• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    HERITAGE FINANCIAL ANNOUNCES SECOND QUARTER 2023 RESULTS AND DECLARES REGULAR CASH DIVIDEND

    7/20/23 8:00:00 AM ET
    $HFWA
    Banks
    Finance
    Get the next $HFWA alert in real time by email
    • Net income was $16.8 million, or $0.48 per diluted share, for the second quarter of 2023 compared to $20.5 million, or $0.58 per diluted share, for the first quarter of 2023.
    • Loans receivable increased $123.9 million, or 3.0% in the second quarter of 2023.
    • Capital remains strong with a leverage ratio of 9.9% and a total capital ratio of 14.1% at June 30, 2023.
    • The ratio of nonperforming assets to total assets at June 30, 2023 and March 31, 2023 was 0.07%.
    • Net interest margin was 3.56% for the second quarter of 2023 compared to 3.91% for the first quarter of 2023.
    • Cost of total deposits was 0.61% for the second quarter of 2023 compared to 0.31% for the first quarter of 2023.
    • Total deposits decreased $193.5 million or 3.3% in the second quarter of 2023.
    • Declared a regular cash dividend of $0.22 per share on July 19, 2023.

    OLYMPIA, Wash., July 20, 2023 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ GS: HFWA) (the "Company" or "Heritage"), the parent company of Heritage Bank (the "Bank"), today reported net income of $16.8 million for the second quarter of 2023 compared to $20.5 million for the first quarter of 2023 and $18.6 million for the second quarter of 2022. Diluted earnings per share for the second quarter of 2023 were $0.48 compared to $0.58 for the first quarter of 2023 and $0.52 for the second quarter of 2022.

    Jeffrey J. Deuel, President and Chief Executive Officer of Heritage, commented, "Results for the second quarter continue to demonstrate the strength of our business model. We have a balance sheet with a legacy of strong core deposits and ample liquidity which allows us to maintain loan production. Although we are experiencing the industry-wide pressure on funding costs, we are encouraged with the ongoing development of customer relationships, particularly in the markets where we've hired banking teams over the past year, such as the Portland, Eugene and Boise MSAs. We believe our continued focus on prudent risk management, coupled with strategic and measured growth, will benefit our long-term returns for shareholders.

    We are proud to report that Heritage Bank has partnered with Francis + Clare Place to provide financing for 61 affordable housing units in Portland, Oregon. These units will house individuals who have been living on the street and will provide substantial social safety-net services to help them reintegrate into the community. This Catholic Charities of Oregon sponsored transaction is the second of two complexes located in an area that has been especially hurt by homelessness."

    Financial Highlights

    The following table provides financial highlights at the dates and for the periods indicated:



    As of or for the Quarter Ended



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    (Dollars in thousands, except per share amounts)

    Net income

    $           16,846



    $          20,457



    $           18,584

    Pre-tax, pre-provision income (1)

    $           21,780



    $          26,495



    $           21,357

    Diluted earnings per share

    $               0.48



    $               0.58



    $               0.52

    Return on average assets (2)

    0.95 %



    1.17 %



    1.01 %

    Pre-tax, pre-provision return on average assets (1) (2)

    1.22 %



    1.52 %



    1.16 %

    Return on average common equity (2)

    8.19 %



    10.21 %



    9.19 %

    Return on average tangible common equity (1) (2)

    12.04 %



    15.05 %



    13.68 %

    Net interest margin (2)

    3.56 %



    3.91 %



    3.04 %

    Cost of total deposits (2)

    0.61 %



    0.31 %



    0.09 %

    Efficiency ratio

    65.5 %



    61.1 %



    62.6 %

    Noninterest expense to average total assets (2)

    2.32 %



    2.39 %



    1.94 %

    Total assets

    $     7,115,410



    $     7,236,806



    $     7,316,467

    Loans receivable, net

    $     4,204,936



    $     4,083,003



    $     3,834,368

    Total deposits

    $     5,595,543



    $     5,789,022



    $     6,330,190

    Loan to deposit ratio (3)

    76.0 %



    71.3 %



    61.2 %

    Book value per share

    $            23.39



    $            23.53



    $            22.94

    Tangible book value per share (1)

    $            16.34



    $            16.48



    $            15.83



    (1) See Non-GAAP Financial Measures section herein.

    (2) Annualized.

    (3) Loans receivable divided by total deposits.



    Balance Sheet

    Cash and cash equivalents decreased $193.1 million, or 64.1%, to $108.4 million at June 30, 2023 from $301.5 million at March 31, 2023 due primarily to an increase in loans receivable and a decrease in deposits, partially offset by an increase in borrowings.

    Total investment securities decreased $47.4 million, or 2.3%, to $2.03 billion at June 30, 2023 from $2.08 billion at March 31, 2023 due primarily to maturities and prepayments. There were no investment securities purchased in the second quarter of 2023. The total of net unrealized losses in available for sale and net unrecognized losses in held to maturity investments increased $32.6 million due primarily to a decline in fair values of investment securities available for sale and held to maturity since March 31, 2023 due to changes in market rates.

    The following table summarizes the Company's investment securities at the dates indicated including change in net unrealized loss and net unrecognized loss:



    June 30, 2023



    March 31, 2023







    Amortized

    Cost



    Net

    Unrealized

    Loss



    Fair

    Value



    Amortized

    Cost



    Net

    Unrealized

    Loss



    Fair

    Value



    $ Change in Net

    Unrealized Loss



    (Dollars in thousands)

    Investment securities available for sale:

    U.S. government and

         agency securities

    $     68,514



    $         (4,255)



    $    64,259



    $     68,514



    $         (3,964)



    $    64,550



    $                       (291)

    Municipal securities

    145,681



    (15,666)



    130,015



    146,525



    (14,028)



    132,497



    (1,638)

    Residential CMO and

         MBS(1)

    465,625



    (54,653)



    410,972



    481,380



    (47,668)



    433,712



    (6,985)

    Commercial CMO

         and MBS(1)

    698,833



    (50,492)



    648,341



    704,156



    (40,659)



    663,497



    (9,833)

    Corporate obligations

    4,000



    (226)



    3,774



    4,000



    (183)



    3,817



    (43)

    Other asset-backed

         securities

    19,491



    (302)



    19,189



    20,394



    (395)



    19,999



    93

    Total

    1,402,144



    (125,594)



    1,276,550



    1,424,969



    (106,897)



    1,318,072



    (18,697)































    June 30, 2023



    March 31, 2023







    Amortized

    Cost



    Net

    Unrecognized

    Loss



    Fair

    Value



    Amortized

    Cost



    Net

    Unrecognized

    Loss



    Fair

    Value



    $ Change in Net

    Unrecognized Loss



    (Dollars in thousands)

    Investment securities held to maturity:

    U.S. government and

         agency securities

    151,005



    (30,245)



    120,760



    150,969



    (28,298)



    122,671



    (1,947)

    Residential CMO and

         MBS(1)

    280,032



    (17,219)



    262,813



    285,337



    (12,303)



    273,034



    (4,916)

    Commercial CMO

         and MBS(1)

    323,239



    (42,002)



    281,237



    323,857



    (34,915)



    288,942



    (7,087)

    Total

    754,276



    (89,466)



    664,810



    760,163



    (75,516)



    684,647



    (13,950)





























    Total investment

         securities

    $  2,156,420



    $     (215,060)



    $  1,941,360



    $  2,185,132



    $     (182,413)



    $  2,002,719



    $                  (32,647)



    (1) U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations.



    Loans receivable increased $123.9 million, or 3.0% in the second quarter of 2023, due to a combination of loan originations and net advances on loans outstanding.  New loans funded in the second quarter of 2023 and first quarter of 2023 were $133.6 million and $138.1 million, respectively. Net advances on loans outstanding increased $47.8 million to $60.9 million during the second quarter of 2023 as compared to $13.1 million in the first quarter of 2023.  Loan prepayments increased slightly during the second quarter of 2023 to $52.3 million, compared to $41.5 million during the first quarter of 2023.

    Non-owner occupied CRE loans increased by $42.7 million, or 2.7%, during the second quarter of 2023 due to new loan originations of $46.2 million offset partially by loan repayments. Commercial and multifamily construction loans increased by $36.5 million, or 13.5%, due primarily to advances on outstanding loans during the second quarter of 2023. Total new commitments for commercial and multifamily construction loans were $58.5 million in the second quarter of 2023. In addition, commercial and industrial loans increased $23.0 million, or 3.4%, due to new loan originations of $34.4 million offset partially by loan repayments.

    The following table summarizes the Company's loans receivable, net at the dates indicated:



    June 30, 2023



    March 31, 2023



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Commercial business:























    Commercial and industrial

    $       708,021



    16.7 %



    $       684,998



    16.6 %



    $         23,023



    3.4 %

    SBA PPP

    567



    —



    900



    —



    (333)



    (37.0)

    Owner-occupied commercial real estate ("CRE")

    958,912



    22.6



    949,064



    23.0



    9,848



    1.0

    Non-owner occupied CRE

    1,644,490



    38.6



    1,601,789



    38.8



    42,701



    2.7

    Total commercial business

    3,311,990



    77.9



    3,236,751



    78.4



    75,239



    2.3

    Residential real estate

    375,659



    8.8



    363,777



    8.8



    11,882



    3.3

    Real estate construction and land development:























    Residential

    78,660



    1.9



    72,926



    1.8



    5,734



    7.9

    Commercial and multifamily

    307,041



    7.2



    270,547



    6.6



    36,494



    13.5

    Total real estate construction and land

         development

    385,701



    9.1



    343,473



    8.4



    42,228



    12.3

    Consumer

    177,994



    4.2



    183,471



    4.4



    (5,477)



    (3.0)

    Loans receivable

    4,251,344



    100.0 %



    4,127,472



    100.0 %



    123,872



    3.0

    Allowance for credit losses on loans

    (46,408)







    (44,469)







    (1,939)



    4.4

    Loans receivable, net

    $    4,204,936







    $    4,083,003







    $       121,933



    3.0 %



    Total deposits decreased $193.5 million, or 3.3%, from March 31, 2023. The decrease was due to competitive pricing pressures and customers moving excess funds to alternative higher yielding investments as well as general decreases in individual customer balances which included large capital expenditures and tax payments.

    Certificates of deposit increased $44.8 million, or 11.3%, from March 31, 2023. The increase in certificates of deposits included transfers from non-maturity deposit accounts. Brokered deposits decreased $7.6 million, or 14.5%, to $44.7 million at June 30, 2023 from $52.3 million at March 31, 2023.

    The following table summarizes the Company's total deposits at the dates indicated:



    June 30, 2023



    March 31, 2023



    Change



    Balance (1)



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Noninterest demand deposits

    $    1,857,492



    33.2 %



    $    1,982,909



    34.3 %



    $     (125,417)



    (6.3) %

    Interest bearing demand deposits

    1,618,539



    28.9



    1,675,393



    28.9



    (56,854)



    (3.4)

    Money market accounts

    1,143,284



    20.4



    1,155,559



    20.0



    (12,275)



    (1.1)

    Savings accounts

    535,065



    9.6



    578,807



    10.0



    (43,742)



    (7.6)

    Total non-maturity deposits

    5,154,380



    92.1



    5,392,668



    93.2



    (238,288)



    (4.4)

    Certificates of deposit

    441,163



    7.9



    396,354



    6.8



    44,809



    11.3

    Total deposits

    $    5,595,543



    100.0 %



    $    5,789,022



    100.0 %



    $     (193,479)



    (3.3) %



    (1) Deposit balances include deposits held for sale of $15.9 million and $17.2 million at June 30, 2023 and March 31, 2023, respectively.



    Total borrowings increased $66.9 million, or 17.5%, to $450.0 million at June 30, 2023 compared to $383.1 million at March 31, 2023. All borrowings at March 31, 2023 were advances from the Federal Home Loan Bank ("FHLB"). During the second quarter of 2023, the Company transferred all borrowings to the Federal Reserve Bank ("FRB") Bank Term Funding Program ("BTFP") due to advantageous terms and conditions. The BTFP offers loans of up to one year in length to institutions pledging eligible investment securities. The advance rate on the collateral is at par value. The average rate on borrowings from the BTFP was 4.72% as compared to an average rate of 5.15% for FHLB borrowings during the second quarter of 2023.

    Total stockholders' equity decreased $6.3 million, or 0.8%, to $819.7 million  at June 30, 2023 compared to $826.1 million at March 31, 2023 due primarily to an increase of $14.7 million in accumulated other comprehensive loss as a result of declining fair values of available for sale investment securities and $7.8 million in dividends paid offset partially by $16.8 million of net income recognized for the quarter.

    The Company and Bank continue to maintain capital levels in excess of the applicable regulatory requirements for them both to be categorized as "well-capitalized".

    The following table summarizes capital ratios for the Company at the dates indicated:



    June 30,

    2023



    March 31,

    2023



    Change

    Stockholders' equity to total assets

    11.5 %



    11.4 %



    0.1 %

    Tangible common equity to tangible assets (1)

    8.3



    8.3



    —

    Common equity tier 1 capital ratio (2)

    12.8



    12.9



    (0.1)

    Leverage ratio (2)

    9.9



    9.9



    —

    Tier 1 capital ratio (2)

    13.2



    13.3



    (0.1)

    Total capital ratio (2)

    14.1



    14.1



    —



    (1) See Non-GAAP Financial Measures section herein.

    (2) Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.



    Allowance for Credit Losses and Provision for Credit Losses

    The ACL as a percentage of loans was 1.09% at June 30, 2023 compared to 1.08% at March 31, 2023. During the second quarter of 2023, the Company recorded a $1.9 million provision for credit losses, compared to a $1.8 million provision for credit losses during the first quarter of 2023 and a $1.2 million reversal of the provision for credit losses during second quarter of 2022. The increase in the provision for credit losses during the second quarter of 2023 was primarily driven by growth in loans receivable, net and changes in loan mix primarily due to the increases in non-owner occupied CRE, commercial and multifamily construction, and commercial and industrial loans.

    The ACL on unfunded commitments ("unfunded") decreased during the second quarter of 2023 compared to the first quarter of 2023 due primarily to an increase in loan utilization rates.

    The following table provides detail on the changes in the ACL on loans and the ACL on unfunded and the related provision for (reversal of) credit losses for the periods indicated:



    As of or for the Quarter Ended



    June 30, 2023



    March 31, 2023



    June 30, 2022



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    (Dollars in thousands)

    Balance, beginning of

         period

    $ 44,469



    $      1,856



    $ 46,325



    $ 42,986



    $      1,744



    $ 44,730



    $ 40,333



    $      1,552



    $ 41,885

    Provision for (reversal

         of) credit losses

    1,988



    (79)



    1,909



    1,713



    112



    1,825



    (649)



    (555)



    (1,204)

    (Net charge-offs)

         recoveries

    (49)



    —



    (49)



    (230)



    —

    —

    (230)



    12



    —



    12

    Balance, end of period

    $ 46,408



    $      1,777



    $ 48,185



    $ 44,469



    $      1,856



    $ 46,325



    $ 39,696



    $          997



    $ 40,693



    Credit Quality

    The ratio of classified loans increased slightly to 1.38% at June 30, 2023 as compared to 1.18% at March 31, 2023. Classified loans include loans rated substandard or worse.

    The following table illustrates total loans by risk rating and their respective percentage of total loans at the dates indicated:



    June 30, 2023



    March 31, 2023



    Balance



    % of

    Total



    Balance



    % of

    Total



    (Dollars in thousands)

    Risk Rating:















    Pass

    $    4,108,068



    96.6 %



    $    3,981,816



    96.5 %

    Special Mention

    84,623



    2.0



    96,832



    2.3

    Substandard

    58,653



    1.4



    48,824



    1.2

    Total

    $    4,251,344



    100.0 %



    $    4,127,472



    100.0 %



    Nonperforming assets to total assets was 0.07% at both June 30, 2023 and March 31, 2023 compared to 0.14% at June 30, 2022. Nonperforming assets at June 30, 2023, March 31, 2023 and June 30, 2022 consisted only of nonaccrual loans.

    Changes in nonaccrual loans during the periods indicated were as follows:



    Quarter Ended



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    (In thousands)

    Balance, beginning of period

    $               4,815



    $               5,906



    $             16,527

    Additions

    —



    468



    720

    Net principal payments and transfers to accruing status

    (185)



    (909)



    (5,964)

    Payoffs

    —



    (650)



    (691)

    Charge-offs

    —



    —



    (117)

    Balance, end of period

    $               4,630



    $               4,815



    $             10,475



    Liquidity

    Total liquidity sources available at June 30, 2023 were 2.75 billion. This includes internal as well as external sources of liquidity. The Company has access to FHLB advances, the FRB Discount Window and BTFP. The Company's available liquidity sources  at June 30, 2023 represented a coverage ratio of 49.2% of total deposits and 150.6% of estimated uninsured deposits.

    The following table summarizes the Company's available liquidity:



    Quarter Ended



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    (Dollars in thousands)

    FRB borrowing availability

    $           859,730



    $           640,635



    $              46,827

    FHLB borrowing availability(1)

    1,216,990



    1,197,964



    1,226,234

    Unencumbered investment securities available for sale(2)

    872,109



    1,116,013



    1,323,947

    Cash and cash equivalents

    108,378



    301,481



    103,590

    Fed funds line borrowing availability with correspondent banks

    145,000



    215,000



    215,000

    Total sources of liquidity

    3,202,207



    3,471,093



    2,915,598

    Less: Borrowings outstanding

    (450,000)



    (383,100)



    —

    Total liquidity

    $        2,752,207



    $        3,087,993



    $        2,915,598





    (1)

    Includes FHLB borrowing availability of $1.22 billion at June 30, 2023 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.10 billion.

    (2)

    Investment securities available for sale at fair value.





    Net Interest Income and Net Interest Margin

    Net interest income decreased $4.0 million, or 6.7%, during the second quarter of 2023 compared to the first quarter of 2023. In addition, net interest margin decreased 35 basis points to 3.56% from 3.91% as compared to the prior quarter. The decrease in net interest income was due primarily to a $4.1 million increase in interest expense on deposits and $3.3 million increase in interest expense on borrowings. The increase in interest expense on deposits was due to a 43 basis point increase in average rates due to competitive rate pressures. The average cost of interest bearing deposits increased from 0.49% to 0.92%. The increase in interest expense on borrowings was due to an increase in average balances. The average cost of borrowings declined 5 basis points from 4.92% to 4.87% as the Company transferred borrowings from the FHLB to the FRB's BTFP during the second quarter of 2023 due to a lower borrowing rate. The increase in interest expense was partially offset by a $3.4 million increase in interest income, primarily due to a $3.2 million increase in interest income on loans receivable, net. The average balance of loans receivable, net increased by $106.2 million and the average yield on loans receivable, net increased 12 basis points to 5.19% during the second quarter of 2023. 

    Net interest income increased $5.8 million, or 11.5%, during the second quarter of 2023 compared to the second quarter of 2022 and the net interest margin increased 52 basis points during this same period.  The increase was due primarily to an increase in yields earned on interest earning assets following increases in market interest rates and a shift into higher yielding interest earning assets.  This was partially offset by an increase in interest expense due to an increase in deposit rates and borrowing expense.  

    The following table provides relevant net interest income information for the periods indicated:



    Quarter Ended



    June 30, 2023



    March 31, 2023



    June 30, 2022



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    (Dollars amounts in thousands)

    Interest Earning Assets:



































    Loans receivable, net (2)(3)

    $ 4,145,556



    $ 53,623



    5.19 %



    $ 4,039,395



    $ 50,450



    5.07 %



    $ 3,812,045



    $ 40,890



    4.30 %

    Taxable securities

    1,989,297



    14,774



    2.98



    2,007,339



    14,657



    2.96



    1,450,328



    7,607



    2.10

    Nontaxable securities (3)

    71,803



    520



    2.90



    82,893



    586



    2.87



    137,429



    893



    2.61

    Interest earning deposits

    90,754



    1,154



    5.10



    83,376



    972



    4.73



    1,213,156



    2,342



    0.77

    Total interest earning assets

    6,297,410



    70,071



    4.46 %



    6,213,003



    66,665



    4.35 %



    6,612,958



    51,732



    3.14 %

    Noninterest earning assets

    845,455











    848,956











    772,658









    Total assets

    $ 7,142,865











    $ 7,061,959











    $ 7,385,616









    Interest Bearing Liabilities:



































    Certificates of deposit

    $    421,451



    $   2,483



    2.36 %



    $    350,206



    $   1,224



    1.42 %



    $    321,926



    $      324



    0.40 %

    Savings accounts

    551,201



    157



    0.11



    601,166



    142



    0.10



    652,407



    88



    0.05

    Interest bearing demand and money market accounts

    2,782,353



    5,967



    0.86



    2,829,198



    3,162



    0.45



    3,067,373



    1,001



    0.13

    Total interest bearing deposits

    3,755,005



    8,607



    0.92



    3,780,570



    4,528



    0.49



    4,041,706



    1,413



    0.14

    Junior subordinated debentures

    21,577



    499



    9.28



    21,501



    482



    9.09



    21,287



    239



    4.50

    Securities sold under agreement to repurchase

    39,755



    63



    0.64



    43,202



    47



    0.44



    48,272



    32



    0.27

    Borrowings

    417,896



    5,078



    4.87



    145,605



    1,766



    4.92



    —



    —



    —

    Total interest bearing liabilities

    4,234,233



    14,247



    1.35 %



    3,990,878



    6,823



    0.69 %



    4,111,265



    1,684



    0.16 %

    Noninterest demand deposits

    1,900,640











    2,068,688











    2,349,746









    Other noninterest bearing liabilities

    183,250











    189,893











    113,644









    Stockholders' equity

    824,742











    812,500











    810,961









    Total liabilities and stockholders' equity

    $ 7,142,865











    $ 7,061,959











    $ 7,385,616









    Net interest income and spread





    $ 55,824



    3.11 %







    $ 59,842



    3.66 %







    $ 50,048



    2.98 %

    Net interest margin









    3.56 %











    3.91 %











    3.04 %





    (1)

    Annualized; average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $726,000, $752,000 and $2.4 million for the second quarter of 2023, first quarter of 2023 and second quarter of 2022, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.





    Noninterest Income

    Noninterest income decreased during the second quarter of 2023 from the first quarter of 2023 due primarily to a $1.7 million decrease in other income as a result of a $1.6 million gain from the sale of Visa Inc. Class B common stock during the first quarter of 2023.

    Noninterest income increased during the second quarter of 2023 compared to the same period in 2022 due primarily to higher deposit service charges and an increase in FHLB dividend income included in other income. The following table presents the key components of noninterest income and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year Quarter

    Change



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    $



    %



    $



    %



    (Dollar amounts in thousands)

    Service charges and other fees

    $        2,682



    $        2,624



    $        2,577



    $          58



    2.2 %



    $        105



    4.1 %

    Card revenue

    2,123



    2,000



    2,146



    123



    6.2



    (23)



    (1.1)

    Loss on sale of investment securities

    —



    (286)



    —



    286



    (100.0)



    —



    (100.0)

    Gain on sale of loans, net

    101



    49



    219



    52



    106.1



    (118)



    (53.9)

    Interest rate swap fees

    115



    53



    26



    62



    117.0



    89



    342.3

    Bank owned life insurance income

    837



    709



    764



    128



    18.1



    73



    9.6

    Gain on sale of other assets, net

    —



    2



    —



    (2)



    (100.0)



    —



    —

    Other income

    1,423



    3,107



    1,284



    (1,684)



    (54.2)



    139



    10.8

    Total noninterest income

    $        7,281



    $        8,258



    $        7,016



    $      (977)



    (11.8) %



    $        265



    3.8 %



    Noninterest Expense

    Noninterest expense decreased $0.3 million or 0.7% during the second quarter of 2023 from the first quarter of 2023 due primarily to a decrease in compensation and employee benefits resulting from a decrease in the accrual for incentive-based compensation  and decrease in payroll taxes offset partially by an increase in salary expense due to annual merit increases in base pay. Occupancy and equipment expense decreased due to a decrease in maintenance costs related to winter weather conditions experienced in the first quarter of 2023. Other expense increased due to an increase in customer account loss expense in the second quarter of 2023.

    Noninterest expense increased $5.6 million or 15.7% during the second quarter of 2023 compared to the same period in 2022 due primarily to an increase in compensation and employee benefits resulting from an increase in the number of full-time equivalent employees including the addition of commercial and relationship banking teams in 2023 and an increase in salaries and wages due to upward market pressure. Occupancy and equipment expense increased due to the expansion into Eugene, Oregon and Boise, Idaho. Data processing costs increased due primarily to the expansion of digital services including the addition of the ability to open accounts online. Federal deposit insurance premiums increased due to the increase in the assessment rate starting in January 2023. Other expense increased due to an increase in customer account loss expense, employee related expenses which included additional expenses related to calling efforts for the newly added teams, as well as a general increase in operating costs in the second quarter of 2023 as compared to the same period in 2022.

    The following table presents the key components of noninterest expense and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year Quarter

    Change



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    $



    %



    $



    %



    (Dollar amounts in thousands)

    Compensation and employee benefits

    $     24,781



    $     25,536



    $     21,778



    $   (755)



    (3.0) %



    $  3,003



    13.8 %

    Occupancy and equipment

    4,666



    4,892



    4,171



    (226)



    (4.6)



    495



    11.9

    Data processing

    4,500



    4,342



    4,185



    158



    3.6



    315



    7.5

    Marketing

    441



    402



    344



    39



    9.7



    97



    28.2

    Professional services

    751



    628



    529



    123



    19.6



    222



    42.0

    State/municipal business and use tax

    1,054



    1,008



    867



    46



    4.6



    187



    21.6

    Federal deposit insurance premium

    797



    850



    425



    (53)



    (6.2)



    372



    87.5

    Amortization of intangible assets

    623



    623



    704



    —



    —



    (81)



    (11.5)

    Other expense

    3,712



    3,324



    2,704



    388



    11.7



    1,008



    37.3

    Total noninterest expense

    $     41,325



    $     41,605



    $     35,707



    $   (280)



    (0.7) %



    $  5,618



    15.7 %



    Income Tax Expense

    Income tax expense decreased during the second quarter of 2023 compared to the first quarter of 2023 and the same period in 2022 due primarily to a lower effective income tax rate during the second quarter of 2023 following a decrease in pre-tax income which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and low-income housing tax credits. The following table presents the income tax expense and related metrics and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year

    Quarter Change



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    $



    %



    $



    %



    (Dollar amounts in thousands)

    Income before income taxes

    $  19,871



    $  24,670



    $  22,561



    $  (4,799)



    (19.5) %



    $  (2,690)



    (11.9) %

    Income tax expense

    $    3,025



    $    4,213



    $    3,977



    $  (1,188)



    (28.2) %



    $      (952)



    (23.9) %

    Effective income tax rate

    15.2 %



    17.1 %



    17.6 %



    (1.9) %



    (11.1) %



    (2.4) %



    (13.6) %



    Dividends

    On July 19, 2023, the Company's Board of Directors declared a quarterly cash dividend of $0.22 per share. The dividend is payable on August 16, 2023 to shareholders of record as of the close of business on August 2, 2023.

    Earnings Conference Call

    The Company will hold a telephone conference call to discuss this earnings release on Thursday, July 20, 2023 at 10:00 a.m. Pacific time. To access the call, please dial (833) 470-1428 -- access code 536813 a few minutes prior to 10:00 a.m. Pacific time. The call will be available for replay through July 27, 2023 by dialing (866) 813-9403 -- access code 925696.

    About Heritage Financial

    Heritage Financial Corporation is an Olympia-based bank holding company with Heritage Bank, a full-service commercial bank, as its sole wholly-owned banking subsidiary. Heritage Bank has a branch network of 51 banking offices in Washington, Oregon and Idaho. Heritage Bank does business under the Whidbey Island Bank name on Whidbey Island. Heritage's stock is traded on the NASDAQ Global Select Market under the symbol "HFWA". More information about Heritage Financial Corporation can be found on its website at www.hf-wa.com and more information about Heritage Bank can be found on its website at www.heritagebanknw.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements, include but are not limited to, the following: changes in general economic conditions, either nationally or in our market areas, including as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from acts of war including Russia's invasion of Ukraine, as well as supply chain disruptions; higher inflation and the current and future monetary policies of the Federal Reserve in response thereto; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; changes in the interest rate environment; the quality and composition of our securities portfolio and the impact of any adverse changes including market liquidity within the securities markets; legislative and regulatory changes, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; credit and interest rate risks associated with the Company's businesses, customers, borrowings, repayment, investment, and deposit practices; fluctuations in deposits; liquidity issues, including our ability to borrow funds or raise additional capital, if necessary; and other factors described in Heritage's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission-which are available on our website at www.heritagebanknw.com and on the SEC's website at www.sec.gov. The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, any of the forward-looking statements that we make in this press release or the documents we file with or furnish to the SEC are based only on information then actually known to the Company and upon management's beliefs and assumptions at the time they are made which may turn out to be wrong because of inaccurate assumptions we might make, because of the factors described above or because of other factors that we cannot foresee. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

    (Dollar amounts in thousands, except shares)





    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Assets











    Cash on hand and in banks

    $             73,464



    $             68,969



    $             74,295

    Interest earning deposits

    34,914



    232,512



    29,295

    Cash and cash equivalents

    108,378



    301,481



    103,590

    Investment securities available for sale, at fair value (amortized cost of $1,402,144,

          $1,424,969, and  $1,460,033, respectively)

    1,276,550



    1,318,072



    1,331,443

    Investment securities held to maturity, at amortized cost (fair value of $664,810,

          $684,647, and $673,434, respectively)

    754,276



    760,163



    766,396

    Total investment securities

    2,030,826



    2,078,235



    2,097,839

    Loans held for sale

    752



    —



    —

    Loans receivable

    4,251,344



    4,127,472



    4,050,858

    Allowance for credit losses on loans

    (46,408)



    (44,469)



    (42,986)

    Loans receivable, net

    4,204,936



    4,083,003



    4,007,872

    Premises and equipment, net

    79,401



    80,094



    76,930

    Federal Home Loan Bank stock, at cost

    8,373



    23,697



    8,916

    Bank owned life insurance

    122,905



    122,767



    122,059

    Accrued interest receivable

    18,969



    18,548



    18,547

    Prepaid expenses and other assets

    293,950



    281,438



    296,181

    Other intangible assets, net

    5,981



    6,604



    7,227

    Goodwill

    240,939



    240,939



    240,939

    Total assets

    $       7,115,410



    $       7,236,806



    $       6,980,100













    Liabilities and Stockholders' Equity











    Deposits

    $       5,579,657



    $       5,771,787



    $       5,907,420

    Deposits held for sale

    15,886



    17,235



    17,420

    Total deposits

    5,595,543



    5,789,022



    5,924,840

    Borrowings

    450,000



    383,100



    —

    Junior subordinated debentures

    21,619



    21,546



    21,473

    Securities sold under agreement to repurchase

    38,215



    39,161



    46,597

    Accrued expenses and other liabilities

    190,300



    177,895



    189,297

    Total liabilities

    6,295,677



    6,410,724



    6,182,207













    Common stock

    550,103



    550,869



    552,397

    Retained earnings

    367,085



    358,010



    345,346

    Accumulated other comprehensive loss, net

    (97,455)



    (82,797)



    (99,850)

    Total stockholders' equity

    819,733



    826,082



    797,893

    Total liabilities and stockholders' equity

    $       7,115,410



    $       7,236,806



    $       6,980,100













    Shares outstanding

    35,047,800



    35,108,120



    35,106,697

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

    (Dollar amounts in thousands, except per share amounts)





    Quarter Ended



    Six Months Ended



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    June 30,

    2023



    June 30,

    2022

    Interest Income



















    Interest and fees on loans

    $         53,623



    $         50,450



    $         40,890



    $       104,073



    $         81,915

    Taxable interest on investment securities

    14,774



    14,657



    7,607



    29,431



    13,610

    Nontaxable interest on investment securities

    520



    586



    893



    1,106



    1,753

    Interest on interest earning deposits

    1,154



    972



    2,342



    2,126



    3,048

    Total interest income

    70,071



    66,665



    51,732



    136,736



    100,326

    Interest Expense



















    Deposits

    8,607



    4,528



    1,413



    13,135



    2,837

    Junior subordinated debentures

    499



    482



    239



    981



    433

    Securities sold under agreement to repurchase

    63



    47



    32



    110



    64

    Borrowings

    5,078



    1,766



    —



    6,844



    —

    Total interest expense

    14,247



    6,823



    1,684



    21,070



    3,334

    Net interest income

    55,824



    59,842



    50,048



    115,666



    96,992

    Provision for (reversal of) credit losses

    1,909



    1,825



    (1,204)



    3,734



    (4,781)

    Net interest income after provision for

         (reversal of) credit losses

    53,915



    58,017



    51,252



    111,932



    101,773

    Noninterest Income



















    Service charges and other fees

    2,682



    2,624



    2,577



    5,306



    5,051

    Card revenue

    2,123



    2,000



    2,146



    4,123



    4,409

    Loss on sale of investment securities, net

    —



    (286)



    —



    (286)



    —

    Gain on sale of loans, net

    101



    49



    219



    150



    460

    Interest rate swap fees

    115



    53



    26



    168



    305

    Bank owned life insurance income

    837



    709



    764



    1,546



    2,459

    Gain on sale of other assets, net

    —



    2



    —



    2



    204

    Other income

    1,423



    3,107



    1,284



    4,530



    2,666

    Total noninterest income

    7,281



    8,258



    7,016



    15,539



    15,554

    Noninterest Expense



















    Compensation and employee benefits

    24,781



    25,536



    21,778



    50,317



    43,030

    Occupancy and equipment

    4,666



    4,892



    4,171



    9,558



    8,502

    Data processing

    4,500



    4,342



    4,185



    8,842



    8,246

    Marketing

    441



    402



    344



    843



    610

    Professional services

    751



    628



    529



    1,379



    1,228

    State/municipal business and use taxes

    1,054



    1,008



    867



    2,062



    1,663

    Federal deposit insurance premium

    797



    850



    425



    1,647



    1,025

    Amortization of intangible assets

    623



    623



    704



    1,246



    1,408

    Other expense

    3,712



    3,324



    2,704



    7,036



    5,715

    Total noninterest expense

    41,325



    41,605



    35,707



    82,930



    71,427

    Income before income taxes

    19,871



    24,670



    22,561



    44,541



    45,900

    Income tax expense

    3,025



    4,213



    3,977



    7,238



    7,559

    Net income

    $          16,846



    $          20,457



    $          18,584



    $          37,303



    $          38,341





















    Basic earnings per share

    $              0.48



    $              0.58



    $              0.53



    $              1.06



    $              1.09

    Diluted earnings per share

    $              0.48



    $              0.58



    $              0.52



    $              1.06



    $              1.08

    Dividends declared per share

    $              0.22



    $              0.22



    $              0.21



    $              0.44



    $              0.42

    Average shares outstanding - basic

    35,058,155



    35,108,390



    35,110,334



    35,083,133



    35,102,572

    Average shares outstanding - diluted

    35,126,590



    35,445,340



    35,409,524



    35,348,268



    35,412,722

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollar amounts in thousands)

    Nonperforming Assets and Credit Quality Metrics:





    Quarter Ended



    Six Months Ended



    June 30,

    2023



    March 31,

    2023



    June 30,

    2022



    June 30,

    2023



    June 30,

    2022

    Allowance for Credit Losses on Loans:









    Balance, beginning of period

    $                44,469



    $                42,986



    $                40,333



    $         42,986



    $         42,361

    Provision for (reversal of) credit

         losses on loans

    1,988



    1,713



    (649)



    3,701



    (3,171)

    Charge-offs:



















    Commercial business

    —



    (161)



    (117)



    (161)



    (316)

    Residential real estate

    —



    —



    —



    —



    (30)

    Consumer

    (144)



    (153)



    (132)



    (297)



    (258)

    Total charge-offs

    (144)



    (314)



    (249)



    (458)



    (604)

    Recoveries:



















    Commercial business

    38



    51



    149



    89



    421

    Residential real estate

    —



    —



    —



    —



    3

    Real estate construction and

          land development

    —



    —



    59



    —



    67

    Consumer

    57



    33



    53



    90



    619

    Total recoveries

    95



    84



    261



    179



    1,110

    Net (charge-offs) /

         recoveries

    (49)



    (230)



    12



    (279)



    506

    Balance, end of period

    $                46,408



    $                44,469



    $                39,696



    $         46,408



    $         39,696

    Net charge-offs (recoveries) on

          loans to average loans

          receivable, net(1)

    — %



    0.02 %



    — %



    0.01 %



    (0.03) %



    (1) Annualized.

     



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Nonperforming Assets:











    Nonaccrual loans:











    Commercial business

    $            4,630



    $            4,815



    $            5,869

    Real estate construction and land development

    —



    —



    37

    Total nonaccrual loans

    4,630



    4,815



    5,906

    Other real estate owned

    —



    —



    —

    Nonperforming assets

    $            4,630



    $            4,815



    $            5,906













    Accruing loans past due 90 days or more

    2,274



    2,344



    1,615

    ACL on loans to:











    Loans receivable

    1.09 %



    1.08 %



    1.06 %

    Nonaccrual loans

    1,002.33 %



    923.55 %



    727.84 %

    Nonperforming loans to loans receivable

    0.11 %



    0.12 %



    0.15 %

    Nonperforming assets to total assets

    0.07 %



    0.07 %



    0.08 %

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollar amounts in thousands)

    Average Balances, Yields, and Rates Paid:





    Six Months Ended



    June 30, 2023



    June 30, 2022



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)

    Interest Earning Assets:























    Loans receivable, net (2) (3)

    $ 4,092,769



    $  104,073



    5.13 %



    $ 3,792,792



    $ 81,915



    4.36 %

    Taxable securities

    1,998,268



    29,431



    2.97



    1,361,437



    13,610



    2.02

    Nontaxable securities (3)

    77,317



    1,106



    2.88



    141,894



    1,753



    2.49

    Interest earning deposits

    87,086



    2,126



    4.92



    1,357,420



    3,048



    0.45

    Total interest earning assets

    6,255,440



    136,736



    4.41 %



    6,653,543



    100,326



    3.04 %

    Noninterest earning assets

    847,195











    756,523









    Total assets

    $ 7,102,635











    $ 7,410,066









    Interest Bearing Liabilities:























    Certificates of deposit

    $    386,026



    $   3,707



    1.94 %



    $    329,100



    $      662



    0.41 %

    Savings accounts

    576,046



    299



    0.10



    649,562



    175



    0.05

    Interest bearing demand and money market accounts

    2,805,645



    9,129



    0.66



    3,066,849



    2,000



    0.13

    Total interest bearing deposits

    3,767,717



    13,135



    0.70



    4,045,511



    2,837



    0.14

    Junior subordinated debentures

    21,539



    981



    9.18



    21,250



    433



    4.11

    Securities sold under agreement to repurchase

    41,469



    110



    0.53



    49,140



    64



    0.26

    Borrowings

    282,502



    6,844



    4.89 %



    —



    —



    — %

    Total interest bearing liabilities

    4,113,227



    21,070



    1.03 %



    4,115,901



    3,334



    0.16 %

    Noninterest demand deposits

    1,984,200











    2,354,571









    Other noninterest bearing liabilities

    186,553











    111,167









    Stockholders' equity

    818,655











    828,427









    Total liabilities and stockholders' equity

    $ 7,102,635











    $ 7,410,066









    Net interest income and spread





    $  115,666



    3.38 %







    $ 96,992



    2.88 %

    Net interest margin









    3.73 %











    2.94 %





    (1)

    Average balances are calculated using daily balances.

    (2)

    Average loan receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $1.5 million and $5.8 million for the years ended June 30, 2023 and 2022, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollar amounts in thousands, except per share amounts)





    Quarter Ended



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    September 30,

    2022



    June 30,

    2022

    Earnings:



















    Net interest income

    $         55,824



    $         59,842



    $         63,107



    $         59,286



    $         50,048

    Provision for (reversal of) credit losses

    1,909



    1,825



    1,410



    1,945



    (1,204)

    Noninterest income

    7,281



    8,258



    6,584



    7,453



    7,016

    Noninterest expense

    41,325



    41,605



    40,392



    39,147



    35,707

    Net income

    16,846



    20,457



    22,544



    20,990



    18,584

    Pre-tax, pre-provision net income (3)

    21,780



    26,495



    29,299



    27,592



    21,357

    Basic earnings per share

    $              0.48



    $              0.58



    $              0.64



    $              0.60



    $              0.53

    Diluted earnings per share

    $              0.48



    $              0.58



    $              0.64



    $              0.59



    $              0.52

    Average Balances:



















    Loans receivable, net (1)

    $     4,145,556



    $     4,039,395



    $     3,963,042



    $     3,859,839



    $     3,812,045

    Total investment securities

    2,061,100



    2,090,232



    2,106,608



    2,001,922



    1,587,757

    Total interest earning assets

    6,297,410



    6,213,003



    6,292,188



    6,592,361



    6,612,958

    Total assets

    7,142,865



    7,061,959



    7,100,844



    7,367,736



    7,385,616

    Total interest bearing deposits

    3,755,005



    3,780,570



    3,878,325



    4,017,490



    4,041,706

    Total noninterest demand deposits

    1,900,640



    2,068,688



    2,239,806



    2,356,688



    2,349,746

    Stockholders' equity

    824,742



    812,500



    780,401



    811,052



    810,961

    Financial Ratios:



















    Return on average assets (2)

    0.95 %



    1.17 %



    1.26 %



    1.13 %



    1.01 %

    Pre-tax, pre-provision return on

         average assets (2)(3)

    1.22



    1.52



    1.64



    1.49



    1.16

    Return on average common equity (2)

    8.19



    10.21



    11.46



    10.27



    9.19

    Return on average tangible common

         equity (2) (3)

    12.04



    15.05



    17.21



    15.20



    13.68

    Efficiency ratio

    65.5



    61.1



    58.0



    58.7



    62.6

    Noninterest expense to average total assets (2)

    2.32



    2.39



    2.26



    2.11



    1.94

    Net interest spread (2)

    3.11



    3.66



    3.87



    3.50



    2.98

    Net interest margin (2)

    3.56



    3.91



    3.98



    3.57



    3.04



    (1) Average loan receivable, net includes loans held for sale.

    (2) Annualized.

    (3) See Non-GAAP Financial Measures section herein.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollar amounts in thousands, except per share amounts)





    As of or for the Quarter Ended



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    September 30,

    2022



    June 30,

    2022

    Select Balance Sheet:



















    Total assets

    $     7,115,410



    $     7,236,806



    $     6,980,100



    $     7,200,312



    $     7,316,467

    Loans receivable, net

    4,204,936



    4,083,003



    4,007,872



    3,959,206



    3,834,368

    Total investment securities

    2,030,826



    2,078,235



    2,097,839



    2,129,461



    1,803,241

    Deposits

    5,595,543



    5,789,022



    5,924,840



    6,237,735



    6,330,190

    Noninterest demand deposits

    1,857,492



    1,982,909



    2,099,464



    2,308,583



    2,325,139

    Stockholders' equity

    819,733



    826,082



    797,893



    776,702



    805,366

    Financial Measures:



















    Book value per share

    $            23.39



    $            23.53



    $            22.73



    $            22.13



    $            22.94

    Tangible book value per share (1)

    16.34



    16.48



    15.66



    15.04



    15.83

    Stockholders' equity to total assets

    11.5 %



    11.4 %



    11.4 %



    10.8 %



    11.0 %

    Tangible common equity to tangible

         assets
     (1)

    8.3



    8.3



    8.2



    7.6



    7.9

    Loans to deposits ratio

    76.0



    71.3



    68.4



    64.1



    61.2

    Regulatory Capital Ratios:



















    Common equity tier 1 capital ratio(2)

    12.8 %



    12.9 %



    12.8 %



    12.8 %



    13.2 %

    Leverage ratio(2)

    9.9



    9.9



    9.7



    9.2



    8.9

    Tier 1 capital ratio(2)

    13.2



    13.3



    13.2



    13.3



    13.6

    Total capital ratio(2)

    14.1



    14.1



    14.0



    14.0



    14.4

    Credit Quality Metrics:



















    ACL on loans to:



















    Loans receivable

    1.09 %



    1.08 %



    1.06 %



    1.05 %



    1.02 %

    Nonperforming loans

    1,002.3



    923.6



    727.8



    675.2



    379.0

    Nonperforming loans to loans receivable

    0.11



    0.12



    0.15



    0.16



    0.27

    Nonperforming assets to total assets

    0.07



    0.07



    0.08



    0.09



    0.14

    Net charge-offs (recoveries) on loans

          to average loans receivable, net(3)

    —



    0.02



    (0.02)



    (0.05)



    —

    Criticized Loans by Credit Quality Rating:

    Special mention

    $         84,623



    $         96,832



    $         69,449



    $         84,439



    $         72,062

    Substandard

    58,653



    48,824



    65,765



    66,376



    94,419

    Other Metrics:



















    Number of banking offices

    51



    51



    50



    50



    49

    Deposits per branch

    $       109,717



    $       113,510



    $       118,497



    $       124,755



    $       129,188

    Average number of full-time equivalent

         employees

    811



    808



    806



    790



    765

    Average assets per full-time

         equivalent employee

    8,807



    8,740



    8,810



    9,326



    9,654



    (1) See Non-GAAP Financial Measures section herein.

    (2) Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    (3) Annualized.



    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollar amounts in thousands, except per share amounts)

    This earnings release contains certain financial measures not presented in accordance with Generally Accepted Accounting Principles ("GAAP") in addition to financial measures presented in accordance with GAAP. The Company has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company's capital, performance and asset quality reflected in the current quarter and comparable period results and to facilitate comparison of its performance with the performance of its peers. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial measures presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.

    The Company considers the tangible common equity to tangible assets ratio and tangible book value per share to be useful measurements of the adequacy of the Company's capital levels.



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    September 30,

    2022



    June 30,

    2022

    Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share:

    Total stockholders' equity (GAAP)

    $       819,733



    $       826,082



    $       797,893



    $       776,702



    $       805,366

    Exclude intangible assets

    (246,920)



    (247,543)



    (248,166)



    (248,837)



    (249,508)

    Tangible common equity (non-GAAP)

    $       572,813



    $       578,539



    $       549,727



    $       527,865



    $       555,858





















    Total assets (GAAP)

    $    7,115,410



    $    7,236,806



    $    6,980,100



    $    7,200,312



    $    7,316,467

    Exclude intangible assets

    (246,920)



    (247,543)



    (248,166)



    (248,837)



    (249,508)

    Tangible assets (non-GAAP)

    $    6,868,490



    $    6,989,263



    $    6,731,934



    $    6,951,475



    $    7,066,959





















    Stockholders' equity to total assets

         (GAAP)

    11.5 %



    11.4 %



    11.4 %



    10.8 %



    11.0 %

    Tangible common equity to tangible

          assets
    (non-GAAP)

    8.3 %



    8.3 %



    8.2 %



    7.6 %



    7.9 %





















    Shares outstanding

    35,047,800



    35,108,120



    35,106,697



    35,104,248



    35,103,929





















    Book value per share (GAAP)

    $            23.39



    $            23.53



    $            22.73



    $            22.13



    $            22.94

    Tangible book value per share (non-

         GAAP)

    $            16.34



    $            16.48



    $            15.66



    $            15.04



    $            15.83



    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollar amounts in thousands, except per share amounts)

    The Company considers the return on average tangible common equity ratio to be a useful measurement of the Company's ability to generate returns for its common shareholders. By removing the impact of intangible assets and their related amortization and tax effects, the performance of the Company's ongoing business operations can be evaluated.



    Quarter Ended



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    September 30,

    2022



    June 30,

    2022

    Return on Average Tangible Common Equity, annualized:

    Net income (GAAP)

    $         16,846



    $         20,457



    $         22,544



    $         20,990



    $         18,584

    Add amortization of intangible

         assets

    623



    623



    671



    671



    704

    Exclude tax effect of adjustment

    (131)



    (131)



    (141)



    (141)



    (148)

    Tangible net income (non-GAAP)

    $         17,338



    $         20,949



    $         23,074



    $         21,520



    $         19,140





















    Average stockholders' equity (GAAP)

    $       824,742



    $       812,500



    $       780,401



    $       811,052



    $       810,961

    Exclude average intangible

         assets

    (247,278)



    (247,922)



    (248,560)



    (249,245)



    (249,890)

    Average tangible common

          stockholders' equity (non-GAAP)

    $       577,464



    $       564,578



    $       531,841



    $       561,807



    $       561,071





















    Return on average common equity,

         annualized (GAAP)

    8.19 %



    10.21 %



    11.46 %



    10.27 %



    9.19 %

    Return on average tangible common

         equity, annualized (non-GAAP)

    12.04 %



    15.05 %



    17.21 %



    15.20 %



    13.68 %



    The Company believes that presenting pre-tax pre-provision income, which reflects its profitability before income taxes and provision for credit losses, and the pre-tax, pre-provision return on average assets are useful measurements in assessing its operating income and expenses by removing the volatility that may be associated with credit loss provisions.



    Quarter Ended



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    September 30,

    2022



    June 30,

    2022

    Pre-tax, Pre-provision Income and Pre-tax, Pre-provision Return on Average Assets, annualized:

    Net income (GAAP)

    $         16,846



    $         20,457



    $         22,544



    $         20,990



    $         18,584

    Add income tax expense

    3,025



    4,213



    5,345



    4,657



    3,977

    Add/(subtract) provision for

         (reversal of) credit losses

    1,909



    1,825



    1,410



    1,945



    (1,204)

    Pre-tax, pre-provision income (non-

         GAAP)

    $         21,780



    $         26,495



    $         29,299



    $         27,592



    $         21,357





















    Average total assets (GAAP)

    $    7,142,865



    $    7,061,959



    $    7,100,844



    $    7,367,736



    $    7,385,616





















    Return on average assets, annualized

         (GAAP)

    0.95 %



    1.17 %



    1.26 %



    1.13 %



    1.01 %

    Pre-tax, pre-provision return on

          average assets (non-GAAP)

    1.22 %



    1.52 %



    1.64 %



    1.49 %



    1.16 %

     

    Cision View original content:https://www.prnewswire.com/news-releases/heritage-financial-announces-second-quarter-2023-results-and-declares-regular-cash-dividend-301881781.html

    SOURCE Heritage Financial Corporation

    Get the next $HFWA alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HFWA

    DatePrice TargetRatingAnalyst
    4/24/2023$31.00 → $23.00Outperform → Mkt Perform
    Keefe Bruyette
    6/29/2022$27.00 → $29.00Neutral → Buy
    DA Davidson
    More analyst ratings

    $HFWA
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Heritage Financial Corporation Announces Completion of Acquisition of Olympic Bancorp, Inc.

    OLYMPIA, Wash., Feb. 2, 2026 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) announced that effective January 31, 2026, it completed its previously announced merger (the "Merger") of Olympic Bancorp, Inc. ("Olympic") with and into Heritage, and the merger of Kitsap Bank with and into Heritage Bank. "We welcome Kitsap Bank's customers and employees to Heritage Bank and look forward to continuing to provide them with excellent service and quality products," said Bryan McDonald, Heritage President and CEO. Heritage will issue an aggregate of 7,167,600 shares of its common stock in the transaction. Under the terms of the merger agreement, shareholders of Olympic immedi

    2/2/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Announces Fourth Quarter and Annual 2025 Results

    Fourth Quarter 2025 Highlights Net income was $22.2 million, or $0.65 per diluted share, compared to $19.2 million, or $0.55 per diluted share, for the third quarter of 2025.Return on average assets increased to 1.27%, from 1.09% for the third quarter of 2025.Net interest income increased $1.0 million, or 1.7% (6.8% annualized), from the third quarter of 2025.Net interest margin increased to 3.72%, an increase of 8 basis points from 3.64% for the third quarter of 2025.Deposits increased $62.7 million, or 1.1% (4.2% annualized), from the third quarter of 2025.Cost of interest bearing deposits decreased to 1.83%, from 1.89% for the third quarter of 2025.Declared a regular cash dividend of $0.2

    1/22/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Declares Quarterly Dividend

    OLYMPIA, Wash., Jan. 16, 2026 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) announced today that the Board of Directors declared a quarterly cash dividend. The cash dividend of $0.24 per common share will be paid on February 11, 2026 to shareholders of record on January 28, 2026. The quarterly dividend is being paid in advance of the normal quarterly dividend as a result of the anticipated merger with Olympic Bancorp, Inc. Direct deposit of dividends is available for registered holders of Heritage Financial Corporation shares. The quickest way for registered holders to have their dividends deposited directly into a transaction account is to log-in to the "Investo

    1/16/26 4:05:00 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Heritage Financial Corp. downgraded by Keefe Bruyette with a new price target

    Keefe Bruyette downgraded Heritage Financial Corp. from Outperform to Mkt Perform and set a new price target of $23.00 from $31.00 previously

    4/24/23 7:37:48 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corp. upgraded by DA Davidson with a new price target

    DA Davidson upgraded Heritage Financial Corp. from Neutral to Buy and set a new price target of $29.00 from $27.00 previously

    6/29/22 9:21:58 AM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President Mcdonald Bryan bought $426,446 worth of shares (19,106 units at $22.32) (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    11/24/25 4:57:33 PM ET
    $HFWA
    Banks
    Finance

    Rivera Frederick B bought $2,164 worth of shares (100 units at $21.64), increasing direct ownership by 2% to 4,821 units (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    12/14/23 4:25:26 PM ET
    $HFWA
    Banks
    Finance

    Rivera Frederick B bought $12,138 worth of shares (600 units at $20.23), increasing direct ownership by 15% to 4,721 units (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    12/11/23 4:34:52 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    SEC Filings

    View All

    SEC Form 10-K filed by Heritage Financial Corporation

    10-K - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

    2/27/26 2:11:03 PM ET
    $HFWA
    Banks
    Finance

    SEC Form 144 filed by Heritage Financial Corporation

    144 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    2/3/26 4:48:51 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation filed SEC Form 8-K: Completion of Acquisition or Disposition of Assets, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

    2/2/26 12:42:23 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by President Mcdonald Bryan

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    2/27/26 4:04:44 PM ET
    $HFWA
    Banks
    Finance

    SEC Form 4 filed by EVPand Chief Financial Officer Hinson Donald

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    2/27/26 4:01:03 PM ET
    $HFWA
    Banks
    Finance

    SEC Form 4 filed by EVP Chief Information Officer Glasby William

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    2/27/26 3:52:02 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Leadership Updates

    Live Leadership Updates

    View All

    Heritage Financial Corporation Appoints Scott T. Allan to its Board of Directors

    OLYMPIA, Wash., Dec. 19, 2025 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Scott T. Allan to its Board of Directors. Mr. Allan was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. Both appointments will become effective January 1, 2026. "We are pleased to welcome Scott to our board of directors in January," said Brian L. Vance, Board Chair. "Scott is an experienced business leader and board member with a diverse background spanning engineering, consulting, venture-backed startups, and consumer brand leadership." "I'm honored to join the Heritage and Heritage Bank Board of Dire

    12/19/25 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

    OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

    5/6/25 1:13:00 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Appoints Karen R. Saunders to its Board of Directors

    OLYMPIA, Wash., Dec. 19, 2024 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Karen R. Saunders to its Board of Directors. Ms. Saunders was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. The appointment is effective January 1, 2025. "We are pleased to welcome Karen to our board of directors," said Brian L. Vance, Board Chair. "Karen brings the depth of audit, finance, and financial services experience we were searching for along with extensive executive leadershi

    12/19/24 1:41:00 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Financials

    Live finance-specific insights

    View All

    Heritage Financial Announces Fourth Quarter and Annual 2025 Results

    Fourth Quarter 2025 Highlights Net income was $22.2 million, or $0.65 per diluted share, compared to $19.2 million, or $0.55 per diluted share, for the third quarter of 2025.Return on average assets increased to 1.27%, from 1.09% for the third quarter of 2025.Net interest income increased $1.0 million, or 1.7% (6.8% annualized), from the third quarter of 2025.Net interest margin increased to 3.72%, an increase of 8 basis points from 3.64% for the third quarter of 2025.Deposits increased $62.7 million, or 1.1% (4.2% annualized), from the third quarter of 2025.Cost of interest bearing deposits decreased to 1.83%, from 1.89% for the third quarter of 2025.Declared a regular cash dividend of $0.2

    1/22/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Declares Quarterly Dividend

    OLYMPIA, Wash., Jan. 16, 2026 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) announced today that the Board of Directors declared a quarterly cash dividend. The cash dividend of $0.24 per common share will be paid on February 11, 2026 to shareholders of record on January 28, 2026. The quarterly dividend is being paid in advance of the normal quarterly dividend as a result of the anticipated merger with Olympic Bancorp, Inc. Direct deposit of dividends is available for registered holders of Heritage Financial Corporation shares. The quickest way for registered holders to have their dividends deposited directly into a transaction account is to log-in to the "Investo

    1/16/26 4:05:00 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Announces Earnings Release Date and Conference Call

    OLYMPIA, Wash., Jan. 6, 2026 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its fourth quarter earnings release on Thursday, January 22, 2026 before the market opens. The Company has scheduled a conference call to discuss the fourth quarter earnings on Thursday, January 22, 2026 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link: https

    1/6/26 5:19:00 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    11/12/24 9:47:29 AM ET
    $HFWA
    Banks
    Finance

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    10/31/24 11:55:01 AM ET
    $HFWA
    Banks
    Finance

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    2/14/24 2:49:48 PM ET
    $HFWA
    Banks
    Finance