• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Kodiak Gas Services Announces First Quarter 2025 Financial Results, Provides Updated Full Year 2025 Guidance

    5/7/25 5:00:00 PM ET
    $KGS
    Natural Gas Distribution
    Utilities
    Get the next $KGS alert in real time by email

    Kodiak Gas Services, Inc. (NYSE:KGS) ("Kodiak" or the "Company"), a leading provider of critical energy infrastructure and contract compression services, today reported financial and operating results for the quarter ended March 31, 2025 and updated full-year 2025 guidance.

    Net income attributable to common shareholders for the quarter ended March 31, 2025 was $30.4 million, compared to $19.1 million and $30.2 million for the quarters ended December 31, 2024 and March 31, 2024, respectively.

    First Quarter 2025 and Recent Highlights

    • Record quarterly adjusted EBITDA(1) of $177.7 million
    • Contract Services adjusted gross margin percentage(1) increased sequentially to 67.7%
    • Deployed 48,900 horsepower of new, large horsepower compression units
    • Fleet utilization increased sequentially to 96.9%
    • Repurchased approximately $10 million of common stock at an average price of $36.87
    • Increased quarterly dividend by 10% to $0.45 per share, or $1.80 per share annualized

    Revised 2025 Outlook Highlights

    • Raised full-year 2025 adjusted EBITDA guidance to a range of $695 to $725 million, a $10 million increase to the low end of the range

    "Kodiak had another outstanding quarter, with strong recontracting results and increased operational efficiency driving new quarterly records in total revenues, adjusted EBITDA and discretionary cash flow," said Mickey McKee, Kodiak's President and Chief Executive Officer. "We continued to high grade our compression fleet, adding new, large horsepower units and divesting underutilized non-core horsepower assets. Execution of this strategy drove a third consecutive quarterly increase in fleet utilization and Contract Services adjusted gross margin percentage.

    "Despite recent volatility in energy prices, the long-term growth outlook for U.S. natural gas supply and associated need for large horsepower compression infrastructure is unchanged, and Kodiak is committed to delivering the high level of service our customers expect with one of the safest and most sustainable contract compression fleets in the industry.

    "The production focus of our compression services—supported by fixed-revenue contracts with premier customers operating in the most economic basins—drives the strength and resilience of our business model. Given the sustainability of our cash flow and the positive outlook for the remainder of the year, we increased our full year 2025 guidance and enhanced our return of capital to shareholders through share repurchases and the recently announced increase to our quarterly dividend, while continuing to drive to our leverage target."

    (1) Adjusted EBITDA and adjusted gross margin percentage are non-GAAP financial measures. Definitions and reconciliations to the most comparable GAAP financial measure are included herein.

    Segment Information

    Contract Services segment revenue was $289.0 million in the first quarter of 2025, a 3.1% increase sequentially. Contract Services segment gross margin was $125.2 million and adjusted gross margin was $195.7 million in the first quarter of 2025, the latter representing a 4.6% increase sequentially.

    Other Services segment revenue was $40.7 million in the first quarter of 2025, a 38.8% increase sequentially. Other Services segment gross margin and adjusted gross margin were each $5.5 million in the first quarter of 2025, compared to $4.2 million in the previous quarter.

    Long-Term Debt and Liquidity

    Total debt outstanding was $2.6 billion as of March 31, 2025, comprised primarily of borrowings on the ABL Facility and senior notes due 2029. At March 31, 2025, the Company had $319.3 million available on its ABL Facility, and Kodiak's credit agreement leverage ratio was 3.7x.

    Summary Financial Data

    (in thousands, except percentages)

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Total revenues

     

    $

    329,642

     

     

    $

    309,519

     

     

    $

    215,492

     

    Net income attributable to common shareholders

     

    $

    30,411

     

     

    $

    19,083

     

     

    $

    30,232

     

    Adjusted EBITDA (1)

     

    $

    177,664

     

     

    $

    169,072

     

     

    $

    117,762

     

    Adjusted EBITDA percentage (1)

     

     

    53.9

    %

     

     

    54.6

    %

     

     

    54.6

    %

     

     

     

     

     

     

     

    Contract Services revenue

     

    $

    288,956

     

     

    $

    280,211

     

     

    $

    193,399

     

    Contract Services adjusted gross margin (1)

     

    $

    195,721

     

     

    $

    187,027

     

     

    $

    127,517

     

    Contract Services adjusted gross margin percentage (1)

     

     

    67.7

    %

     

     

    66.7

    %

     

     

    65.9

    %

     

     

     

     

     

     

     

    Other Services revenue

     

    $

    40,686

     

     

    $

    29,308

     

     

    $

    22,093

     

    Other Services adjusted gross margin (1)

     

    $

    5,460

     

     

    $

    4,242

     

     

    $

    4,409

     

    Other Services adjusted gross margin percentage (1)

     

     

    13.4

    %

     

     

    14.5

    %

     

     

    20.0

    %

     

     

     

     

     

     

     

    Maintenance capital expenditures

     

    $

    16,407

     

     

    $

    14,858

     

     

    $

    10,642

     

     

     

     

     

     

     

     

    Growth capital expenditures(2)

     

    $

    55,983

     

     

    $

    44,693

     

     

    $

    52,221

     

    Other capital expenditures(3)

     

     

    22,258

     

     

     

    26,393

     

     

     

    7,180

     

    Total Growth and Other capital expenditures

     

    $

    78,241

     

     

    $

    71,086

     

     

    $

    59,401

     

     

     

     

     

     

     

     

    Discretionary cash flow (1)

     

    $

    116,084

     

     

    $

    107,690

     

     

    $

    71,925

     

    Free cash flow (1)

     

    $

    47,219

     

     

    $

    56,657

     

     

    $

    12,524

     

    (1)

    Adjusted EBITDA, adjusted EBITDA percentage, adjusted gross margin, adjusted gross margin percentage, discretionary cash flow and free cash flow are non-GAAP financial measures. For definitions and reconciliations to the most directly comparable financial measures calculated and presented in accordance with GAAP, see "Non-GAAP Financial Measures" below.

     

    (2)

    Growth capital expenditures made to (1) expand the operating capacity or operating income capacity of assets including, but not limited to, the acquisition of additional compression units, upgrades to existing equipment, expansion of supporting infrastructure, and implementation of new technologies, (2) maintain the operating capacity or operating income capacity of assets by acquisition of replacement compression units and their supporting infrastructure, and (3) expand the operating capacity or operating income capacity of existing assets.

     

    (3)

    Other capital expenditures made on assets required to support our operations—such as rolling stock, leasehold improvements, technology hardware and software and related implementation expenditures, safety enhancements to equipment, and other general items that are typically capitalized and that have a useful life beyond one year. Other capital expenditures were previously included in growth capital expenditures, but are now shown separately for both current and historical periods.

    Summary Operating Data

    (as of the dates indicated)

     

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Fleet horsepower (1)

     

    4,422,914

     

     

    4,402,747

     

     

    3,290,971

     

    Revenue-generating horsepower (2)

     

    4,284,103

     

     

    4,250,499

     

     

    3,285,592

     

    Fleet compression units

     

    4,941

     

     

    5,069

     

     

    3,091

     

    Revenue-generating compression units

     

    4,545

     

     

    4,592

     

     

    3,064

     

    Revenue-generating horsepower per revenue-generating compression unit (3)

     

    943

     

     

    926

     

     

    1,072

     

    Fleet utilization (4)

     

    96.9

    %

     

    96.5

    %

     

    99.8

    %

    (1)

    Fleet horsepower includes (x) revenue-generating horsepower and (y) idle horsepower, which is comprised of compression units that do not have a signed contract or are not subject to a firm commitment from our customer and therefore are not currently generating revenue.

     

    (2)

    Revenue-generating horsepower includes compression units that are operating under contract and generating revenue and compression units which are available to be deployed and for which we have a signed contract or are subject to a firm commitment from our customer.

     

    (3)

    Calculated as (i) revenue-generating horsepower divided by (ii) revenue-generating compression units at period end.

     

    (4)

    Fleet utilization is calculated as (i) revenue-generating horsepower divided by (ii) fleet horsepower.

    Full-Year 2025 Guidance

    Kodiak is providing revised guidance for the full year 2025. Amounts below are in thousands except percentages.

     

     

    Full-Year 2025 Guidance

     

     

    Low

     

    High

    Adjusted EBITDA (1)

     

    $

    695,000

     

     

    $

    725,000

     

    Discretionary cash flow (1)(2)

     

    $

    430,000

     

     

    $

    455,000

     

     

     

     

     

     

    Segment Information

     

     

     

     

    Contract Services revenues

     

    $

    1,150,000

     

     

    $

    1,200,000

     

    Contract Services adjusted gross margin percentage (1)

     

     

    66.5

    %

     

     

    68.5

    %

    Other Services revenues

     

    $

    160,000

     

     

    $

    180,000

     

    Other Services adjusted gross margin percentage (1)

     

     

    14.0

    %

     

     

    17.0

    %

     

     

     

     

     

    Capital Expenditures

     

     

     

     

    Maintenance capital expenditures

     

    $

    75,000

     

     

    $

    85,000

     

     

     

     

     

     

    Growth capital expenditures

     

    $

    180,000

     

     

    $

    205,000

     

    Other capital expenditures

     

    60,000

     

     

    65,000

     

    Total Growth and Other capital expenditures

     

    $

    240,000

     

     

    $

    270,000

     

    (1)

    The Company is unable to reconcile projected adjusted EBITDA to projected net income (loss) and discretionary cash flow to projected net cash provided by operating activities and projected adjusted gross margin percentage to projected gross margin percentage, the most comparable financial measures calculated in accordance with GAAP, respectively, without unreasonable efforts because components of the calculations are inherently unpredictable, such as changes to current assets and liabilities, unknown future events, and estimating certain future GAAP measures. The inability to project certain components of the calculation would significantly affect the accuracy of the reconciliations.

     

    (2)

    Discretionary cash flow guidance assumes no change to Secured Overnight Financing Rate futures.

    Conference Call

    Kodiak will conduct a conference call on Thursday, May 8, 2025, at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) to discuss financial and operating results for the quarter ended March 31, 2025. To listen to the call by phone, dial 877-407-4012 and ask for the Kodiak Gas Services call at least 10 minutes prior to the start time. To listen to the call via webcast, please visit the Investors tab of Kodiak's website at www.kodiakgas.com.

    About Kodiak

    Kodiak is a leading contract compression services provider in the United States, serving as a critical link in the infrastructure that enables the safe and reliable production and transportation of natural gas and oil. Headquartered in The Woodlands, Texas, Kodiak provides contract compression and related services to oil and gas producers and midstream customers in high–volume gas gathering systems, processing facilities, multi-well gas lift applications and natural gas transmission systems. More information is available at www.kodiakgas.com.

    Non-GAAP Financial Measures

    Adjusted EBITDA is defined as net income (loss) before interest expense; income tax expense; and depreciation and amortization; plus (i) loss on extinguishment of debt; (ii) loss (gain) on derivatives; (iii) equity compensation expense; (iv) severance expenses; (v) transaction expenses; (vi) loss (gain) on sale of assets; and (vii) impairment of compression equipment. Adjusted EBITDA percentage is defined as adjusted EBITDA divided by total revenues. Adjusted EBITDA and adjusted EBITDA percentage are used as supplemental financial measures by our management and external users of our financial statements, such as investors, commercial banks and other financial institutions, to assess: (i) the financial performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets; (ii) the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities; (iii) the ability of our assets to generate cash sufficient to make debt payments and pay dividends; and (iv) our operating performance as compared to those of other companies in our industry without regard to the impact of financing methods and capital structure. We believe adjusted EBITDA and adjusted EBITDA percentage provide useful information because, when viewed with our GAAP results and the accompanying reconciliation, they provide a more complete understanding of our performance than GAAP results alone. We also believe that external users of our financial statements benefit from having access to the same financial measures that management uses in evaluating the results of our business. Reconciliations of adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, and net cash provided by operating activities are presented below.

    Adjusted gross margin is defined as revenue less cost of operations, exclusive of depreciation and amortization expense. Adjusted gross margin percentage is defined as adjusted gross margin divided by total revenues. We believe adjusted gross margin and adjusted gross margin percentage are useful as supplemental measures to investors of our operating profitability. Reconciliations of adjusted gross margin to gross margin are presented below.

    Discretionary cash flow is defined as net cash provided by operating activities less (i) maintenance capital expenditures; (ii) certain changes in operating assets and liabilities; and (iii) certain other expenses; plus (w) cash loss on extinguishment of debt; (x) severance expenses; and (y) transaction expenses. We believe discretionary cash flow is a useful liquidity and performance measure and supplemental financial measure for us in assessing our ability to pay cash dividends to our stockholders, make growth capital expenditures and assess our operating performance. A reconciliation of discretionary cash flow to net cash provided by operating activities is presented below.

    Free cash flow is defined as net cash provided by operating activities less (i) maintenance capital expenditures; (ii) certain changes in operating assets and liabilities; (iii) certain other expenses; and (iv) growth and other capital expenditures; plus (w) cash loss on extinguishment of debt; (x) severance expenses; (y) transaction expenses; and (z) proceeds from sale of assets. We believe free cash flow is a liquidity measure and useful supplemental financial measure for us in assessing our ability to pursue business opportunities and investments to grow our business and to service our debt. A reconciliation of free cash flow to net cash provided by operating activities is presented below.

    Cautionary Note Regarding Forward-Looking Statements

    This news release contains, and our officers and representatives may from time to time make, "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding: (i) expected operating results, such as revenue growth and earnings, including upon the continued integration of CSI Compressco LP into our operations, and our ability to service our indebtedness; (ii) anticipated levels of capital expenditures and uses of capital; (iii) current or future volatility in the credit markets and future market conditions; (iv) potential or pending acquisition transactions or other strategic transactions, the timing thereof, the receipt of necessary approvals to close such acquisitions, our ability to finance such acquisitions, and our ability to achieve the intended operational, financial, and strategic benefits from any such transactions; (v) expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings; (vi) production and capacity forecasts for the natural gas and oil industry; (vii) strategy for customer retention, growth, fleet maintenance, market position and financial results; (viii) our interest rate hedges; and (ix) strategy for risk management.

    Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) a reduction in the demand for natural gas and oil and/or a decrease in natural gas and oil prices; (ii) the loss of, or the deterioration of the financial condition of, any of our key customers; (iii) nonpayment and nonperformance by our customers, suppliers or vendors; (iv) competitive pressures that may cause us to lose market share; (v) the structure of our Contract Services contracts and the failure of our customers to continue to contract for services after expiration of the primary term; (vi) our ability to successfully integrate any acquired businesses, including CSI Compressco, and realize the expected benefits thereof in the expected timeframe or at all; (vii) our ability to fund purchases of additional compression equipment; (viii) our ability to successfully implement our share repurchase program; (ix) a deterioration in general economic, business, geopolitical or industry conditions, including as a result of the conflict between Russia and Ukraine and the Israel-Hamas war, inflation, and slow economic growth in the United States; (x) a downturn in the economic environment, as well as continued inflationary pressures; (xi) international operations and related mobilization and demobilization of compression units, operational interruptions, delays, upgrades, refurbishment and repair of compression assets and any related delays and costs overruns or reduced payment of contracted rates; (xii) tax legislation and administrative initiatives or challenges to our tax positions; (xiii) the loss of key management, operational personnel or qualified technical personnel; (xiv) our dependence on a limited number of suppliers; (xv) the cost of compliance with existing and new governmental regulations, including climate change legislation, and associated uncertainty given the new U.S. federal government administration; (xvi) changes in trade policies and regulations, including increases or changes in duties, current and potentially new tariffs or quotas and other similar measures, as well as the potential direct and indirect impact of retaliatory tariffs and other actions; (xvii) the cost of compliance with regulatory initiatives and stakeholders' pressures, including sustainability and corporate responsibility; (xviii) the inherent risks associated with our operations, such as equipment defects and malfunctions; (xix) our reliance on third-party components for use in our IT systems; (xx) legal and reputational risks and expenses relating to the privacy, use and security of employee and client information; (xxi) threats of cyber-attacks or terrorism; (xxii) agreements that govern our debt contain features that may limit our ability to operate our business and fund future growth and also increase our exposure to risk during adverse economic conditions; (xxiii) volatile and/or elevated interest rates and associated central bank policy actions; (xxiv) our ability to access the capital and credit markets or borrow on affordable terms (or at all) to obtain additional capital that we may require; (xxv) major natural disasters, severe weather events or other similar events that could disrupt operations; (xxvi) unionization of our labor force, labor interruptions and new or amended labor regulations; (xxvii) renewal of insurance; (xxviii) the effectiveness of our disclosure controls and procedures; and (xxix) such other factors as discussed throughout the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission.("SEC") on March 7, 2025, which can be obtained free of charge on the SEC's website at http://www.sec.gov.

    Any forward-looking statement made by us in this news release is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by applicable law, we undertake no obligation to publicly update any forward-looking statement whether as a result of new information, future developments or otherwise.

     

    KODIAK GAS SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (UNAUDITED)

    (in thousands, except per share data)

     

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Revenues:

     

     

     

     

     

     

    Contract Services

     

    $

    288,956

     

     

    $

    280,211

     

     

    $

    193,399

     

    Other Services

     

     

    40,686

     

     

     

    29,308

     

     

     

    22,093

     

    Total revenues

     

     

    329,642

     

     

     

    309,519

     

     

     

    215,492

     

    Operating expenses:

     

     

     

     

     

     

    Cost of operations (exclusive of depreciation and amortization shown below):

     

     

     

     

     

     

    Contract Services

     

     

    93,235

     

     

     

    93,184

     

     

     

    65,882

     

    Other Services

     

     

    35,226

     

     

     

    25,066

     

     

     

    17,684

     

    Depreciation and amortization

     

     

    70,529

     

     

     

    70,413

     

     

     

    46,944

     

    Selling, general and administrative

     

     

    32,255

     

     

     

    31,401

     

     

     

    24,824

     

    Loss on sale of assets

     

     

    9,211

     

     

     

    20,409

     

     

     

    —

     

    Total operating expenses

     

     

    240,456

     

     

     

    240,473

     

     

     

    155,334

     

    Income from operations

     

     

    89,186

     

     

     

    69,046

     

     

     

    60,158

     

    Other income (expenses):

     

     

     

     

     

     

    Interest expense

     

     

    (47,224

    )

     

     

    (51,280

    )

     

     

    (39,740

    )

    Gain on derivatives

     

     

    —

     

     

     

    17,790

     

     

     

    19,757

     

    Other expense, net

     

     

    (402

    )

     

     

    (409

    )

     

     

    (68

    )

    Total other expenses, net

     

     

    (47,626

    )

     

     

    (33,899

    )

     

     

    (20,051

    )

    Income before income taxes

     

     

    41,560

     

     

     

    35,147

     

     

     

    40,107

     

    Income tax expense

     

     

    10,524

     

     

     

    15,547

     

     

     

    9,875

     

    Net income

     

     

    31,036

     

     

     

    19,600

     

     

     

    30,232

     

    Less: Net income attributable to noncontrolling interests

     

     

    625

     

     

     

    517

     

     

     

    —

     

    Net income attributable to common shareholders

     

    $

    30,411

     

     

    $

    19,083

     

     

    $

    30,232

     

     

     

     

     

     

     

     

    Earnings per share attributable to common shareholders:

     

     

     

     

     

     

    Basic

     

    $

    0.34

     

     

    $

    0.21

     

     

    $

    0.39

     

    Diluted

     

    $

    0.33

     

     

    $

    0.21

     

     

    $

    0.39

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

    Basic

     

     

    87,879

     

     

     

    87,011

     

     

     

    77,432

     

    Diluted

     

     

    90,606

     

     

     

    89,272

     

     

     

    78,102

     

     

    KODIAK GAS SERVICES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

    (in thousands)

     

     

     

    March 31,

    2025

     

    December 31,

    2024

    Assets

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    1,950

     

     

    $

    4,750

     

    Accounts receivable, net

     

     

    253,660

     

     

     

    253,637

     

    Inventories, net

     

     

    99,802

     

     

     

    103,341

     

    Fair value of derivative instruments

     

     

    —

     

     

     

    3,672

     

    Contract assets

     

     

    19,888

     

     

     

    7,575

     

    Prepaid expenses and other current assets

     

     

    11,778

     

     

     

    10,686

     

    Total current assets

     

     

    387,078

     

     

     

    383,661

     

    Property, plant and equipment, net

     

     

    3,400,154

     

     

     

    3,395,022

     

    Operating lease right-of-use assets, net

     

     

    51,367

     

     

     

    53,754

     

    Finance lease right-of-use assets, net

     

     

    8,177

     

     

     

    5,696

     

    Goodwill

     

     

    415,213

     

     

     

    415,213

     

    Identifiable intangible assets, net

     

     

    161,040

     

     

     

    162,747

     

    Fair value of derivative instruments

     

     

    11,619

     

     

     

    17,544

     

    Other assets

     

     

    1,474

     

     

     

    1,486

     

    Total assets

     

    $

    4,436,122

     

     

    $

    4,435,123

     

    Liabilities and Stockholders' Equity

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    71,724

     

     

    $

    57,562

     

    Accrued liabilities

     

     

    179,157

     

     

     

    188,732

     

    Contract liabilities

     

     

    78,988

     

     

     

    73,075

     

    Total current liabilities

     

     

    329,869

     

     

     

    319,369

     

    Long-term debt, net of unamortized debt issuance cost

     

     

    2,588,329

     

     

     

    2,581,909

     

    Operating lease liabilities

     

     

    46,524

     

     

     

    49,748

     

    Finance lease liabilities

     

     

    5,978

     

     

     

    3,514

     

    Deferred tax liabilities

     

     

    108,666

     

     

     

    103,826

     

    Other liabilities

     

     

    899

     

     

     

    3,150

     

    Total liabilities

     

    $

    3,080,265

     

     

    $

    3,061,516

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

    Preferred stock

     

     

    8

     

     

     

    9

     

    Common stock

     

     

    895

     

     

     

    892

     

    Additional paid-in capital

     

     

    1,311,473

     

     

     

    1,305,375

     

    Treasury stock, at cost

     

     

    (49,956

    )

     

     

    (40,000

    )

    Noncontrolling interest

     

     

    12,029

     

     

     

    13,694

     

    Accumulated other comprehensive loss

     

     

    (5,684

    )

     

     

    —

     

    Retained earnings

     

     

    87,092

     

     

     

    93,637

     

    Total stockholders' equity

     

     

    1,355,857

     

     

     

    1,373,607

     

    Total liabilities and stockholders' equity

     

    $

    4,436,122

     

     

    $

    4,435,123

     

     

    KODIAK GAS SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (UNAUDITED)

    (in thousands)

     

    Three Months Ended March 31,

     

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    31,036

     

     

    $

    30,232

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    70,529

     

     

     

    46,944

     

    Equity compensation expense

     

    6,978

     

     

     

    2,848

     

    Amortization of debt issuance costs

     

    3,133

     

     

     

    2,643

     

    Non-cash lease expense

     

    2,555

     

     

     

    1,200

     

    Provision for credit losses

     

    —

     

     

     

    85

     

    Inventory reserve

     

    123

     

     

     

    126

     

    Loss on sale of assets

     

    9,211

     

     

     

    —

     

    Change in fair value of derivatives

     

    —

     

     

     

    (14,241

    )

    Amortization of interest rate swap

     

    2,426

     

     

     

    —

     

    Deferred tax provision

     

    7,016

     

     

     

    6,261

     

    Changes in operating assets and liabilities, exclusive of effects of business acquisition:

     

     

     

    Accounts receivable

     

    (23

    )

     

     

    (30,130

    )

    Inventories

     

    3,416

     

     

     

    (6,794

    )

    Contract assets

     

    (12,313

    )

     

     

    (906

    )

    Prepaid expenses and other current assets

     

    (1,235

    )

     

     

    5,103

     

    Accounts payable

     

    2,182

     

     

     

    (2,324

    )

    Accrued and other liabilities

     

    (16,258

    )

     

     

    5,872

     

    Contract liabilities

     

    5,913

     

     

     

    4,623

     

    Other assets

     

    (361

    )

     

     

    —

     

    Net cash provided by operating activities

     

    114,328

     

     

     

    51,542

     

    Cash flows from investing activities:

     

     

     

    Purchase of property, plant and equipment

     

    (77,553

    )

     

     

    (60,153

    )

    Proceeds from sale of assets

     

    9,376

     

     

     

    —

     

    Other

     

    —

     

     

     

    3

     

    Net cash used for investing activities

     

    (68,177

    )

     

     

    (60,150

    )

    Cash flows from financing activities:

     

     

     

    Borrowings on debt instruments

     

    347,491

     

     

     

    1,008,476

     

    Payments on debt instruments

     

    (344,204

    )

     

     

    (957,975

    )

    Principal payments on other borrowings

     

    (1,950

    )

     

     

    —

     

    Payment of debt issuance cost

     

    —

     

     

     

    (7,594

    )

    Principal payments on finance leases

     

    (719

    )

     

     

    —

     

    Offering costs

     

    —

     

     

     

    (446

    )

    Dividends paid to stockholders

     

    (36,445

    )

     

     

    (29,815

    )

    Repurchase of common shares

     

    (9,956

    )

     

     

    —

     

    Cash paid for shares withheld to cover taxes

     

    (2,827

    )

     

     

    (294

    )

    Net effect on deferred taxes and taxes payable related to the vesting of restricted stock

     

    16

     

     

     

    —

     

    Distributions to noncontrolling interest

     

    (357

    )

     

     

    —

     

    Net cash provided by (used for) financing activities

     

    (48,951

    )

     

     

    12,352

     

    Net increase (decrease) in cash and cash equivalents

     

    (2,800

    )

     

     

    3,744

     

    Cash and cash equivalents - beginning of period

     

    4,750

     

     

     

    5,562

     

    Cash and cash equivalents - end of period

    $

    1,950

     

     

    $

    9,306

     

     

    KODIAK GAS SERVICES, INC.

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

    (UNAUDITED)

    (in thousands, excluding percentages)

     

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Net income

     

    $

    31,036

     

     

    $

    19,600

     

     

    $

    30,232

     

    Interest expense

     

     

    47,224

     

     

     

    51,280

     

     

     

    39,740

     

    Income tax expense

     

     

    10,524

     

     

     

    15,547

     

     

     

    9,875

     

    Depreciation and amortization

     

     

    70,529

     

     

     

    70,413

     

     

     

    46,944

     

    Gain on derivatives

     

     

    —

     

     

     

    (17,790

    )

     

     

    (19,757

    )

    Equity compensation expense

     

     

    6,978

     

     

     

    5,594

     

     

     

    2,848

     

    Severance expense (1)

     

     

    376

     

     

     

    (712

    )

     

     

    —

     

    Transaction expenses (2)

     

     

    1,786

     

     

     

    4,731

     

     

     

    7,880

     

    Loss on sale of assets

     

     

    9,211

     

     

     

    20,409

     

     

     

    —

     

    Adjusted EBITDA

     

    $

    177,664

     

     

    $

    169,072

     

     

    $

    117,762

     

     

     

     

     

     

     

     

    Net income percentage

     

     

    9.4

    %

     

     

    6.3

    %

     

     

    14.0

    %

    Adjusted EBITDA percentage

     

     

    53.9

    %

     

     

    54.6

    %

     

     

    54.6

    %

    (1)

    Represents severance expense related to the CSI acquisition.

     

    (2)

    Represents certain costs associated with non-recurring professional services and other costs, primarily related to the CSI Acquisition and secondary offerings.

     

     

    KODIAK GAS SERVICES, INC.

    RECONCILIATION OF ADJUSTED GROSS MARGIN TO GROSS MARGIN

    (UNAUDITED)

    (in thousands, excluding percentages)

     

    Contract Services

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Total revenues

     

    $

    288,956

     

     

    $

    280,211

     

     

    $

    193,399

     

    Cost of operations (excluding depreciation and amortization)

     

     

    (93,235

    )

     

     

    (93,184

    )

     

     

    (65,882

    )

    Depreciation and amortization

     

     

    (70,529

    )

     

     

    (70,413

    )

     

     

    (46,944

    )

    Gross margin

     

    $

    125,192

     

     

    $

    116,614

     

     

    $

    80,573

     

    Gross margin percentage

     

     

    43.3

    %

     

     

    41.6

    %

     

     

    41.7

    %

    Depreciation and amortization

     

     

    70,529

     

     

     

    70,413

     

     

     

    46,944

     

    Adjusted gross margin

     

    $

    195,721

     

     

    $

    187,027

     

     

    $

    127,517

     

    Adjusted gross margin percentage

     

     

    67.7

    %

     

     

    66.7

    %

     

     

    65.9

    %

    Other Services

     

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Total revenues

     

    $

    40,686

     

     

    $

    29,308

     

     

    $

    22,093

     

    Cost of operations (excluding depreciation and amortization)

     

     

    (35,226

    )

     

     

    (25,066

    )

     

     

    (17,684

    )

    Depreciation and amortization

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Gross margin

     

    $

    5,460

     

     

    $

    4,242

     

     

    $

    4,409

     

    Gross margin percentage

     

     

    13.4

    %

     

     

    14.5

    %

     

     

    20.0

    %

    Depreciation and amortization

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted gross margin

     

    $

    5,460

     

     

    $

    4,242

     

     

    $

    4,409

     

    Adjusted gross margin percentage

     

     

    13.4

    %

     

     

    14.5

    %

     

     

    20.0

    %

     

    KODIAK GAS SERVICES, INC.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO DISCRETIONARY CASH FLOW AND FREE CASH FLOW

    (UNAUDITED)

    (in thousands)

     

     

     

    Three Months Ended

     

     

    March 31,

    2025

     

    December 31,

    2024

     

    March 31,

    2024

    Net cash provided by operating activities

     

    $

    114,328

     

     

    $

    118,485

     

     

    $

    51,542

     

    Maintenance capital expenditures

     

     

    (16,407

    )

     

     

    (14,858

    )

     

     

    (10,642

    )

    Severance expense (1)

     

     

    376

     

     

     

    (712

    )

     

     

    —

     

    Transaction expenses (2)

     

     

    1,786

     

     

     

    4,731

     

     

     

    7,880

     

    Change in operating assets and liabilities

     

     

    18,679

     

     

     

    1,732

     

     

     

    24,556

     

    Other (3)

     

     

    (2,678

    )

     

     

    (1,688

    )

     

     

    (1,411

    )

    Discretionary cash flow

     

    $

    116,084

     

     

    $

    107,690

     

     

    $

    71,925

     

    Growth capital expenditures (4)(5)

     

     

    (55,983

    )

     

     

    (44,693

    )

     

     

    (52,221

    )

    Other capital expenditures (4)

     

     

    (22,258

    )

     

     

    (26,393

    )

     

     

    (7,180

    )

    Proceeds from sale of assets

     

     

    9,376

     

     

     

    20,053

     

     

     

    —

     

    Free cash flow

     

    $

    47,219

     

     

    $

    56,657

     

     

    $

    12,524

    (1)

    Represents severance expense related to the CSI acquisition.

     

     

    (2)

    Represents certain costs associated with non-recurring professional services and other costs, primarily related to the CSI Acquisition and secondary offerings.

     

     

    (3)

    Includes non-cash lease expense, provision for credit losses and inventory reserve.

     

     

    (4)

    For the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, growth and other capital expenditures includes a $14.1 million increase, an $11.1 million increase and a $9.9 million increase in accrued capital expenditures, respectively.

     

     

    (5)

    For the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, growth capital expenditures includes a non-cash increase in the sales tax accrual on compression equipment purchases of $1.2 million, $0.8 million and $0.3 million, respectively. These accrual amounts are estimated based on the best-known information as it relates to open audit periods with the State of Texas.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250507845206/en/

    Investor Contact

    Graham Sones, VP – Investor Relations

    [email protected]

    (936) 755-3529

    Get the next $KGS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $KGS

    DatePrice TargetRatingAnalyst
    10/2/2024$36.00Outperform
    Mizuho
    9/27/2024$35.00Buy
    Citigroup
    9/19/2024$35.00Buy
    Redburn Atlantic
    9/18/2024$30.00Buy
    BofA Securities
    7/17/2024Equal Weight
    Barclays
    3/8/2024$27.00Overweight → Neutral
    JP Morgan
    8/11/2023$21.00 → $23.00Outperform
    Raymond James
    7/24/2023$19.00Equal Weight
    Barclays
    More analyst ratings

    $KGS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Montana Margaret C bought $2,873 worth of shares (110 units at $26.12), increasing direct ownership by 0.50% to 22,004 units (SEC Form 4)

      4 - Kodiak Gas Services, Inc. (0001767042) (Issuer)

      8/20/24 4:05:03 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Montana Margaret C bought $50,500 worth of shares (2,000 units at $25.25), increasing direct ownership by 14% to 16,375 units (SEC Form 4)

      4 - Kodiak Gas Services, Inc. (0001767042) (Issuer)

      3/14/24 10:51:02 AM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    Financials

    Live finance-specific insights

    See more
    • Kodiak Gas Services Announces First Quarter 2025 Financial Results, Provides Updated Full Year 2025 Guidance

      Kodiak Gas Services, Inc. (NYSE:KGS) ("Kodiak" or the "Company"), a leading provider of critical energy infrastructure and contract compression services, today reported financial and operating results for the quarter ended March 31, 2025 and updated full-year 2025 guidance. Net income attributable to common shareholders for the quarter ended March 31, 2025 was $30.4 million, compared to $19.1 million and $30.2 million for the quarters ended December 31, 2024 and March 31, 2024, respectively. First Quarter 2025 and Recent Highlights Record quarterly adjusted EBITDA(1) of $177.7 million Contract Services adjusted gross margin percentage(1) increased sequentially to 67.7% Deployed 48,9

      5/7/25 5:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Kodiak Gas Services Announces Increased Quarterly Dividend and First Quarter 2025 Earnings Release and Conference Call Schedule

      Kodiak Gas Services, Inc. (NYSE:KGS), ("Kodiak" or the "Company") today announced that its board of directors has declared an increase to its quarterly cash dividend to $0.45 per share of common stock for the first quarter of 2025 (the "Common Stock Dividend"). This Common Stock Dividend represents a ten percent increase over the Common Stock Dividend declared for the fourth quarter of 2024 and will be paid on May 15, 2025 to all stockholders of record as of the close of business on May 5, 2025. In conjunction with the Common Stock Dividend, Kodiak Gas Services, LLC ("Kodiak Services"), a subsidiary of Kodiak, has declared a distribution of $0.45 per unit for the first quarter of 2025, whi

      4/23/25 7:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Kodiak Gas Services Announces 2024 Schedule K-1 Investor Tax Packages for CSI Compressco LP Are Available Online

      Kodiak Gas Services, Inc. (NYSE:KGS) ("Kodiak" or the "Company") today announced that 2024 Schedule K-1 investor tax packages for former CSI Compressco LP ("CSI Compressco" or the "Partnership") unitholders are now available online. They may be accessed directly through the K-1 Tax Package Support website at www.taxpackagesupport.com/compressco. Kodiak completed the acquisition of CSI Compressco on April 1, 2024. For additional information regarding the Tax Package for the year ending April 1, 2024, unitholders may call the K-1 Tax Package Support line toll free at (877) 223-4851. View source version on businesswire.com: https://www.businesswire.com/news/home/20250303620759/en/ Graham So

      3/3/25 8:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Duplantier Jon-Al was granted 4,512 shares, increasing direct ownership by 28% to 20,406 units (SEC Form 4)

      4 - Kodiak Gas Services, Inc. (0001767042) (Issuer)

      4/24/25 5:56:52 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Director Hogan Randall J was granted 4,512 shares, increasing direct ownership by 25% to 22,406 units (SEC Form 4)

      4 - Kodiak Gas Services, Inc. (0001767042) (Issuer)

      4/24/25 5:08:50 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Director Bonno Terry was granted 4,512 shares, increasing direct ownership by 16% to 32,406 units (SEC Form 4)

      4 - Kodiak Gas Services, Inc. (0001767042) (Issuer)

      4/24/25 5:05:37 PM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Kodiak Gas Services Announces First Quarter 2025 Financial Results, Provides Updated Full Year 2025 Guidance

      Kodiak Gas Services, Inc. (NYSE:KGS) ("Kodiak" or the "Company"), a leading provider of critical energy infrastructure and contract compression services, today reported financial and operating results for the quarter ended March 31, 2025 and updated full-year 2025 guidance. Net income attributable to common shareholders for the quarter ended March 31, 2025 was $30.4 million, compared to $19.1 million and $30.2 million for the quarters ended December 31, 2024 and March 31, 2024, respectively. First Quarter 2025 and Recent Highlights Record quarterly adjusted EBITDA(1) of $177.7 million Contract Services adjusted gross margin percentage(1) increased sequentially to 67.7% Deployed 48,9

      5/7/25 5:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Kodiak Gas Services Announces Increased Quarterly Dividend and First Quarter 2025 Earnings Release and Conference Call Schedule

      Kodiak Gas Services, Inc. (NYSE:KGS), ("Kodiak" or the "Company") today announced that its board of directors has declared an increase to its quarterly cash dividend to $0.45 per share of common stock for the first quarter of 2025 (the "Common Stock Dividend"). This Common Stock Dividend represents a ten percent increase over the Common Stock Dividend declared for the fourth quarter of 2024 and will be paid on May 15, 2025 to all stockholders of record as of the close of business on May 5, 2025. In conjunction with the Common Stock Dividend, Kodiak Gas Services, LLC ("Kodiak Services"), a subsidiary of Kodiak, has declared a distribution of $0.45 per unit for the first quarter of 2025, whi

      4/23/25 7:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Kodiak Gas Services Breaks Ground on State-of-the-Art Facilities in Midland and Pecos

      Kodiak Gas Services, Inc. ("Kodiak"), a leader in contract gas compression and related services, began construction on two new cutting-edge facilities in Midland and Pecos, Texas. These investments underscore Kodiak's strong commitment to operational excellence, employee development, and long-term commitment to the Permian Basin. Kodiak hosted official groundbreaking ceremonies at both sites on April 14, 2025, with local Chamber of Commerce officials, partners, and Kodiak team members in attendance to commemorate these milestone projects. Midland Facility: A Hub for Training and Operations Innovation Spanning nearly 22 acres and encompassing over 140,000 square feet across multiple build

      4/17/25 7:00:00 PM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Mizuho initiated coverage on Kodiak Gas Services with a new price target

      Mizuho initiated coverage of Kodiak Gas Services with a rating of Outperform and set a new price target of $36.00

      10/2/24 7:33:56 AM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Citigroup initiated coverage on Kodiak Gas Services with a new price target

      Citigroup initiated coverage of Kodiak Gas Services with a rating of Buy and set a new price target of $35.00

      9/27/24 7:37:46 AM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Redburn Atlantic initiated coverage on Kodiak Gas Services with a new price target

      Redburn Atlantic initiated coverage of Kodiak Gas Services with a rating of Buy and set a new price target of $35.00

      9/19/24 7:45:01 AM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Kodiak Gas Services Inc.

      SC 13G/A - Kodiak Gas Services, Inc. (0001767042) (Subject)

      12/13/24 4:41:52 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Amendment: SEC Form SC 13G/A filed by Kodiak Gas Services Inc.

      SC 13G/A - Kodiak Gas Services, Inc. (0001767042) (Subject)

      11/18/24 4:40:57 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • SEC Form SC 13G filed by Kodiak Gas Services Inc.

      SC 13G - Kodiak Gas Services, Inc. (0001767042) (Subject)

      11/12/24 10:32:13 AM ET
      $KGS
      Natural Gas Distribution
      Utilities

    $KGS
    SEC Filings

    See more
    • SEC Form 10-Q filed by Kodiak Gas Services Inc.

      10-Q - Kodiak Gas Services, Inc. (0001767042) (Filer)

      5/8/25 4:09:19 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • SEC Form S-8 filed by Kodiak Gas Services Inc.

      S-8 - Kodiak Gas Services, Inc. (0001767042) (Filer)

      4/24/25 5:03:53 PM ET
      $KGS
      Natural Gas Distribution
      Utilities
    • Kodiak Gas Services Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Kodiak Gas Services, Inc. (0001767042) (Filer)

      4/24/25 4:58:33 PM ET
      $KGS
      Natural Gas Distribution
      Utilities