• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    KEYCORP REPORTS THIRD QUARTER 2024 NET LOSS OF $(447) MILLION, OR $(.47) PER DILUTED COMMON SHARE, AND ADJUSTED NET INCOME OF $290 MILLION, OR $.30 PER DILUTED COMMON SHARE(a)

    10/17/24 6:30:00 AM ET
    $KEY
    Major Banks
    Finance
    Get the next $KEY alert in real time by email

    Received initial $821 million tranche of strategic minority investment from Scotiabank; Common Equity Tier 1 ratio of 10.8% and Tangible Common Equity ratio of 6.2%(b)

    Net interest income up 7% quarter-over-quarter, with average deposits up 2.5%; Client deposits were up 4% year-over-year

    Continued strong fee momentum across investment banking, commercial mortgage servicing, commercial payments, and wealth management

    Nonperforming assets and provision for credit losses were stable to improved quarter-over-quarter

    CLEVELAND, Oct. 17, 2024 /PRNewswire/ -- KeyCorp (NYSE:KEY) today announced net loss from continuing operations attributable to Key common shareholders of $(447) million, or $(.47) per diluted common share, or adjusted net income of $290 million or $.30 per diluted common share(a), for the third quarter of 2024. Included in the third quarter of 2024 are $(737) million, or $(.77) per diluted common share, after-tax, of charges related to the loss on the sale of securities(c). Net income from continuing operations attributable to Key common shareholders was $237 million, or $.25 per diluted common share, for the second quarter of 2024 and $266 million, or $.29 per diluted common share, for the third quarter of 2023.

    Comments from Chairman and CEO, Chris Gorman

    "Key performed well in the third quarter. EPS was impacted by a previously communicated securities portfolio repositioning that will enhance future earnings, capital, and liquidity starting in the fourth quarter. Underlying results were solid as relationship clients, deposits, and business-related fees all demonstrated continued momentum. As anticipated, we saw a meaningful increase in net interest income, up 7% quarter-over-quarter, as substantial portions of low-yielding securities and swaps matured. Concurrently, both our credit risk profile and expenses remained stable.

    We continue to make progress regarding our $2.8 billion capital raise from Scotiabank, completing the initial $821 million investment tranche this quarter. As a result of this initial investment and the meaningful decline in interest rates in the third quarter, our tangible common equity ratio improved by 100 basis points quarter-over-quarter, and our reported CET1 ratio further strengthened to 10.8%. We continue to expect to complete the final tranche of the equity financing in the first quarter of 2025, subject to Fed approval.

    Our fee-based pipelines continue to build. Investment banking and debt placement pipelines remain near record levels. Wealth management and commercial payments continue to demonstrate momentum.

    Given the combination of our strong pipelines, further expected net interest income tailwinds in the quarters ahead, and a stable-to-improved credit outlook, I remain optimistic with respect to the trajectory of our business and our ability to drive value for all of our stakeholders."

    (a) The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "adjusted earnings per share" and "adjusted net income." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

    (b) September 30, 2024 ratio is estimated and reflects Key's election to adopt the CECL optional transition provision.

    (c) See table on page 25 for more information on Selected Items Impact on Earnings.

     

    Selected Financial Highlights





























    Dollars in millions, except per share data









    Change 3Q24 vs.





    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Income (loss) from continuing operations attributable to Key common shareholders

    $    (447)

    $      237

    $      266



    (288.6) %

    (268.0) %

    Income (loss) from continuing operations attributable to Key common shareholders per

        common share — assuming dilution

    (.47)

    .25

    .29



    (288.0)

    (262.1)

    Return on average tangible common equity from continuing operations (a)

    (16.98) %

    10.39 %

    12.40 %



    N/A

    N/A

    Return on average total assets from continuing operations

    (.87)

    .59

    .62



    N/A

    N/A

    Common Equity Tier 1 ratio (b)

    10.8

    10.5

    9.8



    N/A

    N/A

    Book value at period end

    $   14.53

    $   13.09

    $   11.65



    11.0

    24.7

    Net interest margin (TE) from continuing operations

    2.17 %

    2.04 %

    2.01 %



    N/A

    N/A

















    (a)

    The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

    (b)

    September 30, 2024 ratio is estimated.

    TE = Taxable Equivalent, N/A = Not Applicable

     

    INCOME STATEMENT HIGHLIGHTS



























    Revenue



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Net interest income (TE)

    $        964

    $        899

    $        923



    7.2 %

    4.4 %

    Noninterest income

    (269)

    627

    643



    (142.9)

    (141.8)

    Total revenue (TE)

    $        695

    $      1,526

    $      1,566



    (54.5) %

    (55.6) %















    TE = Taxable Equivalent

     

    Taxable-equivalent net interest income was $964 million for the third quarter of 2024 and the net interest margin was 2.17%. Compared to the third quarter of 2023, net interest income increased by $41 million, and the net interest margin increased by 16 basis points. Both net interest income and the net interest margin benefited from the reinvestment of proceeds from maturing investment securities into higher yielding investments, the maturity of lower-yielding interest rate swaps with negative carry, and a shift in funding mix from higher-cost wholesale borrowings to lower-cost interest-bearing deposits. In addition, during the third quarter of 2024, Key began the repositioning of the available-for-sale portfolio, which involved the sale of approximately $7.0 billion of lower-yielding mortgaged-backed securities and reinvestment of the proceeds into higher-yielding investments. These benefits were partially offset by a decline in loan balances and higher deposit costs relative to a year ago.

    Compared to the second quarter of 2024, taxable-equivalent net interest income increased by $65 million, and the net interest margin increased by 13 basis points. Both net interest income and the net interest margin benefited from the reinvestment of proceeds from maturing investment securities into higher yielding investments, continued amortization of low-yielding interest rate swaps that had been terminated in 2023, the repositioning of the available-for-sale portfolio, and an improved funding mix. Lower loan balances and higher interest-bearing deposit costs somewhat offset the increase.

    Noninterest Income



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Trust and investment services income

    $        140

    $        139

    $        130



    .7 %

    7.7 %

    Investment banking and debt placement fees

    171

    126

    141



    35.7

    21.3

    Cards and payments income

    84

    85

    90



    (1.2)

    (6.7)

    Service charges on deposit accounts

    67

    66

    69



    1.5

    (2.9)

    Corporate services income

    69

    68

    73



    1.5

    (5.5)

    Commercial mortgage servicing fees

    73

    61

    46



    19.7

    58.7

    Corporate-owned life insurance income

    36

    34

    35



    5.9

    2.9

    Consumer mortgage income

    12

    16

    15



    (25.0)

    (20.0)

    Operating lease income and other leasing gains

    16

    21

    22



    (23.8)

    (27.3)

    Other income

    (937)

    11

    22



    N/M

    N/M

    Total noninterest income

    $       (269)

    $        627

    $        643



    (142.9) %

    (141.8) %















    N/M = Not Meaningful

     

    Compared to the third quarter of 2023, noninterest income decreased by $912 million. The decrease was driven primarily by a $918 million loss on the sale of securities as part of a strategic repositioning of the portfolio in the third quarter of 2024. See the Selected Items Impact on Earnings table on page 25 for more information. The decline was partly offset by a $30 million increase in investment banking and debt placement fees, reflective of stronger syndication, debt, and equity underwriting fees, as well as a $27 million increase in commercial mortgage servicing fees reflecting higher active special servicing balances and overall growth of the servicing portfolio.

    Compared to the second quarter of 2024, noninterest income decreased by $896 million. The decrease was driven primarily by the loss on the sale of securities referenced above. The decline was partly offset by a $45 million increase in investment banking and debt placement fees, reflective of stronger syndication and equity underwriting fees, as well as a $12 million increase in commercial mortgage servicing fees.

    Noninterest Expense



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Personnel expense

    $        670

    $        636

    $        663



    5.3 %

    1.1 %

    Net occupancy

    66

    66

    67



    —

    (1.5)

    Computer processing

    104

    101

    89



    3.0

    16.9

    Business services and professional fees

    41

    37

    38



    10.8

    7.9

    Equipment

    20

    20

    20



    —

    —

    Operating lease expense

    14

    17

    18



    (17.6)

    (22.2)

    Marketing

    21

    21

    28



    —

    (25.0)

    Other expense

    158

    181

    187



    (12.7)

    (15.5)

    Total noninterest expense

    $      1,094

    $      1,079

    $      1,110



    1.4 %

    (1.4) %















     

    Compared to the third quarter of 2023, noninterest expense decreased $16 million. The decline in noninterest expense was driven by a $7 million decrease in marketing expense, and a reduction in the estimated FDIC special assessment in the third quarter of 2024. See the Selected Items Impact on Earnings table on page 25 for more information. Partly offsetting the decline was an increase in computer processing expense of $15 million, due to technology investments, and a $7 million increase in personnel expense due to an increase in incentive and stock-based compensation related to strong capital markets activity and a higher stock price compared to the year-ago period.

    Compared to the second quarter of 2024, noninterest expense increased by $15 million. The increase was driven by a $34 million increase in personnel expense, primarily from incentive and stock-based compensation, reflecting stronger capital markets activity. The increase was partly offset by a decline in other expense of $23 million, related to a reduction of the estimated FDIC special assessment charge recognized in the third quarter of 2024 when compared to the second quarter of 2024. See the Selected Items Impact on Earnings table on page 25 for more information.

    BALANCE SHEET HIGHLIGHTS



























    Average Loans



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Commercial and industrial (a)

    $    53,121

    $    54,599

    $    59,187



    (2.7) %

    (10.2) %

    Other commercial loans

    19,929

    20,500

    22,371



    (2.8)

    (10.9)

    Total consumer loans

    33,194

    33,862

    36,069



    (2.0)

    (8.0)

    Total loans

    $  106,244

    $  108,961

    $  117,627



    (2.5) %

    (9.7) %















    (a)

    Commercial and industrial average loan balances include $215 million, $218 million, and $202 million of assets from commercial credit cards at September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

     

    Average loans were $106.2 billion for the third quarter of 2024, a decrease of $11.4 billion compared to the third quarter of 2023, reflective of Key's planned balance sheet optimization efforts in 2023, and continued tepid client loan demand. The decline in average loans was mostly driven by a $8.5 billion decline in average commercial loans, due to lower commercial and industrial loans and commercial mortgage real estate loans. Additionally, average consumer loans declined by $2.9 billion, reflective of broad-based declines across all consumer loan categories.

    Compared to the second quarter of 2024, average loans decreased by $2.7 billion. Average commercial loans declined by $2.0 billion, primarily driven by a decrease in commercial and industrial loans and commercial mortgage real estate loans. Average consumer loans declined $668 million, driven by broad-based declines across all consumer loan categories.

    Average Deposits



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Non-time deposits

    $  129,901

    $  128,161

    $  129,743



    1.4 %

    0.1 %

    Time deposits

    17,870

    16,019

    15,082



    11.6

    18.5

    Total deposits

    $  147,771

    $  144,180

    $  144,825



    2.5 %

    2.0 %















    Cost of total deposits

    2.39 %

    2.28 %

    1.88 %



    N/A

    N/A















    N/A = Not Applicable

     

    Average deposits totaled $147.8 billion for the third quarter of 2024, an increase of $2.9 billion compared to the year-ago quarter, reflecting growth in both consumer and commercial deposits.

    Compared to the second quarter of 2024, average deposits increased by $3.6 billion, driven by an increase in both consumer and commercial deposit balances.

    ASSET QUALITY



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Net loan charge-offs

    $      154

    $       91

    $       71



    69.2 %

    116.9 %

    Net loan charge-offs to average total loans

    .58 %

    .34 %

    .24 %



    N/A

    N/A

    Nonperforming loans at period end

    $      728

    $      710

    $      455



    2.5

    60.0

    Nonperforming assets at period end

    741

    727

    471



    1.9

    57.3

    Allowance for loan and lease losses

    1,494

    1,547

    1,488



    (3.4)

    0.4

    Allowance for credit losses

    1,774

    1,833

    1,778



    (3.2)

    (0.2)

    Provision for credit losses

    95

    100

    81



    (5.0)

    17.3















    Allowance for loan and lease losses to nonperforming loans

    205 %

    218 %

    327 %



    N/A

    N/A

    Allowance for credit losses to nonperforming loans

    244

    258

    391



    N/A

    N/A















    N/A = Not Applicable

     

    Key's provision for credit losses was $95 million, compared to $81 million in the third quarter of 2023 and $100 million in the second quarter of 2024. The increase from the year-ago period reflects continued, but slowing, credit portfolio migration, higher net charge-offs, and changes in the economic outlook, partly offset by balance sheet optimization efforts.

    Net loan charge-offs for the third quarter of 2024 totaled $154 million, or 0.58% of average total loans. These results compare to $71 million, or 0.24%, for the third quarter of 2023 and $91 million, or 0.34%, for the second quarter of 2024. Key's allowance for credit losses was $1.8 billion, or 1.68% of total period-end loans at September 30, 2024, compared to 1.54% at September 30, 2023, and 1.71% at June 30, 2024.

    At September 30, 2024, Key's nonperforming loans totaled $728 million, which represented 0.69% of period-end portfolio loans. These results compare to 0.39% at September 30, 2023, and 0.66% at June 30, 2024. Nonperforming assets at September 30, 2024, totaled $741 million, and represented 0.70% of period-end portfolio loans and OREO and other nonperforming assets. These results compare to 0.41% at September 30, 2023, and 0.68% at June 30, 2024.

    CAPITAL

    Key's estimated risk-based capital ratios, included in the following table, continued to exceed all "well-capitalized" regulatory benchmarks at September 30, 2024.

    Capital Ratios

















    9/30/2024

    6/30/2024

    9/30/2023

    Common Equity Tier 1 (a)

    10.8 %

    10.5 %

    9.8 %

    Tier 1 risk-based capital (a)

    12.6

    12.2

    11.4

    Total risk-based capital (a)

    15.1

    14.7

    13.8

    Tangible common equity to tangible assets (b)

    6.2

    5.2

    4.4

    Leverage (a)

    9.2

    9.1

    8.9









    (a)

    September 30, 2024 ratio is estimated and reflects Key's election to adopt the CECL optional transition provision.

    (b)

    The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

     

    Key's regulatory capital position remained strong in the third quarter of 2024. As shown in the preceding table, at September 30, 2024, Key's estimated Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 10.8% and 12.6%, respectively. Key's tangible common equity ratio was 6.2% at September 30, 2024.

    Key elected the CECL phase-in option provided by regulatory guidance which delayed for two years the estimated impact of CECL on regulatory capital and phases it in over three years beginning in 2022. Effective for the first quarter 2022, Key is now in the three-year transition period. On a fully phased-in basis, Key's Common Equity Tier 1 ratio would be reduced by five basis points.

    Summary of Changes in Common Shares Outstanding

























    In thousands









    Change 3Q24 vs.





    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Shares outstanding at beginning of period

    943,200

    942,776

    935,733



    — %

    .8 %

    Shares issued under employee compensation plans (net of cancellations and returns)

    222

    424

    428



    (47.6)

    (48.1)

    Shares issued under Scotiabank investment agreement

    47,829

    —

    —



    N/M

    N/M



    Shares outstanding at end of period

    991,251

    943,200

    936,161



    5.1 %

    5.9 %















    N/M = Not Meaningful

     

    Key declared a dividend of $.205 per common share for the third quarter of 2024.

    LINE OF BUSINESS RESULTS

    The following table shows the contribution made by each major business segment to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. For more detailed financial information pertaining to each business segment, see the tables at the end of this release.

    Major Business Segments





























    Dollars in millions









    Change 3Q24 vs.





    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Revenue from continuing operations (TE)













    Consumer Bank

    $         814

    $         769

    $         775



    5.9 %

    5.0 %

    Commercial Bank

    868

    770

    809



    12.7

    7.3

    Other (a)

    (987)

    (13)

    (18)



    N/M

    N/M



    Total

    $         695

    $       1,526

    $       1,566



    (54.5) %

    (55.6) %

















    Income (loss) from continuing operations attributable to Key













    Consumer Bank

    $           86

    $           67

    $           65



    28.4 %

    32.3 %

    Commercial Bank

    300

    207

    240



    44.9

    25.0

    Other (a)

    (797)

    (1)

    (3)



    N/M

    N/M



    Total

    $        (411)

    $         273

    $         302



    (250.5) %

    (236.1) %

















    (a)

    Other includes other segments that consists of corporate treasury, our principal investing unit, and various exit portfolios as well as reconciling items which primarily represents the unallocated portion of nonearning assets of corporate support functions. Charges related to the funding of these assets are part of net interest income and are allocated to the business segments through noninterest expense. Corporate treasury includes realized gains and losses from transactions associated with Key's investment securities portfolio. Reconciling items also includes intercompany eliminations and certain items that are not allocated to the business segments because they do not reflect their normal operations.

    TE = Taxable Equivalent

    N/M = Not Meaningful

     

    Consumer Bank



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Summary of operations













    Net interest income (TE)

    $         584

    $         535

    $         534



    9.2 %

    9.4 %

    Noninterest income

    230

    234

    241



    (1.7)

    (4.6)

    Total revenue (TE)

    814

    769

    775



    5.9

    5.0

    Provision for credit losses

    52

    33

    14



    57.6

    271.4

    Noninterest expense

    649

    648

    676



    .2

    (4.0)

    Income (loss) before income taxes (TE)

    113

    88

    85



    28.4

    32.9

    Allocated income taxes (benefit) and TE adjustments

    27

    21

    20



    28.6

    35.0

    Net income (loss) attributable to Key

    $           86

    $           67

    $           65



    28.4 %

    32.3 %















    Average balances













    Loans and leases

    $     38,332

    $     39,174

    $     41,610



    (2.1) %

    (7.9) %

    Total assets

    41,188

    42,008

    44,429



    (2.0)

    (7.3)

    Deposits

    86,431

    85,397

    82,683



    1.2

    4.5















    Assets under management at period end

    $     61,122

    $     57,602

    $     52,516



    6.1 %

    16.4 %















    TE = Taxable Equivalent

     

    Additional Consumer Bank Data



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Noninterest income













    Trust and investment services income

    $       114

    $       112

    $       105



    1.8 %

    8.6 %

    Service charges on deposit accounts

    34

    34

    39



    —

    (12.8)

    Cards and payments income

    60

    61

    65



    (1.6)

    (7.7)

    Consumer mortgage income

    12

    16

    15



    (25.0)

    (20.0)

    Other noninterest income

    10

    11

    17



    (9.1)

    (41.2)

    Total noninterest income

    $       230

    $       234

    $       241



    (1.7) %

    (4.6) %















    Average deposit balances













    Money market deposits

    $  30,805

    $  30,229

    $  28,638



    1.9 %

    7.6 %

    Demand deposits

    22,310

    22,292

    22,526



    .1

    (1.0)

    Savings deposits

    4,553

    4,791

    5,676



    (5.0)

    (19.8)

    Time deposits

    13,927

    13,038

    8,752



    6.8

    59.1

    Noninterest-bearing deposits

    14,836

    15,047

    17,091



    (1.4)

    (13.2)

    Total deposits

    $  86,431

    $  85,397

    $  82,683



    1.2 %

    4.5 %















    Other data













    Branches

    944

    946

    959







    Automated teller machines

    1,194

    1,199

    1,249





















     

    Consumer Bank Summary of Operations (3Q24 vs. 3Q23)

    • Key's Consumer Bank recorded net income attributable to Key of $86 million for the third quarter of 2024, compared to $65 million for the year-ago quarter
    • Taxable-equivalent net interest income increased by $50 million, or 9.4%, compared to the third quarter of 2023
    • Average loans and leases decreased $3.3 billion, or 7.9%, from the third quarter of 2023, driven by broad-based declines across all loan categories
    • Average deposits increased $3.7 billion, or 4.5%, from the third quarter of 2023, driven by growth in retail deposits
    • Provision for credit losses increased $38 million compared to the third quarter of 2023, driven by changes in economic outlook and higher net charge-offs, partly offset by planned balance sheet optimization efforts
    • Noninterest income decreased $11 million from the year-ago quarter, driven by declines in service charges on deposit accounts and cards and payments income
    • Noninterest expense decreased $27 million from the year-ago quarter, reflective of lower marketing expense

     

    Commercial Bank



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Summary of operations













    Net interest income (TE)

    $         460

    $         411

    $         446



    11.9 %

    3.1 %

    Noninterest income

    408

    359

    363



    13.6

    12.4

    Total revenue (TE)

    868

    770

    809



    12.7

    7.3

    Provision for credit losses

    41

    87

    68



    (52.9)

    (39.7)

    Noninterest expense

    445

    432

    433



    3.0

    2.8

    Income (loss) before income taxes (TE)

    382

    251

    308



    52.2

    24.0

    Allocated income taxes and TE adjustments

    82

    44

    68



    86.4

    20.6

    Net income (loss) attributable to Key

    $         300

    $         207

    $         240



    44.9 %

    25.0 %















    Average balances













    Loans and leases

    $     67,452

    $     69,248

    $     75,598



    (2.6) %

    (10.8) %

    Loans held for sale

    998

    522

    1,268



    91.2

    (21.3)

    Total assets

    76,395

    78,328

    85,930



    (2.5)

    (11.1)

    Deposits

    58,696

    57,360

    56,078



    2.3 %

    4.7 %















    TE = Taxable Equivalent

     

    Additional Commercial Bank Data



























    Dollars in millions









    Change 3Q24 vs.



    3Q24

    2Q24

    3Q23



    2Q24

    3Q23

    Noninterest income













    Trust and investment services income

    $           26

    $           26

    $           25



    — %

    4.0 %

    Investment banking and debt placement fees

    171

    126

    141



    35.7

    21.3

    Cards and payments income

    22

    21

    18



    4.8

    22.2

    Service charges on deposit accounts

    32

    31

    29



    3.2

    10.3

    Corporate services income

    62

    61

    64



    1.6

    (3.1)

    Commercial mortgage servicing fees

    73

    61

    45



    19.7

    62.2

    Operating lease income and other leasing gains

    16

    21

    22



    (23.8)

    (27.3)

    Other noninterest income

    6

    12

    19



    (50.0)

    (68.4)

    Total noninterest income

    $         408

    $         359

    $         363



    13.6 %

    12.4 %















     

    Commercial Bank Summary of Operations (3Q24 vs. 3Q23)

    • Key's Commercial Bank recorded net income attributable to Key of $300 million for the third quarter of 2024 compared to $240 million for the year-ago quarter
    • Taxable-equivalent net interest income increased by $14 million, or 3.1%, compared to the third quarter of 2023
    • Average loan and lease balances decreased $8.1 billion, or 10.8%, compared to the third quarter of 2023, driven by a decline in commercial and industrial loans
    • Average deposit balances increased $2.6 billion compared to the third quarter of 2023, driven by our focus on growing deposits across our commercial businesses
    • Provision for credit losses decreased $27 million compared to the third quarter of 2023, driven by the impact of balance sheet optimization efforts, partly offset by slowing credit portfolio migration, changes in economic outlook, and higher net charge-offs
    • Noninterest income increased $45 million compared to the third quarter of 2023, primarily driven by an increase in investment banking and debt placement fees and commercial mortgage servicing fees
    • Noninterest expense increased $12 million compared to the third quarter of 2023, driven by higher incentive compensation related to stronger investment banking and debt placement fees

    *******************************************

    KeyCorp's roots trace back nearly 200 years to Albany, New York. Headquartered in Cleveland, Ohio, Key is one of the nation's largest bank-based financial services companies, with assets of approximately $190 billion at September 30, 2024.

    Key provides deposit, lending, cash management, and investment services to individuals and businesses in 15 states under the name KeyBank National Association through a network of approximately 1,000 branches and approximately 1,200 ATMs. Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name. For more information, visit https://www.key.com/. KeyBank is Member FDIC.

    This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements do not relate strictly to historical or current facts.  Forward-looking statements usually can be identified by the use of words such as "goal," "objective," "plan," "expect," "assume," "anticipate," "intend," "project," "believe," "estimate," or other words of similar meaning. Forward-looking statements provide our current expectations or forecasts of future events, circumstances, results, or aspirations. Forward-looking statements, by their nature, are subject to assumptions, risks and uncertainties, many of which are outside of our control. Our actual results may differ materially from those set forth in our forward-looking statements. There is no assurance that any list of risks and uncertainties or risk factors is complete. Factors that could cause Key's actual results to differ from those described in the forward-looking statements can be found in KeyCorp's Form 10-K for the year ended December 31, 2023 and in KeyCorp's subsequent SEC filings, all of which have been or will be filed with the Securities and Exchange Commission (the "SEC") and are or will be available on Key's website (www.key.com/ir) and on the SEC's website (www.sec.gov). These factors may include, among others, deterioration of commercial real estate market fundamentals, adverse changes in credit quality trends, declining asset prices, a worsening of the U.S. economy due to financial, political, or other shocks, the extensive regulation of the U.S. financial services industry, the soundness of other financial institutions and the impact of changes in the interest rate environment. Any forward-looking statements made by us or on our behalf speak only as of the date they are made and we do not undertake any obligation to update any forward-looking statement to reflect the impact of subsequent events or circumstances.

     

    Notes to Editors:

    A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on October 17, 2024. A replay of the call will be available on our website through October 17, 2025.

    For up-to-date company information, media contacts, and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.

     

    *****

     

    KeyCorp

    Third Quarter 2024

    Financial Supplement 

               

    Page



    12

    Basis of Presentation

    13

    Financial Highlights

    15

    GAAP to Non-GAAP Reconciliation

    17

    Consolidated Balance Sheets

    18

    Consolidated Statements of Income

    19

    Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

    21

    Noninterest Expense

    21

    Personnel Expense

    22

    Loan Composition

    22

    Loans Held for Sale Composition

    22

    Summary of Changes in Loans Held for Sale

    22

    Summary of Loan and Lease Loss Experience From Continuing Operations

    24

    Asset Quality Statistics From Continuing Operations

    24

    Summary of Nonperforming Assets and Past Due Loans From Continuing Operations

    24

    Summary of Changes in Nonperforming Loans From Continuing Operations

    25

    Line of Business Results

    25

    Selected Items Impact on Earnings

     

    Basis of Presentation

    Use of Non-GAAP Financial Measures

    This document contains GAAP financial measures and non-GAAP financial measures where management believes it to be helpful in understanding Key's results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this document, the financial supplement, or conference call slides related to this document, all of which can be found on Key's website (www.key.com/ir).

    Annualized Data

    Certain returns, yields, performance ratios, or quarterly growth rates are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts.

    Taxable Equivalent

    Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at the federal statutory rate. This adjustment puts all earning assets, most notably tax-exempt municipal securities, and certain lease assets, on a common basis that facilitates comparison of results to results of peers.

    Earnings Per Share Equivalent

    Certain income or expense items may be expressed on a per common share basis. This is done for analytical and decision-making purposes to better discern underlying trends in total consolidated earnings per share performance excluding the impact of such items. When the impact of certain income or expense items is disclosed separately, the after-tax amount is computed using the marginal tax rate, unless otherwise specified, with this then being the amount used to calculate the earnings per share equivalent. 

     

    Financial Highlights

    (Dollars in millions, except per share amounts)







    Three months ended







    9/30/2024

    6/30/2024

    9/30/2023

    Summary of operations









    Net interest income (TE)

    $           964

    $           899

    $           923



    Noninterest income

    (269)

    627

    643





    Total revenue (TE)

    695

    1,526

    1,566



    Provision for credit losses

    95

    100

    81



    Noninterest expense

    1,094

    1,079

    1,110



    Income (loss) from continuing operations attributable to Key

    (411)

    273

    302



    Income (loss) from discontinued operations, net of taxes

    1

    1

    1



    Net income (loss) attributable to Key

    (410)

    274

    303















    Income (loss) from continuing operations attributable to Key common shareholders

    (447)

    237

    266



    Income (loss) from discontinued operations, net of taxes

    1

    1

    1



    Net income (loss) attributable to Key common shareholders

    (446)

    238

    267













    Per common share









    Income (loss) from continuing operations attributable to Key common shareholders

    $           (.47)

    $            .25

    $            .29



    Income (loss) from discontinued operations, net of taxes

    —

    —

    —



    Net income (loss) attributable to Key common shareholders (a)

    (.47)

    .25

    .29















    Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution

    (.47)

    .25

    .29



    Income (loss) from discontinued operations, net of taxes — assuming dilution

    —

    —

    —



    Net income (loss) attributable to Key common shareholders — assuming dilution (a)

    (.47)

    .25

    .29















    Cash dividends declared

    .205

    .205

    .205



    Book value at period end

    14.53

    13.09

    11.65



    Tangible book value at period end

    11.72

    10.13

    8.65



    Market price at period end

    16.75

    14.21

    10.76













    Performance ratios









    From continuing operations:









    Return on average total assets

    (.87) %

    .59 %

    .62 %



    Return on average common equity

    (13.41)

    7.96

    9.31



    Return on average tangible common equity (b)

    (16.98)

    10.39

    12.40



    Net interest margin (TE)

    2.17

    2.04

    2.01



    Cash efficiency ratio (b)

    156.4

    70.2

    70.3















    From consolidated operations:









    Return on average total assets

    (.87) %

    .59 %

    .62 %



    Return on average common equity

    (13.38)

    7.99

    9.35



    Return on average tangible common equity (b)

    (16.95)

    10.43

    12.45



    Net interest margin (TE)

    2.17

    2.04

    2.01



    Loan to deposit (c)

    71.0

    74.0

    80.8













    Capital ratios at period end









    Key shareholders' equity to assets

    8.9 %

    7.9 %

    7.1 %



    Key common shareholders' equity to assets

    7.6

    6.6

    5.8



    Tangible common equity to tangible assets (b)

    6.2

    5.2

    4.4



    Common Equity Tier 1 (d)

    10.8

    10.5

    9.8



    Tier 1 risk-based capital (d)

    12.6

    12.2

    11.4



    Total risk-based capital (d)

    15.1

    14.7

    13.8



    Leverage (d)

    9.2

    9.1

    8.9













    Asset quality — from continuing operations









    Net loan charge-offs

    $           154

    $             91

    $             71



    Net loan charge-offs to average loans

    .58 %

    .34 %

    .24 %



    Allowance for loan and lease losses

    $         1,494

    $         1,547

    $         1,488



    Allowance for credit losses

    1,774

    1,833

    1,778



    Allowance for loan and lease losses to period-end loans

    1.42 %

    1.44 %

    1.29 %



    Allowance for credit losses to period-end loans

    1.68

    1.71

    1.54



    Allowance for loan and lease losses to nonperforming loans

    205

    218

    327



    Allowance for credit losses to nonperforming loans

    244

    258

    391



    Nonperforming loans at period-end

    $           728

    $           710

    $           455



    Nonperforming assets at period-end

    741

    727

    471



    Nonperforming loans to period-end portfolio loans

    .69 %

    .66 %

    .39 %



    Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets

    .70

    .68

    .41













    Trust assets









    Assets under management

    $       61,122

    $       57,602

    $       52,516

    Other data









    Average full-time equivalent employees

    16,805

    16,646

    17,666



    Branches

    944

    946

    959



    Taxable-equivalent adjustment

    $             12

    $             12

    $              8

     









    Financial Highlights (continued)

    (Dollars in millions, except per share amounts)





    Nine months ended





    9/30/2024

    9/30/2023

    Summary of operations







    Net interest income (TE)

    $                  2,749

    $                  3,015



    Noninterest income

    1,005

    1,860



    Total revenue (TE)

    3,754

    4,875



    Provision for credit losses

    296

    387



    Noninterest expense

    3,316

    3,362



    Income (loss) from continuing operations attributable to Key

    81

    899



    Income (loss) from discontinued operations, net of taxes

    2

    3



    Net income (loss) attributable to Key

    83

    902











    Income (loss) from continuing operations attributable to Key common shareholders

    (27)

    791



    Income (loss) from discontinued operations, net of taxes

    2

    3



    Net income (loss) attributable to Key common shareholders

    (25)

    794









    Per common share







    Income (loss) from continuing operations attributable to Key common shareholders

    $                    (.03)

    $                     .85



    Income (loss) from discontinued operations, net of taxes

    —

    —



    Net income (loss) attributable to Key common shareholders (a)

    (.03)

    .86











    Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution

    (.03)

    .85



    Income (loss) from discontinued operations, net of taxes — assuming dilution

    —

    —



    Net income (loss) attributable to Key common shareholders — assuming dilution (a)

    (.03)

    .85











    Cash dividends paid

    .62

    .62









    Performance ratios







    From continuing operations:







    Return on average total assets

    .06 %

    .62 %



    Return on average common equity

    (.29)

    9.18



    Return on average tangible common equity (b)

    (.37)

    12.17



    Net interest margin (TE)

    2.08

    2.20



    Cash efficiency ratio (b)

    87.7

    68.4











    From consolidated operations:







    Return on average total assets

    .06 %

    .62 %



    Return on average common equity

    (0.27)

    9.22



    Return on average tangible common equity (b)

    (0.35)

    12.22



    Net interest margin (TE)

    2.08

    2.20









    Asset quality — from continuing operations







    Net loan charge-offs

    $                     326

    $                     168



    Net loan charge-offs to average total loans

    .40 %

    .19 %









    Other data







    Average full-time equivalent employees

    16,734

    17,880









    Taxable-equivalent adjustment

    35

    23

     

    (a)

    Earnings per share may not foot due to rounding.

    (b)

    The following table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity" and "cash efficiency." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

    (c)

    Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits.

    (d)

    September 30, 2024, ratio is estimated and reflects Key's election to adopt the CECL optional transition provision.

     

    GAAP to Non-GAAP Reconciliations

    (Dollars in millions)

    The table below presents certain non-GAAP financial measures related to "tangible common equity," "return on average tangible common equity," "pre-provision net revenue," "cash efficiency ratio," "adjusted income (loss) available from continuing operations attributable to Key common shareholders," and "diluted earnings per share - adjusted."

    The tangible common equity ratio and the return on average tangible common equity ratio have been a focus for some investors, and management believes these ratios may assist investors in analyzing Key's capital position without regard to the effects of intangible assets and preferred stock.

    The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP. Management believes that eliminating the effects of the provision for credit losses makes it easier to analyze the results by presenting them on a more comparable basis.

    The cash efficiency ratio is a ratio of two non-GAAP performance measures. As such, there is no directly comparable GAAP performance measure. The cash efficiency ratio performance measure removes the impact of Key's intangible asset amortization from the calculation. Management believes this ratio provides greater consistency and comparability between Key's results and those of its peer banks. Additionally, this ratio is used by analysts and investors as they develop earnings forecasts and peer bank analysis.

    Adjusted income (loss) available from continuing operations attributable to Key common shareholders (or "adjusted net income") and diluted earnings per share - adjusted (or "adjusted earnings per share") are non-GAAP in that these measures exclude securities portfolio repositioning, net of tax, that occurred in the third quarter of 2024. Management believes these measures provide investors with useful information to gain a better understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrate the effects of the significant losses related to the securities repositioning.

    Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.



    Three months ended



    Nine months ended



    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Tangible common equity to tangible assets at period-end













    Key shareholders' equity (GAAP)

    $   16,852

    $   14,789

    $   13,356







    Less: Intangible assets (a)

    2,786

    2,793

    2,816







    Preferred Stock (b)

    2,446

    2,446

    2,446







    Tangible common equity (non-GAAP)

    $   11,620

    $     9,550

    $     8,094







    Total assets (GAAP)

    $ 189,763

    $ 187,450

    $ 187,851







    Less: Intangible assets (a)

    2,786

    2,793

    2,816







    Tangible assets (non-GAAP)

    $ 186,977

    $ 184,657

    $ 185,035







    Tangible common equity to tangible assets ratio (non-GAAP)

    6.21 %

    5.17 %

    4.37 %







    Pre-provision net revenue













    Net interest income (GAAP)

    $        952

    $        887

    $        915



    $    2,714

    $    2,992

    Plus: Taxable-equivalent adjustment

    12

    12

    8



    35

    23

    Noninterest income

    (269)

    627

    643



    1,005

    1,860

    Less: Noninterest expense

    1,094

    1,079

    1,110



    3,316

    3,362

    Pre-provision net revenue from continuing operations (non-GAAP)

    $      (399)

    $        447

    $        456



    $       438

    $    1,513

    Average tangible common equity













    Average Key shareholders' equity (GAAP)

    $   15,759

    $   14,474

    $   13,831



    $  14,963

    $  14,020

    Less: Intangible assets (average) (c)

    2,789

    2,796

    2,821



    2,796

    2,831

    Preferred stock (average)

    2,500

    2,500

    2,500



    2,500

    2,500

    Average tangible common equity (non-GAAP)

    $   10,470

    $     9,178

    $     8,510



    $    9,667

    $    8,689

    Return on average tangible common equity from continuing operations













    Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)

    $      (447)

    $        237

    $        266



    $       (27)

    $       791

    Average tangible common equity (non-GAAP)

    10,470

    9,178

    8,510



    9,667

    8,689















    Return on average tangible common equity from continuing operations (non-GAAP)

    (16.98) %

    10.39 %

    12.40 %



    (0.37) %

    12.17 %

    Return on average tangible common equity consolidated













    Net income (loss) attributable to Key common shareholders (GAAP)

    $      (446)

    $        238

    $        267



    $       (25)

    $       794

    Average tangible common equity (non-GAAP)

    10,470

    9,178

    8,510



    9,667

    8,689















    Return on average tangible common equity consolidated (non-GAAP)

    (16.95) %

    10.43 %

    12.45 %



    (0.35) %

    12.22 %

     

    GAAP to Non-GAAP Reconciliations (continued)

    (Dollars in millions)



    Three months ended



    Nine months ended



    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Cash efficiency ratio













    Noninterest expense (GAAP)

    $     1,094

    $     1,079

    $     1,110



    $    3,316

    $    3,362

    Less: Intangible asset amortization

    7

    7

    9



    22

    29

    Adjusted noninterest expense (non-GAAP)

    $     1,087

    $     1,072

    $     1,101



    $    3,294

    $    3,333















    Net interest income (GAAP)

    $       952

    $       887

    $       915



    $    2,714

    $    2,992

    Plus: Taxable-equivalent adjustment

    12

    12

    8



    35

    23

    Net interest income TE (non-GAAP)

    964

    899

    923



    2,749

    3,015

    Noninterest income (GAAP)

    (269)

    627

    643



    1,005

    1,860

    Total taxable-equivalent revenue (non-GAAP)

    $       695

    $     1,526

    $     1,566



    $    3,754

    $    4,875















    Cash efficiency ratio (non-GAAP)

    156.4 %

    70.2 %

    70.3 %



    87.7 %

    68.4 %















    Adjusted income (loss) available from continuing operations attributable to Key common shareholders













    Income (loss) from continuing operations attributable to Key common shareholders (GAAP)

    $      (447)

    $       237

    $       266







    Plus: Loss on sale of securities (net of tax)

    737

    —

    —







    Adjusted income (loss) available from continuing operations attributable to Key common shareholders (non-GAAP)

    $       290

    $       237

    $       266







    Diluted earnings per common share (EPS) - adjusted













    Diluted EPS from continuing operations attributable to Key common shareholders (GAAP)

    $       (.47)

    $        .25

    $        .29







    Plus: EPS impact of loss on sale of securities

    .77

    —

    —







    Diluted EPS from continuing operations attributable to Key common shareholders - adjusted (non-GAAP)

    $        .30

    $        .25

    $        .29







    (a)

    For the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, intangible assets exclude less than $1 million, less than $1 million, and $1 million, respectively, of period-end purchased credit card receivables. 

    (b)

    Net of capital surplus.

    (c)

    For the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, average intangible assets exclude less than $1 million, less than $1 million, and $1 million, respectively, of average purchased credit card receivables.

    GAAP = U.S. generally accepted accounting principles

     

    Consolidated Balance Sheets

    (Dollars in millions)



















    9/30/2024

    6/30/2024

    9/30/2023

    Assets









    Loans

    $       105,346

    $       107,078

    $       115,544



    Loans held for sale

    1,058

    517

    730



    Securities available for sale

    34,169

    37,460

    35,839



    Held-to-maturity securities

    7,702

    7,968

    8,853



    Trading account assets

    1,404

    1,219

    1,325



    Short-term investments

    22,796

    15,536

    7,871



    Other investments

    1,117

    1,259

    1,356





    Total earning assets

    173,592

    171,037

    171,518



    Allowance for loan and lease losses

    (1,494)

    (1,547)

    (1,488)



    Cash and due from banks

    1,276

    1,326

    766



    Premises and equipment

    624

    631

    649



    Goodwill

    2,752

    2,752

    2,752



    Other intangible assets

    34

    41

    65



    Corporate-owned life insurance

    4,379

    4,382

    4,381



    Accrued income and other assets

    8,323

    8,532

    8,843



    Discontinued assets

    277

    296

    365





    Total assets

    $       189,763

    $       187,450

    $       187,851













    Liabilities









    Deposits in domestic offices:











    Interest-bearing deposits

    $       119,995

    $       117,570

    $       112,581





    Noninterest-bearing deposits

    30,358

    28,150

    31,710





    Total deposits

    150,353

    145,720

    144,291



    Federal funds purchased and securities sold under repurchase agreements 

    44

    25

    43



    Bank notes and other short-term borrowings

    2,359

    5,292

    3,470



    Accrued expense and other liabilities

    4,478

    4,755

    5,388



    Long-term debt

    15,677

    16,869

    21,303





    Total liabilities

    172,911

    172,661

    174,495













    Equity









    Preferred stock

    2,500

    2,500

    2,500



    Common shares

    1,257

    1,257

    1,257



    Capital surplus

    6,149

    6,185

    6,254



    Retained earnings

    15,066

    15,706

    15,835



    Treasury stock, at cost

    (4,839)

    (5,715)

    (5,851)



    Accumulated other comprehensive income (loss)

    (3,281)

    (5,144)

    (6,639)





    Key shareholders' equity

    16,852

    14,789

    13,356

    Total liabilities and equity

    $       189,763

    $       187,450

    $       187,851













    Common shares outstanding (000)

    991,251

    943,200

    936,161

     

    Consolidated Statements of Income

    (Dollars in millions, except per share amounts)







    Three months ended



    Nine months ended







    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Interest income















    Loans

    $             1,516

    $             1,524

    $             1,593



    $             4,578

    $             4,645



    Loans held for sale

    18

    8

    19



    40

    49



    Securities available for sale

    298

    259

    192



    789

    580



    Held-to-maturity securities

    70

    73

    79



    218

    234



    Trading account assets

    15

    16

    15



    45

    42



    Short-term investments

    244

    192

    123



    578

    276



    Other investments

    14

    16

    22



    47

    51





    Total interest income

    2,175

    2,088

    2,043



    6,295

    5,877

    Interest expense















    Deposits

    887

    817

    687



    2,486

    1,568



    Federal funds purchased and securities sold under repurchase agreements

    1

    1

    9



    3

    79



    Bank notes and other short-term borrowings

    43

    51

    81



    140

    263



    Long-term debt

    292

    332

    351



    952

    975





    Total interest expense

    1,223

    1,201

    1,128



    3,581

    2,885

    Net interest income

    952

    887

    915



    2,714

    2,992

    Provision for credit losses

    95

    100

    81



    296

    387

    Net interest income after provision for credit losses

    857

    787

    834



    2,418

    2,605

    Noninterest income















    Trust and investment services income

    140

    139

    130



    415

    384



    Investment banking and debt placement fees

    171

    126

    141



    467

    406



    Cards and payments income

    84

    85

    90



    246

    256



    Service charges on deposit accounts

    67

    66

    69



    196

    205



    Corporate services income

    69

    68

    73



    206

    235



    Commercial mortgage servicing fees

    73

    61

    46



    190

    142



    Corporate-owned life insurance income

    36

    34

    35



    102

    96



    Consumer mortgage income

    12

    16

    15



    42

    40



    Operating lease income and other leasing gains

    16

    21

    22



    61

    70



    Other income(c)

    (937)

    11

    22



    (920)

    26





    Total noninterest income

    (269)

    627

    643



    1,005

    1,860

    Noninterest expense















    Personnel

    670

    636

    663



    1,980

    1,986



    Net occupancy

    66

    66

    67



    199

    202



    Computer processing

    104

    101

    89



    307

    276



    Business services and professional fees

    41

    37

    38



    119

    124



    Equipment

    20

    20

    20



    60

    64



    Operating lease expense

    14

    17

    18



    48

    59



    Marketing

    21

    21

    28



    61

    78



    Other expense

    158

    181

    187



    542

    573





    Total noninterest expense

    1,094

    1,079

    1,110



    3,316

    3,362

    Income (loss) from continuing operations before income taxes

    (506)

    335

    367



    107

    1,103



    Income taxes (benefit)

    (95)

    62

    65



    26

    204

    Income (loss) from continuing operations

    (411)

    273

    302



    81

    899



    Income (loss) from discontinued operations, net of taxes

    1

    1

    1



    2

    3

    Net income (loss)

    (410)

    274

    303



    83

    902

    Net income (loss) attributable to Key

    $              (410)

    $                274

    $                303



    $                  83

    $                902



















    Income (loss) from continuing operations attributable to Key common shareholders

    $              (447)

    $                237

    $                266



    $                (27)

    $                791

    Net income (loss) attributable to Key common shareholders

    (446)

    238

    267



    (25)

    794

    Per common share













    Income (loss) from continuing operations attributable to Key common shareholders

    $               (.47)

    $                 .25

    $                 .29



    $               (.03)

    $                 .85

    Income (loss) from discontinued operations, net of taxes

    —

    —

    —



    —

    —

    Net income (loss) attributable to Key common shareholders (a)

    (.47)

    .25

    .29



    (.03)

    .86

    Per common share — assuming dilution













    Income (loss) from continuing operations attributable to Key common shareholders

    $               (.47)

    $                 .25

    $                 .29



    $               (.03)

    $                 .85

    Income (loss) from discontinued operations, net of taxes

    —

    —

    —



    —

    —

    Net income (loss) attributable to Key common shareholders (a)

    (.47)

    .25

    .29



    (.03)

    .85



















    Cash dividends declared per common share

    $               .205

    $               .205

    $               .205



    $               .615

    $               .615



















    Weighted-average common shares outstanding (000)

    948,979

    931,726

    927,131



    936,962

    927,019



    Effect of common share options and other stock awards

    8,951

    6,761

    4,613



    7,678

    5,213

    Weighted-average common shares and potential common shares outstanding (000) (b)

    957,929

    938,487

    931,744



    944,640

    932,232

    (a)

    Earnings per share may not foot due to rounding.

    (b)

    Assumes conversion of common share options and other stock awards, as applicable.

    (c)

    For the three months ended September 30, 2024, and June 30, 2024, we had $935 million and $13 million in net securities losses, respectively. For the three months ended September 30, 2023, we had no net securities gains or losses. For the nine months ended September 30, 2024, and September 30, 2023,  we had $948 million and $7 million in net securities losses, respectively.

     

    Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

    (Dollars in millions)





    Third Quarter 2024



    Second Quarter 2024



    Third Quarter 2023





    Average



    Yield/



    Average



    Yield/



    Average



    Yield/





    Balance

    Interest (a)

    Rate (a)



    Balance

    Interest (a)

    Rate (a)



    Balance

    Interest (a)

    Rate (a)

    Assets

























    Loans: (b), (c)

























    Commercial and industrial (d)

    $       53,121

    $              847

    6.34 %



    $       54,599

    $              860

    6.34 %



    $       59,187

    $              886

    5.94 %



    Real estate — commercial mortgage

    13,864

    225

    6.46



    14,287

    217

    6.10



    15,844

    238

    5.97



    Real estate — construction

    3,077

    59

    7.65



    3,020

    56

    7.51



    2,820

    48

    6.77



    Commercial lease financing

    2,988

    26

    3.46



    3,193

    28

    3.46



    3,707

    30

    3.25



    Total commercial loans

    73,050

    1,157

    6.30



    75,099

    1,161

    6.22



    81,558

    1,202

    5.85



    Real estate — residential mortgage

    20,215

    167

    3.30



    20,515

    169

    3.30



    21,459

    176

    3.28



    Home equity loans

    6,634

    100

    5.98



    6,817

    102

    5.98



    7,418

    110

    5.87



    Other consumer loans

    5,426

    69

    5.08



    5,597

    70

    5.00



    6,201

    78

    4.96



    Credit cards

    919

    35

    15.22



    933

    34

    14.63



    991

    35

    14.16



    Total consumer loans

    33,194

    371

    4.46



    33,862

    375

    4.44



    36,069

    399

    4.40



    Total loans

    106,244

    1,528

    5.73



    108,961

    1,536

    5.66



    117,627

    1,601

    5.41



    Loans held for sale

    1,098

    18

    6.54



    599

    8

    5.42



    1,356

    19

    5.73



    Securities available for sale (b), (e)

    36,700

    298

    2.87



    36,764

    259

    2.42



    37,271

    192

    1.76



    Held-to-maturity securities (b)

    7,838

    70

    3.58



    8,123

    73

    3.59



    9,020

    79

    3.50



    Trading account assets

    1,142

    15

    5.08



    1,231

    16

    5.38



    1,203

    15

    4.97



    Short-term investments

    17,773

    244

    5.47



    13,729

    192

    5.62



    8,416

    123

    5.79



    Other investments (e)

    1,193

    14

    4.77



    1,234

    16

    5.19



    1,395

    22

    6.35



    Total earning assets

    171,988

    2,187

    4.93



    170,641

    2,100

    4.77



    176,288

    2,051

    4.47



    Allowance for loan and lease losses

    (1,533)







    (1,534)







    (1,477)







    Accrued income and other assets

    17,154







    17,476







    17,530







    Discontinued assets

    284







    305







    374







    Total assets

    $    187,893







    $    186,888







    $    192,715





    Liabilities

























    Money market deposits

    $       40,379

    $              309

    3.04 %



    $       39,364

    $              290

    2.97 %



    $       35,243

    $              213

    2.40 %



    Demand deposits

    56,087

    365

    2.59



    54,629

    340

    2.50



    55,837

    315

    2.24



    Savings deposits

    4,967

    3

    .22



    5,189

    2

    .19



    5,966

    1

    .05



    Time deposits

    17,870

    210

    4.68



    16,019

    185

    4.64



    15,082

    158

    4.16



    Total interest-bearing deposits

    119,303

    887

    2.96



    115,201

    817

    2.85



    112,128

    687

    2.43



    Federal funds purchased and securities sold

       under repurchase agreements

    98

    1

    4.48



    124

    1

    4.76



    710

    9

    5.04



    Bank notes and other short-term borrowings

    3,172

    43

    5.44



    3,617

    51

    5.57



    5,819

    81

    5.54



    Long-term debt (f)

    16,422

    292

    7.09



    19,219

    332

    6.91



    21,584

    351

    6.50



    Total interest-bearing liabilities

    138,995

    1,223

    3.50



    138,161

    1,201

    3.49



    140,241

    1,128

    3.20



    Noninterest-bearing deposits

    28,468







    28,979







    32,697







    Accrued expense and other liabilities

    4,387







    4,969







    5,572







    Discontinued liabilities (f)

    284







    305







    374







    Total liabilities

    $    172,134







    $    172,414







    $    178,884





    Equity

























    Key shareholders' equity

    $       15,759







    $       14,474







    $       13,831







    Noncontrolling interests

    —







    —







    —







    Total equity

    15,759







    14,474







    13,831







    Total liabilities and equity

    $    187,893







    $    186,888







    $    192,715





    Interest rate spread (TE)





    1.43 %







    1.28 %







    1.27 %

    Net interest income (TE) and net interest margin (TE)



    $              964

    2.17 %





    $              899

    2.04 %





    $              923

    2.01 %

    TE adjustment (b)



    12







    12







    8





    Net interest income, GAAP basis



    $              952







    $              887







    $              915



    (a)

    Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (f) below, calculated using a matched funds transfer pricing methodology.

    (b)

    Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 21% for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023.   

    (c)

    For purposes of these computations, nonaccrual loans are included in average loan balances.

    (d)

    Commercial and industrial average balances include $215 million, $218 million, and $202 million of assets from commercial credit cards for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

    (e)

    Yield presented is calculated on the basis of amortized cost. The average amortized cost for securities available for sale was $41.6 billion, $42.8 billion, and $43.6 billion for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively. Yield based on the fair value of securities available for sale was 3.25%, 2.82%, and 2.06% for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

    (f)

    A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying Key's matched funds transfer pricing methodology to discontinued operations.

    TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles.

     

    Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates  From Continuing Operations

    (Dollars in millions)





    Nine months ended September 30, 2024



    Nine months ended September 30, 2023





    Average



    Yield/



    Average



    Yield/





    Balance

    Interest (a)

    Rate (a)



    Balance

    Interest (a)

    Rate (a)

    Assets

















    Loans: (b), (c)

















    Commercial and industrial (d)

    $        54,309

    $          2,561

    6.30 %



    $         60,294

    $           2,574

    5.71 %



    Real estate — commercial mortgage

    14,328

    671

    6.25



    16,178

    697

    5.76



    Real estate — construction

    3,046

    172

    7.56



    2,663

    131

    6.58



    Commercial lease financing

    3,175

    81

    3.38



    3,749

    86

    3.06



    Total commercial loans

    74,858

    3,485

    6.22



    82,884

    3,488

    5.63



    Real estate — residential mortgage

    20,514

    508

    3.30



    21,534

    524

    3.25



    Home equity loans

    6,824

    305

    5.98



    7,621

    325

    5.71



    Other consumer loans

    5,607

    211

    5.02



    6,346

    230

    4.84



    Credit cards

    935

    104

    14.92



    986

    101

    13.68



    Total consumer loans

    33,880

    1,128

    4.44



    36,487

    1,180

    4.32



      Total loans

    108,738

    4,613

    5.67



    119,371

    4,668

    5.23



    Loans held for sale

    862

    40

    6.14



    1,118

    49

    5.90



    Securities available for sale (b), (e)

    36,850

    789

    2.48



    38,440

    580

    1.74



    Held-to-maturity securities (b)

    8,127

    218

    3.58



    9,108

    234

    3.43



    Trading account assets

    1,161

    45

    5.23



    1,150

    42

    4.82



    Short-term investments

    13,929

    578

    5.55



    6,600

    276

    5.59



    Other investments (e)

    1,221

    47

    5.12



    1,423

    51

    4.78



    Total earning assets

    170,888

    6,330

    4.79



    177,210

    5,900

    4.30



    Allowance for loan and lease losses

    (1,524)







    (1,398)







    Accrued income and other assets

    17,327







    17,411







    Discontinued assets

    306







    395







    Total assets

    $      186,997







    $       193,618





    Liabilities

















    Money market deposits

    $        39,139

    $              863

    2.94 %



    $         33,829

    $               414

    1.64 %



    Other demand deposits

    55,619

    1,062

    2.55



    53,951

    754

    1.87



    Savings deposits

    5,136

    6

    .16



    6,630

    2

    .04



    Time deposits

    16,113

    555

    4.60



    13,615

    398

    3.90



    Total interest-bearing deposits

    116,007

    2,486

    2.86



    108,025

    1,568

    1.94



    Federal funds purchased and securities sold under repurchase agreements

    109

    3

    4.44



    2,183

    79

    4.84



    Bank notes and other short-term borrowings

    3,371

    140

    5.55



    6,797

    263

    5.17



    Long-term debt (f)

    18,386

    952

    6.90



    21,341

    975

    6.09



    Total interest-bearing liabilities

    137,873

    3,581

    3.47



    138,346

    2,885

    2.79



    Noninterest-bearing deposits

    28,947







    35,691







    Accrued expense and other liabilities

    4,908







    5,166







    Discontinued liabilities (f)

    306







    395







    Total liabilities

    $      172,034







    $       179,598





    Equity

















    Key shareholders' equity

    $        14,963







    $         14,020







    Noncontrolling interests

    —







    —







    Total equity

    14,963







    14,020







    Total liabilities and equity

    $      186,997







    $       193,618





    Interest rate spread (TE)





    1.32 %







    1.52 %

    Net interest income (TE) and net interest margin (TE)



    $          2,749

    2.08 %





    $           3,015

    2.20 %

    TE adjustment (b)



    35







    23





    Net interest income, GAAP basis



    $          2,714







    $           2,992





















    (a)

    Results are from continuing operations.  Interest excludes the interest associated with the liabilities referred to in (f) below, calculated using a matched funds transfer pricing methodology.

    (b)

    Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 21% for the nine months ended September 30, 2024, and September 30, 2023, respectively.  

    (c)

    For purposes of these computations, nonaccrual loans are included in average loan balances.

    (d)

    Commercial and industrial average balances include $215 million and $192 million of assets from commercial credit cards for the nine months ended September 30, 2024, and September 30, 2023, respectively.

    (e)

    Yield presented is calculated on the basis of amortized cost. The average amortized cost for securities available for sale was $42.4 billion and $44.5 billion for the nine months ended September 30, 2024, and September 30, 2023, respectively. Yield based on the fair value of securities available for sale was 2.85% and 2.01% for the nine months ended September 30, 2024, and September 30, 2023, respectively.

    (f)

    A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying Key's matched funds transfer pricing methodology to discontinued operations.

    TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

     

    Noninterest Expense

    (Dollars in millions)

















    Three months ended



    Nine months ended



    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Personnel (a)

    $            670

    $            636

    $            663



    $         1,980

    $         1,986

    Net occupancy

    66

    66

    67



    199

    202

    Computer processing

    104

    101

    89



    307

    276

    Business services and professional fees

    41

    37

    38



    119

    124

    Equipment

    20

    20

    20



    60

    64

    Operating lease expense

    14

    17

    18



    48

    59

    Marketing

    21

    21

    28



    61

    78

    Other expense

    158

    181

    187



    542

    573

    Total noninterest expense

    $         1,094

    $         1,079

    $         1,110



    $         3,316

    $         3,362

    Average full-time equivalent employees (b)

    16,805

    16,646

    17,666



    16,734

    17,880

    (a)

    Additional detail provided in Personnel Expense table below.

    (b)

    The number of average full-time equivalent employees has not been adjusted for discontinued operations.

     

    Personnel Expense

    (Dollars in millions)

















    Three months ended



    Nine months ended



    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Salaries and contract labor

    $            408

    $            394

    $           415



    $         1,191

    $         1,250

    Incentive and stock-based compensation

    162

    143

    141



    464

    386

    Employee benefits

    99

    98

    106



    323

    308

    Severance

    1

    1

    1



    2

    42

    Total personnel expense

    $            670

    $            636

    $           663



    $         1,980

    $         1,986

     

    Loan Composition

    (Dollars in millions)





















    Change 9/30/2024 vs.



    9/30/2024

    6/30/2024

    9/30/2023



    6/30/2024

    9/30/2023

    Commercial and industrial (a)(b)

    $        52,774

    $        53,129

    $        57,606



    (.7) %

    (8.4) %

    Commercial real estate:













    Commercial mortgage

    13,637

    14,218

    15,549



    (4.1)

    (12.3)

    Construction

    3,093

    3,077

    2,982



    .5

    3.7

      Total commercial real estate loans

    16,730

    17,295

    18,531



    (3.3)

    (9.7)

    Commercial lease financing (b)

    2,913

    3,101

    3,681



    (6.1)

    (20.9)

      Total commercial loans

    72,417

    73,525

    79,818



    (1.5)

    (9.3)

    Residential — prime loans:













    Real estate — residential mortgage

    20,122

    20,380

    21,309



    (1.3)

    (5.6)

    Home equity loans

    6,555

    6,729

    7,324



    (2.6)

    (10.5)

      Total residential — prime loans

    26,677

    27,109

    28,633



    (1.6)

    (6.8)

    Other consumer loans

    5,338

    5,514

    6,105



    (3.2)

    (12.6)

    Credit cards

    914

    930

    988



    (1.7)

    (7.5)

    Total consumer loans

    32,929

    33,553

    35,726



    (1.9)

    (7.8)

    Total loans (c), (d)

    $      105,346

    $      107,078

    $      115,544



    (1.6) %

    (8.8) %

    (a)

    Loan balances include $219 million, $217 million, and $207 million of commercial credit card balances at September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

    (b)

    Commercial and industrial includes receivables held as collateral for a secured borrowing of $261 million at September 30, 2024, $285 million at June 30, 2024 and no amounts held as collateral for a secured borrowing at September 30, 2023. Commercial lease financing includes receivables held as collateral for a secured borrowing of $3 million, $5 million, and $4 million at September 30, 2024, June 30, 2024, and September 30, 2023, respectively. Principal reductions are based on the cash payments received from these related receivables.

    (c)

    Total loans exclude loans of $272 million at September 30, 2024, $291 million at June 30, 2024, and $360 million at September 30, 2023, related to the discontinued operations of the education lending business.

    (d)

    Accrued interest of $480 million, $487 million, and $522 million at September 30, 2024, June 30, 2024, and September 30, 2023, respectively, presented in "other assets" on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table.

     

    Loans Held for Sale Composition

    (Dollars in millions)

























    Change 9/30/2024 vs.



    9/30/2024

    6/30/2024

    9/30/2023



    6/30/2024

    9/30/2023

    Commercial and industrial

    $            250

    $              72

    $              47



    247.2 %

    431.9 %

    Real estate — commercial mortgage

    747

    354

    571



    111.0

    30.8

    Real estate — residential mortgage

    61

    91

    112



    (33.0)

    (45.5)

    Total loans held for sale

    $         1,058

    $            517

    $            730



    104.6 %

    44.9 %

     

    Summary of Changes in Loans Held for Sale

    (Dollars in millions)















    3Q24

    2Q24

    1Q24

    4Q23

    3Q23

    Balance at beginning of period

    $            517

    $            228

    $            483

    $            730

    $         1,130

    New originations

    2,473

    1,532

    1,738

    1,879

    3,035

    Transfers from (to) held to maturity, net

    (16)

    (1)

    (105)

    (31)

    (94)

    Loan sales

    (1,889)

    (1,234)

    (1,893)

    (2,095)

    (3,312)

    Loan draws (payments), net

    (28)

    (7)

    4

    —

    (29)

    Valuation and other adjustments

    1

    (1)

    1

    —

    —

    Balance at end of period

    $          1,058

    $            517

    $            228

    $            483

    $            730

     

    Summary of Loan and Lease Loss Experience From Continuing Operations

    (Dollars in millions)

















    Three months ended



    Nine months ended



    9/30/2024

    6/30/2024

    9/30/2023



    9/30/2024

    9/30/2023

    Average loans outstanding

    $ 106,244

    $ 108,961

    $ 117,627



    $ 108,738

    $ 119,371

    Allowance for loan and lease losses at the beginning of the period

    $     1,547

    $     1,542

    $     1,480



    $    1,508

    $    1,337

    Loans charged off:













    Commercial and industrial

    131

    86

    62



    279

    139















    Real estate — commercial mortgage

    7

    10

    1



    22

    15

    Real estate — construction

    —

    —

    —



    —

    —

      Total commercial real estate loans

    7

    10

    1



    22

    15

    Commercial lease financing

    —

    6

    —



    6

    —

      Total commercial loans

    138

    102

    63



    307

    154

    Real estate — residential mortgage

    —

    1

    —



    2

    1

    Home equity loans

    1

    —

    1



    2

    4

    Other consumer loans

    17

    16

    14



    49

    37

    Credit cards

    11

    12

    9



    35

    27

      Total consumer loans

    29

    29

    24



    88

    69

      Total loans charged off

    167

    131

    87



    395

    223

    Recoveries:













    Commercial and industrial

    7

    31

    10



    46

    33















    Real estate — commercial mortgage

    1

    1

    —



    2

    1

    Real estate — construction

    —

    —

    —



    —

    —

      Total commercial real estate loans

    1

    1

    —



    2

    1

    Commercial lease financing

    —

    3

    1



    5

    4

      Total commercial loans

    8

    35

    11



    53

    38

    Real estate — residential mortgage

    1

    1

    1



    4

    3

    Home equity loans

    1

    —

    1



    2

    3

    Other consumer loans

    2

    2

    2



    6

    7

    Credit cards

    1

    2

    1



    4

    4

      Total consumer loans

    5

    5

    5



    16

    17

      Total recoveries

    13

    40

    16



    69

    55

    Net loan charge-offs

    (154)

    (91)

    (71)



    (326)

    (168)

    Provision (credit) for loan and lease losses

    101

    96

    79



    312

    319

    Allowance for loan and lease losses at end of period

    $     1,494

    $     1,547

    $     1,488



    $    1,494

    $    1,488















    Liability for credit losses on lending-related commitments at beginning of period

    $       286

    $       281

    $       291



    $       296

    $       225

    Provision (credit) for losses on lending-related commitments

    (6)

    4

    2



    (16)

    68

    Other

    —

    1

    (3)



    —

    (3)

    Liability for credit losses on lending-related commitments at end of period (a)

    $       280

    $       286

    $       290



    $       280

    $       290















    Total allowance for credit losses at end of period

    $     1,774

    $     1,833

    $     1,778



    $    1,774

    $    1,778















    Net loan charge-offs to average total loans

    .58 %

    .34 %

    .24 %



    .40 %

    .19 %

    Allowance for loan and lease losses to period-end loans

    1.42

    1.44

    1.29



    1.42

    1.29

    Allowance for credit losses to period-end loans

    1.68

    1.71

    1.54



    1.68

    1.54

    Allowance for loan and lease losses to nonperforming loans

    205

    218

    327



    205

    327

    Allowance for credit losses to nonperforming loans

    244

    258

    391



    244

    391















    Discontinued operations — education lending business:













    Loans charged off

    $           1

    $           1

    $         —



    $          3

    $          3

    Recoveries

    —

    1

    —



    1

    1

      Net loan charge-offs

    $         (1)

    $         —

    $         —



    $         (2)

    $         (2)

    (a)     Included in "Accrued expense and other liabilities" on the balance sheet.

     

    Asset Quality Statistics From Continuing Operations

    (Dollars in millions)



    3Q24

    2Q24

    1Q24

    4Q23

    3Q23

    Net loan charge-offs

    $       154

    $         91

    $         81

    $         76

    $         71

    Net loan charge-offs to average total loans

    .58 %

    .34 %

    .29 %

    .26 %

    .24 %

    Allowance for loan and lease losses

    $    1,494

    $    1,547

    $    1,542

    $    1,508

    $    1,488

    Allowance for credit losses (a)

    1,774

    1,833

    1,823

    1,804

    1,778

    Allowance for loan and lease losses to period-end loans

    1.42 %

    1.44 %

    1.40 %

    1.34 %

    1.29 %

    Allowance for credit losses to period-end loans

    1.68

    1.71

    1.66

    1.60

    1.54

    Allowance for loan and lease losses to nonperforming loans

    205

    218

    234

    263

    327

    Allowance for credit losses to nonperforming loans

    244

    258

    277

    314

    391

    Nonperforming loans at period end

    $       728

    $       710

    $       658

    $       574

    $       455

    Nonperforming assets at period end

    741

    727

    674

    591

    471

    Nonperforming loans to period-end portfolio loans

    .69 %

    .66 %

    .60 %

    .51 %

    .39 %

    Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets

    .70

    .68

    .61

    .52

    .41



    (a)     Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related commitments.

     

    Summary of Nonperforming Assets and Past Due Loans From Continuing Operations

    (Dollars in millions)



    9/30/2024

    6/30/2024

    3/31/2024

    12/31/2023

    9/30/2023

    Commercial and industrial

    $       365

    $       358

    $       360

    $       297

    $       214













    Real estate — commercial mortgage

    176

    173

    113

    100

    63

    Real estate — construction

    —

    —

    —

    —

    —

    Total commercial real estate loans

    176

    173

    113

    100

    63

    Commercial lease financing

    —

    1

    1

    —

    1

    Total commercial loans

    541

    532

    474

    397

    278

    Real estate — residential mortgage

    87

    77

    79

    71

    72

    Home equity loans

    90

    91

    95

    97

    97

    Other Consumer loans

    4

    4

    4

    4

    4

    Credit cards

    6

    6

    6

    5

    4

    Total consumer loans

    187

    178

    184

    177

    177

      Total nonperforming loans (a)

    728

    710

    658

    574

    455

    OREO

    13

    17

    16

    17

    16

    Nonperforming loans held for sale

    —

    —

    —

    —

    —

    Other nonperforming assets

    —

    —

    —

    —

    —

    Total nonperforming assets

    $       741

    $       727

    $       674

    $       591

    $       471

    Accruing loans past due 90 days or more

    $       166

    $       137

    $       119

    $       107

    $         52

    Accruing loans past due 30 through 89 days

    184

    282

    242

    222

    178

    Nonperforming assets from discontinued operations — education lending business 

    2

    3

    2

    3

    2

    Nonperforming loans to period-end portfolio loans

    .69 %

    .66 %

    .60 %

    .51 %

    .39 %

    Nonperforming assets to period-end portfolio loans plus OREO and other

       nonperforming assets

    .70

    .68

    .61

    .52

    .41

     

    Summary of Changes in Nonperforming Loans From Continuing Operations

    (Dollars in millions)



    3Q24

    2Q24

    1Q24

    4Q23

    3Q23

    Balance at beginning of period

    $          710

    $          658

    $          574

    $          455

    $          431

    Loans placed on nonaccrual status

    271

    317

    243

    297

    159

    Charge-offs

    (167)

    (131)

    (97)

    (95)

    (87)

    Loans sold

    (32)

    (22)

    (5)

    (9)

    (4)

    Payments

    (37)

    (76)

    (35)

    (56)

    (25)

    Transfers to OREO

    (1)

    (1)

    (2)

    (2)

    (3)

    Loans returned to accrual status

    (16)

    (35)

    (20)

    (16)

    (16)

    Balance at end of period

    $          728

    $          710

    $          658

    $          574

    $          455

     

    Line of Business Results

    (Dollars in millions)

































    Change 3Q24 vs.



    3Q24

    2Q24

    1Q24

    4Q23

    3Q23



    2Q24

    3Q23

    Consumer Bank

















    Summary of operations

















    Total revenue (TE)

    $             814

    $             769

    $             757

    $             770

    $             775



    5.9 %

    5.0 %

    Provision for credit losses

    52

    33

    (2)

    5

    14



    57.6

    271.4

    Noninterest expense

    649

    648

    704

    779

    676



    .2

    (4.0)

    Net income (loss) attributable to Key

    86

    67

    41

    (11)

    65



    28.4

    32.3

    Average loans and leases

    38,332

    39,174

    39,919

    40,763

    41,610



    (2.1)

    (7.9)

    Average deposits

    86,431

    85,397

    84,075

    83,557

    82,683



    1.2

    4.5

    Net loan charge-offs

    54

    45

    44

    40

    36



    20.0

    50.0

    Net loan charge-offs to average total loans

    .56 %

    .46 %

    .44 %

    .39 %

    .34 %



    21.7

    64.7

    Nonperforming assets at period end

    $             195

    $             190

    $             196

    $             190

    $             190



    2.6

    2.6

    Return on average allocated equity

    10.34 %

    7.93 %

    4.69 %

    (1.28) %

    7.42 %



    30.4

    39.4



















    Commercial Bank

















    Summary of operations

















    Total revenue (TE)

    $             868

    $             770

    $             798

    $             804

    $             809



    12.7 %

    7.3 %

    Provision for credit losses

    41

    87

    102

    96

    68



    (52.9)

    (39.7)

    Noninterest expense

    445

    432

    442

    526

    433



    3.0

    2.8

    Net income (loss) attributable to Key

    300

    207

    205

    150

    240



    44.9

    25.0

    Average loans and leases

    67,452

    69,248

    70,633

    72,713

    75,598



    (2.6)

    (10.8)

    Average loans held for sale

    998

    522

    840

    635

    1,268



    91.2

    (21.3)

    Average deposits

    58,696

    57,360

    56,331

    58,196

    56,078



    2.3

    4.7

    Net loan charge-offs

    99

    64

    37

    35

    35



    54.7

    182.9

    Net loan charge-offs to average total loans

    .58 %

    .37 %

    .21 %

    .19 %

    .18 %



    56.8

    222.2

    Nonperforming assets at period end

    $             546

    $             537

    $             478

    $             401

    $             281



    1.7

    94.3

    Return on average allocated equity

    11.98 %

    8.31 %

    8.24 %

    5.88 %

    9.11 %



    44.2

    31.5

    TE = Taxable Equivalent

     

    Selected Items Impact on Earnings(a)

    (Dollars in millions, except per share amounts)



    Pretax(b)



    After-tax at marginal rate(b)(c)

    Quarter to date results

    Amount



    Net Income

    EPS(d)

    Three months ended September 30, 2024









    Loss on sale of securities (other income)

    $              (918)



    $              (737)

    $             (0.77)

    FDIC special assessment (other expense)(d)

    6



    5

    —

    Three months ended June 30, 2024









    FDIC special assessment (other expense)(e)

    (5)



    (4)

    —

    Three months ended March 31, 2024









    FDIC special assessment (other expense)(e)

    (29)



    (22)

    (0.02)

    Three months ended December 31, 2023









    Efficiency related expenses(f)

    (67)



    (51)

    (0.05)

    Pension settlement (other expense)

    (18)



    (14)

    (0.02)

    FDIC special assessment (other expense)(e)

    (190)



    (144)

    (0.15)

    Three months ended September 30, 2023









    No items



















    (a)

    Includes items impacting results or trends during the period but are not considered non-GAAP adjustments.

    (b)

    Favorable (unfavorable) impact.

    (c)

    After-tax loss on sale of securities adjusted to reflect impact of GAAP accounting for income taxes in interim periods, with related adjustments to be required in the fourth quarter of 2024.

    (d)

    Impact to EPS reflected on a fully diluted basis.

    (e)

    In November 2023, the FDIC issued a final rule implementing a special assessment on insured depository institutions to recover the loss to the FDIC's deposit insurance fund (DIF) associated with protecting uninsured depositors following the 2023 closures of Silicon Valley Bank and Signature Bank. KeyCorp recorded the initial loss estimate related to the special assessment during the fourth quarter of 2023. In late February 2024, the FDIC provided updated estimates on the uninsured deposit losses and recoverable assets related to the 2023 closures of Silicon Valley Bank and Signature Bank. KeyCorp recorded the additional expense related to the revised special assessment during the first quarter of 2024. Amounts reflected for both the three-months ended June 30, 2024, and September 30, 2024, represent adjustments from initial estimates based on quarterly invoices received from the FDIC.

    (f)

    Efficiency related expenses for the three-months ended December 31, 2023, consist primarily of $39 million of severance recorded in personnel expense and $24 million of corporate real estate related rationalization and other contract termination or renegotiation costs recorded in other expense.

     

    (PRNewsfoto/KeyCorp)

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/keycorp-reports-third-quarter-2024-net-loss-of-447-million-or-47-per-diluted-common-share-and-adjusted-net-income-of-290-million-or-30-per-diluted-common-sharea-302279144.html

    SOURCE KeyCorp

    Get the next $KEY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $KEY

    DatePrice TargetRatingAnalyst
    4/7/2025$18.00Neutral → Outperform
    Robert W. Baird
    3/10/2025$20.00Neutral → Buy
    Citigroup
    2/3/2025$18.50Neutral
    Analyst
    11/7/2024$19.00Buy → Neutral
    Citigroup
    10/14/2024$18.00 → $17.00Outperform → Neutral
    Robert W. Baird
    7/8/2024$16.00 → $15.00Buy → Neutral
    UBS
    1/9/2024$10.00 → $17.00Hold → Buy
    Jefferies
    1/8/2024Mkt Perform
    Raymond James
    More analyst ratings

    $KEY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by KeyCorp (Amendment)

      SC 13G/A - KEYCORP /NEW/ (0000091576) (Subject)

      2/13/24 5:07:58 PM ET
      $KEY
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by KeyCorp (Amendment)

      SC 13G/A - KEYCORP /NEW/ (0000091576) (Subject)

      2/9/24 6:05:54 PM ET
      $KEY
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by KeyCorp (Amendment)

      SC 13G/A - KEYCORP /NEW/ (0000091576) (Subject)

      2/13/23 3:54:30 PM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • KEY WEALTH RECOGNIZED WITH TWO AWARDS AT THE 2025 FAMILY WEALTH REPORT AWARDS

      CLEVELAND, May 9, 2025 /PRNewswire/ -- Key Family Wealth, the multi-family office division of Key Wealth, was named "Best Family Wealth Solution" for its enhanced legacy planning services at the 2025 Family Wealth Report (FWR) awards. Cathy O'Malley Kearney, national head of Key Private Bank, was also recognized with a leadership award, 'Woman in Wealth Banking' for her leadership in the wealth management industry. The annual FWR awards recognizes the most innovative and exceptional firms, teams and individuals serving the family office, family wealth and trusted advisor commu

      5/9/25 9:28:00 AM ET
      $KEY
      Major Banks
      Finance
    • KeyBank's Certified Cash Flow Advisor Program Transforms Business Banking Through Expert Consultation

      The program empowers business owners to navigate the complexities of their financial operations. CLEVELAND, May 5, 2025 /PRNewswire/ -- KeyBank (NYSE:KEY) has introduced the Certified Cash Flow Advisor Program, marking a significant advancement in its commitment to deliver differentiated solutions and advice for small-to-midsize businesses. The certification program is reshaping business banking by focusing on a consultative approach that empowers owner-operators in addressing their complex financial needs. Launched in 2024, the Program arms KeyBank professionals with a framew

      5/5/25 9:06:00 AM ET
      $KEY
      Major Banks
      Finance
    • KeyBank Heritage Center Opens to Celebrate Bank's Bicentennial and Commitment to Communities it Serves

      State of the art museum with interactive exhibits highlights the bank's 200-year history and shows that yesterday, today, and tomorrow, Key will be here to serve clients and communities CLEVELAND, April 30, 2025 /PRNewswire/ -- Today, as part of its bicentennial celebration, KeyBank (NYSE:KEY) held a grand opening at its new Heritage Center in Cleveland. As part of the celebration, KeyCorp Chairman and CEO Chris Gorman took part in a ribbon cutting with Key teammates and local dignitaries. "The opening of the KeyBank Heritage Center is a centerpiece of our bicentennial celebra

      4/30/25 3:30:00 PM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Allard Jacqui bought $2,525 worth of shares (180 units at $14.03) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:21:37 PM ET
      $KEY
      Major Banks
      Finance
    • Director Tobin Richard J bought $10,380 worth of shares (750 units at $13.84) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:19:14 PM ET
      $KEY
      Major Banks
      Finance
    • Director Khanna Somesh bought $1,387 worth of shares (100 units at $13.87) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:17:21 PM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Financials

    Live finance-specific insights

    See more
    • KEYCORP REPORTS FIRST QUARTER 2025 NET INCOME OF $370 MILLION, OR $.33 PER DILUTED COMMON SHARE

      Revenue of $1.8 billion, up 16% year-over-year; noninterest expense down 1% year-over-year Net interest income up 4% quarter-over-quarter Improved credit metrics - nonperforming assets declined by 9% and net charge-offs by 4% quarter-over-quarter Common equity tier 1 ratio of 11.8%, up ~150 basis points year-over-year CLEVELAND, April 17, 2025 /PRNewswire/ -- KeyCorp (NYSE:KEY) today announced net income from continuing operations attributable to Key common shareholders of $370 million, or $.33 per diluted common share for the first quarter of 2025. For the fourth quarter of 2024, KeyCorp reported a net loss from continuing operations attributable to Key common shareholders of $(279) million

      4/17/25 6:30:00 AM ET
      $KEY
      Major Banks
      Finance
    • KEYCORP TO PRESENT AT THE BANK OF AMERICA SECURITIES 2025 FINANCIAL SERVICES CONFERENCE

      CLEVELAND, Jan. 31, 2025 /PRNewswire/ -- KeyCorp (NYSE:KEY) announced today that Chris Gorman, Chairman and Chief Executive Officer, will speak at the Bank of America Securities 2025 Financial Services Conference on Tuesday, February 11, 2025, at 8:00 a.m. ET in Miami. KeyCorp plans to review its performance, strategy, and outlook, and the discussion may include forward-looking statements and other material information. The live audio webcast of the conference call will be available at www.key.com/ir. If you are unable to join the live webcast, or wish to hear a re-broadcast, access www.key.com/ir and select Events & Presentations. ABOUT KEYCORPIn 2025, KeyCorp celebrates its bicentennial, m

      1/31/25 9:00:00 AM ET
      $KEY
      Major Banks
      Finance
    • KEYCORP REPORTS FOURTH QUARTER 2024 NET LOSS OF $(279) MILLION, OR $(.28) PER DILUTED COMMON SHARE, AND ADJUSTED NET INCOME OF $378 MILLION, OR $.38 PER DILUTED COMMON SHARE(a)

      Revenue of $865 million; Adjusted for selected items(a), revenue up 16% year-over-year Net interest income up 10% linked quarter Momentum across investment banking, payments, and wealth management fees up 27% year-over-year Common Equity Tier 1 ratio increased 120 basis points quarter-over-quarter to 12%(b) CLEVELAND, Jan. 21, 2025 /PRNewswire/ -- KeyCorp (NYSE:KEY) today announced a net loss from continuing operations attributable to Key common shareholders of $(279) million, or $(.28) per diluted common share, or adjusted net income of $378 million or $.38 per diluted common share(a), for the fourth quarter of 2024. Included in the fourth quarter of 2024 are $(657) million, or $(.66) per d

      1/21/25 6:30:00 AM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Leadership Updates

    Live Leadership Updates

    See more
    • KEYCORP ANNOUNCES APPOINTMENT OF MOHIT RAMANI AS CHIEF RISK OFFICER

      CLEVELAND, Jan. 15, 2025 /PRNewswire/ -- KeyCorp (NYSE:KEY) announced that Mohit (Mo) Ramani will join Key as Chief Risk Officer (CRO), effective January 23, 2025. "I am very pleased to welcome Mo to Key," said Chris Gorman, Chairman and Chief Executive Officer of KeyCorp. "I am confident that with Mo's leadership, experience, and expertise we will continue to elevate our risk management practices and culture, further enabling strong, profitable growth for Key." Mo joins Key from Truist Financial Corporation where he has served in increasingly senior roles since 2016, most recently, as Deputy Chief Risk Officer. Prior to joining Truist, Mo played a variety of leadership roles with firms such

      1/15/25 8:00:00 AM ET
      $KEY
      Major Banks
      Finance
    • KeyBank Appoints Robert Weiss to Lead Family Wealth Business

      CLEVELAND, Jan. 6, 2025 /PRNewswire/ -- KeyCorp (NYSE:KEY) announced that Robert Weiss has joined the company as Head of Key Family Wealth where he will collaborate across the enterprise to grow the ultra-high net worth client segment. He is based in New York City and reports to Key Wealth President Joe Skarda. "Robert is a proven leader in the wealth management industry," said Skarda. "He brings a high level of expertise, values and client dedication aligned with our approach and overall strategy. I am confident he will deliver value for our business, clients and teams."  "I am pleased to join Key Wealth at a time of tremendous growth," said Weiss. "The industry-leading capabilities that Jo

      1/6/25 10:00:00 AM ET
      $KEY
      Major Banks
      Finance
    • KEYCORP ANNOUNCES STACY L. GILBERT TO SUCCEED DOUGLAS M. SCHOSSER AS CHIEF ACCOUNTING OFFICER

      CLEVELAND, Feb. 26, 2024 /PRNewswire/ -- KeyCorp (NYSE:KEY) announced that Douglas M. Schosser, currently Chief Accounting Officer, will be leaving the company to pursue a senior executive position at another company, effective March 15, 2024. Stacy L. Gilbert will succeed him as KeyCorp's Chief Accounting Officer at that time. Stacy has served as Corporate Controller of KeyCorp since August 2023. She previously served as Assistant Corporate Controller and Senior Director of External Reporting and Accounting Policy. Stacy first joined Key in 2002, holding a variety of accounting roles, before leaving to join FirstMerit Corporation in 2008. She re-joined Key in 2016. "I would like to congratu

      2/26/24 7:30:00 AM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • KeyCorp upgraded by Robert W. Baird with a new price target

      Robert W. Baird upgraded KeyCorp from Neutral to Outperform and set a new price target of $18.00

      4/7/25 8:41:57 AM ET
      $KEY
      Major Banks
      Finance
    • KeyCorp upgraded by Citigroup with a new price target

      Citigroup upgraded KeyCorp from Neutral to Buy and set a new price target of $20.00

      3/10/25 7:36:45 AM ET
      $KEY
      Major Banks
      Finance
    • Analyst resumed coverage on KeyCorp with a new price target

      Analyst resumed coverage of KeyCorp with a rating of Neutral and set a new price target of $18.50

      2/3/25 9:35:58 AM ET
      $KEY
      Major Banks
      Finance

    $KEY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Allard Jacqui bought $2,525 worth of shares (180 units at $14.03) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:21:37 PM ET
      $KEY
      Major Banks
      Finance
    • Director Tobin Richard J bought $10,380 worth of shares (750 units at $13.84) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:19:14 PM ET
      $KEY
      Major Banks
      Finance
    • Director Khanna Somesh bought $1,387 worth of shares (100 units at $13.87) (SEC Form 4)

      4 - KEYCORP /NEW/ (0000091576) (Issuer)

      4/23/25 5:17:21 PM ET
      $KEY
      Major Banks
      Finance

    $KEY
    SEC Filings

    See more
    • SEC Form DEFA14A filed by KeyCorp

      DEFA14A - KEYCORP /NEW/ (0000091576) (Filer)

      5/7/25 2:40:59 PM ET
      $KEY
      Major Banks
      Finance
    • SEC Form 10-Q filed by KeyCorp

      10-Q - KEYCORP /NEW/ (0000091576) (Filer)

      5/6/25 4:01:38 PM ET
      $KEY
      Major Banks
      Finance
    • KeyCorp filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - KEYCORP /NEW/ (0000091576) (Filer)

      4/17/25 6:30:21 AM ET
      $KEY
      Major Banks
      Finance