• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Innovex Announces Fourth-Quarter and Full Year 2025 Results

    2/23/26 4:05:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary
    Get the next $INVX alert in real time by email

    Innovex International, Inc. (NYSE:INVX) ("Innovex," the "Company" or "we") today announced financial and operating results for the fourth quarter and full year 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260223178820/en/

    Innovex Announces Fourth-Quarter and Full Year 2025 Results. Revenue of $274 million, up 14% sequentially.

    Innovex Announces Fourth-Quarter and Full Year 2025 Results. Revenue of $274 million, up 14% sequentially.

    Fourth Quarter and Full Year Highlights

    • Revenue of $274 million for Q4, up 14% quarter over quarter
    • Net Income of $14 million and Net Income Margin of 5% for Q4
    • Adjusted EBITDA1 of $52 million and Adjusted EBITDA Margin1 of 19% for Q4
    • Net Cash Provided by Operating Activities of $52 million for Q4
    • Free Cash Flow1 of $43 million for Q4 and $156 million for full year 2025
    • Income from Operations of $133 million for full year 2025
    • Return on Capital Employed1 of 10% for full year 2025
    • $203 million of cash and cash equivalents and no bank debt at year end
    • Delivered first subsea wellhead products under the global Innovex-OneSubsea alliance
    • Completed tenth successful XPak installation in Brazil's pre-salt fields
    • Made significant progress exiting the legacy Eldridge facility; full completion expected by the end of Q2 2026

    (1)

    Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Return on Capital Employed ("ROCE") are non-GAAP measures. Reconciliations of Adjusted EBITDA to net income, Free Cash Flow to net cash provided by operating activities and ROCE to income from operations, the most directly comparable financial measures presented in accordance with GAAP, are outlined in the reconciliation tables accompanying this release.

    Adam Anderson, CEO, commented, "We delivered a strong finish to 2025, with revenues exceeding the high end of our guidance range due to higher-than-expected subsea deliveries, revenue synergies from the DWS and Citadel acquisitions, and new product introductions. Despite a softer macro environment, we continued to grow market share across the U.S. Land, Offshore, and International markets while also generating substantial Free Cash Flow. During the quarter, we successfully deployed our tenth XPak expandable liner hanger in Brazil's pre-salt fields and are excited by the significant interest we see in this technology in other deepwater basins. We adapted the XPak expandable liner for use onshore and deployed it for a major independent operator in the quarter, enabling our customer to drill some of the Permian's most technically complex wells. This is but one example of how our innovation flywheel – powered by deep customer relationships and disciplined execution – enables us to organically expand our footprint with differentiated products that solve meaningful customer challenges."

    Kendal Reed, CFO, continued, "Our capital-light business model and disciplined cost control continued to drive strong Free Cash Flow in the fourth quarter and full year 2025. We converted approximately 83% of our Adjusted EBITDA into Free Cash Flow in Q4 and for the year 2025. We ended the year with approximately $203 million of cash and no bank debt, providing significant financial flexibility as we examine a deep pipeline of inorganic investment opportunities that align with our ‘small ticket, big impact' strategy. All investment opportunities are evaluated against our share repurchase authorization, as we are committed to maximizing financial returns for our stockholders."

    Financial Summary

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Revenue

     

    $

    273,602

     

     

    $

    240,000

     

     

    $

    250,687

     

     

    $

    978,251

     

     

    $

    660,803

     

    Net Income

     

     

    13,968

     

     

     

    39,228

     

     

     

    31,789

     

     

     

    83,298

     

     

     

    140,325

     

    Net Income (Loss) % Revenue

     

     

    5

    %

     

     

    16

    %

     

     

    13

    %

     

     

    9

    %

     

     

    21

    %

    Adjusted EBITDA (1)

     

     

    52,108

     

     

     

    43,613

     

     

     

    49,063

     

     

     

    188,285

     

     

     

    138,501

     

    Adjusted EBITDA Margin (1)

     

     

    19

    %

     

     

    18

    %

     

     

    20

    %

     

     

    19

    %

     

     

    21

    %

    Net cash provided by operating activities

     

     

    52,238

     

     

     

    48,374

     

     

     

    36,345

     

     

     

    190,912

     

     

     

    93,439

     

    Free Cash Flow (1)

     

     

    43,311

     

     

     

    36,522

     

     

     

    28,718

     

     

     

    155,780

     

     

     

    79,845

     

    Income from operations

     

     

    25,796

     

     

     

    62,284

     

     

     

    26,912

     

     

     

    132,625

     

     

     

    49,075

     

     

     

    Twelve months ended

     

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2023

     

    ROCE (1)

     

     

    10

    %

     

     

    12

    %

     

     

    22

    %

    (1)

    Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Return on Capital Employed ("ROCE") are non-GAAP financial measures. See definition of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables below.

    Operational & Financial Results

    Kendal Reed, CFO, commented, "In NAM Land, revenues outperformed underlying activity levels primarily due to expanded adoption of our drilling enhancement, well construction, and completion technologies. Cross-selling across the platform also gained traction as customers increasingly deployed multiple Innovex solutions together in the same wellbores. This integrated sales approach supported strong revenue growth, margins, and Free Cash Flow in the fourth quarter. We also delivered a significantly higher volume of subsea products during Q4 than our original expectations. These deliveries drove stronger revenue and cash flows despite weighing on our corporate margins. We expect these low-margin subsea projects to continue to weigh on margins in the first half of 2026. The expected exit of the Eldridge facility in the second quarter is a foundational element of our plan to improve these margins. We expect a reduced manufacturing footprint, improved on-time delivery, and optimized bidding practices to drive improved subsea margins by year-end 2026."

    Adam Anderson, CEO, concluded, "We continue to expand our addressable market by broadening our suite of differentiated products and technologies while simultaneously growing our international and offshore footprint. We are pleased with operational momentum in Saudi Arabia, where we inaugurated our manufacturing facility during the quarter, further strengthening our commitment to and partnership with the Kingdom. In the Far East, we delivered our first subsea wellhead project under the global Innovex-OneSubsea alliance; this partnership has already expanded the addressable market for our subsea product line, enhancing our strong position in the subsea market. In Mexico, we substantially completed deliveries of subsea wellheads and large-diameter tubulars for a major offshore development, reflecting strong project execution and coordination across our global supply chain. I'm excited about the trajectory of our subsea business. We have recently been awarded a number of significant projects in Asia, as well as a smaller award in the Mediterranean. We also recently won a landmark subsea wellhead contract in Brazil working for an IOC we have not worked with in over a decade – another example that our subsea strategy is gaining momentum. We plan to build on this commercial momentum in 2026, while remaining focused on improving margins, enhancing the customer experience, and unlocking long-term value for our stockholders."

    Balance Sheet, Debt, Cash Flow & Other

    Net cash provided by operating activities was $52 million for the fourth quarter of 2025, while capital expenditures totaled $9 million (approximately 3% of revenue) for the fourth quarter of 2025.

    Innovex generated Free Cash Flow of $43 million during the fourth quarter of 2025 and ended the quarter with approximately $203 million of cash and cash equivalents and no bank debt.

    Innovex maintains a strong liquidity position and disciplined balance sheet to preserve flexibility and support high-return capital allocation opportunities. We continue to focus on M&A opportunities with strong quantitative and qualitative characteristics.

    Return on Capital Employed ("ROCE")

    Innovex's efficient capital allocation and capital-light business model enable the Company to generate strong returns on our invested capital. Income from operations for the twelve months ended December 31, 2025 was $133 million. Return on Capital Employed ("ROCE") for the twelve months ended December 31, 2025 was 10%. We remain focused on capital efficiency, which we believe is a key driver of sustainable value creation for our stockholders.

    Q1 2026 Guidance

    Looking to the first quarter of 2026, Innovex expects to generate $225 - $235 million in total revenue. Innovex expects to generate Adjusted EBITDA of $38 - $42 million in the first quarter of 2026. The sequential revenue decrease is primarily due to lower subsea deliveries, reflecting normal seasonality as well as the earlier-than-anticipated execution of certain deliveries originally planned for the first quarter.

    Conference Call Details

    Management will host a conference call and a webcast to discuss the financial results on February 24, 2026, at 9:00 a.m. Eastern Time / 8:00 a.m. Central Time. The presentation is open to all interested parties and may include forward-looking statements. To access the call, please dial in approximately ten minutes before the start of the call.

    Date / Time: February 24, 2026 - 8:00 a.m. Central Time

    Webcast: https://events.q4inc.com/attendee/679113791

    U.S. Toll-Free Dial-In: (800) 715-9871

    International Dial-In: +1 (646) 307-1963

    Conference ID: 6623648

    For those unable to participate in the live call, an audio replay will be available following the call through midnight Tuesday, March 3, 2026. To access the replay, please call (800) 770-2030 or +1 (609) 800-9909 (International) and enter playback ID 6623648 followed by the # key. A replay of the webcast will also be archived shortly after the call and can be accessed on the Company's website.

    About Innovex International, Inc.

    Innovex International, Inc. (NYSE:INVX) is a Houston-based company established in 2024 following the merger of Dril-Quip, Inc. and Innovex Downhole Solutions, Inc.

    Innovex's comprehensive portfolio extends throughout the lifecycle of the well, and innovative product integration ensures seamless transitions from one well phase to the next, driving efficiency, lowering costs, and reducing the rig site service footprint for the customer.

    With locations throughout North America, Latin America, Europe, the Middle East, and Asia, no matter where you need us, our team is readily available with technical expertise, conventional and innovative technologies, and ever-present customer service.

    Forward-Looking Statements

    Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Innovex's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.

    Forward-looking statements can be identified by the use of forward-looking terminology including "may," "believe," "expect," "intend," "anticipate," "plan," "should," "estimate," "continue," "potential," "will," "hope" or other similar words and include the Company's expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other "forward-looking" information, including statements regarding the Company's share repurchase authorization. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risks related to the Company's merger and acquisition activities, including the ultimate outcome and results of integrating operations, the effects of the Company's merger and acquisition activities (including the Company's future financial condition, results of operations, strategy and plans), potential adverse reactions or changes to business relationships resulting from the completion of mergers and acquisitions, expected benefits from mergers and acquisitions and the ability of the Company to realize those benefits, the significant costs required to integrate operations, whether merger or acquisition-related litigation will occur and, if so, the results of any litigation, settlements and investigations, operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control; acts of terrorism, war or political or civil unrest in the United States or elsewhere; loss or corruption of our information or a cyberattack on our computer systems; the risks related to economic conditions and other factors noted in the Company's Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the Securities and Exchange Commission. The risk factors and other factors noted therein could cause actual results to differ materially from those contained in any forward-looking statement. Innovex disclaims any duty to update and does not intend to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release, except as may be required by law.

    Innovex International, Inc.

    Consolidated Statements of Operations and Comprehensive Income

    (Unaudited)

     

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands, except share and per share amounts)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Revenues

     

    $

    273,602

     

     

    $

    240,000

     

     

    $

    250,687

     

     

    $

    978,251

     

     

    $

    660,803

     

    Cost of revenues

     

     

    194,488

     

     

     

    164,057

     

     

     

    165,817

     

     

     

    674,971

     

     

     

    428,172

     

    Selling, general and administrative expenses

     

     

    32,035

     

     

     

    35,574

     

     

     

    38,278

     

     

     

    128,793

     

     

     

    116,181

     

    (Gain) loss on sale of assets

     

     

    1,364

     

     

     

    (40,918

    )

     

     

    (167

    )

     

     

    (39,825

    )

     

     

    (654

    )

    Depreciation and amortization

     

     

    15,461

     

     

     

    15,362

     

     

     

    12,039

     

     

     

    60,742

     

     

     

    31,207

     

    Impairment of long-lived assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,427

     

     

     

    3,522

     

    Acquisition and integration costs

     

     

    4,458

     

     

     

    3,641

     

     

     

    7,808

     

     

     

    17,518

     

     

     

    33,300

     

    Income from operations

     

    $

    25,796

     

     

    $

    62,284

     

     

    $

    26,912

     

     

    $

    132,625

     

     

    $

    49,075

     

    Interest expense

     

     

    654

     

     

     

    677

     

     

     

    375

     

     

     

    2,582

     

     

     

    2,430

     

    Other (income) expense, net

     

     

    (1,825

    )

     

     

    303

     

     

     

    700

     

     

     

    (1,828

    )

     

     

    298

     

    Equity method earnings

     

     

    —

     

     

     

    —

     

     

     

    (386

    )

     

     

    —

     

     

     

    (2,616

    )

    Bargain purchase loss (gain)

     

     

    —

     

     

     

    3,342

     

     

     

    6,847

     

     

     

    3,342

     

     

     

    (85,812

    )

    Gain on consolidation of equity method investment

     

     

    —

     

     

     

    —

     

     

     

    (8,037

    )

     

     

    —

     

     

     

    (8,037

    )

    Income before income taxes

     

    $

    26,967

     

     

    $

    57,962

     

     

    $

    27,413

     

     

    $

    128,529

     

     

    $

    142,812

     

    Income tax expense

     

     

    12,999

     

     

     

    18,734

     

     

     

    (4,376

    )

     

     

    45,231

     

     

     

    2,487

     

    Net income

     

    $

    13,968

     

     

    $

    39,228

     

     

    $

    31,789

     

     

    $

    83,298

     

     

    $

    140,325

     

    Foreign currency translation adjustment

     

     

    289

     

     

     

    1,314

     

     

     

    (10,607

    )

     

     

    12,947

     

     

     

    (10,969

    )

    Comprehensive income

     

    $

    14,257

     

     

    $

    40,542

     

     

    $

    21,182

     

     

    $

    96,245

     

     

    $

    129,356

     

    Earnings per common share

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.20

     

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    1.21

     

     

    $

    2.82

     

    Diluted

     

    $

    0.20

     

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    1.20

     

     

    $

    2.77

     

    Weighted average common shares outstanding

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    68,994,818

     

     

     

    68,814,125

     

     

     

    67,889,524

     

     

     

    69,009,209

     

     

     

    49,727,093

     

    Diluted

     

     

    69,641,691

     

     

     

    69,265,300

     

     

     

    68,044,174

     

     

     

    69,381,412

     

     

     

    50,627,004

     

     

    Innovex International, Inc.

    Consolidated Balance Sheets

    (Unaudited)

     

    (in thousands, except share and par value amounts)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

    Assets

     

     

     

     

     

     

     

     

     

    Current assets

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    203,407

     

     

    $

    163,374

     

     

    $

    73,278

     

    Trade receivables, net

     

     

    237,774

     

     

     

    220,408

     

     

     

    239,506

     

    Inventories, net

     

     

    248,433

     

     

     

    275,197

     

     

     

    271,173

     

    Other current assets

     

     

    38,433

     

     

     

    51,373

     

     

     

    57,434

     

    Total current assets

     

     

    728,047

     

     

     

    710,352

     

     

     

    641,391

     

    Noncurrent assets

     

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    158,874

     

     

     

    158,685

     

     

     

    190,786

     

    Equity method investment

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Goodwill and net intangibles

     

     

    215,950

     

     

     

    215,863

     

     

     

    168,539

     

    Right-of-use leases - operating, net

     

     

    52,204

     

     

     

    54,745

     

     

     

    54,873

     

    Deferred tax asset, net

     

     

    102,375

     

     

     

    104,132

     

     

     

    134,540

     

    Other long-term assets

     

     

    10,857

     

     

     

    10,133

     

     

     

    7,354

     

    Total noncurrent assets

     

     

    540,260

     

     

     

    543,558

     

     

     

    556,092

     

    Total assets

     

    $

    1,268,307

     

     

    $

    1,253,910

     

     

    $

    1,197,483

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

    Current liabilities

     

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    60,711

     

     

    $

    66,633

     

     

    $

    65,201

     

    Accrued expenses

     

     

    49,148

     

     

     

    45,680

     

     

     

    60,593

     

    Operating lease liabilities

     

     

    12,670

     

     

     

    12,785

     

     

     

    10,547

     

    Contract liabilities

     

     

    11,986

     

     

     

    10,286

     

     

     

    13,463

     

    Other current liabilities

     

     

    6,940

     

     

     

    7,010

     

     

     

    2,387

     

    Current portion of long-term debt and finance lease obligations

     

     

    6,709

     

     

     

    6,316

     

     

     

    10,467

     

    Total current liabilities

     

     

    148,164

     

     

     

    148,710

     

     

     

    162,658

     

    Noncurrent liabilities

     

     

     

     

     

     

     

     

     

    Long-term debt and finance lease obligations

     

     

    18,922

     

     

     

    20,090

     

     

     

    24,901

     

    Operating lease liabilities

     

     

    40,986

     

     

     

    43,287

     

     

     

    45,153

     

    Other long-term liabilities

     

     

    2,536

     

     

     

    2,869

     

     

     

    6,615

     

    Total noncurrent liabilities

     

     

    62,444

     

     

     

    66,246

     

     

     

    76,669

     

    Total Liabilities

     

    $

    210,608

     

     

    $

    214,956

     

     

    $

    239,327

     

    Total stockholders' equity

     

    $

    1,057,699

     

     

    $

    1,038,954

     

     

    $

    958,156

     

    Total liabilities and stockholders' equity

     

    $

    1,268,307

     

     

    $

    1,253,910

     

     

    $

    1,197,483

     

     

    Innovex International, Inc.

    Consolidated Statements of Cash Flows

    (Unaudited)

     

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Cash flows from operating activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

     

    $

    13,968

     

     

    $

    39,228

     

     

    $

    31,789

     

     

    $

    83,298

     

     

    $

    140,325

     

    Adjustments to reconcile net income to net cash provided by operating activities

     

     

    28,065

     

     

     

    1,848

     

     

     

    9,782

     

     

     

    88,333

     

     

     

    (42,185

    )

    Changes in operating assets and liabilities, net of amounts related to acquisitions

     

     

    10,205

     

     

     

    7,298

     

     

     

    (5,226

    )

     

     

    19,281

     

     

     

    (4,701

    )

    Net cash provided by operating activities

     

    $

    52,238

     

     

    $

    48,374

     

     

    $

    36,345

     

     

    $

    190,912

     

     

    $

    93,439

     

    Cash flows from investing activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Payments on acquisitions, net of cash acquired

     

     

    (2,499

    )

     

     

    (500

    )

     

     

    (65,521

    )

     

     

    (83,668

    )

     

     

    (65,521

    )

    Capital expenditures

     

     

    (8,927

    )

     

     

    (11,852

    )

     

     

    (7,627

    )

     

     

    (35,132

    )

     

     

    (13,594

    )

    Proceeds from sale of property and equipment

     

     

    1,468

     

     

     

    89,907

     

     

     

    1,194

     

     

     

    100,059

     

     

     

    3,247

     

    Cash acquired in stock based business combination

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    154,312

     

    Net cash (used in) provided by investing activities

     

    $

    (9,958

    )

     

    $

    77,555

     

     

    $

    (71,954

    )

     

    $

    (18,741

    )

     

    $

    78,444

     

    Cash flows from financing activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net borrowings (repayments) on line of credit

     

     

    —

     

     

     

    (29,000

    )

     

     

    14,000

     

     

     

    (14,000

    )

     

     

    (9,200

    )

    Net repayments on term loan

     

     

    —

     

     

     

    —

     

     

     

    (1,249

    )

     

     

    (11,429

    )

     

     

    (6,282

    )

    Payments on finance leases

     

     

    (2,243

    )

     

     

    (1,793

    )

     

     

    (1,561

    )

     

     

    (7,535

    )

     

     

    (5,698

    )

    Dividend payment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (74,983

    )

    Other financing

     

     

    (542

    )

     

     

    (384

    )

     

     

    (50

    )

     

     

    (11,955

    )

     

     

    (6,909

    )

    Net cash (used in) provided by financing activities

     

    $

    (2,785

    )

     

    $

    (31,177

    )

     

    $

    11,140

     

     

    $

    (44,919

    )

     

    $

    (103,072

    )

    Effect of exchange rate changes on cash and cash equivalents

     

     

    538

     

     

     

    (159

    )

     

     

    (2,148

    )

     

     

    2,877

     

     

     

    (2,939

    )

    Net change in cash and cash equivalents

     

    $

    40,033

     

     

    $

    94,593

     

     

    $

    (26,617

    )

     

    $

    130,129

     

     

    $

    65,872

     

    Non-GAAP Measures

    Adjusted EBITDA and Adjusted EBITDA Margin

    We define Adjusted EBITDA (a non-GAAP measure) as net income before interest expense, income tax expense, depreciation and amortization, (gain)/loss on sale of assets and other expense, net, further adjusted to exclude certain items which we believe are not reflective of our ongoing performance or which are non-cash in nature. Management uses Adjusted EBITDA to assess the profitability of our business operations and to compare our operating performance to our competitors without regard to the impact of financing methods and capital structure and excluding costs that management believes do not reflect our ongoing operating performance. We track Adjusted EBITDA on an absolute dollar basis and as a percentage of revenue, which we refer to as Adjusted EBITDA Margin.

    Free Cash Flow

    We also utilize Free Cash Flow (a non-GAAP measure) to evaluate the cash generated by our operations and results of operations. We define Free Cash Flow as net cash provided by operating activities less capital expenditures, as presented in our Consolidated Statements of Cash Flows. Management believes Free Cash Flow is useful because it demonstrates the cash that was available in the period that was in excess of our needs to fund our capital expenditures. We track Free Cash Flow both on an absolute dollar basis and as a percentage of revenue. Free Cash Flow does not represent our residual cash flow available for discretionary expenditures, as we have non-discretionary expenditures, including, but not limited to, any principal payments required under the terms of our credit facility, which are not deducted in calculating Free Cash Flow.

    Return on Capital Employed (ROCE)

    We utilize Return on Capital Employed ("ROCE") (a non-GAAP measure) to assess the effectiveness of our capital allocation over time and to compare our capital efficiency to our competitors. We define ROCE as Income from Operations, before acquisition and integration costs and after tax (resulting in Adjusted Income from Operations, after tax) divided by average capital employed. Capital employed is defined as the combined values of debt and stockholders' equity.

    Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and ROCE do not represent and should not be considered alternatives to, or more meaningful than, net income and net cash provided by operating activities, or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Our computation of Adjusted EBITDA, Free Cash Flow and ROCE may differ from computations of similarly titled measures of other companies. For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measure, see tables below.

    Management has provided outlook regarding Adjusted EBITDA, which is a non-GAAP financial measure and excludes certain charges. A reconciliation of this non-GAAP financial measure to the corresponding GAAP financial measure has not been provided because guidance for the various reconciling items is not provided. The Company is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the Company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.

     

    Innovex International, Inc.

    Reconciliation of Net Income to Adjusted EBITDA

    (Unaudited)

     

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Revenue

     

    $

    273,602

     

     

    $

    240,000

     

     

    $

    250,687

     

     

    $

    978,251

     

     

    $

    660,803

     

    Net income

     

     

    13,968

     

     

     

    39,228

     

     

     

    31,789

     

     

     

    83,298

     

     

     

    140,325

     

    Interest expense

     

     

    654

     

     

     

    677

     

     

     

    375

     

     

     

    2,582

     

     

     

    2,430

     

    Income tax expense

     

     

    12,999

     

     

     

    18,734

     

     

     

    (4,376

    )

     

     

    45,231

     

     

     

    2,487

     

    Depreciation and amortization

     

     

    15,461

     

     

     

    15,362

     

     

     

    12,039

     

     

     

    60,742

     

     

     

    31,207

     

    EBITDA

     

    $

    43,082

     

     

    $

    74,001

     

     

    $

    39,827

     

     

    $

    191,853

     

     

    $

    176,449

     

    Other non-operating (income) expense, net (1)

     

     

    (1,825

    )

     

     

    303

     

     

     

    700

     

     

     

    (1,828

    )

     

     

    298

     

    Loss (gain) on sale of assets

     

     

    1,364

     

     

     

    (40,918

    )

     

     

    (167

    )

     

     

    (39,825

    )

     

     

    (654

    )

    Impairment of long-lived assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,427

     

     

     

    3,522

     

    Acquisition and integration costs (2)

     

     

    4,458

     

     

     

    3,641

     

     

     

    7,808

     

     

     

    17,518

     

     

     

    33,300

     

    Equity method investment adjustment (3)

     

     

    —

     

     

     

    —

     

     

     

    661

     

     

     

    —

     

     

     

    3,202

     

    Bargain purchase loss (gain)

     

     

    —

     

     

     

    3,342

     

     

     

    6,847

     

     

     

    3,342

     

     

     

    (85,812

    )

    Gain on consolidation of equity method investment

     

     

    —

     

     

     

    —

     

     

     

    (8,037

    )

     

     

    —

     

     

     

    (8,037

    )

    Stock based compensation

     

     

    5,029

     

     

     

    3,244

     

     

     

    1,424

     

     

     

    13,798

     

     

     

    13,248

     

    IPO preparation expenses (4)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,985

     

    Adjusted EBITDA

     

    $

    52,108

     

     

    $

    43,613

     

     

    $

    49,063

     

     

    $

    188,285

     

     

    $

    138,501

     

    Net income (loss) % revenue

     

     

    5

    %

     

     

    16

    %

     

     

    13

    %

     

     

    9

    %

     

     

    21

    %

    Adjusted EBITDA margin

     

     

    19

    %

     

     

    18

    %

     

     

    20

    %

     

     

    19

    %

     

     

    21

    %

    (1)

    Primarily represents foreign currency exchange (gain) loss, (gain) loss on lease terminations, and other non-operating items.

    (2)

    Consists of legal, accounting, advisory fees, move, severance and other integration costs associated with acquisitions, primarily related to Dril-Quip, DWS, SCF and Citadel. These costs are one-time in nature and represent expenses that we do not view as normal operating expenses necessary to operate our business.

    (3)

    Reflects the elimination of our percentage of interest expense, depreciation, amortization and other non-recurring expenses included within equity method earnings pertaining to our unconsolidated investment in DWS.

    (4)

    Reflects legal, consulting and accounting fees and expenses related to IPO preparation.

     

    Innovex International, Inc.

    Reconciliation of Income from Operations to ROCE

    (Unaudited)

     

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

    Income from operations

     

    $

    132,625

     

     

    $

    133,741

     

     

    $

    49,075

     

    Plus: Acquisition and integration costs

     

     

    17,518

     

     

     

    20,868

     

     

     

    33,300

     

    Less: Income tax expense

     

     

    (45,231

    )

     

     

    (27,857

    )

     

     

    (2,487

    )

    Adjusted income from operations, after tax

     

    $

    104,912

     

     

    $

    126,752

     

     

    $

    79,888

     

    Beginning debt

     

     

    35,368

     

     

     

    23,046

     

     

     

    50,390

     

    Beginning equity

     

     

    958,156

     

     

     

    904,351

     

     

     

    328,921

     

    Ending debt

     

     

    25,631

     

     

     

    26,406

     

     

     

    35,368

     

    Ending equity

     

     

    1,057,699

     

     

     

    1,038,954

     

     

     

    958,156

     

    Average capital employed

     

    $

    1,038,427

     

     

    $

    996,379

     

     

    $

    686,418

     

    ROCE

     

     

    10

    %

     

     

    13

    %

     

     

    12

    %

     

    Innovex International, Inc.

    Reconciliation of Net Cash from Operations to Free Cash Flow

    (Unaudited)

     

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Net cash provided by operating activities

     

    $

    52,238

     

     

    $

    48,374

     

     

    $

    36,345

     

     

    $

    190,912

     

     

    $

    93,439

     

    Capital expenditures

     

     

    (8,927

    )

     

     

    (11,852

    )

     

     

    (7,627

    )

     

     

    (35,132

    )

     

     

    (13,594

    )

    Free Cash Flow

     

    $

    43,311

     

     

    $

    36,522

     

     

    $

    28,718

     

     

    $

    155,780

     

     

    $

    79,845

     

     

    Innovex International, Inc.

    Geographic Revenue Details

    (Unaudited)

     

     

     

    Three months ended

     

     

    Twelve months ended

     

    (in thousands)

     

    December 31,

    2025

     

     

    September 30,

    2025

     

     

    December 31,

    2024

     

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    North America Onshore ("NAM")

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Product revenues

     

    $

    93,767

     

     

    $

    86,597

     

     

    $

    75,397

     

     

    $

    332,986

     

     

    $

    286,802

     

    Rental revenues

     

     

    28,995

     

     

     

    28,114

     

     

     

    10,123

     

     

     

    112,321

     

     

     

    19,305

     

    Service revenues

     

     

    15,981

     

     

     

    17,218

     

     

     

    17,254

     

     

     

    65,849

     

     

     

    54,952

     

    Revenue - North America Onshore

     

     

    138,743

     

     

     

    131,929

     

     

     

    102,774

     

     

     

    511,156

     

     

     

    361,059

     

    International & Offshore

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Product revenues

     

     

    108,926

     

     

     

    79,205

     

     

     

    108,675

     

     

     

    352,307

     

     

     

    240,592

     

    Rental revenues

     

     

    13,304

     

     

     

    14,274

     

     

     

    17,039

     

     

     

    54,374

     

     

     

    30,977

     

    Service revenues

     

     

    12,629

     

     

     

    14,592

     

     

     

    22,199

     

     

     

    60,414

     

     

     

    28,175

     

    Revenue - International & Offshore

     

     

    134,859

     

     

     

    108,071

     

     

     

    147,913

     

     

     

    467,095

     

     

     

    299,744

     

    Total Revenue

     

    $

    273,602

     

     

    $

    240,000

     

     

    $

    250,687

     

     

    $

    978,251

     

     

    $

    660,803

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260223178820/en/

    Investor Relations Contact

    Eric Wells

    Chief of Staff

    [email protected]

    (346) 398-0000

    Get the next $INVX alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $INVX

    DatePrice TargetRatingAnalyst
    11/14/2025Equal Weight → Overweight
    Barclays
    7/15/2025$20.00Overweight
    Piper Sandler
    More analyst ratings

    $INVX
    SEC Filings

    View All

    SEC Form 424B7 filed by Innovex International Inc.

    424B7 - Innovex International, Inc. (0001042893) (Filer)

    2/25/26 5:26:46 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    SEC Form 10-K filed by Innovex International Inc.

    10-K - Innovex International, Inc. (0001042893) (Filer)

    2/24/26 4:34:59 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Innovex International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Innovex International, Inc. (0001042893) (Filer)

    2/23/26 5:03:46 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Innovex International, Inc. Announces Pricing of Underwritten Offering of 5,750,000 Shares of Common Stock by Selling Stockholders

    Innovex International, Inc. (NYSE:INVX) ("Innovex" or the "Company") today announced the pricing of an underwritten offering (the "Offering") of 5,750,000 shares of its common stock by certain affiliates of Amberjack Capital Partners, L.P. (the "Selling Stockholders"), at a price to the public of $25.75 per share. In addition, the Selling Stockholders have granted the underwriters a 30-day option to purchase up to 862,500 additional shares of the Company's common stock. Innovex will not sell any shares of its common stock in the Offering and will not receive any proceeds from the sale of the shares of its common stock being offered by the Selling Stockholders. The Offering is expected to cl

    2/25/26 10:57:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Innovex International, Inc. Announces Public Offering of Common Stock by Selling Stockholders

    Innovex International, Inc. (NYSE:INVX) ("Innovex" or the "Company") today announced the underwritten public offering (the "Offering") of 5,750,000 shares of its common stock by certain affiliates of Amberjack Capital Partners, L.P. (the "Selling Stockholders"). In addition, the Selling Stockholders expect to grant the underwriters a 30-day option to purchase up to 862,500 additional shares of the Company's common stock. Innovex will not sell any shares of its common stock in the Offering and will not receive any proceeds from the sale of the shares of its common stock being offered by the Selling Stockholders. The Offering is subject to market and other conditions, and there can be no assu

    2/25/26 4:46:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Innovex Announces Fourth-Quarter and Full Year 2025 Results

    Innovex International, Inc. (NYSE:INVX) ("Innovex," the "Company" or "we") today announced financial and operating results for the fourth quarter and full year 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260223178820/en/Innovex Announces Fourth-Quarter and Full Year 2025 Results. Revenue of $274 million, up 14% sequentially. Fourth Quarter and Full Year Highlights Revenue of $274 million for Q4, up 14% quarter over quarter Net Income of $14 million and Net Income Margin of 5% for Q4 Adjusted EBITDA1 of $52 million and Adjusted EBITDA Margin1 of 19% for Q4 Net Cash Provided by Operating Activities of $52 mill

    2/23/26 4:05:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Anderson Adam sold $536,854 worth of shares (18,837 units at $28.50), decreasing direct ownership by 4% to 466,744 units (SEC Form 4)

    4 - Innovex International, Inc. (0001042893) (Issuer)

    2/25/26 7:00:04 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Chief Executive Officer Anderson Adam sold $357,507 worth of shares (13,241 units at $27.00), decreasing direct ownership by 3% to 485,581 units (SEC Form 4)

    4 - Innovex International, Inc. (0001042893) (Issuer)

    2/24/26 7:00:10 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Chief Executive Officer Anderson Adam sold $331,025 worth of shares (13,241 units at $25.00), decreasing direct ownership by 3% to 498,822 units (SEC Form 4)

    4 - Innovex International, Inc. (0001042893) (Issuer)

    1/15/26 6:30:02 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Reed Kendal bought $49,999 worth of shares (3,765 units at $13.28), increasing direct ownership by 2% to 186,232 units (SEC Form 4)

    4 - Innovex International, Inc. (0001042893) (Issuer)

    12/16/24 6:30:03 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Innovex International upgraded by Barclays

    Barclays upgraded Innovex International from Equal Weight to Overweight

    11/14/25 9:38:54 AM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Piper Sandler initiated coverage on Innovex International with a new price target

    Piper Sandler initiated coverage of Innovex International with a rating of Overweight and set a new price target of $20.00

    7/15/25 8:41:38 AM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Leadership Updates

    Live Leadership Updates

    View All

    Innovex completes purchase of Downhole Well Solutions

    Innovex International, Inc. (NYSE:INVX) ("Innovex"), a leading provider of products and technologies to the oil and gas industry, is pleased to announce that it has completed the acquisition of the remaining equity ownership of Downhole Well Solutions, LLC ("DWS"). Innovex previously made a minority investment in DWS in May 2023 and is pleased to continue its successful partnership with DWS and its management team. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241202805390/en/Innovex completes purchase of Downhole Well Solutions (Photo: Business Wire) Founded in 2019, DWS is a leading provider of proprietary drilling optimizati

    12/2/24 6:00:00 AM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Innovex International Inc.

    SC 13G - Innovex International, Inc. (0001042893) (Subject)

    11/14/24 12:03:23 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Innovex International Inc.

    SC 13G/A - Innovex International, Inc. (0001042893) (Subject)

    11/12/24 4:02:30 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Innovex International Inc.

    SC 13G/A - Innovex International, Inc. (0001042893) (Subject)

    11/4/24 10:23:34 AM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    $INVX
    Financials

    Live finance-specific insights

    View All

    Innovex Announces Fourth-Quarter and Full Year 2025 Results

    Innovex International, Inc. (NYSE:INVX) ("Innovex," the "Company" or "we") today announced financial and operating results for the fourth quarter and full year 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260223178820/en/Innovex Announces Fourth-Quarter and Full Year 2025 Results. Revenue of $274 million, up 14% sequentially. Fourth Quarter and Full Year Highlights Revenue of $274 million for Q4, up 14% quarter over quarter Net Income of $14 million and Net Income Margin of 5% for Q4 Adjusted EBITDA1 of $52 million and Adjusted EBITDA Margin1 of 19% for Q4 Net Cash Provided by Operating Activities of $52 mill

    2/23/26 4:05:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Innovex International, Inc. Schedules Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

    Innovex International, Inc. (NYSE:INVX) (the "Company" or "Innovex") today announced that it will release its fourth quarter and full year 2025 earnings results on February 23, 2026, after the close of the U.S. financial markets. Management will host a conference call and a webcast to discuss the financial results on February 24, 2026, at 9:00 a.m. Eastern Time / 8:00 a.m. Central Time. The presentation is open to all interested parties and may include forward-looking statements. To access the call, please dial in approximately ten minutes before the start of the call. Conference Call and Webcast Details Date / Time: February 24, 2026 - 8:00 a.m. Central Time Webcast: https://even

    2/6/26 4:05:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary

    Innovex Announces Third Quarter 2025 Results

    Innovex International, Inc. (NYSE:INVX) ("Innovex," the "Company" or "we") today announced financial and operating results for the third quarter of 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251103731415/en/Innovex Announces Third Quarter 2025 Results. Revenue of $240 million, up 7% quarter over quarter. Third Quarter Highlights Revenue of $240 million, up 7% quarter over quarter Net Income of $39 million, net income margin of 16% Adjusted EBITDA1 of $44 million and Adjusted EBITDA Margin1 of 18% Net Cash Provided by Operating Activities of $48 million Free Cash Flow1 of $37 million Income from Operat

    11/3/25 4:30:00 PM ET
    $INVX
    Oil and Gas Field Machinery
    Consumer Discretionary