2.8

     

     

     

    2.5

     

     

     

    2.5

     

     

     

    2.6

     

    Ore grade milled - Zinc (%)

     

     

    6.6

     

     

     

    6.2

     

     

     

    6.3

     

     

     

    6.5

     

     

     

    6.5

     

     

     

    6.4

     

     

     

    6.3

     

    Silver produced (oz.)

     

     

    1,857,314

     

     

     

    2,243,551

     

     

     

    2,478,594

     

     

     

    2,260,027

     

     

     

    2,343,192

     

     

     

    6,579,459

     

     

     

    7,471,725

     

    Gold produced (oz.)

     

     

    11,746

     

     

     

    14,137

     

     

     

    14,588

     

     

     

    14,651

     

     

     

    15,010

     

     

     

    40,471

     

     

     

    46,245

     

    Lead produced (tons)

     

     

    4,165

     

     

     

    4,513

     

     

     

    4,834

     

     

     

    4,910

     

     

     

    4,740

     

     

     

    13,512

     

     

     

    14,668

     

    Zinc produced (tons)

     

     

    12,585

     

     

     

    12,400

     

     

     

    13,062

     

     

     

    12,535

     

     

     

    13,224

     

     

     

    38,047

     

     

     

    38,961

     

    Copper produced (tons)

     

     

    490

     

     

     

    462

     

     

     

    495

     

     

     

    449

     

     

     

    457

     

     

     

    1,447

     

     

     

    1,374

     

    Sales

     

     

    116,568

     

     

     

    95,659

     

     

    $

    97,310

     

     

    $

    93,543

     

     

    $

    96,459

     

     

    $

    309,537

     

     

    $

    290,961

     

    Total cost of sales

     

    $

    (73,597

    )

     

    $

    (56,786

    )

     

    $

    (69,857

    )

     

    $

    (70,231

    )

     

    $

    (60,322

    )

     

    $

    (200,240

    )

     

    $

    (189,664

    )

    Gross profit

     

    $

    42,971

     

     

    $

    38,873

     

     

    $

    27,453

     

     

    $

    23,312

     

     

    $

    36,137

     

     

    $

    109,297

     

     

    $

    101,297

     

    Cash flow from operations

     

    $

    54,076

     

     

    $

    43,276

     

     

    $

    28,706

     

     

    $

    34,576

     

     

    $

    36,101

     

     

    $

    126,058

     

     

    $

    122,749

     

    Exploration

     

    $

    4,325

     

     

    $

    2,011

     

     

    $

    551

     

     

    $

    1,324

     

     

    $

    4,283

     

     

    $

    6,887

     

     

    $

    6,491

     

    Capital additions

     

    $

    (11,466

    )

     

    $

    (11,704

    )

     

    $

    (8,827

    )

     

    $

    (15,996

    )

     

    $

    (12,060

    )

     

    $

    (31,997

    )

     

    $

    (27,546

    )

    Free cash flow 2

     

    $

    46,935

     

     

    $

    33,583

     

     

    $

    20,430

     

     

    $

    19,904

     

     

    $

    28,324

     

     

    $

    100,948

     

     

    $

    101,694

     

    Cash cost per ounce, after by-product credits 3

     

    $

    0.93

     

     

    $

    0.19

     

     

    $

    3.45

     

     

    $

    4.94

     

     

    $

    3.04

     

     

    $

    1.62

     

     

    $

    1.81

     

    AISC per ounce, after by-product credits 4

     

    $

    7.04

     

     

    $

    5.40

     

     

    $

    7.16

     

     

    $

    12.00

     

     

    $

    8.18

     

     

    $

    6.53

     

     

    $

    5.67

     

    Greens Creek produced 1.9 million ounces of silver, a decrease over the prior quarter, primarily due to lower grades and reduced mill throughput attributable to five days of unplanned maintenance on the Semi-Autogenous Grinding ("SAG") mill variable frequency drive (unplanned maintenance extended to two days in October). By-product metal production was lower for gold and lead due to lower mill throughput and lower grades, while zinc production was flat as higher grades offset the lower milled throughput. The mine added copper to its by-product metals as the silver concentrate now includes copper as a payable metal (copper has been produced at the mine for multiple years but previously was not a payable metal in concentrates).

    Sales in the quarter were $116.6 million, a 22% increase due to higher quantities of payable metals sold (all metals) as silver and zinc concentrate inventory built up from the prior quarter was sold in the third quarter. Higher quantities of metals sold offset the lower realized prices for all metals except gold. Total cost of sales was $73.6 million, an increase of 30%, reflecting higher payable metals sold. Cash costs and AISC per silver ounce, each after by-product credits, were $0.93 and $7.04, respectively, and increased over the prior quarter as lower production costs were offset by lower silver production and lower by-product credits (lower production volumes and lower realized prices for all metals except gold).3,4

    Cash flow from operations was $54.1 million, a 25% increase, primarily due to higher gross profit. Capital investments were consistent with the prior quarter. Free cash flow for the quarter was $46.9 million, an increase of 40%, attributable to higher cash flow from operations.2

    Lucky Friday Mine - Idaho

    Dollars are in thousands except cost per ton

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    YTD-2024

     

     

    YTD-2023

     

    LUCKY FRIDAY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    104,281

     

     

     

    107,441

     

     

     

    86,234

     

     

     

    5,164

     

     

     

    36,619

     

     

     

    297,956

     

     

     

    225,965

     

    Total production cost per ton

     

    $

    260.99

     

     

    $

    233.99

     

     

    $

    233.10

     

     

    $

    201.42

     

     

    $

    191.81

     

     

    $

    243.18

     

     

    $

    223.44

     

    Ore grade milled - Silver (oz./ton)

     

     

    12.1

     

     

     

    12.9

     

     

     

    12.9

     

     

     

    12.7

     

     

     

    13.6

     

     

     

    12.6

     

     

     

    14.0

     

    Ore grade milled - Lead (%)

     

     

    7.9

     

     

     

    8.1

     

     

     

    8.2

     

     

     

    8.0

     

     

     

    8.6

     

     

     

    8.1

     

     

     

    8.9

     

    Ore grade milled - Zinc (%)

     

     

    3.9

     

     

     

    3.6

     

     

     

    3.9

     

     

     

    3.5

     

     

     

    3.5

     

     

     

    3.8

     

     

     

    4.1

     

    Silver produced (oz.)

     

     

    1,184,819

     

     

     

    1,308,155

     

     

     

    1,061,065

     

     

     

    61,575

     

     

     

    475,414

     

     

     

    3,554,039

     

     

     

    3,024,544

     

    Lead produced (tons)

     

     

    7,662

     

     

     

    8,229

     

     

     

    6,689

     

     

     

    372

     

     

     

    2,957

     

     

     

    22,580

     

     

     

    19,171

     

    Zinc produced (tons)

     

     

    3,528

     

     

     

    3,320

     

     

     

    2,851

     

     

     

    134

     

     

     

    1,159

     

     

     

    9,699

     

     

     

    7,810

     

    Sales

     

    $

    51,072

     

     

    $

    59,071

     

     

    $

    35,340

     

     

    $

    3,117

     

     

    $

    21,409

     

     

    $

    145,483

     

     

    $

    113,167

     

    Total cost of sales

     

    $

    (39,286

    )

     

    $

    (37,523

    )

     

    $

    (27,519

    )

     

    $

    (3,117

    )

     

    $

    (14,344

    )

     

    $

    (104,328

    )

     

    $

    (81,068

    )

    Gross profit

     

    $

    11,786

     

     

    $

    21,548

     

     

    $

    7,821

     

     

    $

    —

     

     

    $

    7,065

     

     

    $

    41,155

     

     

    $

    32,099

     

    Cash flow from operations

     

    $

    34,374

     

     

    $

    44,546

     

     

    $

    27,112

     

     

    $

    (7,982

    )

     

    $

    515

     

     

    $

    106,032

     

     

    $

    65,540

     

    Capital additions

     

    $

    (11,178

    )

     

    $

    (10,818

    )

     

    $

    (14,988

    )

     

    $

    (18,819

    )

     

    $

    (15,494

    )

     

    $

    (36,984

    )

     

    $

    (46,518

    )

    Free cash flow 2

     

    $

    23,196

     

     

    $

    33,728

     

     

    $

    12,124

     

     

    $

    (26,801

    )

     

    $

    (14,979

    )

     

    $

    69,048

     

     

    $

    19,022

     

    Cash cost per ounce, after by-product credits 3

     

    $

    9.98

     

     

    $

    5.32

     

     

    $

    8.85

     

     

    N/A

     

     

    $

    4.74

     

     

    $

    7.86

     

     

    $

    5.51

     

    AISC per ounce, after by-product credits 4

     

    $

    19.40

     

     

    $

    12.74

     

     

    $

    17.36

     

     

    N/A

     

     

    $

    10.63

     

     

    $

    16.26

     

     

    $

    12.21

     

    Lucky Friday produced 1.2 million ounces of silver, 9% lower than the prior quarter, due to 6% lower milled grades and 3% lower throughput. Mill throughput averaged 1,133 tpd, the second highest in the mine's history after a record in the prior quarter.

    Sales in the third quarter were $51.1 million, 14% lower due to lower volumes of metals sold and lower realized prices. Total cost of sales increased to $39.3 million, primarily due to higher production costs attributable to higher underground mobile equipment maintenance costs and higher contractor costs. Key mill projects, including installation of new cyclones, were completed during the quarter, contributing to lower mill throughput. Cash costs and AISC per silver ounce, each after by-product credits, were $9.98 and $19.40 respectively and were higher due to higher production costs and lower by-product credits (lower production and realized prices), and lower silver production.3,4

    Cash flow from operations was $34.4 million and decreased over the prior quarter due to lower gross margins realized and lower insurance proceeds of $14.8 million (prior quarter included $17.8 million in insurance proceeds). With $14.8 million in insurance proceeds received during the quarter, the Company has completed the claim after reaching the underground insurance sublimit of $50 million.

    Capital investment for the quarter was $11.2 million, consistent with the prior quarter. Free cash flow for the quarter was $23.2 million, lower compared to the prior quarter primarily due to lower gross margins.2

    Keno Hill - Yukon Territory

    Dollars are in thousands except cost per ton

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    YTD-2024

     

     

    YTD-2023

     

    KENO HILL

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    24,027

     

     

     

    36,977

     

     

     

    25,165

     

     

     

    19,651

     

     

     

    24,616

     

     

     

    86,169

     

     

     

    36,680

     

    Ore grade milled - Silver (oz./ton)

     

     

    25.7

     

     

     

    25.1

     

     

     

    26.3

     

     

     

    31.7

     

     

     

    33.0

     

     

     

    25.6

     

     

     

    28.2

     

    Ore grade milled - Lead (%)

     

     

    3.0

     

     

     

    2.4

     

     

     

    2.4

     

     

     

    2.6

     

     

     

    2.4

     

     

     

    2.6

     

     

     

    2.1

     

    Ore grade milled - Zinc (%)

     

     

    2.4

     

     

     

    1.4

     

     

     

    1.3

     

     

     

    1.6

     

     

     

    2.5

     

     

     

    1.7

     

     

     

    3.1

     

    Silver produced (oz.)

     

     

    597,293

     

     

     

    900,440

     

     

     

    646,312

     

     

     

    608,301

     

     

     

    710,012

     

     

     

    2,144,045

     

     

     

    894,276

     

    Lead produced (tons)

     

     

    670

     

     

     

    845

     

     

     

    576

     

     

     

    481

     

     

     

    327

     

     

     

    2,091

     

     

     

    744

     

    Zinc produced (tons)

     

     

    492

     

     

     

    471

     

     

     

    298

     

     

     

    396

     

     

     

    252

     

     

     

    1,261

     

     

     

    943

     

    Sales

     

    $

    19,809

     

     

    $

    28,950

     

     

    $

    10,847

     

     

    $

    17,936

     

     

    $

    16,001

     

     

    $

    59,606

     

     

    $

    17,582

     

    Total cost of sales

     

    $

    (19,809

    )

     

    $

    (28,950

    )

     

    $

    (10,847

    )

     

    $

    (17,936

    )

     

    $

    (16,001

    )

     

    $

    (59,606

    )

     

    $

    (17,582

    )

    Gross profit

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

    Cash flow from operations*

     

    $

    (6,811

    )

     

    $

    (465

    )

     

    $

    (8,720

    )

     

    $

    (1,188

    )

     

    $

    (6,200

    )

     

    $

    (15,996

    )

     

    $

    (25,424

    )

    Exploration

     

    $

    2,664

     

     

    $

    2,019

     

     

    $

    498

     

     

    $

    1,548

     

     

    $

    1,653

     

     

    $

    5,181

     

     

    $

    3,129

     

    Capital additions

     

    $

    (14,406

    )

     

    $

    (14,533

    )

     

    $

    (10,346

    )

     

    $

    (12,549

    )

     

    $

    (11,498

    )

     

    $

    (39,285

    )

     

    $

    (32,123

    )

    Free cash flow 2*

     

    $

    (18,553

    )

     

    $

    (12,979

    )

     

    $

    (18,568

    )

     

    $

    (12,189

    )

     

    $

    (16,045

    )

     

    $

    (50,100

    )

     

    $

    (54,418

    )

    *Revised for 2Q-2024, 1Q-2024 and 4Q-2023'

    Keno Hill produced 597,293 ounces of silver at an average grade of 25.7 ounces per ton. Mined throughput averaged 343 tpd, milled tonnage averaged 261 tpd during the quarter, and 314 tpd during the nine months ended September 30, 2024. Lower mill throughput during the quarter was attributable to the delays in receiving an authorization for construction and a permit modification for the DSTF as the Yukon Government ("YG") and the First Nation of Na-Cho Nyäk Dun ("FNNND") initially focused on the Victoria Gold's Eagle Mine heap leach pad failure that occurred in June and not on permitting matters (Keno Hill does not utilize heap leach processing). Mill operations resumed on October 26, after receiving the authorization and modification and completing related design and construction work on the DSTF. The mine has produced 2.1 million ounces of silver for the nine months ended September 2024 and had an ore stockpile inventory of approximately 0.46 million silver ounces as of October 26, when the mill resumed processing.

    Sales during the quarter were $19.8 million and declined over the prior quarter due to lower production and volumes sold. Total expenditures on production costs (excluding depreciation) were $25.0 million and include $10.0 million classified as ramp-up costs on the consolidated statement of operations. Capital investments during the quarter were $14.4 million. Due to the delays in permits, construction of the cemented tails batch plant, a critical infrastructure project, is now expected to be completed in the second quarter of 2025. The project is expected to facilitate the change in mining method at the Bermingham deposit to underhand mining, which should improve safety and productivity. Conversion to underhand mining is expected in the first half of 2026.

    Following the Eagle Mine heap leach pad incident, the FNNND expressed strong positions on mining activities within their Traditional Territory, where Keno Hill is located, including a call to halt mining production. The Company values the perspectives of the YG and FNNND and is committed to sustainable and responsible mining that governments and local communities support. Further, in 2025, the Company's environmental remediation services group (which performs environmental remediation work in Yukon on behalf of the Canadian government) is also expected to increase construction activities, adding incremental demand on Keno Hill's infrastructure and resources. As a result of these stakeholder matters, the Company expects 2025 production to remain similar to 2024 and we expect to use this opportunity to advance permitting, invest in improving safety, environmental practices, and infrastructure, and prioritize stakeholder engagement. In 2026, after implementing these priorities, the Company expects production to increase beyond 2024 levels.

    Casa Berardi - Quebec

    Dollars are in thousands except cost per ton

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    YTD-2024

     

     

    YTD-2023

     

    CASA BERARDI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed - underground

     

     

    101,308

     

     

     

    118,485

     

     

     

    123,123

     

     

     

    104,002

     

     

     

    112,544

     

     

     

    342,916

     

     

     

    316,913

     

    Tons of ore processed - surface pit

     

     

    268,291

     

     

     

    248,494

     

     

     

    258,503

     

     

     

    251,009

     

     

     

    231,075

     

     

     

    775,288

     

     

     

    774,564

     

    Tons of ore processed - total

     

     

    369,599

     

     

     

    366,979

     

     

     

    381,626

     

     

     

    355,011

     

     

     

    343,619

     

     

     

    1,118,204

     

     

     

    1,091,477

     

    Surface tons mined - ore and waste

     

     

    5,603,101

     

     

     

    4,064,091

     

     

     

    3,639,297

     

     

     

    4,639,770

     

     

     

    3,574,391

     

     

     

    13,306,489

     

     

     

    8,172,580

     

    Total production cost per ton

     

    $

    97.82

     

     

    $

    107.84

     

     

    $

    96.53

     

     

    $

    108.20

     

     

    $

    103.75

     

     

    $

    100.67

     

     

    $

    103.63

     

    Ore grade milled - Gold (oz./ton) - underground

     

     

    0.11

     

     

     

    0.14

     

     

     

    0.14

     

     

     

    0.12

     

     

     

    0.13

     

     

     

    0.13

     

     

     

    0.13

     

    Ore grade milled - Gold (oz./ton) - surface pit

     

     

    0.05

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.04

     

     

     

    0.05

     

    Ore grade milled - Gold (oz./ton) - combined

     

     

    0.06

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

    Gold produced (oz.) - underground

     

     

    9,913

     

     

     

    13,719

     

     

     

    13,707

     

     

     

    11,206

     

     

     

    12,416

     

     

     

    37,339

     

     

     

    34,430

     

    Gold produced (oz.) - surface pit

     

     

    10,621

     

     

     

    9,468

     

     

     

    8,297

     

     

     

    11,311

     

     

     

    11,843

     

     

     

    28,386

     

     

     

    33,416

     

    Gold produced (oz.) - total

     

     

    20,534

     

     

     

    23,187

     

     

     

    22,004

     

     

     

    22,517

     

     

     

    24,259

     

     

     

    65,725

     

     

     

    67,846

     

    Silver produced (oz.) - total

     

     

    5,578

     

     

     

    6,338

     

     

     

    6,127

     

     

     

    5,730

     

     

     

    5,084

     

     

     

    18,043

     

     

     

    16,685

     

    Sales

     

    $

    50,308

     

     

    $

    58,623

     

     

    $

    41,584

     

     

    $

    42,822

     

     

    $

    46,912

     

     

    $

    150,515

     

     

    $

    134,856

     

    Total cost of sales

     

    $

    (46,280

    )

     

    $

    (67,340

    )

     

    $

    (58,260

    )

     

    $

    (58,945

    )

     

    $

    (56,822

    )

     

    $

    (171,880

    )

     

    $

    (162,396

    )

    Gross profit (loss)

     

    $

    4,028

     

     

    $

    (8,717

    )

     

    $

    (16,676

    )

     

    $

    (16,123

    )

     

    $

    (9,910

    )

     

    $

    (21,365

    )

     

    $

    (27,540

    )

    Cash flow from operations

     

    $

    15,305

     

     

    $

    17,816

     

     

    $

    3,186

     

     

    $

    3,136

     

     

    $

    7,877

     

     

    $

    36,307

     

     

    $

    (955

    )

    Exploration

     

    $

    —

     

     

    $

    315

     

     

    $

    685

     

     

    $

    635

     

     

    $

    1,482

     

     

    $

    1,000

     

     

    $

    3,643

     

    Capital additions

     

    $

    (18,606

    )

     

    $

    (12,376

    )

     

    $

    (13,316

    )

     

    $

    (15,929

    )

     

    $

    (16,225

    )

     

    $

    (44,298

    )

     

    $

    (54,127

    )

    Free cash flow 2

     

    $

    (3,301

    )

     

    $

    5,755

     

     

    $

    (9,445

    )

     

    $

    (12,158

    )

     

    $

    (6,866

    )

     

    $

    (6,991

    )

     

    $

    (51,439

    )

    Cash cost per ounce, after by-product credits 3

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    1,475

     

     

    $

    1,707

     

     

    $

    1,635

     

    AISC per ounce, after by-product credits 4

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    1,695

     

     

    $

    1,923

     

     

    $

    2,075

     

    Casa Berardi produced 20,534 ounces of gold in the quarter, 11% less than the prior quarter due to lower underground grades. The mill operated at an average of 4,017 tpd during the quarter.

    Sales were $50.3 million, a decrease of 14% over the prior quarter due to lower gold production and sales volumes were partially offset by higher realized gold price. Total cost of sales were $46.3 million, a decrease of 31% attributable to lower sales volumes and lower production costs. Cash costs and AISC per gold ounce, each after by-product credits, increased to $1,754 and $2,059, respectively, as lower gold production was partially offset by lower production costs, with AISC also impacted by higher planned capital investment on construction of tailings.3,4

    Cash flow from operations was $15.3 million, lower than the prior quarter primarily due to less gold ounces sold. Capital investments for the quarter totaled $18.6 million ($6.1 million in sustaining and $12.5 million in growth). Free cash flow for the quarter was negative $3.3 million, a decrease over the prior quarter attributable to lower cash flow from operations and higher planned capital investments.2

    Casa Berardi is transitioning from a combined underground and surface operation to a surface only operation, which will require significant permitting and development activities. As a part of this transition, along with mining the 160 open pit, only the higher margin stopes of the west underground mine will be mined until they are exhausted, which is expected to occur in mid-2025. Casa Berardi is expected to produce gold from the 160 pit until 2027, and is expected to have a production gap commencing in 2027 and continuing until 2032 or later. During this time, the focus is expected to be on investing in infrastructure and equipment, permitting and de-watering and stripping two expected new open pits, Principal and West Mine Crown Pillar. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices. Given the expected hiatus in future production, the uncertainty surrounding permitting and timing of construction of the new open pits, and the Company's newly hired President and CEO, the Company is evaluating the mine's fit into its overall strategy and is evaluating other potential strategic alternatives.

    EXPLORATION AND PRE-DEVELOPMENT

    Exploration and pre-development expenses totaled $10.6 million for the quarter. Exploration activities during the quarter primarily focused on underground definition and exploration drilling at Greens Creek and Keno Hill.

    Keno Hill

    Underground drilling during the third quarter continued to intersect high-grade silver mineralization over significant widths and highlights the potential for high-grade silver mineralization in the district. Underground definition drilling continued to be focused on extending mineralization and resource conversion in the high-grade Bermingham Bear Zone veins (Bear, Footwall, and Main Vein zones) and in the Flame & Moth veins. During the quarter, two underground drills completed over 9,800 feet of definition drilling.

    Drilling in the Bermingham Mine Footwall vein has intersected significant silver mineralization over significant width in a portion of the Footwall vein where mineralization was modeled to be low-grade. Results from this drilling will increase the modeled grade in the western portion of the vein over 200 feet of strike length and 100 feet of dip length, and mineralization is open down dip for expansion. Drilling in the Flame and Moth Mine Vein 1 has also intersected significant silver mineralization over significant widths in a portion of Vein 1 where mineralization had previously not been modeled. These results will increase the modeled grade in the central portion of the vein over 230 feet of strike length and 100 feet of dip length. This mineralization remains open to the west for expansion.

    Three surface drills were also active on the property testing multiple targets including the Bermingham Deep, Bermingham Townsite, Elsa17-Dixie, Silver Spoon, and Inca target areas that have potential for additional large high-grade silver deposits. Over 23,700 feet of surface exploration drilling in 10 drillholes were completed during the quarter. Wide spaced surface drilling in the Bermingham Deep target has demonstrated the presence of high-grade mineralization in the vicinity of an emergent highly prospective vein intersection target with additional drilling planned to confirm this vein intersection is controlling metal distribution and to expand drilling along plunge. In the Bermingham Townsite target, surface drilling has defined a zone of narrow high-grade mineralization located within 100 meters of the currently planned development and is open at depth along plunge for expansion.

    Assay highlights include (reported widths are estimates of true width):

    • Footwall Vein: 63.8 oz/ton silver, 6.7% lead, and 6.4% zinc over 10.2 feet
      • Includes: 99.6 oz/ton silver, 10.7% lead, and 9.8% zinc over 6.4 feet
    • Footwall Vein: 15.6 oz/ton silver, 3.0% lead, and 0.3% zinc over 27.7 feet
      • Includes: 52.1 oz/ton silver, 11.1% lead, and 0.4% zinc over 5.5 feet
    • Flame & Moth Vein 1: 71.6 oz/ton silver, 11.6% lead, and 11.2% zinc over 14.8 feet
    • Flame & Moth Vein 1: 50.3 oz/ton silver, 2.1% lead, and 10.7% zinc over 16.1 feet
      • Includes: 55.4 oz/ton silver, 2.1% lead, and 11.3% zinc over 13.9 feet

    Greens Creek

    At Greens Creek, three underground drills completed over 27,000 feet of drilling focused on resource conversion and exploration to extend mineralization of known resources. Drilling was focused in the 9a, 200 South, 5250, West, Gallagher, and Upper Plate areas. In addition, two helicopter supported surface exploration drills completed over 8,000 feet of drilling expanding Upper Plate Zone mineralization 250 feet to the west of current resources and drill testing the Mammoth, Gallagher West, East Ore Offset, and Lower Zinc Creek targets.

    Assay highlights include (reported widths are estimates of true width):

    • Upper Plate: 22.2 oz/ton silver, 0.02 oz/ton gold, 1.4% zinc, and 0.7% lead over 11.6 feet
    • 200 South Zone: 74.0 oz/ton silver, 0.03 oz/ton gold, 4.7% zinc, and 2.2% lead over 33.8 feet
    • Southwest Bench: 51.4 oz/ton silver, 0.52 oz/ton gold, 9.3% zinc, and 4.9% lead over 19.0 feet
    • West Zone: 30.0 oz/ton silver, 0.45 oz/ton gold, 20.0% zinc, and 7.5% lead over 11.3 feet

    Detailed complete drill assay highlights can be found in Table A at the end of the release.

    DIVIDENDS

    Common Stock

    The Board of Directors declared a quarterly cash dividend of $0.01375 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.01 per share for the silver-linked component. The common stock dividend is payable on or about December 4, 2024, to stockholders of record on November 21, 2024. The quarter realized silver price was $29.43, satisfying the criterion for the Company's common stock silver-linked dividend policy component for silver price threshold of $25 per ounce.

    Preferred Stock

    The Board of Directors declared a quarterly cash dividend of $0.875 per share of preferred stock, payable on or about January 3, 2025, to stockholders of record on December 16, 2024.

    2024 GUIDANCE 6

    The Company is revising it's 2024 silver production and cost guidance and affirming its capital guidance. As the Company's new CEO, Mr. Rob Krcmarov, begins his role, and in light of the Company's ongoing review of operations at Keno Hill and Casa Berardi, the Company is not providing any guidance beyond 2024, and expects to provide 2025 guidance along with its 2024 year-end release in February 2025.

    2024 Production Outlook

    The Company is lowering silver production guidance for Lucky Friday and Greens Creek (attributable to the unplanned mill maintenance). Production guidance for Casa Berardi and Keno Hill is affirmed.

     

     

    Silver Production (Moz)

    Gold Production (Koz)

    Silver Equivalent (Moz)

    Gold Equivalent (Koz)

     

     

    Previous

    Current

    Previous

    Current

    Previous

    Current

    Previous

    Current

    2024 Greens Creek *

     

    8.8 - 9.2

    8.6 - 9.0

    46 - 51

    46 - 51

    21.0 - 21.5

    19.5 - 20.5

    235 - 245

    226 - 236

    2024 Lucky Friday *

     

    5.0 - 5.3

    4.7 - 5.0

    N/A

    N/A

    9.5 - 10.0

    8.8 - 9.1

    110 - 115

    100 - 105

    2024 Casa Berardi

     

    N/A

    N/A

    80 - 87

    80 - 87

    6.9 - 7.5

    6.9 - 7.5

    80 - 87

    80 - 87

    2024 Keno Hill*

     

    2.7 - 3.0

    2.7 - 3.0

    N/A

    N/A

    3.0 - 3.5

    3.0 - 3.5

    36 - 40

    36 - 40

     

     

     

     

     

     

     

     

     

     

    2024 Total

     

    16.5 - 17.5

    16.0 - 17.0

    126 - 138

    126 - 138

    40.4 - 42.5

    38.2 - 40.6

    461 - 487

    442 - 468

    *Equivalent ounces include lead and zinc production

    2024 Cost Outlook

    At Greens Creek, guidance for cash costs and AISC per silver ounce, each after by-product credits, has decreased to reflect higher by-product credits due to strong realized prices. At Lucky Friday, guidance for cash costs and AISC per silver ounce, each after by-product credits, has increased to reflect higher production costs and lower expected silver production.

    At Keno Hill, guidance for expenditures on production costs, excluding depreciation, are unchanged and are expected to be $25-$27 million per quarter for the remainder of 2024. Casa Berardi's cash costs and AISC, each after by-product credits, are unchanged.

     

     

    Costs of Sales (million)

     

    Cash cost, after by-product credits, per silver/gold ounce3

     

    AISC, after by-product credits, per produced silver/gold ounce4

     

     

    Previous

    Current

     

    Previous

    Current

     

    Previous

    Current

    Greens Creek

     

    252

    265

     

    $2.25 - $3.00

    $1.50 - $2.00

     

    $8.25 - $9.00

    $7.50 - $8.00

    Lucky Friday

     

    135

    140

     

    $4.25 - $5.25

    $6.00 - $6.50

     

    $12.75 - $14.00

    $14.50 - $15.00

    Total Silver

     

    387

    405

     

    $3.00 - $3.75

    $3.00 - $3.75

     

    $13.00 - $14.50

    $13.50 - $14.50

    Casa Berardi

     

    215

    215

     

    $1,500 - $1,700

    $1,500 - $1,700

     

    $1,750 - $1,975

    $1,750 - $1,975

    2024 Capital and Exploration Guidance

    The Company is affirming capital and exploration expense guidance.

    (millions)

     

    Total

    Sustaining

    Growth

    2024 Total Capital expenditures

     

    $196 - $218

    $113 - $124

    $83 - $94

    Greens Creek

     

    $50 - $55

    $47 - $50

    $3 - $5

    Lucky Friday

     

    $45 - $50

    $42 - $45

    $3 - $5

    Keno Hill

     

    $45 - $50

    $10 - $12

    $35 - $38

    Casa Berardi

     

    $56 - $63

    $14 - $17

    $42 - $46

    2024 Exploration

     

    $25

     

     

    2024 Pre-Development

     

    $6.5

     

     

    CONFERENCE CALL AND WEBCAST

    A conference call and webcast will be held on Thursday, November 7, 2024, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that the participants dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international callers dial 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/838635175 or www.hecla.com under Investors.

    VIRTUAL INVESTOR EVENT

    Hecla will be holding a Virtual Investor Event on Thursday, November 7, from 12:00 p.m. to 1:30 p.m. Eastern Time.

    Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss Financial, Exploration, Operations, ESG or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser). You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to Anvita M. Patil, Vice President, Investor Relations and Treasurer at [email protected] or 208-769-4100.

    One-on-One meeting URL: https://calendly.com/2024-nov-vie

    ABOUT HECLA

    Founded in 1891, Hecla Mining Company (NYSE:HL) is the largest silver producer in the United States. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

    NOTES

    Non-GAAP Financial Measures

    Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

    (1) Adjusted net income (loss) applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income (loss) applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income (loss) applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income (loss) applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

    (2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operating segments excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

    (3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    (4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.

    (5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net loss, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

    (6) Expectations for 2024 include silver, gold, lead, and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold $1,950/oz, silver $22.50/oz, zinc $1.20/lb, and lead $0.95/lb. Numbers are rounded.

    Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    Cautionary Statement Regarding Forward Looking Statements, Including 2024 Outlook

    This news release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as "may", "will", "should", "expects", "intends", "projects", "believes", "estimates", "targets", "anticipates" and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) at current price levels and expected production, the Company anticipates continuing to reduce borrowings on its credit facility; (ii) At Keno Hill, construction of cemented tails batch plant project is expected to 1) be completed in the second quarter of 2025, 2) improve safety and productivity at the Bermingham deposit, and 3) facilitate the change of mining method to underhand mining by the first half of 2026; (iii) also at Keno Hill, the Company expects 2025 production to remain similar to 2024 and to advance permitting and invest in improving safety, environmental practices, and infrastructure, and prioritizing stakeholder engagement in 2025, and that production is expected to increase beyond 2024 levels in 2026; (iv) Casa Berardi is expected to 1) continue underground production through mid-2025, 2) produce gold from the 160 pit until 2027, and 3) have a production gap commencing in 2027 to 2032 or later. During this time, the focus is expected to be on investing in infrastructure and equipment, permitting and de-watering and stripping two expected new open pits, Principal and West Mine Crown Pillar. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow, particularly at current gold prices; (v) projected total cost of sales, as well as cash cost and AISC per ounce (in each case after by-product credits) for Greens Creek, Lucky Friday, and Casa Berardi individually and for silver overall for 2024; (vi) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2024; and (vii) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2024. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company's operations are subject.

    Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company's projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto.

    In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2023 Form 10-K filed on February 15, 2024, Form 10-Q filed on August 7, 2024 and Form 10-Q expected to be filed on November 7, 2024, for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

    Qualified Person (QP)

    Kurt D. Allen, MSc., CPG, VP - Exploration of Hecla Mining Company and Keith Blair, MSc., CPG, Chief Geologist of Hecla Limited, who serve as a Qualified Person under S-K 1300 and NI 43-101, supervised the preparation of the scientific and technical information concerning Hecla's mineral projects in this news release. Technical Report Summaries for each of the Company's Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4 respectively, to the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and are available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in a NI 43-101 technical report titled "Technical Report for the Greens Creek Mine" effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its technical report titled "Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA" effective date April 2, 2014, (iii) Casa Berardi are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report on the Casa Berardi Mine, Northwestern Quebec, Canada" effective date December 31, 2023 and (iv) Keno Hill are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report on the Keno Hill Mine, Yukon, Canada" effective date December 31, 2023. Also included in each technical report is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Mr. Allen and Mr. Blair reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

    HECLA MINING COMPANY

    Condensed Consolidated Statements of Income (Loss)

    (dollars and shares in thousands, except per share amounts - unaudited)

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

    2024

     

     

    June 30,

    2024

     

     

    September 30,

    2024

     

     

    September 30,

    2023

     

    Sales

     

    $

    245,085

     

     

    $

    245,657

     

     

    $

    680,270

     

     

    $

    559,537

     

    Cost of sales and other direct production costs

     

     

    144,855

     

     

     

    140,464

     

     

     

    406,780

     

     

     

    345,516

     

    Depreciation, depletion and amortization

     

     

    40,944

     

     

     

    53,763

     

     

     

    143,614

     

     

     

    107,937

     

    Total cost of sales

     

     

    185,799

     

     

     

    194,227

     

     

     

    550,394

     

     

     

    453,453

     

    Gross profit

     

     

    59,286

     

     

     

    51,430

     

     

     

    129,876

     

     

     

    106,084

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative

     

     

    10,401

     

     

     

    14,740

     

     

     

    36,357

     

     

     

    30,449

     

    Exploration and pre-development

     

     

    10,553

     

     

     

    6,682

     

     

     

    21,577

     

     

     

    25,546

     

    Ramp-up and suspension costs

     

     

    13,679

     

     

     

    5,538

     

     

     

    33,740

     

     

     

    48,684

     

    Write down of property, plant and equipment

     

     

    14,464

     

     

     

    —

     

     

     

    14,464

     

     

     

    —

     

    Provision for closed operations and environmental matters

     

     

    1,542

     

     

     

    1,153

     

     

     

    3,681

     

     

     

    6,411

     

    Other operating income

     

     

    (13,828

    )

     

     

    (17,283

    )

     

     

    (48,082

    )

     

     

    (2,729

    )

     

     

     

    36,811

     

     

     

    10,830

     

     

     

    61,737

     

     

     

    108,361

     

    Income (loss) from operations

     

     

    22,475

     

     

     

    40,600

     

     

     

    68,139

     

     

     

    (2,277

    )

    Other expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (10,901

    )

     

     

    (12,505

    )

     

     

    (36,050

    )

     

     

    (31,186

    )

    Fair value adjustments, net

     

     

    3,654

     

     

     

    5,002

     

     

     

    6,804

     

     

     

    (5,774

    )

    Foreign exchange (loss) gain

     

     

    (3,246

    )

     

     

    2,673

     

     

     

    3,409

     

     

     

    434

     

    Other income

     

     

    1,229

     

     

     

    1,180

     

     

     

    3,921

     

     

     

    4,425

     

     

     

     

    (9,264

    )

     

     

    (3,650

    )

     

     

    (21,916

    )

     

     

    (32,101

    )

    Income (loss) before income and mining taxes

     

     

    13,211

     

     

     

    36,950

     

     

     

    46,223

     

     

     

    (34,378

    )

    Income and mining tax provision

     

     

    (11,450

    )

     

     

    (9,080

    )

     

     

    (22,345

    )

     

     

    (6,904

    )

    Net income (loss)

     

     

    1,761

     

     

     

    27,870

     

     

     

    23,878

     

     

     

    (41,282

    )

    Preferred stock dividends

     

     

    (138

    )

     

     

    (138

    )

     

     

    (414

    )

     

     

    (414

    )

    Net income (loss) applicable to common stockholders

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    23,464

     

     

    $

    (41,696

    )

    Basic income (loss) per common share after preferred dividends (in cents)

     

    $

    0.00

     

     

    $

    0.04

     

     

    $

    0.04

     

     

    $

    (0.07

    )

    Diluted income (loss) per common share after preferred dividends (in cents)

     

    $

    0.00

     

     

    $

    0.04

     

     

    $

    0.04

     

     

    $

    (0.07

    )

    Weighted average number of common shares outstanding basic

     

     

    621,921

     

     

     

    617,106

     

     

     

    618,419

     

     

     

    604,028

     

    Weighted average number of common shares outstanding diluted

     

     

    625,739

     

     

     

    622,206

     

     

     

    621,792

     

     

     

    604,028

     

     

    HECLA MINING COMPANY

    Condensed Consolidated Statements of Cash Flows

    (dollars in thousands - unaudited)

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

    2024

     

     

    June 30,

    2024

     

     

    September 30,

    2024

     

     

    September 30,

    2023

     

    OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    1,761

     

     

    $

    27,870

     

     

    $

    23,878

     

     

    $

    (41,282

    )

    Non-cash elements included in net income (loss):

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    44,118

     

     

     

    53,921

     

     

     

    149,265

     

     

     

    111,705

     

    Inventory adjustments

     

     

    178

     

     

     

    2,225

     

     

     

    10,074

     

     

     

    16,332

     

    Fair value adjustments, net

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    (6,804

    )

     

     

    5,774

     

    Provision for reclamation and closure costs

     

     

    1,822

     

     

     

    1,760

     

     

     

    5,428

     

     

     

    7,805

     

    Stock-based compensation

     

     

    2,255

     

     

     

    2,982

     

     

     

    6,401

     

     

     

    5,122

     

    Deferred income taxes

     

     

    8,573

     

     

     

    6,104

     

     

     

    14,261

     

     

     

    795

     

    Net foreign exchange (gain) loss

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    (3,409

    )

     

     

    (434

    )

    Write down of property, plant and equipment

     

     

    14,464

     

     

     

    —

     

     

     

    14,464

     

     

     

    —

     

    Other non-cash items, net

     

     

    341

     

     

     

    (715

    )

     

     

    145

     

     

     

    1,624

     

    Change in assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (7,085

    )

     

     

    750

     

     

     

    (24,199

    )

     

     

    25,020

     

    Inventories

     

     

    3,498

     

     

     

    (12,127

    )

     

     

    (27,375

    )

     

     

    (24,339

    )

    Other current and non-current assets

     

     

    (7,989

    )

     

     

    3,104

     

     

     

    353

     

     

     

    (15,045

    )

    Accounts payable, accrued and other current liabilities

     

     

    (4,690

    )

     

     

    6,518

     

     

     

    (6,991

    )

     

     

    (2,389

    )

    Accrued payroll and related benefits

     

     

    2,772

     

     

     

    (1,678

    )

     

     

    6,592

     

     

     

    (11,244

    )

    Accrued taxes

     

     

    2,085

     

     

     

    (3,101

    )

     

     

    1,069

     

     

     

    (1,008

    )

    Accrued reclamation and closure costs and other non-current liabilities

     

     

    (6,686

    )

     

     

    (1,220

    )

     

     

    (12,345

    )

     

     

    (3,821

    )

    Net cash provided by operating activities

     

     

    55,009

     

     

     

    78,718

     

     

     

    150,807

     

     

     

    74,615

     

    INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to property, plant and mine development

     

     

    (55,699

    )

     

     

    (50,420

    )

     

     

    (153,708

    )

     

     

    (161,265

    )

    Proceeds from disposition of assets

     

     

    199

     

     

     

    1,227

     

     

     

    1,473

     

     

     

    160

     

    Purchases of investments

     

     

    —

     

     

     

    (73

    )

     

     

    (73

    )

     

     

    (1,753

    )

    Net cash used in investing activities

     

     

    (55,500

    )

     

     

    (49,266

    )

     

     

    (152,308

    )

     

     

    (162,858

    )

    FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from sale of common stock, net

     

     

    57,265

     

     

     

    —

     

     

     

    58,368

     

     

     

    25,888

     

    Acquisition of treasury shares

     

     

    —

     

     

     

    —

     

     

     

    (1,197

    )

     

     

    (2,036

    )

    Borrowing of debt

     

     

    83,000

     

     

     

    40,000

     

     

     

    150,000

     

     

     

    119,000

     

    Repayment of debt

     

     

    (132,000

    )

     

     

    (118,000

    )

     

     

    (265,000

    )

     

     

    (39,000

    )

    Dividends paid to common and preferred stockholders

     

     

    (8,697

    )

     

     

    (4,000

    )

     

     

    (16,691

    )

     

     

    (11,755

    )

    Repayments of finance leases

     

     

    (2,336

    )

     

     

    (2,472

    )

     

     

    (7,841

    )

     

     

    (7,990

    )

    Net cash (used in) provided by financing activities

     

     

    (2,768

    )

     

     

    (84,472

    )

     

     

    (82,361

    )

     

     

    84,107

     

    Effect of exchange rates on cash

     

     

    960

     

     

     

    (556

    )

     

     

    (220

    )

     

     

    77

     

    Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents

     

     

    (2,299

    )

     

     

    (55,576

    )

     

     

    (84,082

    )

     

     

    (4,059

    )

    Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

     

     

    25,756

     

     

     

    81,332

     

     

     

    107,539

     

     

     

    105,907

     

    Cash, cash equivalents and restricted cash and cash equivalents at end of period

     

    $

    23,457

     

     

    $

    25,756

     

     

    $

    23,457

     

     

    $

    101,848

     

     

    HECLA MINING COMPANY

    Condensed Consolidated Balance Sheets

    (dollars and shares in thousands - unaudited)

     

     

     

    September 30, 2024

     

     

    December 31, 2023

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    22,273

     

     

    $

    106,374

     

    Accounts receivable

     

     

    56,936

     

     

     

    33,116

     

    Inventories

     

     

    104,528

     

     

     

    93,647

     

    Other current assets

     

     

    22,230

     

     

     

    27,125

     

    Total current assets

     

     

    205,967

     

     

     

    260,262

     

    Investments

     

     

    42,019

     

     

     

    33,724

     

    Restricted cash and cash equivalents

     

     

    1,184

     

     

     

    1,165

     

    Property, plant and mine development, net

     

     

    2,665,342

     

     

     

    2,666,250

     

    Operating lease right-of-use assets

     

     

    5,173

     

     

     

    8,349

     

    Other non-current assets

     

     

    36,026

     

     

     

    41,354

     

    Total assets

     

    $

    2,955,711

     

     

    $

    3,011,104

     

     

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable and other current accrued liabilities

     

    $

    129,946

     

     

    $

    123,643

     

    Finance leases

     

     

    7,299

     

     

     

    9,752

     

    Accrued reclamation and closure costs

     

     

    10,261

     

     

     

    9,660

     

    Accrued interest

     

     

    5,192

     

     

     

    14,405

     

    Current debt

     

     

    35,874

     

     

     

    —

     

    Total current liabilities

     

     

    188,572

     

     

     

    157,460

     

    Accrued reclamation and closure costs

     

     

    108,329

     

     

     

    110,797

     

    Long-term debt including finance leases

     

     

    496,631

     

     

     

    653,063

     

    Deferred tax liabilities

     

     

    111,331

     

     

     

    104,835

     

    Other non-current liabilities

     

     

    12,566

     

     

     

    16,845

     

    Total liabilities

     

     

    917,429

     

     

     

    1,043,000

     

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

     

    Preferred stock

     

     

    39

     

     

     

    39

     

    Common stock

     

     

    159,185

     

     

     

    156,076

     

    Capital surplus

     

     

    2,413,546

     

     

     

    2,343,747

     

    Accumulated deficit

     

     

    (496,674

    )

     

     

    (503,861

    )

    Accumulated other comprehensive (loss) income, net

     

     

    (2,883

    )

     

     

    5,837

     

    Treasury stock

     

     

    (34,931

    )

     

     

    (33,734

    )

    Total stockholders' equity

     

     

    2,038,282

     

     

     

    1,968,104

     

    Total liabilities and stockholders' equity

     

    $

    2,955,711

     

     

    $

    3,011,104

     

    Non-GAAP Measures

    (Unaudited)

    Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

    The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three months ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023 and September 30, 2023 and the nine months ended September 30, 2024 and 2023.

    Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

    Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

    Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

    In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

    The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2024

     

    Three Months Ended June 30, 2024

     

    Nine Months Ended September 30, 2024

     

    Nine Months Ended September 30, 2023

     

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate

    and

    other(3)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate

    and

    other(3)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday(2)

     

    Keno

    Hill (4)

     

    Corporate

    and

    other(3)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday(2)

     

    Keno

    Hill (4)

     

    Corporate

    and

    other(3)

     

    Total

    Silver

    Total cost of sales

     

    $73,597

     

    $39,286

     

    $19,809

     

    —

     

    $132,692

     

    $56,786

     

    $37,523

     

    $28,950

     

    $—

     

    $123,259

     

    $200,240

     

    $104,328

     

    $59,606

     

    $—

     

    $364,174

     

    $189,664

     

    $81,068

     

    $17,582

     

    $—

     

    $288,314

    Depreciation, depletion and amortization

     

    (13,948)

     

    (10,681)

     

    (4,218)

     

    —

     

    (28,847)

     

    (11,316)

     

    (10,708)

     

    (4,729)

     

    —

     

    (26,753)

     

    (39,707)

     

    (29,300)

     

    (12,549)

     

    —

     

    (81,556)

     

    (38,557)

     

    (23,741)

     

    (2,209)

     

    —

     

    (64,507)

    Treatment costs

     

    5,962

     

    3,650

     

    —

     

    —

     

    9,612

     

    6,069

     

    2,746

     

    —

     

    —

     

    8,815

     

    21,755

     

    9,619

     

    -

     

    —

     

    31,374

     

    31,114

     

    10,832

     

    1,146

     

    —

     

    43,092

    Change in product inventory

     

    (8,125)

     

    106

     

    —

     

    —

     

    (8,019)

     

    7,296

     

    (115)

     

    —

     

    —

     

    7,181

     

    (3,025)

     

    602

     

    —

     

    —

     

    (2,423)

     

    (2,479)

     

    (3,313)

     

    —

     

    —

     

    (5,792)

    Reclamation and other costs

     

    (1,825)

     

    (241)

     

    —

     

    —

     

    (2,066)

     

    (882)

     

    (311)

     

    —

     

    —

     

    (1,193)

     

    (3,362)

     

    (654)

     

    —

     

    —

     

    (4,016)

     

    (214)

     

    (826)

     

    —

     

    —

     

    (1,040)

    Exclusion of Lucky Friday cash costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (3,634)

     

    —

     

    —

     

    (3,634)

     

    —

     

    (20)

     

    —

     

    —

     

    (20)

    Exclusion of Keno Hill cash costs (4)

     

    —

     

    —

     

    (15,591)

     

    —

     

    (15,591)

     

    —

     

    —

     

    (24,221)

     

    —

     

    (24,221)

     

    —

     

    —

     

    (47,057)

     

    —

     

    (47,057)

     

    —

     

    —

     

    (16,519)

     

    —

     

    (16,519)

    Cash Cost, Before By-product Credits (1)

     

    55,661

     

    32,120

     

    —

     

    —

     

    87,781

     

    57,953

     

    29,135

     

    —

     

    —

     

    87,088

     

    175,901

     

    80,961

     

    —

     

    —

     

    256,862

     

    179,528

     

    64,000

     

    —

     

    —

     

    243,528

    Reclamation and other costs

     

    786

     

    303

     

    —

     

    —

     

    1,089

     

    785

     

    183

     

    —

     

    —

     

    968

     

    2,356

     

    708

     

    —

     

    —

     

    3,064

     

    2,166

     

    671

     

    —

     

    —

     

    2,837

    Sustaining capital

     

    10,558

     

    10,862

     

    —

     

    42

     

    21,462

     

    10,911

     

    9,517

     

    —

     

    1,035

     

    21,463

     

    29,885

     

    32,430

     

    —

     

    1,143

     

    63,458

     

    26,686

     

    24,251

     

    —

     

    831

     

    51,768

    Exclusion of Lucky Friday sustaining costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (5,396)

     

    —

     

    —

     

    (5,396)

     

    —

     

    (4,934)

     

    —

     

    —

     

    (4,934)

    General and administrative

     

    —

     

    —

     

    —

     

    10,401

     

    10,401

     

    —

     

    —

     

    —

     

    14,740

     

    14,740

     

    —

     

    —

     

    —

     

    36,357

     

    36,357

     

    —

     

    —

     

    —

     

    30,449

     

    30,449

    AISC, Before By-product Credits (1)

     

    67,005

     

    43,285

     

    —

     

    10,443

     

    120,733

     

    69,649

     

    38,835

     

    —

     

    15,775

     

    124,259

     

    208,142

     

    108,703

     

    —

     

    37,500

     

    354,345

     

    208,380

     

    83,988

     

    —

     

    31,280

     

    323,648

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (22,126)

     

    (7,046)

     

    —

     

    —

     

    (29,172)

     

    (21,873)

     

    (6,706)

     

    —

     

    —

     

    (28,579)

     

    (64,205)

     

    (18,537)

     

    —

     

    —

     

    (82,742)

     

    (64,955)

     

    (14,284)

     

    —

     

    —

     

    (79,239)

    Gold

     

    (25,430)

     

    —

     

    —

     

    —

     

    (25,430)

     

    (28,844)

     

    —

     

    —

     

    —

     

    (28,844)

     

    (80,826)

     

    —

     

    —

     

    —

     

    (80,826)

     

    (79,089)

     

    —

     

    —

     

    —

     

    (79,089)

    Lead

     

    (5,970)

     

    (13,245)

     

    —

     

    —

     

    (19,215)

     

    (6,818)

     

    (15,466)

     

    —

     

    —

     

    (22,284)

     

    (19,769)

     

    (40,432)

     

    —

     

    —

     

    (60,201)

     

    (22,002)

     

    (33,953)

     

    —

     

    —

     

    (55,955)

    Copper

     

    (409)

     

    —

     

    —

     

    —

     

    (409)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (409)

     

    —

     

    —

     

    —

     

    (409)

     

     

     

     

     

     

     

     

     

     

    Exclusion of Lucky Friday byproduct credits (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    3,943

     

    —

     

    —

     

    3,943

     

    —

     

    676

     

    —

     

    —

     

    676

    Total By-product credits

     

    (53,935)

     

    (20,291)

     

    —

     

    —

     

    (74,226)

     

    (57,535)

     

    (22,172)

     

    —

     

    —

     

    (79,707)

     

    (165,209)

     

    (55,026)

     

    —

     

    —

     

    (220,235)

     

    (166,046)

     

    (47,561)

     

    —

     

    —

     

    (213,607)

    Cash Cost, After By-product Credits

     

    $1,726

     

    $11,829

     

    $—

     

    $—

     

    $13,555

     

    $418

     

    $6,963

     

    $—

     

    $—

     

    $7,381

     

    $10,692

     

    $25,935

     

    $—

     

    $—

     

    $36,627

     

    $13,482

     

    $16,439

     

    $—

     

    $—

     

    $29,921

    AISC, After By-product Credits

     

    $13,070

     

    $22,994

     

    $—

     

    $10,443

     

    $46,507

     

    $12,114

     

    $16,663

     

    $—

     

    $15,775

     

    $44,552

     

    $42,933

     

    $53,677

     

    $—

     

    $37,500

     

    $134,110

     

    $42,334

     

    $36,427

     

    $—

     

    $31,280

     

    $110,041

    Ounces produced

     

    1,857

     

    1,185

     

     

     

     

     

    3,042

     

    2,244

     

    1,308

     

     

     

     

     

    3,552

     

    6,579

     

    3,554

     

     

     

     

     

    10,133

     

    7,472

     

    3,025

     

     

     

     

     

    10,497

    Exclusion of Lucky Friday ounces produced (5)

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    (253)

     

     

     

     

     

    (253)

     

    —

     

    (41)

     

     

     

     

     

    (41)

    Divided by ounces produced

     

    1,857

     

    1,185

     

     

     

     

     

    3,042

     

    2,244

     

    1,308

     

     

     

     

     

    3,552

     

    6,579

     

    3,301

     

     

     

     

     

    9,880

     

    7,472

     

    2,984

     

     

     

     

     

    10,456

    Cash Cost, Before By-product Credits, per Silver Ounce

     

    $29.97

     

    $27.11

     

     

     

     

     

    $28.86

     

    $25.83

     

    $22.27

     

     

     

     

     

    $24.52

     

    $26.73

     

    $24.53

     

     

     

     

     

    $26.00

     

    $24.03

     

    $21.45

     

     

     

     

     

    $23.29

    By-product credits per ounce

     

    (29.04)

     

    (17.13)

     

     

     

     

     

    (24.40)

     

    (25.64)

     

    (16.95)

     

     

     

     

     

    (22.44)

     

    (25.11)

     

    (16.67)

     

     

     

     

     

    (22.29)

     

    (22.22)

     

    (15.94)

     

     

     

     

     

    (20.43)

    Cash Cost, After By-product Credits, per Silver Ounce

     

    $0.93

     

    $9.98

     

     

     

     

     

    $4.46

     

    $0.19

     

    $5.32

     

     

     

     

     

    $2.08

     

    $1.62

     

    $7.86

     

     

     

     

     

    $3.71

     

    $1.81

     

    $5.51

     

     

     

     

     

    $2.86

    AISC, Before By-product Credits, per Silver Ounce

     

    $36.08

     

    $36.53

     

     

     

     

     

    $39.69

     

    $31.04

     

    $29.69

     

     

     

     

     

    $34.98

     

    $31.64

     

    $32.93

     

     

     

     

     

    $35.86

     

    $27.89

     

    $28.15

     

     

     

     

     

    $30.95

    By-product credits per ounce

     

    (29.04)

     

    (17.13)

     

     

     

     

     

    (24.40)

     

    (25.64)

     

    (16.95)

     

     

     

     

     

    (22.44)

     

    (25.11)

     

    (16.67)

     

     

     

     

     

    (22.29)

     

    (22.22)

     

    (15.94)

     

     

     

     

     

    (20.43)

    AISC, After By-product Credits, per Silver Ounce

     

    $7.04

     

    $19.40

     

     

     

     

     

    $15.29

     

    $5.40

     

    $12.74

     

     

     

     

     

    $12.54

     

    $6.53

     

    $16.26

     

     

     

     

     

    $13.57

     

    $5.67

     

    $12.21

     

     

     

     

     

    $10.52

     

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2024

     

     

    Three Months Ended June 30, 2024

     

     

    Nine Months Ended

    September 30, 2024

     

     

    Nine Months Ended

    September 30, 2023

     

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

     

    Casa

    Berardi

     

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

    Total cost of sales

     

    $

    46,280

     

     

    $

    6,827

     

     

    $

    53,107

     

     

    $

    67,340

     

     

    $

    3,628

     

     

    $

    70,968

     

     

    $

    171,880

     

     

     

    $

    14,340

     

     

    $

    186,220

     

     

    $

    162,396

     

     

    $

    2,743

     

     

    $

    165,139

     

    Depreciation, depletion and amortization

     

     

    (12,097

    )

     

     

    —

     

     

     

    (12,097

    )

     

     

    (27,010

    )

     

     

    —

     

     

     

    (27,010

    )

     

     

    (62,058

    )

     

     

     

    —

     

     

     

    (62,058

    )

     

     

    (43,288

    )

     

     

    (142

    )

     

     

    (43,430

    )

    Treatment costs

     

     

    36

     

     

     

    —

     

     

     

    36

     

     

     

    52

     

     

     

    —

     

     

     

    52

     

     

     

    112

     

     

     

     

    —

     

     

     

    112

     

     

     

    1,072

     

     

     

    —

     

     

     

    1,072

     

    Change in product inventory

     

     

    2,176

     

     

     

    —

     

     

     

    2,176

     

     

     

    (550

    )

     

     

    —

     

     

     

    (550

    )

     

     

    3,365

     

     

     

     

    —

     

     

     

    3,365

     

     

     

    (5,345

    )

     

     

    —

     

     

     

    (5,345

    )

    Reclamation and other costs

     

     

    (207

    )

     

     

    —

     

     

     

    (207

    )

     

     

    (206

    )

     

     

    —

     

     

     

    (206

    )

     

     

    (622

    )

     

     

     

    —

     

     

     

    (622

    )

     

     

    (655

    )

     

     

    —

     

     

     

    (655

    )

    Exclusion of Other costs (6)

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

     

     

    —

     

     

     

     

    (14,340

    )

     

     

    (14,340

    )

     

     

    (2,851

    )

     

     

    (2,601

    )

     

     

    (5,452

    )

    Cash Cost, Before By-product Credits (1)

     

     

    36,188

     

     

     

    —

     

     

     

    36,188

     

     

     

    39,626

     

     

     

    —

     

     

     

    39,626

     

     

     

    112,677

     

     

     

     

    —

     

     

     

    112,677

     

     

     

    111,329

     

     

     

    —

     

     

     

    111,329

     

    Reclamation and other costs

     

     

    207

     

     

     

    —

     

     

     

    207

     

     

     

    206

     

     

     

     

     

     

    206

     

     

     

    622

     

     

    —

     

     

    —

     

     

     

    622

     

     

     

    655

     

     

     

    —

     

     

     

    655

     

    Sustaining capital

     

     

    6,054

     

     

     

    —

     

     

     

    6,054

     

     

     

    2,667

     

     

     

    —

     

     

     

    2,667

     

     

     

    13,582

     

     

    —

     

     

    —

     

     

     

    13,582

     

     

     

    29,175

     

     

     

    —

     

     

     

    29,175

     

    AISC, Before By-product Credits (1)

     

     

    42,449

     

     

     

    —

     

     

     

    42,449

     

     

     

    42,499

     

     

     

    —

     

     

     

    42,499

     

     

     

    126,881

     

     

     

     

    —

     

     

     

    126,881

     

     

     

    141,159

     

     

     

    —

     

     

     

    141,159

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (489

    )

     

     

     

    —

     

     

     

    (489

    )

     

     

    (390

    )

     

     

    —

     

     

     

    (390

    )

    Total By-product credits

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (489

    )

     

     

     

    —

     

     

     

    (489

    )

     

     

    (390

    )

     

     

    —

     

     

     

    (390

    )

    Cash Cost, After By-product Credits

     

    $

    36,025

     

     

    $

    —

     

     

    $

    36,025

     

     

    $

    39,443

     

     

    $

    —

     

     

    $

    39,443

     

     

    $

    112,188

     

     

     

    $

    —

     

     

    $

    112,188

     

     

    $

    110,939

     

     

    $

    —

     

     

    $

    110,939

     

    AISC, After By-product Credits

     

    $

    42,286

     

     

    $

    —

     

     

    $

    42,286

     

     

    $

    42,316

     

     

    $

    —

     

     

    $

    42,316

     

     

    $

    126,392

     

     

     

    $

    —

     

     

    $

    126,392

     

     

    $

    140,769

     

     

    $

    —

     

     

    $

    140,769

     

    Divided by gold ounces produced

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    23

     

     

     

    —

     

     

     

    23

     

     

     

    66

     

     

     

     

    —

     

     

     

    66

     

     

     

    68

     

     

     

     

     

     

    68

     

    Cash Cost, Before By-product Credits, per Gold Ounce

     

    $

    1,762

     

     

    $

    —

     

     

    $

    1,762

     

     

    $

    1,709

     

     

    $

    —

     

     

    $

    1,709

     

     

    $

    1,714

     

     

     

    $

    —

     

     

    $

    1,714

     

     

    $

    1,641

     

     

    $

    —

     

     

    $

    1,641

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (7

    )

     

     

     

    —

     

     

     

    (7

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $

    1,754

     

     

    $

    —

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    —

     

     

    $

    1,701

     

     

    $

    1,707

     

     

     

    $

    —

     

     

    $

    1,707

     

     

    $

    1,635

     

     

    $

    —

     

     

    $

    1,635

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    2,067

     

     

    $

    —

     

     

    $

    2,067

     

     

    $

    1,833

     

     

    $

    —

     

     

    $

    1,833

     

     

    $

    1,930

     

     

     

    $

    —

     

     

    $

    1,930

     

     

    $

    2,081

     

     

    $

    —

     

     

    $

    2,081

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (7

    )

     

     

     

    —

     

     

     

    (7

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    2,059

     

     

    $

    —

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    —

     

     

    $

    1,825

     

     

    $

    1,923

     

     

     

    $

    —

     

     

    $

    1,923

     

     

    $

    2,075

     

     

    $

    —

     

     

    $

    2,075

     

     

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2024

     

     

    Three Months Ended June 30, 2024

     

     

    Nine Months Ended September 30, 2024

     

     

    Nine Months Ended September 30, 2023

     

     

     

    Total

    Silver

     

     

    Total

    Gold and

    Other

     

     

    Total

     

     

    Total

    Silver

     

     

    Total

    Gold and

    Other

     

     

    Total

     

     

    Total

    Silver

     

     

    Total

    Gold and

    Other

     

     

    Total

     

     

    Total

    Silver

     

     

    Total

    Gold and

    Other

     

     

    Total

     

    Total cost of sales

     

    $

    132,692

     

     

    $

    53,107

     

     

    $

    185,799

     

     

    $

    123,259

     

     

    $

    70,968

     

     

    $

    194,227

     

     

    $

    364,174

     

     

    $

    186,220

     

     

    $

    550,394

     

     

    $

    288,314

     

     

    $

    165,139

     

     

    $

    453,453

     

    Depreciation, depletion and amortization

     

     

    (28,847

    )

     

     

    (12,097

    )

     

     

    (40,944

    )

     

     

    (26,753

    )

     

     

    (27,010

    )

     

     

    (53,763

    )

     

     

    (81,556

    )

     

     

    (62,058

    )

     

     

    (143,614

    )

     

     

    (64,507

    )

     

     

    (43,430

    )

     

     

    (107,937

    )

    Treatment costs

     

     

    9,612

     

     

     

    36

     

     

     

    9,648

     

     

     

    8,815

     

     

     

    52

     

     

     

    8,867

     

     

     

    31,374

     

     

     

    112

     

     

     

    31,486

     

     

     

    43,092

     

     

     

    1,072

     

     

     

    44,164

     

    Change in product inventory

     

     

    (8,019

    )

     

     

    2,176

     

     

     

    (5,843

    )

     

     

    7,181

     

     

     

    (550

    )

     

     

    6,631

     

     

     

    (2,423

    )

     

     

    3,365

     

     

     

    942

     

     

     

    (5,792

    )

     

     

    (5,345

    )

     

     

    (11,137

    )

    Reclamation and other costs

     

     

    (2,066

    )

     

     

    (207

    )

     

     

    (2,273

    )

     

     

    (1,193

    )

     

     

    (206

    )

     

     

    (1,399

    )

     

     

    (4,016

    )

     

     

    (622

    )

     

     

    (4,638

    )

     

     

    (1,040

    )

     

     

    (655

    )

     

     

    (1,695

    )

    Exclusion of Lucky Friday cash costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

     

     

    (20

    )

     

     

    —

     

     

     

    (20

    )

    Exclusion of Keno Hill cash costs (4)

     

     

    (15,591

    )

     

     

    —

     

     

     

    (15,591

    )

     

     

    (24,221

    )

     

     

    —

     

     

     

    (24,221

    )

     

     

    (47,057

    )

     

     

    —

     

     

     

    (47,057

    )

     

     

    (16,519

    )

     

     

    —

     

     

     

    (16,519

    )

    Exclusion of Other costs (6)

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

     

     

    —

     

     

     

    (14,340

    )

     

     

    (14,340

    )

     

     

    —

     

     

     

    (5,452

    )

     

     

    (5,452

    )

    Cash Cost, Before By-product Credits (1)

     

     

    87,781

     

     

     

    36,188

     

     

     

    123,969

     

     

     

    87,088

     

     

     

    39,626

     

     

     

    126,714

     

     

     

    256,862

     

     

     

    112,677

     

     

     

    369,539

     

     

     

    243,528

     

     

     

    111,329

     

     

     

    354,857

     

    Reclamation and other costs

     

     

    1,089

     

     

     

    207

     

     

     

    1,296

     

     

     

    968

     

     

     

    206

     

     

     

    1,174

     

     

     

    3,064

     

     

     

    622

     

     

     

    3,686

     

     

     

    2,837

     

     

     

    655

     

     

     

    3,492

     

    Sustaining capital

     

     

    21,462

     

     

     

    6,054

     

     

     

    27,516

     

     

     

    21,463

     

     

     

    2,667

     

     

     

    24,130

     

     

     

    63,458

     

     

     

    13,582

     

     

     

    77,040

     

     

     

    51,768

     

     

     

    29,175

     

     

     

    80,943

     

    Exclusion of Lucky Friday sustaining costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,396

    )

     

     

    —

     

     

     

    (5,396

    )

     

     

    (4,934

    )

     

     

    —

     

     

     

    (4,934

    )

    General and administrative

     

     

    10,401

     

     

     

    —

     

     

     

    10,401

     

     

     

    14,740

     

     

     

    —

     

     

     

    14,740

     

     

     

    36,357

     

     

     

    —

     

     

     

    36,357

     

     

     

    30,449

     

     

     

    —

     

     

     

    30,449

     

    AISC, Before By-product Credits (1)

     

     

    120,733

     

     

     

    42,449

     

     

     

    163,182

     

     

     

    124,259

     

     

     

    42,499

     

     

     

    166,758

     

     

     

    354,345

     

     

     

    126,881

     

     

     

    481,226

     

     

     

    323,648

     

     

     

    141,159

     

     

     

    464,807

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (29,172

    )

     

     

    —

     

     

     

    (29,172

    )

     

     

    (28,579

    )

     

     

    —

     

     

     

    (28,579

    )

     

     

    (82,742

    )

     

     

    —

     

     

     

    (82,742

    )

     

     

    (79,239

    )

     

     

    —

     

     

     

    (79,239

    )

    Gold

     

     

    (25,430

    )

     

     

    —

     

     

     

    (25,430

    )

     

     

    (28,844

    )

     

     

    —

     

     

     

    (28,844

    )

     

     

    (80,826

    )

     

     

    —

     

     

     

    (80,826

    )

     

     

    (79,089

    )

     

     

    —

     

     

     

    (79,089

    )

    Lead

     

     

    (19,215

    )

     

     

    —

     

     

     

    (19,215

    )

     

     

    (22,284

    )

     

     

    —

     

     

     

    (22,284

    )

     

     

    (60,201

    )

     

     

    —

     

     

     

    (60,201

    )

     

     

    (55,955

    )

     

     

    —

     

     

     

    (55,955

    )

    Silver

     

     

    —

     

     

     

    (163

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (489

    )

     

     

    (489

    )

     

     

    —

     

     

     

    (390

    )

     

     

    (390

    )

    Copper

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Exclusion of Lucky Friday by-product credits (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

     

     

    676

     

     

     

    —

     

     

     

    676

     

    Total By-product credits

     

     

    (74,226

    )

     

     

    (163

    )

     

     

    (74,389

    )

     

     

    (79,707

    )

     

     

    (183

    )

     

     

    (79,890

    )

     

     

    (220,235

    )

     

     

    (489

    )

     

     

    (220,724

    )

     

     

    (213,607

    )

     

     

    (390

    )

     

     

    (213,997

    )

    Cash Cost, After By-product Credits

     

    $

    13,555

     

     

    $

    36,025

     

     

    $

    49,580

     

     

    $

    7,381

     

     

    $

    39,443

     

     

    $

    46,824

     

     

    $

    36,627

     

     

    $

    112,188

     

     

    $

    148,815

     

     

    $

    29,921

     

     

    $

    110,939

     

     

    $

    140,860

     

    AISC, After By-product Credits

     

    $

    46,507

     

     

    $

    42,286

     

     

    $

    88,793

     

     

    $

    44,552

     

     

    $

    42,316

     

     

    $

    86,868

     

     

    $

    134,110

     

     

    $

    126,392

     

     

    $

    260,502

     

     

    $

    110,041

     

     

    $

    140,769

     

     

    $

    250,810

     

    Ounces produced

     

     

    3,042

     

     

     

    21

     

     

     

     

     

     

    3,552

     

     

     

    23

     

     

     

     

     

     

    10,133

     

     

     

    66

     

     

     

     

     

     

    10,497

     

     

     

    68

     

     

     

     

    Exclusion of Lucky Friday ounces produced (5)

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (253

    )

     

     

    —

     

     

     

     

     

     

    (41

    )

     

     

    —

     

     

     

     

    Divided by ounces produced

     

     

    3,042

     

     

     

    21

     

     

     

     

     

     

    3,552

     

     

     

    23

     

     

     

     

     

     

    9,880

     

     

     

    66

     

     

     

     

     

     

    10,456

     

     

     

    68

     

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    28.86

     

     

    $

    1,762

     

     

     

     

     

    $

    24.52

     

     

    $

    1,709

     

     

     

     

     

    $

    26.00

     

     

    $

    1,714

     

     

     

     

     

    $

    23.29

     

     

    $

    1,641

     

     

     

     

    By-product credits per ounce

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

     

    (22.44

    )

     

     

    (8

    )

     

     

     

     

     

    (22.29

    )

     

     

    (7

    )

     

     

     

     

     

    (20.43

    )

     

     

    (6

    )

     

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    4.46

     

     

    $

    1,754

     

     

     

     

     

    $

    2.08

     

     

    $

    1,701

     

     

     

     

     

    $

    3.71

     

     

    $

    1,707

     

     

     

     

     

    $

    2.86

     

     

    $

    1,635

     

     

     

     

    AISC, Before By-product Credits, per Ounce

     

    $

    39.69

     

     

    $

    2,067

     

     

     

     

     

    $

    34.98

     

     

    $

    1,833

     

     

     

     

     

    $

    35.86

     

     

    $

    1,930

     

     

     

     

     

    $

    30.95

     

     

    $

    2,081

     

     

     

     

    By-product credits per ounce

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

     

    (22.44

    )

     

     

    (8

    )

     

     

     

     

     

    (22.29

    )

     

     

    (7

    )

     

     

     

     

     

    (20.43

    )

     

     

    (6

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    15.29

     

     

     

    2,059

     

     

     

     

     

    $

    12.54

     

     

     

    1,825

     

     

     

     

     

    $

    13.57

     

     

     

    1,923

     

     

     

     

     

    $

    10.52

     

     

     

    2,075

     

     

     

     

     

    In thousands (except per ounce amounts)

    Three Months Ended March 31, 2024

     

    Three Months Ended December 31, 2023

     

    Three Months Ended September 30, 2023

     

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate (2)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate (2)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate (2)

     

    Total cost of sales

    $

    69,857

     

    $

    27,519

     

    $

    10,847

     

    $

    —

     

    $

    108,223

     

    $

    70,231

     

    $

    3,117

     

    $

    17,936

     

    $

    —

     

    $

    91,284

     

    $

    60,322

     

    $

    14,344

     

    $

    16,001

     

    $

    —

     

    Depreciation, depletion and amortization

     

    (14,443

    )

     

    (7,911

    )

     

    (3,602

    )

     

    —

     

     

    (25,956

    )

     

    (15,438

    )

     

    (584

    )

     

    (2,068

    )

     

    —

     

     

    (18,090

    )

     

    (11,015

    )

     

    (4,306

    )

     

    (1,948

    )

     

    —

     

    Treatment costs

     

    9,724

     

     

    3,223

     

     

    —

     

     

    —

     

     

    12,947

     

     

    9,873

     

     

    149

     

     

    (76

    )

     

    —

     

     

    9,946

     

     

    10,369

     

     

    1,368

     

     

    1,033

     

     

    —

     

    Change in product inventory

     

    (2,196

    )

     

    611

     

     

    —

     

     

    —

     

     

    (1,585

    )

     

    (1,787

    )

     

    (1,851

    )

     

    —

     

     

    —

     

     

    (3,638

    )

     

    377

     

     

    (2,450

    )

     

    —

     

     

    —

     

    Reclamation and other costs

     

    (655

    )

     

    (102

    )

     

    —

     

     

    —

     

     

    (757

    )

     

    (534

    )

     

    —

     

     

    —

     

     

    —

     

     

    (534

    )

     

    (348

    )

     

    (168

    )

     

    —

     

     

    —

     

    Exclusion of Lucky Friday cash costs (5)

     

    —

     

     

    (3,634

    )

     

    —

     

     

    —

     

     

    (3,634

    )

     

    —

     

     

    (831

    )

     

    —

     

     

    —

     

     

    (831

    )

     

    —

     

     

    (20

    )

     

    —

     

     

    —

     

    Exclusion of Keno Hill cash costs (4)

     

    —

     

     

    —

     

     

    (7,245

    )

     

    —

     

     

    (7,245

    )

     

    —

     

     

    —

     

     

    (15,792

    )

     

    —

     

     

    (15,792

    )

     

    —

     

     

    —

     

     

    (15,086

    )

     

    —

     

    Cash Cost, Before By-product Credits (1)

     

    62,287

     

     

    19,706

     

     

    —

     

     

    —

     

     

    81,993

     

     

    62,345

     

     

    —

     

     

    —

     

     

    —

     

     

    62,345

     

     

    59,705

     

     

    8,768

     

     

    —

     

     

    —

     

    Reclamation and other costs

     

    785

     

     

    222

     

     

    —

     

     

    —

     

     

    1,007

     

     

    723

     

     

    —

     

     

    —

     

     

    —

     

     

    723

     

     

    722

     

     

    101

     

     

    —

     

     

    —

     

    Sustaining capital

     

    8,416

     

     

    12,051

     

     

    —

     

     

    66

     

     

    20,533

     

     

    15,249

     

     

    14,768

     

     

    —

     

     

    97

     

     

    30,114

     

     

    11,330

     

     

    7,386

     

     

    —

     

     

    237

     

    Exclusion of Lucky Friday sustaining costs (5)

     

    —

     

     

    (5,396

    )

     

    —

     

     

    —

     

     

    (5,396

    )

     

    —

     

     

    (14,768

    )

     

     

     

    —

     

     

    (14,768

    )

     

    —

     

     

    (4,934

    )

     

     

     

     

    General and administrative

     

    —

     

     

    —

     

     

    —

     

     

    11,216

     

     

    11,216

     

     

    —

     

     

    —

     

     

    —

     

     

    12,273

     

     

    12,273

     

     

    —

     

     

    —

     

     

    —

     

     

    7,596

     

    AISC, Before By-product Credits (1)

     

    71,488

     

     

    26,583

     

     

    —

     

     

    11,282

     

     

    109,353

     

     

    78,317

     

     

    —

     

     

    —

     

     

    12,370

     

     

    90,687

     

     

    71,757

     

     

    11,321

     

     

    —

     

     

    7,833

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (20,206

    )

     

    (4,785

    )

     

    —

     

     

    —

     

     

    (24,991

    )

     

    (18,499

    )

     

    (223

    )

     

    —

     

     

    —

     

     

    (18,722

    )

     

    (20,027

    )

     

    (2,019

    )

     

    —

     

     

    —

     

    Gold

     

    (26,551

    )

     

    —

     

     

    —

     

     

    —

     

     

    (26,551

    )

     

    (25,418

    )

     

    —

     

     

    —

     

     

    —

     

     

    (25,418

    )

     

    (25,344

    )

     

    —

     

     

    —

     

     

    —

     

    Lead

     

    (6,980

    )

     

    (11,720

    )

     

    —

     

     

    —

     

     

    (18,700

    )

     

    (7,282

    )

     

    (667

    )

     

    —

     

     

    —

     

     

    (7,949

    )

     

    (7,201

    )

     

    (5,368

    )

     

    —

     

     

    —

     

    Exclusion of Lucky Friday byproduct credits (5)

     

     

     

    3,943

     

     

    —

     

     

    —

     

     

    3,943

     

     

    —

     

     

    890

     

     

     

     

     

     

    890

     

     

    —

     

     

    676

     

     

     

     

     

    Total By-product credits

     

    (53,737

    )

     

    (12,562

    )

     

    —

     

     

    —

     

     

    (66,299

    )

     

    (51,199

    )

     

    —

     

     

    —

     

     

    —

     

     

    (51,199

    )

     

    (52,572

    )

     

    (6,711

    )

     

    —

     

     

    —

     

    Cash Cost, After By-product Credits

    $

    8,550

     

    $

    7,144

     

    $

    —

     

    $

    —

     

    $

    15,694

     

    $

    11,146

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    11,146

     

    $

    7,133

     

    $

    2,057

     

    $

    —

     

    $

    —

     

    AISC, After By-product Credits

    $

    17,751

     

    $

    14,021

     

    $

    —

     

    $

    11,282

     

    $

    43,054

     

    $

    27,118

     

    $

    —

     

    $

    —

     

    $

    12,370

     

    $

    39,488

     

    $

    19,185

     

    $

    4,610

     

    $

    —

     

    $

    7,833

     

    Ounces produced

     

    2,479

     

     

    1,061

     

     

     

     

     

     

    3,540

     

     

    2,260

     

     

    62

     

     

     

     

     

     

    2,322

     

     

    2,343

     

     

    475

     

     

     

     

     

    Exclusion of Lucky Friday ounces produced (5)

     

    —

     

     

    (253

    )

     

     

     

     

     

    (253

    )

     

    —

     

     

    (62

    )

     

     

     

     

     

    (62

    )

     

    —

     

     

    (41

    )

     

     

     

     

    Divided by ounces produced

     

    2,479

     

     

    808

     

     

     

     

     

     

    3,287

     

     

    2,260

     

     

    —

     

     

     

     

     

     

    2,260

     

     

    2,343

     

     

    434

     

     

     

     

     

    Cash Cost, Before By-product Credits, per Silver Ounce

    $

    25.13

     

    $

    24.41

     

     

     

     

     

    $

    24.95

     

    $

    27.59

     

    N/A

     

     

     

     

     

    $

    27.59

     

    $

    25.48

     

    $

    20.20

     

     

     

     

     

    By-product credits per ounce

     

    (21.68

    )

     

    (15.56

    )

     

     

     

     

     

    (20.17

    )

     

    (22.65

    )

    N/A

     

     

     

     

     

     

    (22.65

    )

     

    (22.44

    )

     

    (15.46

    )

     

     

     

     

    Cash Cost, After By-product Credits, per Silver Ounce

    $

    3.45

     

    $

    8.85

     

     

     

     

     

    $

    4.78

     

    $

    4.94

     

    N/A

     

     

     

     

     

    $

    4.94

     

    $

    3.04

     

    $

    4.74

     

     

     

     

     

    AISC, Before By-product Credits, per Silver Ounce

    $

    28.84

     

    $

    32.92

     

     

     

     

     

    $

    33.27

     

    $

    34.65

     

    N/A

     

     

     

     

     

    $

    40.13

     

    $

    30.62

     

    $

    26.09

     

     

     

     

     

    By-product credits per ounce

     

    (21.68

    )

     

    (15.56

    )

     

     

     

     

     

    (20.17

    )

     

    (22.65

    )

    N/A

     

     

     

     

     

     

    (22.65

    )

     

    (22.44

    )

     

    (15.46

    )

     

     

     

     

    AISC, After By-product Credits, per Silver Ounce

    $

    7.16

     

    $

    17.36

     

     

     

     

     

    $

    13.10

     

    $

    12.00

     

    N/A

     

     

     

     

     

    $

    17.48

     

    $

    8.18

     

    $

    10.63

     

     

     

     

     

     

    In thousands (except per ounce amounts)

     

    Three Months Ended March 31, 2024

     

     

    Three Months Ended December 31, 2023

     

     

    Three Months Ended September 30, 2023

     

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

     

    Casa

    Berardi

     

     

    Other (3)

     

     

    Total

    Gold and

    Other

     

    Total cost of sales

     

    $

    58,260

     

     

    $

    3,885

     

     

    $

    62,145

     

     

    $

    58,945

     

     

    $

    3,596

     

     

    $

    62,541

     

     

    $

    56,822

     

     

    $

    940

     

     

    $

    57,762

     

    Depreciation, depletion and amortization

     

     

    (22,951

    )

     

     

    —

     

     

     

    (22,951

    )

     

     

    (22,749

    )

     

     

    2

     

     

     

    (22,747

    )

     

     

    (18,980

    )

     

     

    32

     

     

     

    (18,948

    )

    Treatment costs

     

     

    24

     

     

     

    —

     

     

     

    24

     

     

     

    37

     

     

     

    —

     

     

     

    37

     

     

     

    254

     

     

     

    —

     

     

     

    254

     

    Change in product inventory

     

     

    1,739

     

     

     

    —

     

     

     

    1,739

     

     

     

    2,432

     

     

     

    —

     

     

     

    2,432

     

     

     

    (1,977

    )

     

     

    —

     

     

     

    (1,977

    )

    Reclamation and other costs

     

     

    (209

    )

     

     

    —

     

     

     

    (209

    )

     

     

    (216

    )

     

     

    —

     

     

     

    (216

    )

     

     

    (219

    )

     

     

    —

     

     

     

    (219

    )

    Exclusion of Other costs (6)

     

     

    —

     

     

     

    (3,885

    )

     

     

    (3,885

    )

     

     

    —

     

     

     

    (3,598

    )

     

     

    (3,598

    )

     

     

    —

     

     

     

    (972

    )

     

     

    (972

    )

    Cash Cost, Before By-product Credits (1)

     

     

    36,863

     

     

     

    —

     

     

     

    36,863

     

     

     

    38,449

     

     

     

    —

     

     

     

    38,449

     

     

     

    35,900

     

     

     

    —

     

     

     

    35,900

     

    Reclamation and other costs

     

     

    209

     

     

     

    —

     

     

     

    209

     

     

     

    216

     

     

     

    —

     

     

     

    216

     

     

     

    219

     

     

     

    —

     

     

     

    219

     

    Sustaining capital

     

     

    4,861

     

     

     

    —

     

     

     

    4,861

     

     

     

    5,796

     

     

     

    —

     

     

     

    5,796

     

     

     

    5,133

     

     

     

    —

     

     

     

    5,133

     

    AISC, Before By-product Credits (1)

     

     

    41,933

     

     

     

    —

     

     

     

    41,933

     

     

     

    44,461

     

     

     

    —

     

     

     

    44,461

     

     

     

    41,252

     

     

     

    —

     

     

     

    41,252

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (143

    )

     

     

    —

     

     

     

    (143

    )

     

     

    (132

    )

     

     

    —

     

     

     

    (132

    )

     

     

    (119

    )

     

     

    —

     

     

     

    (119

    )

    Total By-product credits

     

     

    (143

    )

     

     

    —

     

     

     

    (143

    )

     

     

    (132

    )

     

     

    —

     

     

     

    (132

    )

     

     

    (119

    )

     

     

    —

     

     

     

    (119

    )

    Cash Cost, After By-product Credits

     

    $

    36,720

     

     

    $

    —

     

     

    $

    36,720

     

     

    $

    38,317

     

     

    $

    —

     

     

    $

    38,317

     

     

    $

    35,781

     

     

    $

    —

     

     

    $

    35,781

     

    AISC, After By-product Credits

     

    $

    41,790

     

     

    $

    —

     

     

    $

    41,790

     

     

    $

    44,329

     

     

    $

    —

     

     

    $

    44,329

     

     

    $

    41,133

     

     

    $

    —

     

     

    $

    41,133

     

    Divided by gold ounces produced

     

     

    22

     

     

     

    —

     

     

     

    22

     

     

     

    23

     

     

     

    —

     

     

     

    23

     

     

     

    24

     

     

     

    —

     

     

     

    24

     

    Cash Cost, Before By-product Credits, per Gold Ounce

     

    $

    1,675

     

     

    $

    —

     

     

    $

    1,675

     

     

    $

    1,708

     

     

    $

    —

     

     

    $

    1,708

     

     

    $

    1,480

     

     

    $

    —

     

     

    $

    1,480

     

    By-product credits per ounce

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (5

    )

     

     

    —

     

     

     

    (5

    )

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $

    1,669

     

     

    $

    —

     

     

    $

    1,669

     

     

    $

    1,702

     

     

    $

    —

     

     

    $

    1,702

     

     

    $

    1,475

     

     

    $

    —

     

     

    $

    1,475

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    1,905

     

     

    $

    —

     

     

    $

    1,905

     

     

    $

    1,975

     

     

    $

    —

     

     

    $

    1,975

     

     

    $

    1,700

     

     

    $

    —

     

     

    $

    1,700

     

    By-product credits per ounce

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    (5

    )

     

     

    —

     

     

     

    (5

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    1,899

     

     

    $

    —

     

     

    $

    1,899

     

     

    $

    1,969

     

     

    $

    —

     

     

    $

    1,969

     

     

    $

    1,695

     

     

    $

    —

     

     

    $

    1,695

     

     

    In thousands (except per ounce amounts)

     

    Three Months Ended March 31, 2024

     

     

    Three Months Ended December 31, 2023

     

     

    Three Months Ended September 30, 2023

     

     

     

    Total Silver

     

     

    Total Gold

    and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold

    and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold

    and Other

     

     

    Total

     

    Total cost of sales

     

    $

    108,223

     

     

    $

    62,145

     

     

    $

    170,368

     

     

    $

    91,284

     

     

    $

    62,541

     

     

    $

    153,825

     

     

    $

    90,667

     

     

    $

    57,762

     

     

    $

    148,429

     

    Depreciation, depletion and amortization

     

     

    (25,956

    )

     

     

    (22,951

    )

     

     

    (48,907

    )

     

     

    (18,090

    )

     

     

    (22,747

    )

     

     

    (40,837

    )

     

     

    (17,269

    )

     

     

    (18,948

    )

     

     

    (36,217

    )

    Treatment costs

     

     

    12,947

     

     

     

    24

     

     

     

    12,971

     

     

     

    9,946

     

     

     

    37

     

     

     

    9,983

     

     

     

    12,770

     

     

     

    254

     

     

     

    13,024

     

    Change in product inventory

     

     

    (1,585

    )

     

     

    1,739

     

     

     

    154

     

     

     

    (3,638

    )

     

     

    2,432

     

     

     

    (1,206

    )

     

     

    (2,073

    )

     

     

    (1,977

    )

     

     

    (4,050

    )

    Reclamation and other costs

     

     

    (757

    )

     

     

    (209

    )

     

     

    (966

    )

     

     

    (534

    )

     

     

    (216

    )

     

     

    (750

    )

     

     

    (516

    )

     

     

    (219

    )

     

     

    (735

    )

    Exclusion of Lucky Friday cash costs (5)

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

     

     

    (831

    )

     

     

    —

     

     

     

    (831

    )

     

     

    (20

    )

     

     

    —

     

     

     

    (20

    )

    Exclusion of Keno Hill cash costs (4)

     

     

    (7,245

    )

     

     

    —

     

     

     

    (7,245

    )

     

     

    (15,792

    )

     

     

    —

     

     

     

    (15,792

    )

     

     

    (15,086

    )

     

     

    —

     

     

     

    (15,086

    )

    Exclusion of Other costs (6)

     

     

    —

     

     

     

    (3,885

    )

     

     

    (3,885

    )

     

     

    —

     

     

     

    (3,598

    )

     

     

    (3,598

    )

     

     

    —

     

     

     

    (972

    )

     

     

    (972

    )

    Cash Cost, Before By-product Credits (1)

     

     

    81,993

     

     

     

    36,863

     

     

     

    118,856

     

     

     

    62,345

     

     

     

    38,449

     

     

     

    100,794

     

     

     

    68,473

     

     

     

    35,900

     

     

     

    104,373

     

    Reclamation and other costs

     

     

    1,007

     

     

     

    209

     

     

     

    1,216

     

     

     

    723

     

     

     

    216

     

     

     

    939

     

     

     

    823

     

     

     

    219

     

     

     

    1,042

     

    Sustaining capital

     

     

    20,533

     

     

     

    4,861

     

     

     

    25,394

     

     

     

    30,114

     

     

     

    5,796

     

     

     

    35,910

     

     

     

    18,953

     

     

     

    5,133

     

     

     

    24,086

     

    Exclusion of Lucky Friday sustaining costs

     

     

    (5,396

    )

     

     

    —

     

     

     

    (5,396

    )

     

     

    (14,768

    )

     

     

    —

     

     

     

    (14,768

    )

     

     

    (4,934

    )

     

     

    —

     

     

     

    (4,934

    )

    General and administrative

     

     

    11,216

     

     

     

    —

     

     

     

    11,216

     

     

     

    12,273

     

     

     

    —

     

     

     

    12,273

     

     

     

    7,596

     

     

     

    —

     

     

     

    7,596

     

    AISC, Before By-product Credits (1)

     

     

    109,353

     

     

     

    41,933

     

     

     

    151,286

     

     

     

    90,687

     

     

     

    44,461

     

     

     

    135,148

     

     

     

    90,911

     

     

     

    41,252

     

     

     

    132,163

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (24,991

    )

     

     

    —

     

     

     

    (24,991

    )

     

     

    (18,722

    )

     

     

    —

     

     

     

    (18,722

    )

     

     

    (22,046

    )

     

     

    —

     

     

     

    (22,046

    )

    Gold

     

     

    (26,551

    )

     

     

    —

     

     

     

    (26,551

    )

     

     

    (25,418

    )

     

     

    —

     

     

     

    (25,418

    )

     

     

    (25,344

    )

     

     

    —

     

     

     

    (25,344

    )

    Lead

     

     

    (18,700

    )

     

     

    —

     

     

     

    (18,700

    )

     

     

    (7,949

    )

     

     

    —

     

     

     

    (7,949

    )

     

     

    (12,569

    )

     

     

    —

     

     

     

    (12,569

    )

    Silver

     

     

    —

     

     

     

    (143

    )

     

     

    (143

    )

     

    0

     

     

     

    (132

    )

     

     

    (132

    )

     

     

    —

     

     

     

    (119

    )

     

     

    (119

    )

    Exclusion of Lucky Friday byproduct credits (5)

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

     

    890

     

     

     

    —

     

     

     

    890

     

     

    676

     

     

     

    —

     

     

     

    676

     

    Total By-product credits

     

     

    (66,299

    )

     

     

    (143

    )

     

     

    (66,442

    )

     

     

    (51,199

    )

     

     

    (132

    )

     

     

    (51,331

    )

     

     

    (59,283

    )

     

     

    (119

    )

     

     

    (59,402

    )

    Cash Cost, After By-product Credits

     

    $

    15,694

     

     

    $

    36,720

     

     

    $

    52,414

     

     

    $

    11,146

     

     

    $

    38,317

     

     

    $

    49,463

     

     

    $

    9,190

     

     

    $

    35,781

     

     

    $

    44,971

     

    AISC, After By-product Credits

     

    $

    43,054

     

     

    $

    41,790

     

     

    $

    84,844

     

     

    $

    39,488

     

     

    $

    44,329

     

     

    $

    83,817

     

     

    $

    31,628

     

     

    $

    41,133

     

     

    $

    72,761

     

    Ounces produced

     

     

    3,540

     

     

     

    22

     

     

     

     

     

     

    2,322

     

     

     

    23

     

     

     

     

     

     

    2,818

     

     

     

    24

     

     

     

     

    Exclusion of Lucky Friday ounces produced (5)

     

     

    (253

    )

     

     

    —

     

     

     

     

     

     

    (62

    )

     

     

    —

     

     

     

     

     

     

    (41

    )

     

     

    —

     

     

     

     

    Divided by ounces produced

     

     

    3,287

     

     

     

    22

     

     

     

     

     

     

    2,260

     

     

     

    23

     

     

     

     

     

     

    2,777

     

     

     

    24

     

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    24.95

     

     

    $

    1,675

     

     

     

     

     

    $

    27.59

     

     

     

    1,708

     

     

     

     

     

    $

    24.66

     

     

    $

    1,480

     

     

     

     

    By-product credits per ounce

     

     

    (20.17

    )

     

     

    (6

    )

     

     

     

     

     

    (22.65

    )

     

     

    (6

    )

     

     

     

     

     

    (21.35

    )

     

     

    (5

    )

     

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    4.78

     

     

    $

    1,669

     

     

     

     

     

    $

    4.94

     

     

    $

    1,702

     

     

     

     

     

    $

    3.31

     

     

    $

    1,475

     

     

     

     

    AISC, Before By-product Credits, per Ounce

     

    $

    33.27

     

     

    $

    1,905

     

     

     

     

     

    $

    40.13

     

     

    $

    1,975

     

     

     

     

     

    $

    32.74

     

     

    $

    1,700

     

     

     

     

    By-product credits per ounce

     

     

    (20.17

    )

     

     

    (6

    )

     

     

     

     

     

    (22.65

    )

     

     

    (6

    )

     

     

     

     

     

    (21.35

    )

     

     

    (5

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    13.10

     

     

    $

    1,899

     

     

     

     

     

    $

    17.48

     

     

    $

    1,969

     

     

     

     

     

    $

    11.39

     

     

    $

    1,695

     

     

     

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

     

     

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

     

     

    (3)

    Other includes $6.8 million, $3.6 million, $3.9 million, $3.6 million, and $0.9 million of total cost of sales for the three months ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023 respectively, and $14.3 million and $2.7 million for the nine months ended September 30, 2024 and 2023, related to the Company's environmental remediation services business and Nevada operations.

     

     

    (4)

    Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

     

     

    (5)

    Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

     

     

    (6)

    During the nine months ended September 30, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

    2024 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

    In thousands (except per ounce amounts)

     

    Previous estimate for Twelve Months Ended December 31, 2024

     

     

     

    Greens Creek

     

     

    Lucky Friday

     

     

    Corporate(3)

     

     

     

    Total Silver

     

     

     

    Casa Berardi

     

     

     

    Total Gold

     

    Cost of sales and other direct production costs and depreciation, depletion and amortization

     

    $

    252,000

     

     

    $

    134,000

     

     

     

     

     

     

    $

    386,000

     

     

     

    $

    214,000

     

     

     

    $

    214,000

     

    Depreciation, depletion and amortization

     

     

    (44,000

    )

     

     

    (38,000

    )

     

     

     

     

     

     

    (82,000

    )

     

     

     

    (67,000

    )

     

     

     

    (67,000

    )

    Treatment costs

     

     

    28,000

     

     

     

    11,000

     

     

     

     

     

     

     

    39,000

     

     

     

     

    0

     

     

     

     

    0

     

    Change in product inventory

     

     

    —

     

     

     

    (2,000

    )

     

     

     

     

     

     

    (2,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Reclamation and other costs

     

     

    0

     

     

     

    —

     

     

     

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

    Cash Cost, Before By-product Credits (1)

     

     

    236,000

     

     

     

    105,000

     

     

     

     

     

     

     

    341,000

     

     

    —

     

     

    147,000

     

     

    —

     

     

    147,000

     

    Reclamation and other costs

     

     

    3,000

     

     

     

    1,000

     

     

     

     

     

     

     

    4,000

     

     

     

     

    1,000

     

     

     

     

    1,000

     

    Sustaining capital

     

     

    51,000

     

     

     

    44,000

     

     

     

    1,101

     

     

     

     

    96,101

     

     

     

     

    16,000

     

     

     

     

    16,000

     

    General and administrative

     

     

    -

     

     

     

    -

     

     

     

    50,463

     

     

     

     

    50,463

     

     

     

     

    —

     

     

     

     

    —

     

    AISC, Before By-product Credits (1)

     

     

    290,000

     

     

     

    150,000

     

     

     

    51,564

     

     

    —

     

     

    491,564

     

     

    —

     

     

    164,000

     

     

    —

     

     

    164,000

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (89,000

    )

     

     

    (26,000

    )

     

     

     

     

     

     

    (115,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Gold

     

     

    (98,000

    )

     

     

    —

     

     

     

     

     

     

     

    (98,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Lead

     

     

    (28,000

    )

     

     

    (56,000

    )

     

     

     

     

     

     

    (84,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Silver

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

    —

     

     

     

     

    (600

    )

     

     

     

    (600

    )

    Total By-product credits

     

     

    (215,000

    )

     

     

    (82,000

    )

     

     

    —

     

     

     

     

    (297,000

    )

     

     

     

    (600

    )

     

     

     

    (600

    )

    Cash Cost, After By-product Credits

     

    $

    21,000

     

     

    $

    23,000

     

     

    $

    —

     

     

     

    $

    44,000

     

     

     

    $

    146,400

     

     

     

    $

    146,400

     

    AISC, After By-product Credits

     

    $

    75,000

     

     

    $

    68,000

     

     

    $

    51,564

     

     

     

    $

    194,564

     

     

     

    $

    163,400

     

     

     

    $

    163,400

     

    Divided by ounces produced

     

     

    9,000

     

     

     

    5,150

     

     

     

     

     

     

     

    14,150

     

     

     

     

    83.5

     

     

     

     

    83.5

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    26.22

     

     

    $

    20.39

     

     

     

     

     

     

    $

    24.10

     

     

     

    $

    1,760

     

     

     

    $

    1,760

     

    By-product credits per ounce

     

     

    (23.89

    )

     

     

    (15.92

    )

     

     

     

     

     

     

    (20.99

    )

     

     

     

    (7

    )

     

     

     

    (7

    )

    Cash Cost, After By-product Credits, per Ounce

     

    $

    2.33

     

     

    $

    4.47

     

     

     

     

     

     

    $

    3.11

     

     

     

    $

    1,753

     

     

     

    $

    1,753

     

    AISC, Before By-product Credits, per Ounce

     

    $

    32.22

     

     

    $

    29.13

     

     

     

     

     

     

    $

    34.74

     

     

     

    $

    1,964

     

     

     

    $

    1,964

     

    By-product credits per ounce

     

     

    (23.89

    )

     

     

    (15.92

    )

     

     

     

     

     

     

    (20.99

    )

     

     

     

    (7

    )

     

     

     

    (7

    )

    AISC, After By-product Credits, per Ounce

     

    $

    8.33

     

     

    $

    13.21

     

     

     

     

     

     

    $

    13.75

     

     

     

    $

    1,957

     

     

     

    $

    1,957

     

     

    In thousands (except per ounce amounts)

     

    Current estimate for Twelve Months Ended December 31, 2024

     

     

     

    Greens Creek

     

     

    Lucky Friday

     

     

    Corporate(3)

     

     

     

    Total Silver

     

     

     

    Casa Berardi

     

     

     

    Total Gold

     

    Total cost of sales

     

    $

    265,000

     

     

    $

    140,000

     

     

     

     

     

     

    $

    405,000

     

     

     

    $

    215,000

     

     

     

    $

    215,000

     

    Depreciation, depletion and amortization

     

     

    (54,000

    )

     

     

    (39,000

    )

     

     

     

     

     

     

    (93,000

    )

     

     

     

    (71,500

    )

     

     

     

    (71,500

    )

    Treatment costs

     

     

    28,000

     

     

     

    11,000

     

     

     

     

     

     

     

    39,000

     

     

     

     

    0

     

     

     

     

    0

     

    Change in product inventory

     

     

    —

     

     

     

    (2,000

    )

     

     

     

     

     

     

    (2,000

    )

     

     

     

    2,000

     

     

     

     

    2,000

     

    Reclamation and other costs

     

     

    (7,500

    )

     

     

    —

     

     

     

     

     

     

     

    (7,500

    )

     

     

     

    —

     

     

     

     

    —

     

    Cash Cost, Before By-product Credits (1)

     

     

    231,500

     

     

     

    110,000

     

     

     

     

     

     

     

    341,500

     

     

    —

     

     

    145,500

     

     

    —

     

     

    145,500

     

    Reclamation and other costs

     

     

    3,000

     

     

     

    1,000

     

     

     

     

     

     

     

    4,000

     

     

     

     

    1,000

     

     

     

     

    1,000

     

    Sustaining capital

     

     

    50,000

     

     

     

    40,000

     

     

     

    1,143

     

     

     

     

    91,143

     

     

     

     

    18,500

     

     

     

     

    18,500

     

    General and administrative

     

     

    -

     

     

     

    -

     

     

     

    48,346

     

     

     

     

    48,346

     

     

     

     

    —

     

     

     

     

    —

     

    AISC, Before By-product Credits (1)

     

     

    284,500

     

     

     

    151,000

     

     

     

    49,489

     

     

    —

     

     

    484,989

     

     

    —

     

     

    165,000

     

     

    —

     

     

    165,000

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (86,000

    )

     

     

    (25,000

    )

     

     

     

     

     

     

    (111,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Gold

     

     

    (103,000

    )

     

     

    —

     

     

     

     

     

     

     

    (103,000

    )

     

     

     

    —

     

     

     

     

    —

     

    Lead

     

     

    (27,000

    )

     

     

    (53,500

    )

     

     

     

     

     

     

    (80,500

    )

     

     

     

    —

     

     

     

     

    —

     

    Copper

     

     

    (500

    )

     

     

    —

     

     

     

     

     

     

     

    (500

    )

     

     

     

    —

     

     

     

     

    —

     

    Silver

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

    —

     

     

     

     

    (600

    )

     

     

     

    (600

    )

    Total By-product credits

     

     

    (216,500

    )

     

     

    (78,500

    )

     

     

    —

     

     

     

     

    (295,000

    )

     

     

     

    (600

    )

     

     

     

    (600

    )

    Cash Cost, After By-product Credits

     

    $

    15,000

     

     

    $

    31,500

     

     

    $

    —

     

     

     

    $

    46,500

     

     

     

    $

    144,900

     

     

     

    $

    144,900

     

    AISC, After By-product Credits

     

    $

    68,000

     

     

    $

    72,500

     

     

    $

    49,489

     

     

     

    $

    189,989

     

     

     

    $

    164,400

     

     

     

    $

    164,400

     

    Divided by ounces produced

     

     

    8,800

     

     

     

    4,850

     

     

     

     

     

     

     

    13,650

     

     

     

     

    85.5

     

     

     

     

    85.5

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    26.31

     

     

    $

    22.68

     

     

     

     

     

     

    $

    25.02

     

     

     

    $

    1,702

     

     

     

    $

    1,702

     

    By-product credits per ounce

     

     

    (24.60

    )

     

     

    (16.19

    )

     

     

     

     

     

     

    (21.61

    )

     

     

     

    (7

    )

     

     

     

    (7

    )

    Cash Cost, After By-product Credits, per Ounce

     

    $

    1.71

     

     

    $

    6.49

     

     

     

     

     

     

    $

    3.41

     

     

     

    $

    1,695

     

     

     

    $

    1,695

     

    AISC, Before By-product Credits, per Ounce

     

    $

    32.33

     

     

    $

    31.13

     

     

     

     

     

     

    $

    35.53

     

     

     

    $

    1,930

     

     

     

    $

    1,930

     

    By-product credits per ounce

     

     

    (24.60

    )

     

     

    (16.19

    )

     

     

     

     

     

     

    (21.61

    )

     

     

     

    (7

    )

     

     

     

    (7

    )

    AISC, After By-product Credits, per Ounce

     

    $

    7.73

     

     

    $

    14.95

     

     

     

     

     

     

    $

    13.91

     

     

     

    $

    1,923

     

     

     

    $

    1,923

     

    Reconciliation of Net Income (Loss) (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

    This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income (loss) and debt to adjusted EBITDA and net debt:

    Dollars are in thousands

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

    LTM

    September 30, 2024

     

     

    FY 2023

     

    Net income (loss)

     

    $

    1,761

     

     

    $

    27,870

     

     

    $

    (5,753

    )

     

    $

    (42,935

    )

     

    $

    (22,415

    )

     

    $

    (19,057

    )

     

    $

    (84,217

    )

    Interest expense

     

     

    10,901

     

     

     

    12,505

     

     

     

    12,644

     

     

     

    12,133

     

     

     

    10,710

     

     

     

    48,183

     

     

    $

    43,319

     

    Income and mining tax expense (benefit)

     

     

    11,450

     

     

     

    9,080

     

     

     

    1,815

     

     

     

    (5,682

    )

     

     

    (1,500

    )

     

     

    16,663

     

     

    $

    1,222

     

    Depreciation, depletion and amortization

     

     

    44,118

     

     

     

    53,921

     

     

     

    51,226

     

     

     

    51,967

     

     

     

    37,095

     

     

     

    201,232

     

     

    $

    163,672

     

    Ramp-up and suspension costs

     

     

    11,295

     

     

     

    4,272

     

     

     

    10,926

     

     

     

    23,814

     

     

     

    21,025

     

     

     

    50,307

     

     

    $

    72,498

     

    (Gain) loss on disposition of assets

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    69

     

     

     

    1,043

     

     

     

    (119

    )

     

     

    (115

    )

     

    $

    849

     

    Foreign exchange loss (gain)

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    (3,982

    )

     

     

    4,244

     

     

     

    (4,176

    )

     

     

    835

     

     

    $

    3,810

     

    Write down of property, plant and equipment

     

     

    14,464

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    14,464

     

     

    $

    —

     

    Fair value adjustments, net

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    1,852

     

     

     

    (8,699

    )

     

     

    6,397

     

     

     

    (15,503

    )

     

    $

    (2,925

    )

    Provisional price gains

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (3,533

    )

     

     

    (5,930

    )

     

     

    (8,064

    )

     

     

    (25,480

    )

     

    $

    (18,230

    )

    Provision for closed operations and environmental matters

     

     

    1,542

     

     

     

    1,153

     

     

     

    986

     

     

     

    1,164

     

     

     

    2,256

     

     

     

    4,845

     

     

    $

    7,575

     

    Stock-based compensation

     

     

    2,255

     

     

     

    2,982

     

     

     

    1,164

     

     

     

    1,476

     

     

     

    2,434

     

     

     

    7,877

     

     

    $

    6,598

     

    Inventory adjustments

     

     

    178

     

     

     

    2,225

     

     

     

    7,671

     

     

     

    4,487

     

     

     

    8,814

     

     

     

    14,561

     

     

    $

    20,819

     

    Monetization of zinc hedges

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (1,977

    )

     

     

    (3,753

    )

     

     

    (5,582

    )

     

     

    (10,211

    )

     

    $

    (4,447

    )

    Other

     

     

    (1,230

    )

     

     

    (1,180

    )

     

     

    (1,511

    )

     

     

    (422

    )

     

     

    (624

    )

     

     

    (4,343

    )

     

    $

    (1,744

    )

    Adjusted EBITDA

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    71,597

     

     

    $

    32,907

     

     

    $

    46,251

     

     

    $

    284,258

     

     

    $

    208,799

     

    Total debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    539,804

     

     

    $

    662,815

     

    Less: Cash and cash equivalents

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    22,273

     

     

     

    106,374

     

    Net debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    517,531

     

     

    $

    556,441

     

    Net debt/LTM adjusted EBITDA (non-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.8

     

     

     

    2.7

     

    Reconciliation of Net Income (Loss) Applicable to Common Stockholders (GAAP) to Adjusted Net Income (Loss) Applicable to Common Shareholders (non-GAAP)

    This release refers to a non-GAAP measure of adjusted net income (loss) applicable to common stockholders and adjusted net income (loss) per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

    Dollars are in thousands

     

    3Q-2024

     

     

    2Q-2024

     

     

    1Q-2024

     

     

    4Q-2023

     

     

    3Q-2023

     

     

     

    YTD-2024

     

     

    YTD-2023

     

    Net income (loss) applicable to common stockholders

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    (5,891

    )

     

    $

    (43,073

    )

     

    $

    (22,553

    )

     

     

    $

    23,464

     

     

    $

    (41,696

    )

    Adjusted for items below:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustments, net

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    1,852

     

     

     

    (8,699

    )

     

     

    6,397

     

     

     

     

    (6,804

    )

     

     

    5,774

     

    Provisional pricing gains

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (3,533

    )

     

     

    (5,930

    )

     

     

    (8,064

    )

     

     

     

    (19,550

    )

     

     

    (12,300

    )

    Environmental accruals

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    200

     

     

     

    763

     

     

     

     

    —

     

     

     

    2,752

     

    Write down of property, plant and equipment

     

     

    14,464

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    14,464

     

     

     

    —

     

    Foreign exchange loss (gain)

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    (3,982

    )

     

     

    4,244

     

     

     

    (4,176

    )

     

     

     

    (3,409

    )

     

     

    (434

    )

    Ramp-up and suspension costs

     

     

    11,295

     

     

     

    4,272

     

     

     

    10,926

     

     

     

    23,814

     

     

     

    21,025

     

     

     

     

    26,493

     

     

     

    48,684

     

    (Gain) loss on disposition of assets

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    69

     

     

     

    1,043

     

     

     

    (119

    )

     

     

     

    (1,158

    )

     

     

    (194

    )

    Inventory adjustments

     

     

    178

     

     

     

    2,225

     

     

     

    7,671

     

     

     

    4,487

     

     

     

    8,814

     

     

     

     

    10,074

     

     

     

    16,332

     

    Monetization of zinc hedges

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (1,977

    )

     

     

    (3,753

    )

     

     

    (5,582

    )

     

     

     

    (6,458

    )

     

     

    (694

    )

    Adjusted income (loss) applicable to common stockholders

     

    $

    19,685

     

     

    $

    12,296

     

     

    $

    5,135

     

     

    $

    (27,667

    )

     

    $

    (3,495

    )

     

     

    $

    37,116

     

     

    $

    18,224

     

    Weighted average shares - basic

     

     

    621,921

     

     

     

    617,106

     

     

     

    616,199

     

     

     

    610,547

     

     

     

    607,896

     

     

     

     

    618,419

     

     

     

    604,028

     

    Weighted average shares - diluted

     

     

    625,739

     

     

     

    622,206

     

     

     

    616,199

     

     

     

    610,547

     

     

     

    607,896

     

     

     

     

    621,792

     

     

     

    604,028

     

    Basic adjusted net income (loss) per common stock (in cents)

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.01

     

     

     

    (0.04

    )

     

     

    (0.01

    )

     

     

     

    0.06

     

     

     

    0.03

     

    Diluted adjusted net income (loss) per common stock (in cents)

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.01

     

     

     

    (0.04

    )

     

     

    (0.01

    )

     

     

     

    0.06

     

     

     

    0.03

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

    This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to property, plant and mine development. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

    Dollars are in thousands

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2024

     

     

    June 30, 2024

     

     

    September 30, 2024

     

     

    September 30, 2023

     

    Cash provided by operating activities

     

    $

    55,009

     

     

    $

    78,718

     

     

    $

    150,807

     

     

    $

    74,615

     

    Less: Additions to property, plant and mine development

     

    $

    (55,699

    )

     

    $

    (50,420

    )

     

    $

    (153,708

    )

     

    $

    (161,265

    )

    Free cash flow

     

    $

    (690

    )

     

    $

    28,298

     

     

    $

    (2,901

    )

     

    $

    (86,650

    )

    Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to property, plant and mine development. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance.

    Dollars are in thousands

     

    Total Silver Operations

     

     

    Nine Months Ended

    September 30,

     

     

    Years Ended

    December 31,

     

     

     

     

     

     

    2024

     

     

    2023

     

     

    2022

     

     

    2021

     

     

    2020

     

    Cash provided by operating activities

     

    $

    1,082,821

     

     

    $

    232,090

     

     

    $

    214,883

     

     

    $

    188,434

     

     

    $

    271,309

     

     

    $

    176,105

     

    Exploration

     

    $

    25,213

     

     

    $

    6,887

     

     

    $

    7,815

     

     

    $

    5,920

     

     

    $

    4,591

     

     

    $

    -

     

    Less: Additions to property, plant and mine development

     

    $

    (364,979

    )

     

    $

    (68,981

    )

     

    $

    (108,879

    )

     

    $

    (87,890

    )

     

    $

    (53,768

    )

     

    $

    (45,461

    )

    Free cash flow

     

    $

    743,055

     

     

    $

    169,996

     

     

    $

    113,819

     

     

    $

    106,464

     

     

    $

    222,132

     

     

    $

    130,644

     

    Table A

    Assay Results – Q3 2024

    Keno Hill (Yukon)

    Zone

    Drillhole Number

    Drillhole Azm/Dip

    Sample From (feet)

    Sample To (feet)

    True Width (feet)

    Silver (oz/ton)

    Gold (oz/ton)

    Lead (%)

    Zinc (%)

    Depth From Surface (feet)

    Underground

    Bermingham, Bear Vein

    BMUG24-141

    148/-20

    159.6

    164.0

    2.2

    57.3

    0.01

    0.3

    1.0

    1017

    Bermingham, Bear Vein

    Including

    159.6

    161.7

    1.1

    113.5

    0.02

    0.0

    1.6

    1017

    Bermingham, Bear Vein

    BMUG24-143

    140/-22

    202.3

    208.3

    3.4

    24.3

    0.00

    0.1

    0.0

    1037

    Bermingham, Bear Vein

    Including

    204.9

    208.3

    1.9

    42.3

    0.00

    0.2

    0.3

    1037

    Bermingham, Footwall Vein

    BMUG24-134

    148/-15

    363.3

    370.7

    5.7

    36.9

    0.01

    8.4

    6.1

    1076

    Bermingham, Footwall Vein

    BMUG24-137

    127/-11

    302.9

    321.6

    15.5

    25.9

    0.01

    2.4

    3.0

    1030

    Bermingham, Footwall Vein

    Including

    309.4

    319.3

    8.2

    46.2

    0.01

    4.4

    5.0

    1030

    Bermingham, Footwall Vein

    BMUG24-138

    153/-21

    420.7

    435.1

    10.2

    63.8

    0.01

    6.7

    6.4

    1132

    Bermingham, Footwall Vein

    Including

    420.7

    429.8

    6.4

    99.6

    0.01

    10.7

    9.8

    1132

    Bermingham, Footwall Vein

    BMUG24-141

    148/-20

    392.6

    407.1

    10.6

    18.0

    0.00

    0.9

    0.1

    1119

    Bermingham, Footwall Vein

    Including

    405.8

    407.1

    0.9

    120.2

    0.02

    2.4

    0.4

    1119

    Bermingham, Footwall Vein

    BMUG24-142

    140/-18

    333.9

    363.9

    23.0

    5.8

    0.00

    1.6

    0.3

    1076

    Bermingham, Footwall Vein

    Including

    335.8

    337.5

    1.3

    29.3

    0.00

    17.3

    0.1

    1076

    Bermingham, Footwall Vein

    BMUG24-143

    140/-22

    421.3

    456.9

    27.7

    15.6

    0.01

    3.0

    0.3

    1135

    Bermingham, Footwall Vein

    Including

    447.8

    454.9

    5.5

    52.1

    0.01

    11.1

    0.4

    1135

    Bermingham, Footwall Vein

    BMUG24-144

    134/-15

    329.7

    341.2

    8.7

    27.3

    0.00

    5.4

    1.1

    1066

    Bermingham, Footwall Vein

    Including

    334.6

    341.2

    5.0

    43.5

    0.00

    9.6

    1.2

    1066

    Bermingham, Footwall Vein

    BMUG24-146

    125/-21

    382.7

    399.3

    10.8

    22.9

    0.00

    3.9

    1.1

    1132

    Bermingham, Footwall Vein

    Including

    395.3

    396.4

    0.7

    260.2

    0.02

    40.0

    8.4

    1132

    Flame & Moth, Vein 1

    FMUG24-051

    255/5

    252.7

    257.9

    3.6

    10.5

    0.00

    1.3

    3.6

    341

    Flame & Moth, Vein 1

    FMUG24-052

    255/15

    297.7

    301.7

    3.0

    28.2

    0.02

    1.3

    2.2

    276

    Flame & Moth, Vein 1

    FMUG24-054

    240/-41

    214.2

    236.2

    17.1

    38.1

    0.02

    4.9

    8.4

    545

    Flame & Moth, Vein 1

    FMUG24-055

    254/-57

    207.3

    225.4

    14.8

    71.6

    0.01

    11.6

    11.2

    577

    Flame & Moth, Vein 1

    FMUG24-056

    234/-54

    244.1

    289.2

    31.3

    38.1

    0.01

    2.3

    10.8

    627

    Flame & Moth, Vein 1

    FMUG24-057

    225/-44

    278.3

    322.8

    26.1

    19.1

    0.02

    1.2

    12.6

    614

    Flame & Moth, Vein 1

    Including

    286.5

    290.4

    2.2

    33.5

    0.02

    2.0

    11.3

    614

    Flame & Moth, Vein 1

    Including

    306.9

    322.8

    9.4

    23.2

    0.02

    0.9

    7.7

    614

    Flame & Moth, Vein 1

    FMUG24-058

    261/11

    244.8

    251.6

    5.8

    23.3

    0.00

    2.2

    2.7

    318

    Flame & Moth, Vein 1

    Including

    244.8

    245.6

    0.7

    124.2

    0.02

    8.6

    13.0

    318

    Flame & Moth, Vein 1

    FMUG24-059

    300/-65

    200.0

    220.1

    16.1

    50.3

    0.01

    2.1

    10.7

    600

    Flame & Moth, Vein 1

    Including

    200.8

    218.2

    13.9

    55.4

    0.02

    2.1

    11.3

    600

    Flame & Moth, Vein 1

    FMUG24-060

    270/-66

    213.8

    232.3

    14.3

    37.7

    0.02

    2.9

    12.3

    607

    Flame & Moth, Vein 1

    Including

    215.9

    227.9

    9.3

    51.8

    0.02

    2.8

    15.2

    607

    Flame & Moth, Vein 1

    FMUG24-061

    245/-15

    250.3

    252.6

    1.9

    14.1

    0.00

    0.7

    0.9

    443

    Flame & Moth, Vein 1

    FMUG24-062

    230/-35

    247.7

    276.2

    19.8

    30.3

    0.01

    5.5

    13.2

    548

    Surface

    Bermingham, Ruby Vein

    K-24-0884

    308/-70

    884.3

    891.3

    4.8

    0.1

    0.06

    0.0

    0.1

    757

    Bermingham, Ruby Vein

    K-24-0885

    328/-75

    713.9

    716.3

    1.8

    3.8

    0.00

    0.0

    0.0

    656

    Bermingham, Ruby Vein

    K-24-0886

    322/-64

    583.0

    583.4

    0.3

    4.5

    0.00

    0.9

    1.5

    502

    Bermingham, Ruby Vein

    K-24-0891

    303/-75

    759.9

    762.1

    1.0

    0.6

    0.00

    0.0

    0.0

    728

    Bermingham, Bear

    K-24-0884

    308/-70

    991.1

    994.3

    1.7

    11.9

    0.00

    0.5

    0.4

    845

    Bermingham Deep, Aho Vein

    K-24-0888

    308/-58

    1808.3

    1820.9

    7.4

    0.0

    0.00

    0.0

    0.0

    1478

    Bermingham Deep, Main Vein

    K-24-0899

    324/-69

    1937.2

    1965.9

    25.6

    1.5

    0.00

    0.3

    0.7

    1720

    Bermingham Deep, Footwall Vein

    K-24-0899

    324/-69

    2248.0

    2262.0

    9.2

    2.1

    0.00

    0.4

    0.0

    1991

    Bermingham, Townsite Vein

    K-24-0886

    322/-64

    614.1

    617.5

    2.7

    28.4

    0.01

    0.7

    0.3

    528

    Bermingham, Townsite Vein

    Including

    614.1

    615.0

    0.6

    112.6

    0.04

    2.6

    0.0

    528

    Bermingham, Townsite Vein

    K-24-0889

    303/-75

    728.3

    730.1

    1.2

    0.1

    0.01

    0.0

    0.0

    686

    Bermingham, Townsite Vein 1

    K-24-0880

    288/-71

    1291.1

    1291.7

    0.5

    1.7

    0.02

    0.0

    0.0

    1133

    Bermingham, Townsite Vein 1

    K-24-0881

    284/-51

    928.4

    929.4

    0.7

    6.3

    0.00

    0.2

    0.2

    664

    Bermingham, Townsite Vein 2

    K-24-0880

    288/-71

    1368.1

    1377.3

    7.1

    0.0

    0.00

    0.0

    0.0

    1201

    Bermingham, Townsite Vein 2

    K-24-0877

    306/-72

    1195.9

    1200.2

    3.9

    26.4

    0.02

    2.3

    0.3

    1003

    Elsa 17, Unknown Structure

    K-24-0894

    354/-53

    480.2

    482.3

    2.1

    48.0

    0.00

    0.0

    0.0

    336

    Elsa 17, Dixie Vein

    K-24-0894

    354/-53

    751.2

    756.0

    4.0

    0.2

    0.00

    0.0

    0.0

    508

    Elsa 17, Dixie Vein

    K-24-0895

    0/-74

    893.8

    896.4

    1.7

    6.1

    0.00

    0.2

    0.2

    801

    Elsa 17, Dixie Vein

    K-24-0896

    1/-74

    677.0

    678.0

    0.8

    0.2

    0.00

    0.0

    0.0

    395

    Elsa 17, Dixie Vein

    K-24-0898

    257/-47

    741.9

    743.3

    0.8

    0.4

    0.00

    0.0

    0.0

    649

    Greens Creek (Alaska)

    Zone

    Drillhole

    Number

    Drillhole Azm/Dip

    Sample From (feet)

    Sample To (feet)

    True Width (feet)

    Silver (oz/ton)

    Gold (oz/ton)

    Zinc

    (%)

    Lead

    (%)

    Depth From Surface (feet)

    Underground

    NWW

    GC6391

    63/-78

    293.0

    295.9

    2.9

    6.7

    0.08

    12.6

    2.9

    -578

    NWW

    GC6391

    63/-78

    308.9

    310.5

    1.6

    20.0

    0.03

    16.3

    4.0

    -578

    200 South

    GC6401

    262/-82

    0.0

    4.5

    4.4

    8.7

    0.01

    7.3

    3.8

    -1359

    200 South

    GC6401

    262/-82

    36.6

    40.8

    4.1

    6.9

    0.04

    7.0

    3.5

    -1389

    200 South

    GC6401

    262/-82

    50.5

    53.7

    3.2

    16.7

    0.03

    9.2

    3.6

    -1409

    200 South

    GC6401

    262/-82

    110.6

    123.9

    13.1

    8.3

    0.03

    2.8

    1.7

    -1499

    200 South

    GC6441

    63/55

    100.9

    105.5

    4.1

    4.7

    0.03

    14.8

    7.8

    -1169

    200 South

    GC6441

    63/55

    110.2

    111.2

    0.9

    6.0

    0.01

    8.7

    10.5

    -1169

    200 South

    GC6442

    243/87

    5.3

    11.1

    5.0

    5.5

    0.01

    9.7

    4.5

    -1209

    200 South

    GC6442

    243/87

    36.0

    56.0

    17.4

    7.2

    0.00

    6.9

    3.4

    -1238

    200 South

    GC6444

    243/-47

    365.0

    418.0

    23.6

    20.6

    0.02

    0.7

    0.3

    -1522

    200 South

    GC6448

    243/-8

    74.5

    76.5

    1.6

    21.8

    0.02

    11.1

    5.9

    -1297

    200 South

    GC6449

    254/-12

    69.5

    77.2

    7.3

    10.5

    0.02

    5.3

    3.1

    -1300

    200 South

    GC6451

    256/-46

    311.0

    356.7

    28.1

    22.0

    0.02

    2.0

    1.1

    -1507

    200 South

    GC6452

    232/-68

    772.0

    782.0

    9.4

    50.5

    0.09

    1.1

    0.5

    -2849

    200 South

    GC6452

    232/-68

    807.7

    809.5

    1.7

    22.7

    0.29

    0.3

    0.1

    -2059

    200 South

    GC6452

    232/-68

    814.0

    818.4

    4.1

    10.8

    0.13

    0.4

    0.2

    -2069

    200 South

    GC6453

    232/-65

    22.7

    37.0

    14.1

    7.2

    0.29

    26.2

    7.3

    -749

    200 South

    GC6453

    232/-65

    60.7

    62.8

    2.1

    4.6

    0.06

    32.7

    2.3

    -784

    200 South

    GC6453

    232/-65

    94.0

    105.6

    11.4

    1.1

    0.01

    20.6

    3.4

    -859

    200 South

    GC6453

    232/-65

    650.7

    677.6

    20.6

    10.1

    0.10

    9.4

    3.6

    -1269

    200 South

    GC6454

    243/-32

    348.0

    395.0

    33.8

    74.0

    0.03

    4.7

    2.2

    -1551

    200 South

    GC6457

    243/-54

    421.1

    422.3

    0.4

    21.1

    0.01

    1.4

    0.7

    -1624

    200 South

    GC6461

    128/-81

    383.3

    384.9

    1.5

    14.0

    0.02

    7.5

    3.6

    -1069

    200 South

    GC6461

    128/-81

    443.0

    453.0

    8.7

    16.2

    0.11

    5.8

    3.1

    -1059

    200 South

    GC6465

    223/-67

    772.0

    787.0

    10.6

    22.4

    0.05

    0.6

    0.3

    -2016

    200 South

    GC6467

    267/-78

    695.0

    696.0

    0.6

    21.8

    0.02

    9.8

    6.4

    -1977

    200 South

    GC6467

    267/-78

    711.5

    719.0

    4.8

    29.0

    0.02

    7.2

    4.7

    -1992

    200 South

    GC6471

    237/-85

    862.9

    865.9

    2.9

    2.3

    0.00

    12.6

    5.7

    -2159

    200 South

    GC6473

    237/-73

    615.0

    616.4

    1.4

    1.8

    0.01

    13.8

    8.9

    -1881

    9A

    GC6455

    71/-52

    21.5

    27.5

    5.7

    9.4

    0.01

    18.0

    8.9

    32

    9A

    GC6455

    71/-52

    46.0

    47.0

    1.0

    5.4

    0.02

    10.6

    5.4

    32

    9A

    GC6458

    75/-33

    13.0

    27.4

    14.2

    8.1

    0.13

    6.4

    2.8

    18

    9A

    GC6466

    34/-39

    124.7

    129.4

    4.6

    5.2

    0.02

    13.2

    5.9

    -70

    9A

    GC6468

    63/-31

    121.5

    122.7

    1.2

    12.4

    0.09

    19.8

    5.5

    -52

    9A

    GC6469

    63/-66

    164.0

    176.9

    12.7

    6.3

    0.10

    12.8

    4.3

    -139

    9A

    GC6469

    63/-66

    185.5

    187.0

    1.5

    5.9

    0.29

    0.9

    0.4

    -159

    9A

    GC6470

    105/-72

    198.5

    228.6

    30.1

    7.4

    0.13

    10.3

    3.8

    -189

    SWB

    GC6407

    255/14

    165.3

    168.0

    2.0

    23.2

    0.03

    13.1

    6.9

    50

    SWB

    GC6407

    255/14

    199.8

    203.0

    2.4

    9.3

    0.11

    7.3

    3.9

    50

    SWB

    GC6407

    255/14

    218.8

    223.7

    3.6

    5.5

    0.02

    11.7

    4.7

    50

    SWB

    GC6407

    255/14

    233.3

    235.2

    1.4

    26.5

    0.12

    6.5

    3.3

    50

    SWB

    GC6407

    255/14

    335.3

    338.0

    2.5

    5.9

    0.02

    13.1

    6.2

    76

    SWB

    GC6410

    125/-58

    123.0

    126.0

    2.5

    11.4

    0.03

    4.7

    2.0

    -122

    SWB

    GC6412

    68/-86

    63.0

    73.0

    10.0

    19.2

    0.03

    9.4

    5.4

    -79

    SWB

    GC6413

    244/18

    201.0

    203.2

    2.2

    14.9

    0.03

    6.2

    3.6

    51

    SWB

    GC6416

    140/-61

    88.0

    90.2

    2.2

    40.9

    0.06

    21.5

    17.1

    -101

    SWB

    GC6440

    308/-75

    325.0

    344.7

    19.0

    51.4

    0.52

    9.3

    4.9

    -1001

    SWB

    GC6440

    308/-75

    383.7

    390.0

    6.1

    20.0

    0.18

    2.0

    3.5

    -1060

    SWB

    GC6445

    292/-69

    457.5

    462.7

    4.5

    11.3

    0.17

    9.6

    4.1

    -1108

    SWB

    GC6450

    282/-72

    339.5

    347.0

    6.3

    45.6

    0.72

    10.5

    5.1

    -1009

    SWB

    GC6450

    282/-72

    458.0

    465.3

    5.2

    16.1

    0.03

    12.1

    6.5

    -1118

    SWB

    GC6450

    282/-72

    501.3

    508.8

    5.3

    13.4

    0.24

    8.8

    4.1

    -1166

    Gallagher

    GC6478

    268/-81

    19.5

    29.7

    9.9

    6.8

    0.08

    2.2

    1.0

    -756

    Gallagher

    GC6478

    268/-81

    70.3

    73.0

    2.7

    51.4

    0.32

    9.3

    3.7

    -805

    West

    GC6385

    92/-8

    266.0

    292.0

    25.6

    12.0

    0.14

    6.9

    2.8

    -419

    West

    GC6472

    66/-13

    17.0

    22.2

    5.2

    15.5

    0.46

    35.7

    9.9

    -494

    West

    GC6472

    66/-13

    61.8

    72.7

    10.7

    5.6

    0.16

    13.1

    2.3

    -499

    West

    GC6472

    66/-13

    335.0

    338.5

    3.4

    5.2

    0.05

    20.2

    4.8

    -569

    West

    GC6472

    66/-13

    347.0

    349.6

    2.6

    15.5

    0.04

    14.9

    4.9

    -569

    West

    GC6476

    88/48

    1.0

    4.2

    2.9

    2.1

    0.29

    14.2

    2.0

    -475

    West

    GC6476

    88/48

    14.0

    18.2

    3.9

    18.7

    0.23

    2.4

    0.8

    -463

    West

    GC6476

    88/48

    39.0

    51.3

    11.3

    30.0

    0.45

    20.0

    7.5

    -442

    West

    GC6490

    64/-14

    624.2

    631.0

    4.1

    49.7

    0.77

    9.2

    4.8

    -115

    West

    GC6492

    64/-18

    609.0

    613.3

    4.2

    18.3

    0.62

    1.4

    0.4

    -157

    West

    GC6499

    59/-12

    513.0

    515.0

    2.0

    3.1

    0.11

    12.5

    6.1

    -69

    West

    GC6499

    59.4/-12

    670.0

    678.0

    8.0

    16.1

    0.19

    5.9

    2.8

    -69

    SURFACE

    Upper Plate

    PS0480

    230/-62

    299.6

    304.4

    3.7

    6.2

    0.01

    10.4

    4.5

    376

    Upper Plate

    PS0480

    230/-62

    313.5

    320.1

    6.1

    12.3

    0.02

    4.4

    2.0

    376

    Upper Plate

    PS0481

    211/-77

    265.3

    272.8

    5.9

    8.0

    0.03

    6.4

    2.8

    374

    Upper Plate

    PS0484

    83/48

    406.4

    409.2

    2.1

    15.6

    0.02

    3.4

    1.4

    304

    Upper Plate

    PS0484

    83/48

    421.7

    438.7

    11.6

    22.2

    0.02

    1.4

    0.7

    288

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241106097385/en/

    Get the next $HL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HL

    DatePrice TargetRatingAnalyst
    5/5/2025Outperform → Market Perform
    BMO Capital Markets
    10/13/2023$4.00 → $4.40Neutral → Buy
    ROTH MKM
    9/14/2023$5.50Outperform
    BMO Capital Markets
    6/28/2023$7.50Outperform
    National Bank Financial
    5/12/2023Buy → Hold
    Cantor Fitzgerald
    4/14/2023$5.50 → $6.25Buy → Neutral
    ROTH MKM
    10/19/2022$4.75 → $5.00Hold → Buy
    Canaccord Genuity
    5/11/2022$6.50 → $6.25Neutral → Buy
    ROTH Capital
    More analyst ratings

    $HL
    Leadership Updates

    Live Leadership Updates

    See more
    • Hecla Names Rob Krcmarov as President and CEO

      Seasoned mining executive with more than 35 years of industry expertise Hecla Mining Company (NYSE:HL) today announced that its Board of Directors has appointed Rob Krcmarov as the company's new President and Chief Executive Officer ("CEO"), effective November 7, 2024. Mr. Krcmarov will also join Hecla's Board of Directors. He succeeds Catherine ("Cassie") J. Boggs, who has served as Interim President and CEO since May 22, 2024, and will remain as Chair of the Board of Directors. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241104970674/en/Hecla Names Rob Krcmarov as President and CEO (Photo: Business Wire) "We are very excite

      11/4/24 6:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Appoints Director

      Hecla Mining Company ((HL) is pleased to announce the appointment of Jill Satre to its Board of Directors, effective October 16, 2024. Ms. Satre is currently the Vice President of Internal Audit & Corporate Compliance at TC Energy, a major North American energy company, where she provides strategic direction and oversight for compliance, risk management, and internal controls over financial reporting. "We are thrilled to welcome Jill Satre to our Board of Directors. Her extensive expertise in the mining and energy sectors and her leadership in corporate governance, risk management, and compliance make her an invaluable addition to Hecla. Jill's deep understanding of financial controls, aud

      10/16/24 4:57:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces Leadership Transition

      Hecla Mining Company ((HL) announced today that, effective immediately, its Board of Directors has named Catherine J. "Cassie" Boggs, Hecla's current Chair of the Board, as Interim President and Chief Executive Officer. Ms. Boggs succeeds Phillips S. Baker Jr., who, after nearly 23 years of service, is retiring from the Company and stepping down from its Board. Ms. Boggs will continue to serve as Chair of the Board, and the Board also named Charles B. Stanley to serve as Lead Independent Director effective May 23rd, 2024, and for as long as Ms. Boggs serves as interim President and CEO. As contemplated by Hecla's existing management succession plan, Ms. Boggs will be assisted in managing

      5/23/24 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Hecla Reports First Quarter 2025 Results

      Record revenues and Adjusted EBITDA, Keno Hill delivers first profitable quarter, and Lucky Friday sets new milling record Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced first quarter 2025 financial and operating results. FIRST QUARTER HIGHLIGHTS   Financial Achievements: Generated record sales of $261.3 million, an increase of 5% over the prior quarter. Reported net income applicable to common stockholders of $28.7 million, or $0.05 per share. Achieved record Adjusted EBITDA of $90.8 million during the quarter, $357.1 million during the last 12 months resulting in an improved net leverage ratio* of 1.5x compared to 1.6x in the prior quarter.5

      5/1/25 5:00:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces First Quarter 2025 Earnings Call

      Hecla Mining Company (NYSE:HL) plans to release its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on May 1, 2025. The Company plans to hold a conference call and webcast on May 2, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast   Date: May 2, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/855262025 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded in 1891, Hecla Mining Company (NYSE:HL) is the la

      4/24/25 7:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla's Libby Exploration Project Selected for FAST-41 Critical Minerals Dashboard by the Trump Administration

      Hecla Mining Company ((HL) is pleased to announce that its Libby Exploration Project in Montana was included in the Trump Administration's March 18, 2025, announcement of advancing critical mineral projects under Executive Order 14241, Immediate Measures to Increase American Mineral Production. As a result, the Project has been placed on the Federal Permitting Improvement Steering Council's FAST-41 permitting dashboard, which will ensure the environmental review and authorizations schedule for the project is publicly available and allows all stakeholders to benefit from increased transparency. "We're pleased that the Libby Exploration Project has been recognized in the White House's criti

      4/22/25 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hecla Mining downgraded by BMO Capital Markets

      BMO Capital Markets downgraded Hecla Mining from Outperform to Market Perform

      5/5/25 8:53:15 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Mining upgraded by ROTH MKM with a new price target

      ROTH MKM upgraded Hecla Mining from Neutral to Buy and set a new price target of $4.40 from $4.00 previously

      10/13/23 7:24:48 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • BMO Capital Markets resumed coverage on Hecla Mining with a new price target

      BMO Capital Markets resumed coverage of Hecla Mining with a rating of Outperform and set a new price target of $5.50

      9/14/23 7:18:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/7/25 11:42:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/6/25 4:35:54 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • New insider Malone Patrick Shay claimed no ownership of stock in the company (SEC Form 3)

      3 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      4/8/25 5:32:25 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/7/25 11:42:36 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      5/6/25 4:35:54 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • President and CEO Krcmarov Robert bought $34,750 worth of shares (6,570 units at $5.29), increasing direct ownership by 2% to 331,856 units (SEC Form 4)

      4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

      2/21/25 1:36:41 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Financials

    Live finance-specific insights

    See more
    • Hecla Reports First Quarter 2025 Results

      Record revenues and Adjusted EBITDA, Keno Hill delivers first profitable quarter, and Lucky Friday sets new milling record Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced first quarter 2025 financial and operating results. FIRST QUARTER HIGHLIGHTS   Financial Achievements: Generated record sales of $261.3 million, an increase of 5% over the prior quarter. Reported net income applicable to common stockholders of $28.7 million, or $0.05 per share. Achieved record Adjusted EBITDA of $90.8 million during the quarter, $357.1 million during the last 12 months resulting in an improved net leverage ratio* of 1.5x compared to 1.6x in the prior quarter.5

      5/1/25 5:00:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Announces First Quarter 2025 Earnings Call

      Hecla Mining Company (NYSE:HL) plans to release its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on May 1, 2025. The Company plans to hold a conference call and webcast on May 2, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast   Date: May 2, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/855262025 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded in 1891, Hecla Mining Company (NYSE:HL) is the la

      4/24/25 7:00:00 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Reports Fourth Quarter and Full Year 2024 Results

      Record revenues, Second highest silver reserves, Second highest silver production, Deleveraging continues Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced fourth quarter and full year 2024 financial and operating results. 2024 HIGHLIGHTS _____________________________________________________________________________________________________________ Financial Achievements: Generated record sales of $929.9 million. Reported net income applicable to common stockholders of $35.3 million, or $0.06 per share. Generated record Adjusted EBITDA of $337.9 million, continued deleveraging and reduced net debt, improved net leverage ratio* to 1.6x from 2.7x

      2/13/25 4:30:00 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/9/24 9:59:13 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/14/23 4:50:51 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

      SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

      2/14/23 4:29:47 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $HL
    SEC Filings

    See more
    • SEC Form 10-Q filed by Hecla Mining Company

      10-Q - HECLA MINING CO/DE/ (0000719413) (Filer)

      5/1/25 5:19:20 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Hecla Mining Company filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

      8-K - HECLA MINING CO/DE/ (0000719413) (Filer)

      5/1/25 5:01:15 PM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form DEFA14A filed by Hecla Mining Company

      DEFA14A - HECLA MINING CO/DE/ (0000719413) (Filer)

      4/10/25 9:40:24 AM ET
      $HL
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials