TOKYO, Jan. 24, 2025 (GLOBE NEWSWIRE) -- Linkage Global Inc ("Linkage Cayman", or the "Company"), a cross-border e-commerce integrated services provider headquartered in Japan, today announced its financial results for the fiscal year ended September 30, 2024.

Fiscal Year 2024 Financial Highlights

Total revenues decreased by approximately 19.19% from USD12.73 million for the fiscal year ended September 30, 2023 to USD10.29 million for the fiscal year ended September 30, 2024.
Our new fully managed e-commerce operation services that was launched in April 2024, generated USD3.28 million in revenue.
Gross profit increased by approximately USD2.31 million, or 123.91%, from USD1.86 million for the fiscal year ended September 30, 2023 to USD4.17 million for the fiscal year ended September 30, 2024.
Net loss decreased by USD0.21 million, or 32.69%, from USD0.65 million for the fiscal year ended September 30, 2023 to USD0.44 million for the fiscal year ended September 30, 2024.

Mr. Zhihua Wu, Chairman and CEO of the Company, commented: "For the fiscal year ended September 30, 2024, total revenues decreased by about 19.19% from USD12.73 million in 2023 to USD10.29 million, primarily attributable to the decrease of cross-border sales. Specifically, cross-border revenues fell by USD4.11 million, with our Japanese subsidiary experiencing a 53.12% decline. This was largely driven by yen depreciation, which raised prices in Japan and resulted in a decline in consumers' purchasing power. It was also exacerbated by the depreciation of the Japanese yen against U.S. dollars."

"Our integrated e-commerce services saw a rise of USD1.67 million, thanks to our new fully managed e-commerce operation services, which generated USD3.28 million in revenue. However, digital marketing revenues plummeted from USD1.53 million to USD0.31 million because Google updated agreements with more stringent criteria for incentives. In order to cope with the change of policies from Google, we actively engaged in direct and indirect cooperations with other social platforms, such as TikTok and Facebook."

"Our gross profit increased by USD2.31 million or 123.91% to USD 4.17 million, largely due to the new business fully managed e-commerce operation services with gross profit of USD2.94 million and gross profit margin of 89.62%."

"Looking ahead, while we faced challenges in fiscal year of 2024, our expansion in integrated e-commerce positions us for future growth. We remain committed to enhancing partnerships, optimizing operations, and exploring new market opportunities. These strategies will help us navigate market fluctuations and achieve sustainable growth in the coming years."

Fiscal Year 2024 Financial Results

Revenues

Total revenues decreased by approximately USD2.44million, or 19.19%, from approximately USD12.73 million for the year ended September 30, 2023 to approximately USD10.29 million for the year ended September 30, 2024, primarily attributable to the decrease of cross-border sales.

Our breakdown of revenues by revenue streams for the years ended September 30, 2024 and 2023 is summarized below:

	For the Years Ended September 30,
	2024		2023
	USD		USD
Cross border Sales		6,476,939		10,587,053
Integrated E-commerce services		3,812,742		2,146,286
Fully managed e-commerce operation services		3,280,002		—
Digital marketing services		312,180		1,527,247
Others		220,560		619,039
Total revenues		10,289,681		12,733,339

Our breakdown of revenues by geographic areas for the years ended September 30, 2024, and 2023 is summarized below:

	For the Years Ended September 30,
	2024		2023
	USD		USD
Japan		4,101,865		8,749,200
Hong Kong		3,612,126		1,987,182
China		2,575,690		1,996,957
Total revenues		10,289,681		12,733,339

Revenues from cross-border sales fell by USD 4.11 million, or 38.82%, from USD10.59 million in 2023 to USD6.48 million in 2024. Our Japanese subsidiary, EXTEND, accounted for USD 4.10 million or 39.86% of total revenues, but saw a 53.12% decline. This drop was primarily due to the yen's depreciation, which increased prices and reduced consumer purchasing power for non-essential 3C electronic products. The decrease was also exacerbated by the depreciation of the Japanese yen against U.S. dollars. The average exchange rate also worsened, dropping from $1=¥138.93 in 2023 to $1=¥150.33 in 2024, respectively, resulting in a decrease of 8.20%.

Revenues from integrated e-commerce services rose by USD1.67 million or 77.64%, from USD2.15 million to USD3.81 million, driven by a new fully managed e-commerce operation generating USD3.28 million.

Revenues from digital marketing services dropped to USD0.31 million due to stricter Google incentive policies and a 40.76% decline in merchant numbers. To adapt, we are partnering with platforms like TikTok and Facebook while expanding our e-commerce services.

Revenues from training, consulting, and TikTok agent services decreased by USD0.40 million or 64.37%, from USD 0.62 million to USD 0.22 million.

Cost of Revenues

Cost of revenues decreased by 43.68% from approximately USD10.87 million for the year ended September 30, 2023 to approximately USD6.12 million for the year ended September 30, 2024.

Gross Profit

Gross profit increased by approximately USD2.31 million, or 123.91%, from USD1.86 million for the year ended September 30, 2023 to USD4.17 million for the year ended September 30, 2024. The increase was primarily attributable by the new business fully managed e-commerce operation services with gross profit of USD2.94 million and gross profit margin of 89.62%. The high gross profit margin is mainly due to the low cost, which was mainly composed of the salaries of the operation personnel.

Gross profit margin of cross-border sales increased from 7.82% for the year ended September 30, 2023 to 13.99% for the year ended September 30, 2024. The decrease was mainly due to that the depreciation of the Japanese yen has led to a rise in prices of goods in Japan.

Gross profit margin of integrated e-commerce related services increased from 48.10% for the year ended September 30, 2023 to 85.52% for the year ended September 30, 2024. The increase was primarily attributable by the new business fully managed e-commerce operation services with gross profit of USD2.94 million and gross profit margin of 89.62%.

Operating Expenses

Operating expenses increased from USD2.43 million for the year ended September 30, 2023 to USD4.24 million for the year ended September 30, 2024, representing a year-on-year increase of 74.49%. This increase was primarily attributable to the increases in our general and administrative expenses, offsetting the decreases in selling and marketing expenses and research and development expenses.

Other income/(expenses), net

Other non-operating income increased from USD0.01 million for the year ended September 30, 2023 to USD0.02 million for the year ended September 30, 2024. Investment income increased by 2003.35% from USD2,119 for the year ended September 30, 2023 to approximately USD44,570 for the year ended September 30, 2024.

Income taxes

Income tax (expenses) /benefits decreased by USD0.65 million, from USD0.06 million of tax benefit for the year ended September 30, 2023 to USD0.59 million of tax expenses for the year ended September 30, 2024. This decrease was primarily attributable to net profit for the year ended September 30, 2024, and the valuation allowance for deferred tax assets.

Net (loss)

As a result of the foregoing, net loss decreased by USD0.21 million, or 32.69%, from USD0.65 million for the year ended September 30, 2023 to USD0.44 million for the year ended September 30, 2024.

About Linkage Global Inc

Linkage Global Inc is a holding company incorporated in the Cayman Islands with no operations of its own. Linkage Cayman conducts its operations through its operating subsidiaries in Japan, Hong Kong, and mainland China. As a cross-border e-commerce integrated services provider headquartered in Japan, through its operating subsidiaries, the Company has developed a comprehensive service system comprised of two lines of business complementary to each other, including (i) cross-border sales and (ii) integrated e-commerce services. For more information, please visit www.linkagecc.com.

Safe Harbor Statement

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as "approximates," "assesses," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's annual reports on Form 20-F and other filings with the U.S. Securities and Exchange Commission.

For more information, please contact:

Investor Relations

WFS Investor Relations Inc.

Connie Kang, Partner

Email: ckang@wealthfsllc.com

Linkage Global Inc CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2024 AND 2023 (In U.S. dollars, except for share and per share data, or otherwise noted)

	As of September 30,
	2024			2023
	USD
ASSETS
Current assets
Cash and cash equivalents		2,000,732			1,107,480
Accounts receivable, net		6,302,696			2,011,047
Inventories, net		66,331			679,732
Deferred offering costs		—			1,076,253
Deposits paid to media platforms		482,650			3,717,773
Prepaid expenses and other current assets, net		2,689,581			1,053,687
Short-term loan to third party		410,000			—
Total current assets		11,951,990			9,645,972

Non-current assets
Property and equipment, net		85,807			158,642
Deferred tax assets		—			149,129
Right-of-use assets, net		653,730			624,945
Other non-current assets		—			54,825
Total non-current assets		739,537			987,541
TOTAL ASSETS		12,691,527			10,633,513

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable		624,723			1,142,667
Accrued expenses and other current liabilities		236,813			309,986
Short-term debts		32,810			—
Current portion of long-term debts		428,702			535,226
Contract liabilities		533,625			530,488
Amounts due to related parties		314,544			1,413,604
Lease liabilities - current		231,978			187,214
Convertible bonds		964,865			—
Income tax payable		1,017,619			581,235
Total current liabilities		4,385,679			4,700,420

Non-current liabilities
Long-term debts		839,560			1,996,326
Lease liabilities - noncurrent		441,504			439,854
Total non-current liabilities		1,281,064			2,436,180
Total liabilities		5,666,743			7,136,600

Commitments and contingencies (Note 22)

Shareholders' equity
Ordinary shares (par value of US$0.00025 per share; 200,000,000 ordinary shares authorized, 21,500,000 and 20,000,000 ordinary shares issued and outstanding as of September 30, 2024 and 2023, respectively) *		5,375			5,000
Additional paid in capital		5,591,596			1,549,913
Statutory reserve		11,348			11,348
Retained earnings		1,613,217			2,052,553
Accumulated other comprehensive loss		(196,752	)		(121,901	)
Total shareholders' equity		7,024,784			3,496,913
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY		12,691,527			10,633,513

Linkage Global Inc CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) FOR THE YEARS ENDED SEPTEMBER 30, 2024, 2023 AND 2022 (In U.S. dollars, except for share and per share data, or otherwise noted)

	For the years ended September 30,
	2024			2023			2022
	USD
Revenues		10,289,681			12,733,339			22,028,303
Cost of revenues		(6,123,025	)		(10,872,484	)		(18,323,802	)
Gross profit		4,166,656			1,860,855			3,704,501

Operating expenses
General and administrative expenses		(3,506,075	)		(1,373,695	)		(1,047,552	)
Selling and marketing expenses		(434,856	)		(595,804	)		(812,062	)
Research and development expenses		(302,280	)		(588,108	)		(628,350	)
Gain from disposal of property and equipment		—			125,804			193,191
Total operating expenses		(4,243,211	)		(2,431,803	)		(2,294,773	)
Operating (loss)/profit		(76,555	)		(570,948	)		1,409,728

Other income/(expenses)
Investment income		44,570			2,119			8,402
Impairment loss from equity investment		—			(60,046	)		—
Interest income/(expenses), net		160,685			(102,360	)		(79,455	)
Other non-operating income		21,644			14,557			113,658
Total other income/(expenses), net		226,899			(145,730	)		42,605

Income/(loss) before income taxes		150,344			(716,678	)		1,452,333
Income tax (provision)/ benefit		(589,680	)		63,950			(385,958	)
Net (loss)/income		(439,336	)		(652,728	)		1,066,375

Net (loss)/income		(439,336	)		(652,728	)		1,066,375
Other comprehensive income
Foreign currency translation adjustment		(74,851	)		(15,524	)		(57,722	)
Total comprehensive (loss) /income attributable to the Company's ordinary shareholders		(514,187	)		(668,252	)		1,008,653

Earnings per ordinary share attributable to ordinary shareholders
Basic and Diluted*		(0.02	)		(0.03	)		0.05
Weighted average number of ordinary shares outstanding
Basic and Diluted*		21,175,342			20,000,000			20,000,000

Linkage Global Inc CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED SEPTEMBER 30, 2024, 2023 AND 2022 (In U.S. dollars, except for share and per share data, or otherwise noted)

	For the years ended September 30,
	2024			2023			2022
	USD
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss)/income		(439,336	)		(652,728	)		1,066,375

Adjustments to reconcile net (loss)/income to net cash (used in) /provided by operating activities:
Effect of exchange rate changes		(226,846	)		—			—
Allowance for credit loss		958,584			116,428			—
Depreciation and amortization		86,911			83,226			81,625
Amortization of lease right-of-use assets		224,451			180,464			—
Share of profit from long-term investment		—			(2,119	)		(8,402	)
Disposal gain from property and equipment		—			(125,804	)		(193,191	)
Inventory write-downs		11,858			19,981			21,282
Deferred tax expenses/(benefits)		148,239			(160,402	)		80,519
Long-term investment impairment		—			60,046			—
Changes in operating assets and liabilities:
Accounts receivable, net		(5,023,387	)		36,738			(910,221	)
Other non-current assets		—			—			(61,039	)
Prepaid expenses and other current asset, net		1,870,567			(3,871,930	)		(520,377	)
Inventories, net		601,543			(359,859	)		(78,455	)
Accounts payable		(517,944	)		624,347			(11,703	)
Contract liabilities		3,137			84,680			371,639
Accrued expenses and other current liabilities		(37,987	)		(25,816	)		152,448
Amounts due from related parties		—			34,552			(40,098	)
Amounts due to related parties		446,469			139,772			946,379
Tax payable		436,384			113,597			272,148
Operating lease liabilities		(178,037	)		(178,341	)		—
Net cash (used in)/provided by operating activities		(1,635,394	)		(3,883,168	)		1,168,928

Cash flow from investing activities
Purchase of property and equipment		—			(12,137	)		(481,391	)
Proceeds from disposal of property and equipment		—			1,745,094			1,265,217
Proceed from withdrawal of long-term investment		44,570			93,574			—
Provide short-term loan to third party		(410,000	)		—			—
Purchase of long-term investments		—			—			(40,098	)
Net cash (used in)/provided by investing activities		(365,430	)		1,826,531			743,728

Cash flow from financing activities
Proceeds from issuance of Class A ordinary shares upon the completion of IPO		5,356,417			—			—
Proceeds from issuance of convertible bonds		999,957			—			—
Payment of service fees for convertible bonds		(351,000	)		—			—
Proceeds from short-term debts		133,044			—			160,391
Proceeds from long-term debts		—			1,238,592			1,167,861
Repayments of short-term debts		(101,778	)		(107,963	)		(280,692	)
Repayments of long-term debts		(1,325,703	)		(1,918,181	)		(1,001,815	)
Proceed of interest-free loan from related parties		3,031,467			—			—
Repayments of loans to a related party		(4,593,092	)		—			—
Capital contribution from shareholder		—			1,430,612			—
Payments for deferred offering costs		(273,287	)		(1,041,447	)		—
Net cash provided by/(used in) financing activities		2,876,025			(398,387	)		45,745
Effect of exchange rate changes		18,051			(123,887	)		(51,067	)
Net change in cash and cash equivalents		893,252			(2,578,911	)		1,907,334
Cash and cash equivalents, beginning of the year		1,107,480			3,686,391			1,779,057
Cash and cash equivalents, end of the year		2,000,732			1,107,480			3,686,391

Supplemental disclosures of cash flow information:
Income tax paid		2,050			150,124			33,291
Interest expense paid		48,607			65,901			57,776

Supplemental disclosures of non-cash activities:
Obtaining right-of-use assets in exchange for operating lease liabilities		209,652			805,409			N/A

Linkage Global Inc Announces Fiscal Year 2024 Financial Results