• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    JBT Marel Corporation Reports Third Quarter 2025 Results and Raises Full Year 2025 Guidance

    11/3/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials
    Get the next $JBTM alert in real time by email

    Third Quarter 2025 Highlights: (Results are from continuing operations)

    • Achieved quarterly orders of $946 million and quarter-ending backlog of $1.3 billion
    • Revenue totaled $1.0 billion with 49% generated from recurring revenue
    • Income from continuing operations was $67 million, and adjusted EBITDA was $171 million
    • Realized $14 million in year-over-year synergy savings
    • Raising full year 2025 guidance given solid Q3 2025 performance

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM), a leading global technology solutions provider to high-value segments of the food & beverage industry, today reported financial results for the third quarter of 2025.

    "JBT Marel outperformed our third quarter earnings expectations, primarily driven by better-than-expected revenue, excellent supply chain and operational productivity, and solid cost control," said Brian Deck, Chief Executive Officer. "Given our strong third quarter results, we are raising our full year 2025 guidance, demonstrating the benefits of our diverse end markets and the enhanced scale of our combined organization."

    Comparisons in this news release are to the comparable period of the prior year, unless otherwise noted. An earnings presentation with supplemental information is available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.

    JBT Marel Third Quarter 2025 Consolidated Results

    "Our $65 million revenue outperformance was the result of higher book and ship revenue coupled with better backlog conversion from manufacturing and supply chain efficiencies, allowing us to realize revenue ahead of schedule, particularly in poultry," said Matt Meister, Chief Financial Officer. "Margins also exceeded our expectations, driven by higher volume flow through, a favorable mix of poultry equipment and shorter cycle products, and accelerated synergy savings."

    Third quarter 2025 consolidated revenue of $1.0 billion included approximately $26 million in year-over-year foreign exchange translation benefit. Net income from continuing operations of $67 million, representing a margin of 6.7 percent, included $33 million in acquisition related amortization and depreciation expense, $7 million in restructuring related costs, and $6 million in M&A related costs.

    Third quarter 2025 consolidated adjusted EBITDA was $171 million, representing a margin of 17.1 percent. Diluted earnings per share (EPS) was $1.28, and adjusted EPS was $1.94. Orders totaled $946 million, inclusive of approximately $26 million in a year-over year tailwind from foreign exchange translation, and quarter-ending backlog was $1.3 billion.

    Year-to-date operating cash flow from continuing operations was $224 million, and free cash flow was $163 million. As of September 30, 2025, the Company's bank leverage ratio was 2.7x, which includes the benefit of certain run rate synergies. Net debt to trailing twelve months pro forma adjusted EBITDA was 3.1x. Additionally, the Company's liquidity as of September 30, 2025, was approximately $1.9 billion.

    JBT Marel Third Quarter 2025 Segment Results

     

    Three Months Ended September 30, 2025

    In millions except margin

    JBT

     

    Marel

    Segment revenue

    $

    465

     

    $

    537

    Segment adjusted EBITDA

     

    71

     

     

    100

    Segment adjusted EBITDA margin

     

    15.3 %

     

     

    18.6 %

    JBT Marel Convertible Senior Notes Issuance

    As previously announced, on September 9, 2025, JBT Marel closed its private offering of $575 million aggregate principal amount of 0.375 percent convertible senior notes due 2030. The Company utilized proceeds from the offering to execute convertible note hedge and warrant transactions and repay a portion of the borrowings outstanding under its revolving credit facility. By executing the note hedge transactions and warrant transactions, the Company effectively mitigated shareholder dilution until the share price reaches $283.42 per share.

    Synergy Actions and Target Cost Savings

    For the third quarter of 2025, JBT Marel incurred $7 million in restructuring costs and $6 million in M&A related costs while realizing year-over-year savings of $8 million in operating expense and an additional $6 million in cost of goods sold. JBT Marel now expects to achieve in-year realized synergy savings of $40 - $45 million and is maintaining its annualized run rate savings forecast of $80 - $90 million exiting 2025.

    Realignment of JBT Marel Reportable Segments

    During the fourth quarter of 2025, JBT Marel plans to realign its reportable segments to better reflect the continued integration of the Company's operating model. The realignment will include two financial reporting segments, Protein Solutions and Prepared Food and Beverage Solutions, and the Company expects to recast prior period financial results to reflect this change before its fourth quarter and full year 2025 earnings release.

    The Protein Solutions segment will include JBT Marel businesses that provide solutions for initial stage processing and harvesting of animal proteins, primarily focusing on poultry, pork, fish, and beef. Examples of core technologies include primary processing systems, cut-up, bone detection and removal, portioning, and robotic harvesting.

    The Prepared Food and Beverage Solutions segment will include JBT Marel businesses that offer solutions predominantly for downstream value-added preparation, preservation, and packaging of foods and beverages into ready to eat or drink products. This segment will also include capabilities for pet food, dairy, bakery, pharmaceutical and nutraceutical, and warehouse automation end markets. Examples of core technologies include forming, cutting, slicing, cooking, coating, freezing, extraction, blending, filling, preservation, packaging, and automated guided vehicles.

    JBT Marel Outlook

    The below table reflects JBT Marel's updated consolidated guidance for full year 2025.

     

    Guidance

    In millions except EPS and margin

    FY 2025

    Revenue

    $3,760 - $3,790

    Income from continuing operations margin

    (1.5%) - (1.0%)

    Adjusted EBITDA margin(1)

    15.75 - 16.0%

    GAAP EPS

    ($1.05) - ($0.75)

    Adjusted EPS(1)

    $6.10 - $6.40

     

     

    (1) Non-GAAP figure. Please see supplemental schedules for adjustments and reconciliations.

    JBT Marel expects full year 2025 revenue will include an approximate $70 - $85 million year-over-year tailwind from foreign exchange translation.

    For the full year 2025, JBT Marel expects to incur certain one-time and acquisition related costs, which are included in income from continuing operations margin and GAAP EPS guidance and excluded from adjusted EPS and adjusted EBITDA margin. These include approximately $28 million in restructuring costs; $105 million in M&A related costs; $180 million in acquisition related amortization and depreciation; $147 million in non-cash, pre-tax charges related to the final settlement of the U.S. pension plan, which occurred in the first quarter; $12 million in interest expense from M&A bridge financing fees and related costs, which was incurred in the first quarter; and $11 million in loss on investment from an impairment charge related to a joint-venture, which occurred in the second quarter.

    For the full year 2025, net interest expense is anticipated to be $105 million, which includes $12 million in M&A bridge financing fees and related costs. Other income related to cross currency swaps on the Term Loan B is expected to be approximately $10 million. Total depreciation and amortization is estimated to be approximately $265 million, including approximately $180 million in acquisition related amortization and depreciation.

    For the fourth quarter of 2025, the tax rate assumed for GAAP EPS is expected to be approximately 21 percent, and the tax rate assumed for adjusted EPS is expected to be approximately 25 percent.

    Earnings Conference Call

    A conference call is scheduled for 10:00 a.m. ET / 15:00 GMT on Tuesday, November 4, 2025, to discuss third quarter 2025 results. A simultaneous webcast and audio replay of the call will be available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.

    About JBT Marel Corporation

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) is a leading global technology solutions provider to high-value segments of the food & beverage industry. JBT Marel brings together the complementary strengths of both the JBT and Marel legacy organizations to transform the future of food. JBT Marel provides unique and integrated solutions offerings by designing, manufacturing, and servicing cutting-edge technology, systems, and software for a broad range of food and beverage end markets. JBT Marel aims to create better outcomes for customers by optimizing food yield and efficiency, improving food safety and quality, and enhancing uptime and proactive maintenance, all while reducing waste and resource use across the global food supply chain. JBT Marel operates sales, service, manufacturing and sourcing operations in more than 30 countries. For more information, please visit www.jbtmarel.com.

    Non-GAAP Measures and Reconciliations to GAAP Measures

    Adjusted EBITDA, Adjusted EBITDA margin, Adjusted income from continuing operations, Adjusted diluted earnings per share from continuing operations ("Adjusted EPS"), and free cash flow are non-GAAP financial measures. JBT Marel provides non-GAAP financial measures in order to increase transparency in our operating results and trends. These non-GAAP measures eliminate certain costs or benefits from, or change the calculation of, a measure as calculated under U.S. GAAP. By eliminating these items, JBT Marel provides a more meaningful comparison of our ongoing operating results, consistent with how management evaluates performance. Management uses these non-GAAP measures in financial and operational evaluation, planning and forecasting. These calculations may differ from similarly-titled measures used by other companies. The non-GAAP financial measures disclosed are not intended to be used as a substitute for, nor should they be considered in isolation of, financial measures prepared in accordance with U.S. GAAP. Reconciliations of non-GAAP financial measures can be found in the supplemental schedules to this release.

    Forward-Looking Statements

    This release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are information of a non-historical nature and are subject to risks and uncertainties that are beyond JBT Marel's ability to control. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by JBT Marel will be achieved. These forward-looking statements include, among others, statements relating to our business and our results of operations, including our outlook, the benefits or results of our acquisition of Marel hf. (the "Marel Transaction"), our strategic plans, our restructuring plans and expected cost savings from those plans and our liquidity. The factors that could cause our actual results to differ materially from expectations include, but are not limited to, the following factors: the inability to successfully integrate the legacy businesses of JBT and Marel, operationally, technologically, culturally or otherwise, in a manner that permits the combined company to achieve the benefits and synergies anticipated from the Marel Transaction on the anticipated timeline or at all; fluctuations in our financial results; changes to tariffs, trade regulation, quotas, or duties; deterioration of economic conditions, including impacts from supply chain delays and reduced material or component availability; unanticipated delays or accelerations in our sales cycles; inflationary pressures, including increases in energy, raw material, freight and labor costs; disruptions in the political, regulatory, economic and social conditions of the countries in which we conduct business; the potential effects of the U.S. government shutdown that began in October 2025; fluctuations in currency exchange rates and interest rates; changes in food consumption patterns; impacts of pandemic illnesses, food borne illnesses and diseases to various agricultural products; weather conditions and natural disasters; the impact of climate change and environmental protection initiatives; acts of terrorism or war, including the ongoing conflicts in Ukraine and the Middle East; termination or loss of major customer contracts and risks associated with fixed-price contracts, particularly during periods of high inflation; customer sourcing initiatives; competition and innovation in our industries; our ability to develop and introduce new or enhanced products and services and keep pace with technological developments; difficulty in developing, preserving and protecting our intellectual property or defending claims of infringement; catastrophic loss at any of our facilities and business continuity of our information systems; cyber-security risks such as network intrusion or ransomware schemes; loss of key management and other personnel; potential liability arising out of the installation or use of our systems; our ability to comply with U.S. and international laws governing our operations and industries; increases in tax liabilities; work stoppages; our ability to remediate the material weaknesses relating to the Marel financial statements; availability of and access to financial and other resources; and the factors described under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, our Quarterly Report on Form 10-Q for the six months ended June 30, 2025, and any future Quarterly Report on Form 10-Q. If one or more of those or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary materially from what we projected. Consequently, actual events and results may vary significantly from those included in or contemplated by our forward-looking statements. The forward-looking statements included in this release are made only as of the date hereof, and we undertake no obligation to publicly update or revise any forward-looking statement made by us or on our behalf, whether as a result of new information, future developments, subsequent events or changes in circumstances or otherwise.

    JBT MAREL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited and in millions, except per share data)

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Revenue

    $

    1,001.3

     

    $

    453.8

     

    $

    2,790.2

     

    $

    1,248.4

    Cost of sales

     

    641.5

     

     

    290.2

     

     

    1,803.7

     

     

    801.3

    Gross profit

     

    359.8

     

     

    163.6

     

     

    986.5

     

     

    447.1

    Gross profit margin

     

    35.9 %

     

     

    36.1 %

     

     

    35.4 %

     

     

    35.8 %

     

     

     

     

     

     

     

     

    Selling, general and administrative expense

     

    222.0

     

     

    111.6

     

     

    754.1

     

     

    325.7

    Research and development

     

    28.7

     

     

    5.4

     

     

    93.2

     

     

    17.6

    Restructuring expense

     

    7.0

     

     

    (0.2)

     

     

    22.1

     

     

    1.1

    Operating income

     

    102.1

     

     

    46.8

     

     

    117.1

     

     

    102.7

    Operating income margin

     

    10.2 %

     

     

    10.3 %

     

     

    4.2 %

     

     

    8.2 %

     

     

     

     

     

     

     

     

    Pension expense, other than service cost

     

    0.2

     

     

    1.0

     

     

    147.2

     

     

    3.0

    Loss on investment

     

    —

     

     

    —

     

     

    10.6

     

     

    —

    Other (income)

     

    (3.1)

     

     

    —

     

     

    (8.1)

     

     

    —

    Net interest expense (income)

     

    21.3

     

     

    (1.8)

     

     

    91.3

     

     

    (6.2)

    Income (loss) from continuing operations before income taxes

     

    83.7

     

     

    47.6

     

     

    (123.9)

     

     

    105.9

    Income tax provision (benefit)

     

    17.1

     

     

    9.5

     

     

    (21.2)

     

     

    14.3

    Equity in net earnings of unconsolidated affiliate

     

    0.2

     

     

    —

     

     

    (0.1)

     

     

    (0.1)

    Income (loss) from continuing operations

     

    66.8

     

     

    38.1

     

     

    (102.8)

     

     

    91.5

    Income from discontinued operations, net of taxes

     

    (0.8)

     

     

    0.8

     

     

    (0.8)

     

     

    0.9

    Net income (loss)

    $

    66.0

     

    $

    38.9

     

    $

    (103.6)

     

    $

    92.4

     

     

     

     

     

     

     

     

    Basic earnings (loss) per share from:

     

     

     

     

     

     

     

    Continuing operations

    $

    1.28

     

    $

    1.19

     

    $

    (1.98)

     

    $

    2.86

    Discontinued operations

     

    (0.02)

     

     

    0.03

     

     

    (0.02)

     

     

    0.03

    Net income (loss)

    $

    1.26

     

    $

    1.22

     

    $

    (2.00)

     

    $

    2.89

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share from:

     

     

     

     

     

     

     

    Continuing operations

    $

    1.28

     

    $

    1.18

     

    $

    (1.98)

     

    $

    2.84

    Discontinued operations

     

    (0.02)

     

     

    0.03

     

     

    (0.02)

     

     

    0.03

    Net income (loss)

    $

    1.26

     

    $

    1.21

     

    $

    (2.00)

     

    $

    2.87

     

     

     

     

     

     

     

     

    Weighted average shares outstanding

     

     

     

     

     

     

     

    Basic

     

    52.0

     

     

    32.0

     

     

    51.9

     

     

    32.0

    Diluted

     

    52.3

     

     

    32.2

     

     

    51.9

     

     

    32.2

     

     

     

     

     

     

     

     

    Other business information from continuing operations:

     

     

     

     

     

     

     

    Inbound orders

    $

    946.3

     

    $

    439.6

     

    $

    2,800.1

     

    $

    1,265.2

    Orders backlog

     

     

     

     

    $

    1,338.9

     

    $

    698.1

    JBT MAREL CORPORATION

    NON-GAAP FINANCIAL MEASURES

    RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE

    (Unaudited and in millions, except per share data)

     

     

     

     

     

     

     

     

     

     

     

    Q3 2025

     

    Q2 2025

     

    Q1 2025

     

    Q4 2024

     

    Q3 2024

    Income (loss) from continuing operations

    $

    66.8

     

    $

    3.4

     

    $

    (173.0)

     

    $

    (6.9)

     

    $

    38.1

    Non-GAAP adjustments

     

     

     

     

     

     

     

     

     

    Restructuring related costs(1)

     

    7.4

     

     

    5.6

     

     

    10.6

     

     

    0.3

     

     

    (0.2)

    M&A related costs(2)

     

    5.8

     

     

    20.0

     

     

    74.4

     

     

    53.3

     

     

    12.9

    Loss on investment

     

    —

     

     

    10.6

     

     

    —

     

     

    —

     

     

    —

    Amortization of bridge financing debt issuance cost

     

    —

     

     

    —

     

     

    12.4

     

     

    4.7

     

     

    1.2

    Acquisition related amortization and depreciation

     

    33.1

     

     

    58.3

     

     

    41.7

     

     

    11.4

     

     

    11.0

    Impact on tax provision from Non-GAAP adjustments(3)

     

    (11.4)

     

     

    (20.2)

     

     

    (31.0)

     

     

    (16.7)

     

     

    (6.3)

    Recognition of non-cash pension plan related settlement costs

     

    —

     

     

    —

     

     

    146.9

     

     

    23.3

     

     

    —

    Impact on tax provision from non-cash pension plan related settlement costs

     

    —

     

     

    —

     

     

    (37.1)

     

     

    (6.0)

     

     

    —

    Discrete tax adjustment from M&A activity

     

    —

     

     

    —

     

     

    5.4

     

     

    —

     

     

    —

    Adjusted income from continuing operations

    $

    101.7

     

    $

    77.7

     

    $

    50.3

     

    $

    63.4

     

    $

    56.7

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations

    $

    66.8

     

    $

    3.4

     

    $

    (173.0)

     

    $

    (6.9)

     

    $

    38.1

    Total shares and dilutive securities

     

    52.3

     

     

    52.2

     

     

    51.7

     

     

    32.2

     

     

    32.2

    Diluted earnings per share from continuing operations

    $

    1.28

     

    $

    0.07

     

    $

    (3.35)

     

    $

    (0.21)

     

    $

    1.18

     

     

     

     

     

     

     

     

     

     

    Adjusted income from continuing operations

    $

    101.7

     

    $

    77.7

     

    $

    50.3

     

    $

    63.4

     

    $

    56.7

    Total shares and dilutive securities

     

    52.3

     

     

    52.2

     

     

    51.9

     

     

    32.2

     

     

    32.2

    Adjusted diluted earnings per share from continuing operations

    $

    1.94

     

    $

    1.49

     

    $

    0.97

     

    $

    1.97

     

    $

    1.76

     

     

     

     

     

     

     

     

     

     

    (1) Costs incurred as a direct result of the restructuring program are excluded because they are not part of the ongoing operations of our underlying business.

     

    (2) M&A related costs for the three months ended September 30, 2025, include advisory and transaction related costs for both potential and completed M&A transactions and strategy of $0.5 million, amortization of inventory step-up from business combinations of $(0.2) million, and integration costs of $5.5 million. M&A related costs are excluded as they are generally short-term in nature and turn over quickly or are not part of the ongoing operations of our underlying business.

     

    (3) Impact on tax provision was calculated using the enacted rate for the relevant jurisdiction for each period shown.

     

    The above table reports adjusted income from continuing operations and adjusted diluted earnings per share from continuing operations, which are non-GAAP financial measures. We use these measures internally to make operating decisions and for the planning and forecasting of future periods, and therefore provide this information to investors because we believe it allows more meaningful period-to-period comparisons of our ongoing operating results, without the fluctuations in the amount of certain costs that do not reflect our underlying operating results.

    JBT MAREL CORPORATION

    NON-GAAP FINANCIAL MEASURES

    RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA

    (Unaudited and in millions)

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Income (loss) from continuing operations

    $

    66.8

     

    $

    38.1

     

    $

    (102.8)

     

    $

    91.5

    Income tax provision (benefit)

     

    17.1

     

     

    9.5

     

     

    (21.2)

     

     

    14.3

    Interest expense (income), net

     

    21.3

     

     

    (1.8)

     

     

    91.3

     

     

    (6.2)

    Other financing (income) (1)

     

    (3.1)

     

     

    —

     

     

    (8.1)

     

     

    —

    Loss on investment

     

    —

     

     

    —

     

     

    10.6

     

     

    —

    Pension expense, other than service cost (2)

     

    0.2

     

     

    1.0

     

     

    147.2

     

     

    3.0

    Restructuring related costs (3)

     

    7.4

     

     

    (0.2)

     

     

    23.6

     

     

    1.1

    M&A related costs (4)

     

    5.8

     

     

    12.9

     

     

    100.2

     

     

    32.6

    Depreciation and amortization (5)

     

    55.4

     

     

    22.2

     

     

    198.5

     

     

    66.5

    Adjusted EBITDA from continuing operations

    $

    170.9

     

    $

    81.7

     

    $

    439.3

     

    $

    202.8

     

     

     

     

     

     

     

     

    Total revenue

    $

    1,001.3

     

    $

    453.8

     

    $

    2,790.2

     

    $

    1,248.4

    Income (loss) from continuing operations margin

     

    6.7 %

     

     

    8.4 %

     

     

    (3.7) %

     

     

    7.3 %

    Adjusted EBITDA margin

     

    17.1 %

     

     

    18.0 %

     

     

    15.7 %

     

     

    16.2 %

     

     

     

     

     

     

     

     

    (1) Other financing income represents transaction gains from fair value hedges on our foreign currency denominated debt, and are considered non-operating as they relate to our cost of borrowing on this debt.

     

     

     

     

     

     

     

     

    (2) Pension expense, other than service cost is excluded as it represents all non service-related pension expense, which consists of non-cash interest cost, expected return on plan assets, amortization of actuarial gains and losses, and settlement charges.

     

     

     

     

     

     

     

     

    (3) Costs incurred as a direct result of the restructuring program are excluded because they are not part of the ongoing operations of our underlying business.

     

     

     

     

     

     

     

     

    (4) M&A related costs for the three and nine months ended September 30, 2025, respectively, include advisory and transaction related costs for both potential and completed M&A transactions and strategy of $0.5 million and $58.2 million, amortization of inventory step-up from business combinations of $(0.2) million and $19.7 million, and integration costs of $5.5 million and $22.3 million. M&A related costs are excluded as they are generally short-term in nature and turn over quickly or are not part of the ongoing operations of our underlying business.

     

     

     

     

     

     

     

     

    (5) Depreciation and amortization, including the acquisition related amortization and depreciation expense, is excluded to determine EBITDA.

     

     

     

     

     

     

     

     

    The above table reports Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. We use Adjusted EBITDA and Adjusted EBITDA margin internally to make operating decisions and believe that Adjusted EBITDA is useful to investors as a measure of the Company's operational performance and a way to evaluate and compare operating performance against peers in the Company's industry.

    JBT MAREL CORPORATION

    SEGMENT RESULTS

    (Unaudited and in millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30, 2025

     

    Nine Months Ended

    September 30, 2025

     

    JBT

     

    Marel

     

    Total

     

    JBT

     

    Marel

     

    Total

    Segment revenue

    $

    464.8

     

    $

    536.5

     

    $

    1,001.3

     

    $

    1,328.2

     

    $

    1,462.0

     

    $

    2,790.2

    Segment adjusted EBITDA

    $

    71.3

     

    $

    99.6

     

    $

    170.9

     

    $

    213.5

     

    $

    225.8

     

    $

    439.3

    Segment adjusted EBITDA margin

     

    15.3 %

     

     

    18.6 %

     

     

    17.1 %

     

     

    16.1 %

     

     

    15.4 %

     

    15.7 %

    JBT MAREL CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited and in millions)

     

     

     

     

     

    September 30,

    2025

     

    December 31,

    2024

    Assets

     

     

     

    Cash and cash equivalents

    $

    114.9

     

    $

    1,228.4

    Restricted cash

     

    18.4

     

     

    —

    Trade receivables, net of allowances

     

    542.1

     

     

    335.1

    Inventories

     

    669.4

     

     

    233.1

    Other current assets

     

    195.1

     

     

    66.7

    Total current assets

     

    1,539.9

     

     

    1,863.3

    Property, plant and equipment, net

     

    798.9

     

     

    233.7

    Goodwill

     

    3,419.2

     

     

    769.1

    Intangible assets, net

     

    2,163.3

     

     

    340.9

    Other assets

     

    278.1

     

     

    206.8

    Total Assets

    $

    8,199.4

     

    $

    3,413.8

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

    Short-term debt and current portion of long-term debt

    $

    411.4

     

    $

    —

    Accounts payable, trade and other

     

    300.5

     

     

    131.0

    Advance and progress payments

     

    499.4

     

     

    194.1

    Other current liabilities

     

    437.8

     

     

    210.4

    Total current liabilities

     

    1,649.1

     

     

    535.5

    Long-term debt, less current portion

     

    1,495.3

     

     

    1,252.1

    Accrued pension and other post-retirement benefits, less current portion

     

    17.4

     

     

    19.3

    Other liabilities

     

    616.8

     

     

    62.7

    Common stock and additional paid-in capital

     

    2,720.0

     

     

    232.8

    Retained earnings

     

    1,416.9

     

     

    1,535.9

    Accumulated other comprehensive loss

     

    283.9

     

     

    (224.5)

    Total stockholders' equity

     

    4,420.8

     

     

    1,544.2

    Total liabilities and stockholders' equity

    $

    8,199.4

     

    $

    3,413.8

    JBT MAREL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited and in millions)

     

     

     

     

     

    Nine Months Ended September 30,

     

    2025

     

    2024

    Cash flows from continuing operating activities

     

     

     

    Net (loss) income

    $

    (103.6)

     

    $

    92.4

    Less: (Loss) income from discontinued operations, net of taxes

     

    (0.8)

     

     

    0.9

    (Loss) income from continuing operations

     

    (102.8)

     

     

    91.5

     

     

     

     

    Adjustments to reconcile income to cash provided by operating activities

     

     

     

    Depreciation and amortization

     

    198.5

     

     

    66.5

    Stock-based compensation

     

    17.1

     

     

    11.4

    Other

     

    200.3

     

     

    9.3

     

     

     

     

    Changes in operating assets and liabilities

     

     

     

    Trade accounts receivable, net

     

    31.5

     

     

    (47.4)

    Inventories

     

    (68.6)

     

     

    (16.6)

    Accounts payable, trade and other

     

    23.0

     

     

    9.7

    Advance and progress payments

     

    2.6

     

     

    (10.5)

    Other - assets and liabilities, net

     

    (77.3)

     

     

    (10.0)

    Cash provided by continuing operating activities

     

    224.3

     

     

    103.9

     

     

     

     

    Cash flows from continuing investing activities

     

     

     

    Acquisitions, net of cash acquired

     

    (1,746.0)

     

     

    —

    Payments related to discontinued operations

     

    (0.1)

     

     

    (4.8)

    Capital expenditures

     

    (69.7)

     

     

    (27.9)

    Other

     

    4.5

     

     

    0.9

    Cash required by continuing investing activities

     

    (1,811.3)

     

     

    (31.8)

     

     

     

     

    Cash flows from continuing financing activities

     

     

     

    Net payments for domestic credit facilities

     

    (829.0)

     

     

    —

    Net proceeds from Term Loan B, net of debt issuance costs

     

    892.4

     

     

    —

    Proceeds from issuance of 2030 convertible senior notes, net of debt issuance costs

     

    559.4

     

     

    —

    Purchase of convertible bond hedge

     

    (78.8)

     

     

    —

    Proceeds from sale of warrants

     

    51.1

     

     

    —

    Settlement of deal contingent hedge

     

    (42.5)

     

     

    —

    Dividends

     

    (15.7)

     

     

    (9.6)

    Other

     

    (46.0)

     

     

    (13.5)

    Cash provided (required) by continuing financing activities

     

    490.9

     

     

    (23.1)

     

     

     

     

    Net (decrease) increase in cash from continuing operations

     

    (1,096.1)

     

     

    49.0

    Net cash provided by discontinued operations

     

    —

     

     

    0.8

    Effect of foreign exchange rate changes on cash and cash equivalents

     

    1.0

     

     

    1.4

    Net (decrease) increase in cash, cash equivalents and restricted cash

     

    (1,095.1)

     

     

    51.2

     

     

     

     

    Cash and cash equivalents from continuing operations, beginning of period

     

    1,228.4

     

     

    483.3

    Add: Cash and cash equivalents from discontinued operations, beginning of period

     

    —

     

     

    —

    Add: Net (decrease) increase in cash and cash equivalents

     

    (1,095.1)

     

     

    51.2

    Less: Cash and cash equivalents from discontinued operations, end of period

     

    —

     

     

    —

    Cash, cash equivalents and restricted cash from continuing operations, end of period

    $

    133.3

     

    $

    534.5

    JBT MAREL CORPORATION

    NON-GAAP FINANCIAL MEASURES

    FREE CASH FLOW

    (Unaudited and in millions)

     

     

     

     

     

    Nine Months Ended September 30,

     

    2025

     

    2024

    Cash provided by continuing operating activities

    $

    224.3

     

    $

    103.9

    Less: capital expenditures

     

    69.7

     

     

    27.9

    Plus: proceeds from disposal of assets

     

    4.5

     

     

    0.9

    Plus: pension contributions

     

    3.9

     

     

    2.3

    Free cash flow (FCF)

    $

    163.0

     

    $

    79.2

     

     

     

     

    The above table reports free cash flow, which is a non-GAAP financial measure. We use free cash flow internally as a key indicator of our liquidity and ability to service debt, invest in business combinations, and return money to shareholders and believe this information is useful to investors because it provides an understanding of the cash available to fund these initiatives. For free cash flow purposes, we consider contributions to pension plans to be more comparable to payment of debt, and therefore exclude these contributions from the calculation of free cash flow.

    JBT MAREL CORPORATION

    NET DEBT CALCULATION

    (Unaudited and in millions)

     

     

     

     

     

     

     

     

     

     

     

    As of Quarter Ended

     

    Change From

     

    Q3 2025

     

    Q4 2024

     

    Q3 2024

     

    Prior Year-End

     

    Prior Year

    Total debt

    $

    1,906.7

     

    $

    1,252.1

     

    $

    648.3

     

    $

    654.6

     

    $

    1,258.4

    Less: cash and marketable securities

     

    114.9

     

     

    1,228.4

     

     

    534.5

     

     

    (1,113.5)

     

     

    (419.6)

    Net debt

    $

    1,791.8

     

    $

    23.7

     

    $

    113.8

     

    $

    1,768.1

     

    $

    1,678.0

    JBT MAREL CORPORATION

    BANK TOTAL NET LEVERAGE RATIO CALCULATION

    (Unaudited and in millions)

     

     

     

    Q3 2025

    Total debt

    $

    1,906.7

    Less: cash and marketable securities

     

    114.9

    Net debt

     

    1,791.8

    Other items considered debt under the credit agreement

     

    50.7

    Consolidated total indebtedness(1)

    $

    1,842.5

     

     

    Trailing twelve months adjusted EBITDA from continuing operations

     

    531.4

    Pro forma EBITDA of recent acquisitions(2)

     

    38.7

    Trailing twelve months pro forma adjusted EBITDA

     

    570.1

    Other adjustments net to earnings under the credit agreement

     

    102.3

    Consolidated EBITDA(1)

    $

    672.4

     

     

    Bank total net leverage ratio (Consolidated total indebtedness / Consolidated EBITDA)

     

    2.7

    Total net debt to trailing twelve months pro forma adjusted EBITDA

     

    3.1

     

     

    (1) As defined in the credit agreement.

     

    (2) Pro forma EBITDA related to the acquisitions in the prior twelve months as defined in the credit agreement.

    JBT MAREL CORPORATION

    NON-GAAP FINANCIAL MEASURES

    RECONCILIATION OF DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS

    TO ADJUSTED DILUTED EARNINGS PER SHARE GUIDANCE

    (Unaudited and in cents)

     

     

     

    Guidance

     

    Full Year 2025

    Diluted earnings per share from net income

    ($1.05) - ($0.75)

    Non-GAAP adjustments:

     

    Restructuring related costs(1)

    ~ 0.54

    M&A related costs(2)

    ~ 2.02

    Acquisition related amortization and depreciation(3)

    ~ 3.42

    Bridge financing fees and related costs(4)

    ~ 0.24

    Pension plan lump sum payment and termination(5)

    ~ 2.82

    Loss on investment(6)

    ~ 0.21

    Impact on tax provision from Non-GAAP adjustments(7)

    ~ (2.10)

    Adjusted diluted earnings per share from net income

    $6.10 - $6.40

    JBT MAREL CORPORATION

    NON-GAAP FINANCIAL MEASURES

    RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA GUIDANCE

    (Unaudited and in millions)

     

    Guidance

     

    Full Year 2025

    (Loss) from continuing operations

    ($55.0) - ($39.0)

    Income tax provision

    ($6.0) - ($5.0)

    Pension expense, other than service cost (5)

    ~147.0

    Interest expense, net

    ~105.0

    Other financing income(8)

    ~ (10.0)

    Loss on investment(6)

    ~ 11.0

    Restructuring related costs(1)

    ~ 28.0

    M&A related costs(2)

    ~ 105.0

    Depreciation and amortization

    ~ 265.0

    Adjusted EBITDA from continuing operations

    $590.0 - $605.0

     

     

    Revenue

    $3,760 - $3,790

    (Loss) from continuing operations margin

    (1.5%) - (1.0%)

    Adjusted EBITDA margin

    15.75% - 16.0%

     

     

    (1) Restructuring related costs are estimated to be approximately $28 million for the full year 2025. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

     

    (2) M&A related costs are estimated to be approximately $105 million for the full year 2025, of which $20 million is related to amortization of inventory step up from business combinations, $27 million is related to integration costs, and $58 million is related to advisory and transaction related costs for both potential and completed M&A transactions and strategy. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

     

    (3) Acquisition related amortization and depreciation is expected to be approximately $180 million for the full year 2025. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

    (4) Bridge financing fees and related costs are estimated to be approximately $12 million for the full year 2025. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

    (5) Pension expense, other than service cost for the lump sum payment and termination of the pension plan is estimated to be approximately $147 million for the full year 2025. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

     

    (6) Loss on investment is estimated to be approximately $11 million for the full year 2025. This is an impairment loss from a joint-venture investment, which occurred in the second quarter. The amount has been divided by our estimate of 52.3 million total shares and dilutive securities to derive earnings per share.

     

     

    (7) Impact on tax provision for 2025 tax provision on non-GAAP adjustments was calculated using a tax rate of approximately 23-24% based on a estimate of the tax rate of the country in which the non-GAAP adjustments are originating.

     

     

    (8) Other financing income is estimated to be approximately $10 million for the full year 2025.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251103149191/en/

    Investors & Media:

    Marlee Spangler

    [email protected]

    +1 (312) 861-5784

    Get the next $JBTM alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $JBTM

    DatePrice TargetRatingAnalyst
    12/10/2025$180.00Hold → Buy
    Jefferies
    8/6/2025Mkt Perform → Outperform
    William Blair
    1/22/2025$143.00Buy
    CL King
    More analyst ratings

    $JBTM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Gudmundsson Olafur S sold $1,500,900 worth of shares (10,000 units at $150.09), decreasing direct ownership by 50% to 9,980 units (SEC Form 4)

    4 - JBT Marel Corp (0001433660) (Issuer)

    12/11/25 2:50:59 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    SEC Form 4 filed by JBT Marel Corporation

    4 - JBT Marel Corp (0001433660) (Issuer)

    12/1/25 6:47:56 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    EVP & Pres., Regions & Int. Rizzolo Luiz Augusto covered exercise/tax liability with 546 shares, decreasing direct ownership by 9% to 5,796 units (SEC Form 4)

    4 - JBT Marel Corp (0001433660) (Issuer)

    10/3/25 12:16:37 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    $JBTM
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    JBT Marel Corporation Declares Quarterly Dividend

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) announced today that its Board of Directors declared a quarterly cash dividend of $0.10 per share of outstanding common stock. The dividend will be payable on December 29, 2025, to stockholders of record at the close of business on December 15, 2025. JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) is a leading global technology solutions provider to high-value segments of the food & beverage industry. JBT Marel brings together the complementary strengths of both the JBT and Marel legacy organizations to transform the future of food. JBT Marel provides unique and integrated solutions offerings by designing, manufacturing, and servi

    12/4/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation Reports Third Quarter 2025 Results and Raises Full Year 2025 Guidance

    Third Quarter 2025 Highlights: (Results are from continuing operations) Achieved quarterly orders of $946 million and quarter-ending backlog of $1.3 billion Revenue totaled $1.0 billion with 49% generated from recurring revenue Income from continuing operations was $67 million, and adjusted EBITDA was $171 million Realized $14 million in year-over-year synergy savings Raising full year 2025 guidance given solid Q3 2025 performance JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM), a leading global technology solutions provider to high-value segments of the food & beverage industry, today reported financial results for the third quarter of 2025. "JBT Marel outperforme

    11/3/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation Announces Third Quarter 2025 Earnings Release and Conference Call Schedule

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) announced today that it will report third quarter 2025 financial results on Monday, November 3, 2025, after the market closes. JBT Marel will host an earnings conference call on Tuesday, November 4, 2025, at 10:00 AM ET / 15:00 GMT. The conference call will be webcast and is accessible through this link: Webcast Registration. The webcast will also be available for replay shortly after the conference call ends. This information is also available on the Company's Investor Relations Website. JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) is a leading global technology solutions provider to high-value segments of the food & bevera

    10/21/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    $JBTM
    SEC Filings

    View All

    $JBTM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    SEC Form 10-Q filed by JBT Marel Corporation

    10-Q - JBT Marel Corp (0001433660) (Filer)

    11/4/25 5:11:11 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - JBT Marel Corp (0001433660) (Filer)

    11/3/25 4:38:55 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    SEC Form 8-K filed by JBT Marel Corporation

    8-K - JBT Marel Corp (0001433660) (Filer)

    10/20/25 4:59:01 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation upgraded by Jefferies with a new price target

    Jefferies upgraded JBT Marel Corporation from Hold to Buy and set a new price target of $180.00

    12/10/25 8:11:42 AM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation upgraded by William Blair

    William Blair upgraded JBT Marel Corporation from Mkt Perform to Outperform

    8/6/25 7:56:54 AM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    CL King initiated coverage on JBT Marel Corporation with a new price target

    CL King initiated coverage of JBT Marel Corporation with a rating of Buy and set a new price target of $143.00

    1/22/25 8:36:56 AM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    $JBTM
    Leadership Updates

    Live Leadership Updates

    View All

    JBT Marel Corporation Appoints James Pelletier as Executive Vice President and General Counsel

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM), a leading global technology solutions provider to high-value segments of the food & beverage industry, today announced the appointment of James "Jim" Pelletier as Executive Vice President and General Counsel, effective June 30, 2025. Jim Pelletier brings more than two decades of legal and business leadership experience across both public and private sectors. He has held senior legal roles at multinational industrial companies, including Masonite International, Kymera, Barnes Group, GE, and Pratt & Whitney. His expertise spans transformative mergers and acquisitions, corporate governance, complex litigation, intellectual property, risk

    6/2/25 6:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    $JBTM
    Financials

    Live finance-specific insights

    View All

    JBT Marel Corporation Declares Quarterly Dividend

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) announced today that its Board of Directors declared a quarterly cash dividend of $0.10 per share of outstanding common stock. The dividend will be payable on December 29, 2025, to stockholders of record at the close of business on December 15, 2025. JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) is a leading global technology solutions provider to high-value segments of the food & beverage industry. JBT Marel brings together the complementary strengths of both the JBT and Marel legacy organizations to transform the future of food. JBT Marel provides unique and integrated solutions offerings by designing, manufacturing, and servi

    12/4/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation Reports Third Quarter 2025 Results and Raises Full Year 2025 Guidance

    Third Quarter 2025 Highlights: (Results are from continuing operations) Achieved quarterly orders of $946 million and quarter-ending backlog of $1.3 billion Revenue totaled $1.0 billion with 49% generated from recurring revenue Income from continuing operations was $67 million, and adjusted EBITDA was $171 million Realized $14 million in year-over-year synergy savings Raising full year 2025 guidance given solid Q3 2025 performance JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM), a leading global technology solutions provider to high-value segments of the food & beverage industry, today reported financial results for the third quarter of 2025. "JBT Marel outperforme

    11/3/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials

    JBT Marel Corporation Announces Third Quarter 2025 Earnings Release and Conference Call Schedule

    JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) announced today that it will report third quarter 2025 financial results on Monday, November 3, 2025, after the market closes. JBT Marel will host an earnings conference call on Tuesday, November 4, 2025, at 10:00 AM ET / 15:00 GMT. The conference call will be webcast and is accessible through this link: Webcast Registration. The webcast will also be available for replay shortly after the conference call ends. This information is also available on the Company's Investor Relations Website. JBT Marel Corporation (NYSE and Nasdaq Iceland: JBTM) is a leading global technology solutions provider to high-value segments of the food & bevera

    10/21/25 4:15:00 PM ET
    $JBTM
    Industrial Machinery/Components
    Industrials