• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Logility Reports Third Quarter Fiscal Year 2025 Financial Results

    2/20/25 4:05:00 PM ET
    $LGTY
    Computer Software: Prepackaged Software
    Technology
    Get the next $LGTY alert in real time by email

    Logility Supply Chain Solutions, Inc. (NASDAQ:LGTY) ("Logility" or the "Company"), a leader in AI-first supply chain planning software, today reported its third quarter fiscal year 2025 financial results.

    Proposed Transaction with Aptean, Inc. ("Aptean")

    On January 24, 2025, Logility announced that Aptean, a global provider of mission-critical enterprise software solutions, had entered into a definitive agreement (the "Merger Agreement") to acquire Logility. Under the terms of the Merger Agreement, Aptean will acquire all of Logility's outstanding common stock for $14.30 per share in an all-cash transaction. The transaction is expected to close in the second quarter of 2025, subject to customary closing conditions, including approval of the transaction by Logility's shareholders and receipt of certain regulatory approvals. Additional details and information about the terms and conditions of the Merger Agreement and the transactions contemplated by the Merger Agreement are available in the Current Report on Form 8-K filed with the SEC on January 28, 2025.

    Due to the pending transaction with Aptean, Logility will not be hosting an earnings conference call to review its results for the quarter and will not be providing a financial outlook. For further detail and discussion of our financial performance, please refer to our Form 10-Q for the quarter ended January 31, 2025, which will be filed with the SEC at a later date.

    Key Third Quarter Financial Highlights from Continuing Operations:

    • Subscription fees were $14.8 million for the quarter ended January 31, 2025, a 5% increase compared to $14.1 million for the same period of the prior year.
    • Recurring revenue streams for Maintenance and Subscription fees were $21.6 million or 87% of total revenues in the quarter ended January 31, 2025 compared to $21.8 million or 86% of total revenues in the same period of the prior year.
    • Total revenues for the quarter ended January 31, 2025 decreased 2% to $25.0 million, compared to $25.5 million for the same period of the prior year, principally due to a decrease in services and maintenance revenue.
    • Maintenance revenues for the quarter ended January 31, 2025 decreased 12% to $6.8 million compared to $7.7 million for the same period last year due to client conversions to the cloud and churn.
    • Professional services and other revenues for the quarter ended January 31, 2025 decreased 21% to $2.7 million for the quarter ended January 31, 2025 compared to $3.4 million for the same period last year. The decline was primarily caused by outsourcing of some services to systems integrators and lower project work for internal staff.
    • Software license revenues were $0.7 million for the quarter ended January 31, 2025 compared to $0.3 million in the same period last year.
    • Operating (loss)/earnings for the quarter ended January 31, 2025 were a loss of ($3.5) million compared to a gain of $0.8 million for the same period last year due to one-time charges for the Starboard acquisition-related items and the Aptean transaction.
    • U.S. Generally Accepted Accounting Principle ("GAAP") net loss from continuing operations for the quarter ended January 31, 2025 was ($2.8) million or ($0.08) per fully diluted share compared to net income of $4.2 million or $0.12 per fully diluted share for the same period last year.
    • Adjusted net earnings from continuing operations for the quarter ended January 31, 2025, which excludes non-cash stock-based compensation expense, amortization of acquisition-related intangibles, Starboard acquisition-related costs and Aptean transaction related costs were $4.7 million or $0.14 per fully diluted share compared to $6.3 million or $0.19 per fully diluted share for the same period last year.
    • EBITDA from continuing operations was a loss of ($2.4) million for the quarter ended January 31, 2025 compared to earnings of $2.4 million for the same period last year due to one-time charges for the Starboard acquisition-related items and the Aptean transaction.
    • Adjusted EBITDA from continuing operations increased 7% to $4.3 million for the quarter ended January 31, 2025 compared to $4.0 million for the same period last year. Adjusted EBITDA represents GAAP net earnings/(loss) adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense, non-cash stock-based compensation expense, Starboard acquisition-related costs, and Aptean transaction related costs.

    Key Fiscal 2025 Year to Date Financial Highlights from Continuing Operations:

    • Subscription fees were $44.1 million for the nine months ended January 31, 2025, a 7% increase compared to $41.2 million for the same period last year, while Software license revenues were $1.0 million compared to $0.8 million for the same period last year.
    • Recurring revenue streams for Maintenance and Subscription fees were $65.3 million and $65.2 million or 85% of total revenues for the nine-month periods ended January 31, 2025 and 2024.
    • Total revenues for the nine months ended January 31, 2025 were $76.5 million compared to $77.1 million for the same period last year.
    • Maintenance revenues for the nine months ended January 31, 2025 were $21.2 million, a 12% decrease compared to $24.0 million for the same period last year partially due to the divestiture of the Transportation group in November 2023 and client conversions to the cloud.
    • Professional services and other revenues for the nine months ended January 31, 2025 decreased 8% to $10.2 million compared to $11.1 million for the same period last year.
    • For the nine months ended January 31, 2025, the Company reported earnings (loss) from continuing operations of approximately ($0.6) million compared to earnings of $3.4 million for the same period last year.
    • GAAP net earnings from continuing operations were approximately $1.0 million or $0.03 per fully diluted share for the nine months ended January 31, 2025 compared to $7.4 million or $0.22 per fully diluted share for the same period last year.
    • Adjusted net earnings from continuing operations for the nine months ended January 31, 2025, which exclude stock-based compensation expense, amortization of acquisition-related intangibles, Starboard acquisition-related costs and merger related costs were $9.2 million or $0.28 per fully diluted share, compared to $13.3 million or $0.39 per fully diluted share for the same period last year.
    • EBITDA from continuing operations was $2.9 million for the nine months ended January 31, 2025 compared to $7.1 million for the same period last year.
    • Adjusted EBITDA from continuing operations increased 10% to $13.0 million for the nine months ended January 31, 2025 compared to $11.8 million for the nine months ended January 31, 2024. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense, non-cash stock-based compensation, Starboard earnout costs and Aptean transaction-related costs.

    The overall financial condition of the Company remains strong, with cash and investments of approximately $79.3 million. During the third quarter of fiscal year 2025, the Company paid shareholder dividends of approximately $3.7 million.

    About Logility

    Logility is a leading provider of AI-first supply chain management solutions engineered to help organizations build sustainable digital supply chains that improve people's lives and the world we live in. The Company's approach is designed to reimagine supply chain planning by shifting away from traditional "what happened" processes to an AI-driven strategy that combines the power of humans and machines to predict and be ready for what's coming. Logility's fully integrated, end-to-end platform helps clients know faster, turn uncertainty into opportunity, and transform supply chain from a cost center to an engine for growth. With over 500 clients in 80 countries, the Company is headquartered in Atlanta, GA. Learn more at www.logility.com.

    Operating and Non-GAAP Financial Measures

    Logility includes certain financial measures (EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share) in the summary financial information provided with this press release as supplemental information relating to its operating results that are not prepared in accordance with GAAP ("non-GAAP"). This non-GAAP financial information is not in accordance with, or an alternative for, GAAP-compliant financial information and may be different from the operating or non-GAAP financial information used by other companies. The Company believes that this presentation of EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share provides useful information to investors regarding certain additional financial and business trends relating to the Company's financial condition and results of operations. EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, and income tax expense. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense and non-cash stock-based compensation expense, acquisition earnout and merger related costs. Reconciliations for the non-GAAP financial measures included herein to the most directly comparable GAAP financial measures, can be found below.

    Forward Looking Statements

    Statements in this press release that are not historical facts are "forward-looking statements" that involve risks and uncertainties that could cause actual results or performance to differ materially from those contained in the forward-looking statements. Such statements are based on management's expectations as of the date they are made and are not guarantees of future results. Forward-looking statements generally can be identified by the use of forward-looking terminology, such as "anticipate," "believe," "continue," "could," "expect," "may," "should," "intend," "seek," "estimate," "plan," "target," "project," "likely," "will," "future" or other similar words or phrases. These risks and uncertainties include, but are not limited to, factors such as: (i) continuing U.S. and global economic uncertainty and the timing and degree of business recovery; (ii) the irregular pattern of the Company's revenues; (iii) dependence on particular market segments or customers; (iv) competitive pressures; (v) market acceptance of the Company's products and services; (vi) technological complexity; (vii) undetected software errors; (viii) potential product liability or warranty claims; (ix) risks associated with new product development; (x) the challenges and risks associated with integration of acquired product lines, companies and services; (xi) uncertainty about the viability and effectiveness of strategic alliances; (xii) the Company's ability to satisfy in a timely manner all Securities and Exchange Commission (SEC) required filings and the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 and the rules and regulations adopted under that Section; (xiii) the ability to obtain regulatory approval and meet other closing conditions to Aptean's proposed transaction to acquire Logility (the "proposed transaction"), including obtaining approval of Logility's shareholders, on the expected timeframe or at all; (xiv) potential adverse reactions or changes to business relationships, operating results, financial results and the business generally resulting from the announcement, pendency or inability to complete the proposed transaction on the expected timeframe or at all; (xv) actual or threatened litigation relating to the proposed transaction or otherwise; (xvi) the inability to retain key personnel, management or clients, or potential diminished productivity due to the impact of the proposed transaction on the Company's current and prospective employees, key management, clients and other business partners; (xvii) risks related to diverting management's attention from the Company's ongoing business operations; (xviii) unexpected delays, costs, charges, fees or expenses resulting from the proposed transaction or the assumption of undisclosed liabilities related thereto; (xix) the occurrence of any event, change or other circumstance or condition that could give rise to the termination of the proposed transaction, including in circumstances requiring the Company to pay a termination fee; (xx) the risk that the price of the Company's common stock may fluctuate during the pendency of the proposed transaction and may decline significantly if the proposed transaction is not completed; (xxi) the ability to successfully integrate operations and employees and to realize anticipated benefits and synergies of the proposed transaction as rapidly or to the extent anticipated; (xxii) actions by competitors; (xxiii) general adverse economic, political, social and security conditions in the regions in which Logility and Aptean operate; and (xxiv) the other risks and uncertainties discussed under "Risk Factors" in the Company's most recent Annual Report on Form 10-K and in other documents that the Company subsequently files from time to time with the SEC. Statements in this press release that are "forward-looking" include, without limitation, statements about Aptean's proposed transaction to acquire Logility (including the anticipated results, effects and timing of the proposed transaction). You are cautioned not to place undue reliance on these forward‑looking statements, which speak only as of the date of this press release. Except as required by law, the Company undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances after the date of this press release.

    Logility® is a registered trademark of Logility, Inc. Other products mentioned in this document are registered, trademarked or service marked by their respective owners.

    Logility Supply Chain Solutions, Inc.
    Consolidated Statements of Operations Information
    (In thousands, except per share data, unaudited)
     
    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

     

    2025

     

     

     

    2024

     

     

    Pct Chg.

     

     

    2025

     

     

    2024

     

    Pct Chg.

    Revenues from continuing operations:
    Subscription fees

    $

    14,818

     

    $

    14,114

     

    5

    %

    $

    44,131

     

    $

    41,235

    7

    %

    License fees

     

    662

     

     

    277

     

    139

    %

     

    976

     

     

    795

    23

    %

    Professional services & other

     

    2,712

     

     

    3,418

     

    (21

    %)

     

    10,199

     

     

    11,107

    (8

    %)

    Maintenance

     

    6,815

     

     

    7,727

     

    (12

    %)

     

    21,179

     

     

    23,990

    (12

    %)

    Total Revenues

     

    25,007

     

     

    25,536

     

    (2

    %)

     

    76,485

     

     

    77,127

    (1

    %)

     
    Cost of Revenues from continuing operations:
    Subscription services

     

    4,599

     

     

    4,944

     

    (7

    %)

     

    13,971

     

     

    13,768

    1

    %

    License fees

     

    -

     

     

    3

     

    (100

    %)

     

    46

     

     

    168

    (73

    %)

    Professional services & other

     

    2,331

     

     

    2,694

     

    (13

    %)

     

    7,744

     

     

    8,610

    (10

    %)

    Maintenance

     

    1,323

     

     

    1,449

     

    (9

    %)

     

    3,993

     

     

    4,877

    (18

    %)

    Total Cost of Revenues

     

    8,253

     

     

    9,090

     

    (9

    %)

     

    25,754

     

     

    27,423

    (6

    %)

     
    Gross Margin

     

    16,754

     

     

    16,446

     

    2

    %

     

    50,731

     

     

    49,704

    2

    %

     
    Operating expenses from continuing operations:
    Research and development

     

    4,748

     

     

    4,546

     

    4

    %

     

    13,459

     

     

    13,064

    3

    %

    Sales and marketing

     

    6,164

     

     

    5,039

     

    22

    %

     

    16,885

     

     

    16,083

    5

    %

    General and administrative

     

    9,164

     

     

    5,853

     

    57

    %

     

    20,447

     

     

    16,775

    22

    %

    Amortization of acquisition-related intangibles

     

    191

     

     

    193

     

    (1

    %)

     

    573

     

     

    346

    66

    %

     
    Total Operating Expenses

     

    20,267

     

     

    15,631

     

    30

    %

     

    51,364

     

     

    46,268

    11

    %

     
    Operating (Loss)/Earnings from continuing operations

     

    (3,513

    )

     

    815

     

    nm

     

    (633

    )

     

    3,436

    nm
     
    Interest Income & Other, Net

     

    780

     

     

    4,417

     

    (82

    %)

     

    3,094

     

     

    5,726

    (46

    %)

     
    (Loss)/Earnings from continuing operations Before Income Taxes

     

    (2,733

    )

     

    5,232

     

    nm

     

    2,461

     

     

    9,162

    (73

    %)

     
    Income Tax Expense

     

    25

     

     

    1,080

     

    (98

    %)

     

    1,428

     

     

    1,775

    (20

    %)

     
    Net (Loss)/ Earnings from continuing operations

    $

    (2,758

    )

    $

    4,152

     

    nm

    $

    1,033

     

    $

    7,387

    (86

    %)

     
    (Loss)/Earnings from discontinued operations, Net of Income Taxes (1)

    $

    -

     

    $

    (64

    )

    -

     

    $

    -

     

    $

    1,812

    (100

    %)

     
    Net (Loss)/Earnings

    $

    (2,758

    )

    $

    4,088

     

    nm

    $

    1,033

     

    $

    9,199

    (89

    %)

     
    Net (Loss)/Earnings attributable to Class A stockholders (3)

    $

    (2,758

    )

    $

    4,088

     

    nm

    $

    (2,723

    )

    $

    9,199

    (130

    %)

     
    Basic (Loss)/Earnings per share: (2)
    Continuing operations

    $

    (0.08

    )

    $

    0.12

     

    nm

    $

    0.03

     

    $

    0.22

    (86

    %)

    Discontinued operations

     

    -

     

     

    -

     

    -

     

     

    -

     

     

    0.05

    -

     

    Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3)

     

    -

     

     

    -

     

    -

     

     

    (0.11

    )

     

    -

    -

     

    Basic (loss)/earnings per share

    $

    (0.08

    )

    $

    0.12

     

    na

    $

    (0.08

    )

    $

    0.27

    nm
     
    Diluted (Loss)/Earnings per share: (2)
    Continuing operations

    $

    (0.08

    )

    $

    0.12

     

    nm

    $

    0.03

     

    $

    0.22

    (86

    %)

    Discontinued operations

     

    -

     

     

    -

     

    -

     

     

    -

     

     

    0.05

    -

     

    Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3)

     

    -

     

     

    -

     

    -

     

     

    (0.11

    )

     

    -

    -

     

    Diluted (loss)/earnings per share

    $

    (0.08

    )

    $

    0.12

     

    nm

    $

    (0.08

    )

    $

    0.27

    (130

    %)

     
    Weighted average number of common shares outstanding:
    Basic

     

    33,680

     

     

    33,292

     

     

    33,507

     

     

    33,842

    Diluted

     

    33,681

     

     

    33,337

     

     

    33,517

     

     

    33,866

     
    nm- not meaningful
    Logility Supply Chain Solutions, Inc.
    NON-GAAP MEASURES OF PERFORMANCE
    (In thousands, except per share data, unaudited)
     
    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

     

    2025

     

     

     

    2024

     

     

    Pct Chg.

     

     

    2025

     

     

     

    2024

     

     

    Pct Chg.

    NON-GAAP Operating Earnings:
    Operating (Loss)/Earnings from continuing operations (GAAP Basis)

    $

    (3,513

    )

    $

    815

     

    nm

    $

    (633

    )

    $

    3,436

     

    nm
    Amortization of acquisition-related intangibles

     

    850

     

     

    1,168

     

    (27

    %)

     

    2,549

     

     

    2,195

     

    16

    %

    Stock-based compensation

     

    1,612

     

     

    1,586

     

    2

    %

     

    4,807

     

     

    4,720

     

    2

    %

    Starboard earnout costs

     

    1,500

     

     

    -

     

    nm

     

    1,500

     

     

    -

     

    nm
    Aptean transaction costs

     

    3,547

     

     

    -

     

    nm

     

    3,845

     

     

    -

     

    nm
    NON-GAAP Operating Earnings from continuing operations:

     

    3,996

     

     

    3,569

     

    nm

     

    12,068

     

     

    10,351

     

    17

    %

     
    Non-GAAP Operating Earnings from continuing operations, as a % of revenue

     

    16

    %

     

    14

    %

     

    16

    %

     

    13

    %

    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

     

    2025

     

     

     

    2024

     

     

    Pct Chg.

     

     

    2025

     

     

     

    2024

     

     

    Pct Chg.

    NON-GAAP EBITDA:
    Net (Loss)/Earnings from continuing operations (GAAP Basis)

    $

    (2,758

    )

    $

    4,152

     

    nm

    $

    1,033

     

    $

    7,387

     

    (86

    %)

    Income Tax Expense

     

    25

     

     

    1,080

     

    (98

    %)

     

    1,428

     

     

    1,775

     

    (20

    %)

    Interest Income & Other, Net

     

    (780

    )

     

    (4,417

    )

    (82

    %)

     

    (3,094

    )

     

    (5,726

    )

    (46

    %)

    Amortization of intangibles

     

    851

     

     

    1,257

     

    (32

    %)

     

    2,561

     

     

    2,527

     

    1

    %

    Depreciation

     

    304

     

     

    377

     

    (19

    %)

     

    948

     

     

    1,114

     

    (15

    %)

    EBITDA from continuing operations (earnings before interest, taxes, depreciation and amortization)

     

    (2,358

    )

     

    2,449

     

    nm

     

    2,876

     

     

    7,077

     

    (59

    %)

     
    Stock-based compensation

     

    1,612

     

     

    1,586

     

    2

    %

     

    4,807

     

     

    4,720

     

    2

    %

    Starboard earnout costs

     

    1,500

     

     

    -

     

    nm

     

    1,500

     

     

    -

     

    nm
    Aptean transaction costs

     

    3,547

     

     

    -

     

    nm

     

    3,845

     

     

    -

     

    nm
    Adjusted EBITDA from continuing operations

    $

    4,301

     

    $

    4,035

     

    7

    %

    $

    13,028

     

    $

    11,797

     

    10

    %

     
    EBITDA from continuing operations, as a percentage of revenues

     

    -9

    %

     

    10

    %

     

    4

    %

     

    9

    %

     
    Adjusted EBITDA, from continuing operations, as a percentage of revenues

     

    17

    %

     

    16

    %

     

    17

    %

     

    15

    %

    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

     

    2025

     

     

    2024

     

    Pct Chg.

     

    2025

     

    2024

     

    Pct Chg.

    NON-GAAP Earnings Per Share
    Net (Loss)/Earnings from continuing operations (GAAP Basis)

    $

    (2,758

    )

    $

    4,152

    nm

    $

    1,033

    $

    7,387

    (86

    %)

    Amortization of acquisition-related intangibles (4)

     

    842

     

     

    927

    (9

    %)

     

    1,647

     

    1,870

    (12

    %)

    Stock-based compensation (4)

     

    1,597

     

     

    1,259

    27

    %

     

    3,105

     

    4,002

    (22

    %)

    Starboard earnout costs (4)

     

    1,487

     

     

    -

    nm

     

    969

     

    -

    nm
    Aptean transaction costs (4)

     

    3,515

     

     

    -

    nm

     

    2,484

     

    -

    nm
    Adjusted Net Earnings from continuing operations

    $

    4,683

     

    $

    6,338

    (26

    %)

    $

    9,238

    $

    13,259

    (30

    %)

    Adjusted non-GAAP diluted earnings per share from continuing operations

    $

    0.14

     

    $

    0.19

    (26

    %)

    $

    0.28

    $

    0.39

    (28

    %)

    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

     

    2025

     

     

    2024

     

    Pct Chg.

     

    2025

     

    2024

     

    Pct Chg.

    NON-GAAP Earnings Per Share
    Net (Loss)/Earnings from continuing operations (GAAP Basis)

    $

    (0.08

    )

    $

    0.12

    nm

    $

    0.03

    $

    0.22

    (86

    %)

    Amortization of acquisition-related intangibles (4)

     

    0.03

     

     

    0.03

    0

    %

     

    0.05

     

    0.05

    0

    %

    Stock-based compensation (4)

     

    0.05

     

     

    0.04

    25

    %

     

    0.09

     

    0.12

    (25

    %)

    Starboard earnout costs (4)

     

    0.04

     

     

    -

    nm

     

    0.03

     

    -

    nm
    Aptean transaction costs (4)

     

    0.10

     

     

    -

    nm

     

    0.08

     

    -

    nm
    Adjusted Net Earnings from continuing operations

    $

    0.14

     

    $

    0.19

    (26

    %)

    $

    0.28

    $

    0.39

    (28

    %)

    Third Quarter Ended Nine Months Ended
    Janaury 31, Janaury 31,

    2025

     

    2024

     

    Pct Chg.

     

    2025

     

    2024

     

    Pct Chg.

    Amortization of acquisition-related intangibles
    Cost of Subscription Services

    $

    659

    $

    975

    (32

    %)

    $

    1,976

    $

    1,849

    7

    %

    Operating expenses

     

    191

     

    193

    (1

    %)

     

    573

     

    347

    65

    %

    Total amortization of acquisition-related intangibles

    $

    850

    $

    1,168

    (27

    %)

    $

    2,549

    $

    2,196

    16

    %

     
    Stock-based compensation
    Cost of revenues

    $

    89

    $

    90

    (1

    %)

    $

    268

    $

    251

    7

    %

    Research and development

     

    195

     

    174

    12

    %

     

    569

     

    513

    11

    %

    Sales and marketing

     

    386

     

    312

    24

    %

     

    1,068

     

    1,040

    3

    %

    General and administrative

     

    942

     

    1,010

    (7

    %)

     

    2,902

     

    2,916

    0

    %

    Total stock-based compensation

    $

    1,612

    $

    1,586

    2

    %

    $

    4,807

    $

    4,720

    2

    %

    (1) For more information, please see note F related to discontinued operations in the Company's unaudited condensed consolidated financial statements filed on December 11, 2023.

     

    (2) - For three and nine months ended Janaury 31, 2024 basic per share amounts are the same for Class A and Class B shares. Diluted per share amounts for Class A shares are shown above. Continuing operations diluted per share for Class B shares under the two-class method are $0.12 and $0.22 for the three and nine months ended Janaury 31, 2024.

     

    (3) - In relation to the Reclassification Agreement, the $3.8 million difference between the fair value of the common shares issued and the carrying value of the Class B shares surrendered was included as a reduction to net earnings and numerator in calculating the net (loss) earnings attributable to common stockholders.

     

    (4) -Continuing and discontinued operations are tax affected using the effective tax rate excluding discrete items in the following table.

    Three Months

    Ended January 31, 2025
    Three Months

    Ended January 31, 2024
    Nine Months

    Ended Janaury 31, 2025
    Nine Months

    Ended January 31, 2024
    Continuing Operations

    -0.9%

    20.6%

    35.4%

    19.4%

    Discontinued Operations nm nm nm

    23.9%

    Consolidated Operations

    -0.9%

    21.9%

    35.4%

    20.3%

     
    nm- not meaningful
    Logility Supply Chain Solutions, Inc.
    Consolidated Balance Sheet Information
    (In thousands)
    (Unaudited)
    Janaury 31, April 30,

    2025

    2024

     
    Cash and Cash Equivalents

    $

    34,359

    $

    59,512

    Short-term Investments

     

    44,915

     

    24,261

    Accounts Receivable:
    Billed

     

    22,350

     

    28,043

    Unbilled

     

    421

     

    296

    Total Accounts Receivable, net

     

    22,771

     

    28,339

    Prepaid expenses and other current assets

     

    5,947

     

    6,584

    Total Current Assets

     

    107,992

     

    118,696

     
    PP&E, net

     

    4,990

     

    5,554

    Capitalized Software, net

     

    -

     

    11

    Goodwill

     

    45,782

     

    45,782

    Other Intangibles, net

     

    8,018

     

    10,567

    Deferred Tax Asset

     

    9,586

     

    7,588

    Other Non-current Assets

     

    3,849

     

    4,246

    Total Assets

    $

    180,217

    $

    192,444

     
    Accounts Payable

    $

    1,068

    $

    1,248

    Accrued Compensation and Related costs

     

    3,695

     

    2,805

    Dividend Payable

     

    3,706

     

    3,657

    Other Current Liabilities

     

    7,780

     

    5,012

    Deferred Revenues

     

    38,110

     

    47,621

    Current Liabilities

     

    54,359

     

    60,343

     
    Other Long-term Liabilities

     

    514

     

    1,620

    Total Liabilities

     

    54,873

     

    61,963

     
    Shareholders' Equity

     

    125,344

     

    130,481

     
    Total Liabilities & Shareholders' Equity

    $

    180,217

    $

    192,444

    Logility Supply Chain Solutions, Inc.
    Condensed Consolidated Cashflow Information
    (In thousands)
    (Unaudited)
     
    Nine Months Ended
    Janaury 31,

     

    2025

     

     

    2024

     

     

    Net cash (used in) provided by operating activities of continuing operations

    $

    (13,845

    )

    $

    7,916

     

    Cash provided by operating activities of discontinued operations

     

    -

     

     

    1,554

     

    Net cash (used in) provided by operating activities

     

    (13,845

    )

     

    9,470

     

     

    Purchases of property and equipment, net of disposals

     

    (381

    )

     

    (539

    )

    Purchase of business, net of cash acquired

     

    -

     

     

    (25,041

    )

    Proceeds from sale of business

     

    -

     

     

    660

     

    Net cash used in investing activities of continuing operations

     

    (381

    )

     

    (24,920

    )

    Net cash provided by investing activities of discontinued operations

     

    -

     

     

    1,825

     

    Net cash used in investing activities

     

    (381

    )

     

    (23,095

    )

     

     

    Dividends paid

     

    (11,027

    )

     

    (11,272

    )

    Proceeds from exercise of stock options

     

    100

     

     

    290

     

    Purchases of common stock

     

    -

     

     

    (10,235

    )

    Net cash used in financing activities

     

    (10,927

    )

     

    (21,217

    )

     

    Net change in cash and cash equivalents

     

    (25,153

    )

     

    (34,842

    )

    Cash and cash equivalents at beginning of period

     

    59,512

     

     

    90,696

     

     

    Cash and cash equivalents at end of period

    $

    34,359

     

    $

    55,854

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250220969568/en/

    Kevin Liu

    [email protected]

    Get the next $LGTY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $LGTY

    DatePrice TargetRatingAnalyst
    1/28/2025Buy → Hold
    Maxim Group
    1/27/2025Buy → Neutral
    B. Riley Securities
    More analyst ratings