• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Martin Midstream Partners Reports Third Quarter 2025 Financial Results, Declares Quarterly Cash Distribution and Withdraws Guidance

    10/15/25 4:30:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy
    Get the next $MMLP alert in real time by email
    • Net loss of $8.4 million and $11.9 million for the three and nine months ended September 30, 2025, respectively
    • Adjusted EBITDA of $19.3 million and $74.3 million for the three and nine months ended September 30, 2025, respectively
    • Declares quarterly cash dividend of $0.005 per common unit

    Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the third quarter of 2025.

    Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, "The Partnership reported adjusted EBITDA of $19.3 million for the quarter, and while third quarter results are typically our weakest based on seasonal factors, earnings for the quarter were well below our internal projections in both our marine and grease businesses."

    "Our Terminalling and Storage segment delivered results consistent with our internal projections, and we expect stable performance to continue through year-end as the majority of the cash flows in this segment are generated from long-term fee-based contracts."

    "The Sulfur Services segment faced modest headwinds in sales, as operations resumed following our annual planned turnarounds at our fertilizer plants. We anticipate a return to full operations with improved results in the coming quarter."

    "In the Specialty Products segment, sales volumes in the grease business continued to lag expectations. While recent activity is showing early signs of improvement, muted sales make achieving our prior guidance for this business remote. Results from the lubricants business were slightly below expectations; however, we expect performance to strengthen in the next quarter as the lubricants market adjusts to the exit of a large competitor in south Louisiana."

    "Lastly, in the Transportation segment, our land transportation business met expectations for the quarter and remains positioned to deliver steady results over the remainder of the year. Conversely, the marine transportation business experienced a significant decline in demand for inland barge fuel transportation which was unexpected entering the quarter. Barge utilization also declined significantly as refineries favored lighter crude slates, shifting transportation demand away from barges and into pipelines."

    "Given this challenging operating environment, the Partnership is withdrawing full year 2025 guidance amid current demand softness impacting inland barge utilization. We believe this is the prudent action to take, and do not intend to provide new guidance until there is greater visibility into the factors impacting demand in this segment."

    "As of September 30, 2025, our adjusted leverage ratio increased to 4.63 times, when compared to 4.20 times on June 30, 2025. While we anticipated leverage would remain consistent over these periods, even though third quarter activity would increase our debt levels, our forecast did not include a significant decrease in adjusted EBITDA resulting in a higher leverage ratio. Importantly, the Partnership was in compliance with all our debt covenants on September 30, 2025, and while we are not providing ongoing guidance, we expect to remain in compliance with our debt covenants going forward. Although earnings were pressured this quarter, we remain firmly focused on strengthening the balance sheet through disciplined capital allocation."

    THIRD QUARTER 2025 OPERATING RESULTS BY BUSINESS SEGMENT

     

     

    Operating Income (Loss) ($M)

     

    Adjusted EBITDA ($M)

     

    Three Months Ended September 30,

     

    2025

     

    2024

     

    2025

     

    2024

     

    (Amounts may not add or recalculate due to rounding)

    Business Segment:

     

     

     

     

     

     

     

    Transportation

    $

    2.8

     

     

    $

    8.6

     

     

    $

    5.3

     

     

    $

    11.6

     

    Terminalling and Storage

     

    4.6

     

     

     

    2.7

     

     

     

    9.7

     

     

     

    8.4

     

    Sulfur Services

     

    0.2

     

     

     

    1.3

     

     

     

    3.9

     

     

     

    4.2

     

    Specialty Products

     

    3.2

     

     

     

    3.9

     

     

     

    3.9

     

     

     

    4.6

     

    Indirect Selling, General and Administrative Expenses

     

    (3.9

    )

     

     

    (3.7

    )

     

     

    (3.6

    )

     

     

    (3.7

    )

     

    $

    6.9

     

     

    $

    12.7

     

     

    $

    19.3

     

     

    $

    25.1

     

    Transportation Adjusted EBITDA decreased by $6.3 million. In the land division, Adjusted EBITDA declined by $1.3 million, primarily due to lower miles and reduced transportation rates, partially offset by lower operating expenses. In the marine division, Adjusted EBITDA decreased by $5.0 million, driven by reduced demand for inland barge fuel transportation combined with lower day rates.

    Terminalling and Storage Adjusted EBITDA increased by $1.3 million. At our Smackover refinery, Adjusted EBITDA remained consistent at $3.8 million. In the underground NGL storage division, Adjusted EBITDA increased by $1.4 million due to increased storage and throughput volumes. In our specialty terminals division, Adjusted EBITDA declined by $0.4 million due to lower service revenue, partially offset by reduced operating expenses. Adjusted EBITDA in our shore-based terminals division increased $0.1 million due to lower operating expenses.

    Sulfur Services Adjusted EBITDA decreased by $0.3 million. In the fertilizer division, Adjusted EBITDA increased by $1.0 million due to reservation fees related to the DSM Semichem joint venture and higher sales volume. In the pure sulfur business, Adjusted EBITDA decreased by $0.7 million due to a reduction in sales volume. In the sulfur prilling business, Adjusted EBITDA decreased by $0.6 million, reflecting a volume-driven reduction in operating fees.

    Specialty Products Adjusted EBITDA decreased by $0.7 million. In the grease division, Adjusted EBITDA decreased by $0.9 million, primarily due to lower margins associated with a higher mix of lower-margin product sales. The lubricants division increased by $0.2 million, reflecting a reduction in operating expenses. Adjusted EBITDA in the propane division decreased by $0.2 million due to lower volumes and margins, while the NGL division increased by $0.2 million, reflecting reduced operating expenses.

    Indirect selling, general, and administrative expenses decreased by $0.1 million, primarily due to lower professional fees.

    RESULTS OF OPERATIONS SUMMARY

    (in millions, except per unit amounts)

    Period

     

    Net

    Income

    (Loss)

     

    Net

    Income

    (Loss) Per

    Unit

     

    Adjusted

    EBITDA

     

    Net Cash

    Provided by

    (Used in) Operating Activities

     

    Distributable

    Cash Flow

     

    Revenues

    Three Months Ended September 30, 2025

     

    $

    (8.4

    )

     

    $

    (0.21

    )

     

    $

    19.3

     

    $

    23.7

     

     

    $

    (3.4

    )

     

    $

    168.7

    Three Months Ended September 30, 2024

     

    $

    (3.3

    )

     

    $

    (0.08

    )

     

    $

    25.1

     

    $

    (15.8

    )

     

    $

    2.4

     

     

    $

    170.9

    Reconciliation of Net Income (Loss) to Adjusted EBITDA

     

    (in millions)

    Transportation

    Terminalling & Storage

    Sulfur Services

    Specialty Products

    Indirect SG&A

    Interest Expense

    3Q 2025

    Actual

    Net income (loss)

    $

    2.8

     

    $

    4.6

    $

    0.2

    $

    3.2

    $

    (4.6

    )

    $

    (14.6

    )

    $

    (8.4

    )

    Interest expense add back

     

    –

     

     

    –

     

    –

     

    –

     

    –

     

    $

    14.6

     

    $

    14.6

     

    Income tax expense

     

    –

     

     

    –

     

    –

     

    –

    $

    0.7

     

     

    –

     

    $

    0.7

     

    Operating Income (loss)

    $

    2.8

     

    $

    4.6

    $

    0.2

    $

    3.2

    $

    (3.9

    )

    $

    –

     

    $

    6.9

     

    Depreciation and amortization

    $

    2.9

     

    $

    5.1

    $

    3.5

    $

    0.8

     

    –

     

     

    –

     

    $

    12.3

     

    Gain on sale or disposition of property, plant, and equipment

    $

    (0.4

    )

     

    –

     

    –

     

    –

     

    –

     

     

    –

     

    $

    (0.4

    )

    Transaction expenses related to the unsuccessful merger with Martin Resource Management Corporation

     

    –

     

     

    –

     

    –

     

    –

    $

    0.2

     

     

    –

     

    $

    0.2

     

    Non-cash contractual revenue deferral adjustment

     

    –

     

     

    –

    $

    0.2

     

    –

     

    –

     

     

    –

     

    $

    0.2

     

    Unit-based compensation

     

    –

     

     

    –

     

    –

     

    –

     

    0.1

     

     

    –

     

     

    0.1

     

    Adjusted EBITDA

    $

    5.3

     

    $

    9.7

    $

    3.9

    $

    3.9

    $

    (3.6

    )

    $

    –

     

    $

    19.3

     

    (in millions)

    Transportation

    Terminalling & Storage

    Sulfur Services

    Specialty Products

    Indirect SG&A

    Interest Expense

    3Q2024

    Actual

    Net income (loss)

    $

    8.6

     

    $

    2.7

    $

    1.3

    $

    3.9

     

    $

    (5.1

    )

    $

    (14.6

    )

    $

    (3.3

    )

    Interest expense add back

     

    –

     

     

    –

     

    –

     

    –

     

     

    –

     

    $

    14.6

     

    $

    14.6

     

    Income tax expense

     

    –

     

     

    –

     

    –

     

    –

     

    $

    1.4

     

     

    –

     

    $

    1.4

     

    Operating Income (loss)

    $

    8.6

     

    $

    2.7

    $

    1.3

    $

    3.9

     

    $

    (3.7

    )

    $

    –

     

    $

    12.7

     

    Depreciation and amortization

    $

    3.2

     

    $

    5.7

    $

    2.9

    $

    0.8

     

     

    –

     

     

    –

     

    $

    12.6

     

    Gain on sale or disposition of property, plant, and equipment

    $

    (0.1

    )

     

    –

     

    –

     

    (0.1

    )

     

    –

     

     

    –

     

    $

    (0.2

    )

    Unit-based compensation

     

    –

     

     

    –

     

    –

     

    –

     

     

    –

     

     

    –

     

     

    –

     

    Adjusted EBITDA

    $

    11.6

     

    $

    8.4

    $

    4.2

    $

    4.6

     

    $

    (3.7

    )

    $

    –

     

    $

    25.1

     

    NON-GAAP FINANCIAL MEASURES

    EBITDA, Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow are non-GAAP financial measures which are explained in greater detail below under the heading "Use of Non-GAAP Financial Information." The Partnership has also included below tables entitled "Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA" and "Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow" in order to show the components of these non-GAAP financial measures and their reconciliation to the most comparable GAAP measurement.

    An attachment included in the Current Report on Form 8-K to which this announcement is included contains a comparison of the Partnership's Adjusted EBITDA for the third quarter 2025 to the Partnership's Adjusted EBITDA for the third quarter 2024.

    CAPITALIZATION

     

    September 30,

    2025

     

    December 31,

    2024

     

    ($ in millions)

    Debt Outstanding:

     

     

     

    Revolving Credit Facility, Due November 2027 1

    $

    53.5

     

    $

    53.5

    Finance lease obligations

     

    0.1

     

     

    0.1

    11.50% Senior Secured Notes, Due February 2028

     

    400.0

     

     

    400.0

    Total Debt Outstanding:

    $

    453.6

     

    $

    453.6

     

     

     

     

    Summary Credit Metrics:

     

     

     

    Revolving Credit Facility - Total Capacity

    $

    130.0

     

    $

    150.0

    Revolving Credit Facility - Available Liquidity

    $

    11.4

     

    $

    80.7

    Total Adjusted Leverage Ratio 2

    4.63x

     

    3.96x

    Senior Leverage Ratio 2

    0.55x

     

    0.47x

    Interest Coverage Ratio 2

    1.85x

     

    2.14x

    1

    The Partnership was in compliance with all debt covenants as of September 30, 2025 and December 31, 2024.

    2

    As calculated under the Partnership's revolving credit facility.

    WITHDRAWAL OF 2025 GUIDANCE

    The Partnership is withdrawing its previously issued 2025 guidance, consisting of Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow, due to uncertainty in the Transportation segment related to demand softness for inland barge fuel transportation. Investors are cautioned that all prior 2025 guidance should no longer be relied upon.

    QUARTERLY CASH DISTRIBUTION

    The Partnership has declared a quarterly cash distribution of $0.005 per unit for the quarter ended September 30, 2025. The distribution is payable on November 14, 2025, to common unitholders of record as of the close of business on November 7, 2025. The ex-dividend date for the cash distribution is November 7, 2025.

    Qualified Notice to Nominees

    This release is intended to serve as qualified notice under Treasury Regulation Section 1.1446-4(b)(4) and (d). Brokers and nominees should treat one hundred percent (100%) of MMLP's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, MMLP's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate. For purposes of Treasury Regulation section 1.1446(f)-4(c)(2)(iii), brokers and nominees should treat one hundred percent (100%) of the distributions as being in excess of cumulative net income for purposes of determining the amount to withhold. Nominees, and not Martin Midstream Partners L.P., are treated as withholding agents responsible for any necessary withholding on amounts received by them on behalf of foreign investors.

    About Martin Midstream Partners

    Martin Midstream Partners L.P., headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; (3) sulfur and sulfur-based products processing, manufacturing, marketing and distribution; and (4) marketing, distribution, and transportation services for natural gas liquids and blending and packaging services for specialty lubricants and grease. To learn more, visit www.MMLP.com. Follow Martin Midstream Partners L.P. on LinkedIn, Facebook, and X.

    Forward-Looking Statements

    Statements about the Partnership's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements and all references to financial estimates rely on a number of assumptions concerning future events and are subject to a number of uncertainties, including (i) the effects of the continued volatility of commodity prices and the related macroeconomic and political environment, (ii) uncertainties relating to the Partnership's future cash flows and operations, (iii) the Partnership's ability to pay future distributions, (iv) future market conditions, (v) current and future governmental regulation, (vi) future taxation, and (vii) other factors, many of which are outside its control, which could cause actual results to differ materially from such statements. While the Partnership believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in anticipating or predicting certain important factors. A discussion of these factors, including risks and uncertainties, is set forth in the Partnership's annual and quarterly reports filed from time to time with the Securities and Exchange Commission (the "SEC"). The Partnership disclaims any intention or obligation to revise any forward-looking statements, including financial estimates, whether as a result of new information, future events, or otherwise except where required to do so by law.

    Use of Non-GAAP Financial Information

    To assist management in assessing our business, we use the following non-GAAP financial measures: earnings before interest, taxes, and depreciation and amortization ("EBITDA"), Adjusted EBITDA (as defined below), distributable cash flow available to common unitholders ("Distributable Cash Flow"), and free cash flow after growth capital expenditures and principal payments under finance lease obligations ("Adjusted Free Cash Flow"). Our management uses a variety of financial and operational measurements other than our financial statements prepared in accordance with U.S. GAAP to analyze our performance.

    Certain items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as cost of capital and historical costs of depreciable assets.

    EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as EBITDA before unit-based compensation expenses, gains and losses on the disposition of property, plant and equipment, impairment and other similar non-cash adjustments, and transaction costs associated with business combination, merger, and divestiture activities. Adjusted EBITDA is used as a supplemental performance and liquidity measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts, and others, to assess:

    • the financial performance of our assets without regard to financing methods, capital structure, or historical cost basis;
    • the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, and make cash distributions to our unitholders; and
    • our operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing methods or capital structure.

    The GAAP measures most directly comparable to Adjusted EBITDA are Net Income (Loss) and Net Cash Provided by (Used In) Operating Activities. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, Net Income (Loss), Operating Income (Loss), Net Cash Provided by (Used in) Operating Activities, or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner.

    Adjusted EBITDA does not include interest expense, income tax expense, and depreciation and amortization. Because we have borrowed money to finance our operations, interest expense is a necessary element of our costs and our ability to generate cash available for distribution. Because we have capital assets, depreciation and amortization are also necessary elements of our costs. Therefore, any measures that exclude these elements have material limitations. To compensate for these limitations, we believe that it is important to consider Net Income (Loss) and Net cash Provided by (Used in) Operating Activities as determined under GAAP, as well as Adjusted EBITDA, to evaluate our overall performance.

    Distributable Cash Flow. We define Distributable Cash Flow as Net Cash Provided by (Used in) Operating Activities less cash received (plus cash paid) for closed commodity derivative positions included in Accumulated Other Comprehensive Income (Loss), plus changes in operating assets and liabilities which (provided) used cash, less maintenance capital expenditures and plant turnaround costs. Distributable Cash Flow is a significant performance measure used by our management and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay unitholders. Distributable Cash Flow is also an important financial measure for our unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Distributable Cash Flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit's yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

    Adjusted Free Cash Flow. We define Adjusted Free Cash Flow as Distributable Cash Flow less growth capital expenditures and principal payments under finance lease obligations. Adjusted Free Cash Flow is a significant performance measure used by our management and by external users of our financial statements and represents how much cash flow a business generates during a specified time period after accounting for all capital expenditures, including expenditures for growth and maintenance capital projects. We believe that Adjusted Free Cash Flow is important to investors, lenders, commercial banks and research analysts since it reflects the amount of cash available for reducing debt, investing in additional capital projects, paying distributions, and similar matters. Our calculation of Adjusted Free Cash Flow may or may not be comparable to similarly titled measures used by other entities.

    The GAAP measure most directly comparable to Distributable Cash Flow and Adjusted Free Cash Flow is Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow should not be considered alternatives to, or more meaningful than, Net Income (Loss), Operating Income (Loss), Net Cash Provided by (Used in) Operating Activities, or any other measure of liquidity presented in accordance with GAAP. Distributable Cash Flow and Adjusted Free Cash Flow have important limitations because they exclude some items that affect Net Income (Loss), Operating Income (Loss), and Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow may not be comparable to similarly titled measures of other companies because other companies may not calculate these non-GAAP metrics in the same manner. To compensate for these limitations, we believe that it is important to consider Net Cash Provided by (Used in) Operating Activities determined under GAAP, as well as Distributable Cash Flow and Adjusted Free Cash Flow, to evaluate our overall liquidity.

    MMLP-F

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED BALANCE SHEETS

    (Dollars in thousands)

     

    September 30,

    2025

     

    December 31,

    2024

     

    (Unaudited)

     

    (Audited)

    Assets

     

     

     

    Cash

    $

    49

     

     

    $

    55

     

    Accounts and other receivables, less allowance for doubtful accounts of $310 and $940, respectively

     

    55,269

     

     

     

    53,569

     

    Inventories

     

    46,870

     

     

     

    51,707

     

    Due from affiliates

     

    3,364

     

     

     

    13,694

     

    Other current assets

     

    11,765

     

     

     

    11,454

     

    Total current assets

     

    117,317

     

     

     

    130,479

     

     

     

     

     

    Property, plant and equipment, at cost

     

    966,412

     

     

     

    954,059

     

    Accumulated depreciation

     

    (674,641

    )

     

     

    (648,609

    )

    Property, plant and equipment, net

     

    291,771

     

     

     

    305,450

     

     

     

     

     

    Goodwill

     

    16,671

     

     

     

    16,671

     

    Right-of-use assets

     

    67,211

     

     

     

    67,140

     

    Investment in DSM Semichem LLC

     

    6,509

     

     

     

    7,314

     

    Deferred income taxes, net

     

    9,255

     

     

     

    9,946

     

    Other assets, net

     

    1,388

     

     

     

    1,509

     

    Total assets

    $

    510,122

     

     

    $

    538,509

     

     

     

     

     

    Liabilities and Partners' Capital (Deficit)

     

     

     

    Current installments of long-term debt and finance lease obligations

    $

    14

     

     

    $

    14

     

    Trade and other accounts payable

     

    50,711

     

     

     

    61,599

     

    Product exchange payables

     

    —

     

     

     

    798

     

    Due to affiliates

     

    8,479

     

     

     

    4,927

     

    Income taxes payable

     

    1,277

     

     

     

    1,283

     

    Other accrued liabilities

     

    37,136

     

     

     

    46,880

     

    Total current liabilities

     

    97,617

     

     

     

    115,501

     

     

     

     

     

    Long-term debt, net

     

    441,292

     

     

     

    437,635

     

    Finance lease obligations

     

    43

     

     

     

    55

     

    Operating lease liabilities

     

    46,462

     

     

     

    47,815

     

    Other long-term obligations

     

    7,441

     

     

     

    7,942

     

    Total liabilities

     

    592,855

     

     

     

    608,948

     

     

     

     

     

    Commitments and contingencies

     

     

     

    Partners' capital (deficit)

     

    (82,733

    )

     

     

    (70,439

    )

    Total liabilities and partners' capital (deficit)

    $

    510,122

     

     

    $

    538,509

     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Dollars in thousands, except per unit amounts)

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Revenues:

     

     

     

     

     

     

     

    Terminalling and storage *

    $ 23,930

     

    $ 22,562

     

    $ 67,883

     

    $ 67,454

    Transportation *

    49,709

     

    56,506

     

    156,520

     

    172,489

    Sulfur services

    4,073

     

    3,477

     

    12,369

     

    10,431

    Product sales: *

     

     

     

     

     

     

     

    Specialty products

    62,443

     

    67,206

     

    192,066

     

    200,819

    Sulfur services

    28,562

     

    21,183

     

    113,098

     

    85,102

     

    91,005

     

    88,389

     

    305,164

     

    285,921

    Total revenues

    168,717

     

    170,934

     

    541,936

     

    536,295

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of products sold: (excluding depreciation and amortization)

     

     

     

     

     

     

     

    Specialty products *

    54,844

     

    58,409

     

    167,608

     

    173,192

    Sulfur services *

    20,899

     

    12,545

     

    76,215

     

    52,178

    Terminalling and storage *

    —

     

    23

     

    —

     

    65

     

    75,743

     

    70,977

     

    243,823

     

    225,435

    Expenses:

     

     

     

     

     

     

     

    Operating expenses *

    64,882

     

    62,363

     

    193,718

     

    191,655

    Selling, general and administrative *

    9,257

     

    12,494

     

    31,913

     

    32,108

    Depreciation and amortization

    12,336

     

    12,608

     

    37,790

     

    37,944

    Total costs and expenses

    162,218

     

    158,442

     

    507,244

     

    487,142

     

     

     

     

     

     

     

     

    Gain on disposition or sale of property, plant and equipment

    395

     

    159

     

    1,487

     

    1,320

    Operating income

    6,894

     

    12,651

     

    36,179

     

    50,473

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

    Interest expense, net

    (14,614)

     

    (14,592)

     

    (43,329)

     

    (42,811)

    Equity in earnings (loss) of DSM Semichem LLC

    20

     

    (314)

     

    (805)

     

    (314)

    Other, net

    3

     

    2

     

    19

     

    20

    Total other expense

    (14,591)

     

    (14,904)

     

    (44,115)

     

    (43,105)

     

     

     

     

     

     

     

     

    Net income before taxes

    (7,697)

     

    (2,253)

     

    (7,936)

     

    7,368

    Income tax expense

    (715)

     

    (1,066)

     

    (3,916)

     

    (3,634)

    Net income (loss)

    (8,412)

     

    (3,319)

     

    (11,852)

     

    3,734

    Less general partner's interest in net income (loss)

    (168)

     

    (66)

     

    (237)

     

    75

    Less income (loss) allocable to unvested restricted units

    (35)

     

    (14)

     

    (49)

     

    14

    Limited partners' interest in net income (loss)

    $ (8,209)

     

    $ (3,239)

     

    $ (11,566)

     

    $ 3,645

     

     

     

     

     

     

     

     

    Net income (loss) per unit attributable to limited partners - basic and diluted

    $ (0.21)

     

    $ (0.08)

     

    $ (0.30)

     

    $ 0.09

    Weighted average limited partner units - basic

    38,892,348

     

    38,832,222

     

    38,889,260

     

    38,831,064

    Weighted average limited partner units - diluted

    38,892,348

     

    38,832,222

     

    38,889,260

     

    38,909,976

    *Related Party Transactions Shown Below

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Dollars in thousands, except per unit amounts)

    *Related Party Transactions Included Above

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Revenues:*

     

     

     

     

     

     

     

    Terminalling and storage

    $

    18,622

     

    $

    17,785

     

    $

    54,105

     

    $

    54,412

    Transportation

     

    6,521

     

     

    7,975

     

     

    21,811

     

     

    24,894

    Product Sales

     

    947

     

     

    91

     

     

    3,287

     

     

    343

    Costs and expenses:*

     

     

     

     

     

     

     

    Cost of products sold: (excluding depreciation and amortization)

     

     

     

     

     

     

     

    Specialty products

     

    7,973

     

     

    8,401

     

     

    21,260

     

     

    23,342

    Sulfur services

     

    3,303

     

     

    3,014

     

     

    9,611

     

     

    8,926

    Terminalling and storage

     

    —

     

     

    23

     

     

    —

     

     

    65

    Expenses:

     

     

     

     

     

     

     

    Operating expenses

     

    27,857

     

     

    26,153

     

     

    83,245

     

     

    79,077

    Selling, general and administrative

     

    7,133

     

     

    12,215

     

     

    23,160

     

     

    27,716

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF CAPITAL (DEFICIT)

    (Unaudited)

    (Dollars in thousands)

     

     

     

    Partners' Capital (Deficit)

     

     

     

    Common Limited

     

    General

    Partner

    Amount

     

     

     

     

    Units

     

    Amount

     

     

    Total

    Balances - June 30, 2025

     

    39,055,086

     

    $

    (75,548

    )

     

    $

    1,361

     

     

    $

    (74,187

    )

    Net loss

     

    —

     

     

    (8,244

    )

     

     

    (168

    )

     

     

    (8,412

    )

    Cash distributions

     

    —

     

     

    (196

    )

     

     

    (4

    )

     

     

    (200

    )

    Unit-based compensation

     

    —

     

     

    66

     

     

     

    —

     

     

     

    66

     

    Balances - September 30, 2025

     

    39,055,086

     

     

    (83,922

    )

     

     

    1,189

     

     

     

    (82,733

    )

     

     

     

     

     

     

     

     

     

    Balances - December 31, 2024

     

    39,001,086

     

    $

    (71,877

    )

     

    $

    1,438

     

     

    $

    (70,439

    )

    Net loss

     

    —

     

     

    (11,615

    )

     

     

    (237

    )

     

     

    (11,852

    )

    Issuance of restricted units

     

    54,000

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Cash distributions

     

    —

     

     

    (586

    )

     

     

    (12

    )

     

     

    (598

    )

    Unit-based compensation

     

    —

     

     

    156

     

     

     

    —

     

     

     

    156

     

    Balances - September 30, 2025

     

    39,055,086

     

    $

    (83,922

    )

     

    $

    1,189

     

     

    $

    (82,733

    )

     

     

    Partners' Capital (Deficit)

     

     

     

    Common Limited

     

    General

    Partner

    Amount

     

     

     

     

    Units

     

    Amount

     

     

    Total

    Balances - June 30, 2024

     

    39,001,086

     

    $

    (59,557

    )

     

    $

    1,691

     

     

    $

    (57,866

    )

    Net loss

     

    —

     

     

    (3,253

    )

     

     

    (66

    )

     

     

    (3,319

    )

    Cash distributions

     

    —

     

     

    (195

    )

     

     

    (4

    )

     

     

    (199

    )

    Unit-based compensation

     

    —

     

     

    42

     

     

     

    —

     

     

     

    42

     

    Balances - September 30, 2024

     

    39,001,086

     

     

    (62,963

    )

     

     

    1,621

     

     

     

    (61,342

    )

     

     

     

     

     

     

     

     

     

    Balances - December 31, 2023

     

    38,914,806

     

    $

    (66,182

    )

     

    $

    1,558

     

     

    $

    (64,624

    )

    Net income

     

    —

     

     

    3,659

     

     

     

    75

     

     

     

    3,734

     

    Issuance of restricted units

     

    86,280

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Cash distributions

     

    —

     

     

    (585

    )

     

     

    (12

    )

     

     

    (597

    )

    Unit-based compensation

     

    —

     

     

    145

     

     

     

    —

     

     

     

    145

     

    Balances - September 30, 2024

     

    39,001,086

     

    $

    (62,963

    )

     

    $

    1,621

     

     

    $

    (61,342

    )

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (Dollars in thousands)

     

     

    Nine Months Ended

     

    September 30,

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

    Net income (loss)

    $

    (11,852

    )

     

    $

    3,734

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    37,790

     

     

     

    37,944

     

    Amortization of deferred debt issuance costs

     

    2,533

     

     

     

    2,311

     

    Amortization of debt discount

     

    1,800

     

     

     

    1,800

     

    Deferred income tax expense

     

    691

     

     

     

    157

     

    Gain on disposition or sale of property, plant and equipment, net

     

    (1,487

    )

     

     

    (1,320

    )

    Equity in loss of DSM Semichem LLC

     

    805

     

     

     

    314

     

    Non cash unit-based compensation

     

    156

     

     

     

    145

     

    Change in current assets and liabilities, excluding effects of acquisitions and dispositions:

     

     

     

    Accounts and other receivables

     

    (1,700

    )

     

     

    (16,748

    )

    Inventories

     

    4,837

     

     

     

    591

     

    Due from affiliates

     

    10,330

     

     

     

    (15,598

    )

    Other current assets

     

    (1,396

    )

     

     

    (373

    )

    Trade and other accounts payable

     

    (9,654

    )

     

     

    9,867

     

    Product exchange payables

     

    (798

    )

     

     

    (426

    )

    Due to affiliates

     

    3,552

     

     

     

    (4,946

    )

    Income taxes payable

     

    (6

    )

     

     

    663

     

    Other accrued liabilities

     

    (11,131

    )

     

     

    (12,632

    )

    Change in other non-current assets and liabilities

     

    (787

    )

     

     

    701

     

    Net cash provided by operating activities

     

    23,683

     

     

     

    6,184

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Payments for property, plant and equipment

     

    (17,905

    )

     

     

    (34,058

    )

    Payments for plant turnaround costs

     

    (5,996

    )

     

     

    (9,599

    )

    Investment in DSM Semichem LLC

     

    —

     

     

     

    (6,938

    )

    Proceeds from sale of property, plant and equipment

     

    1,496

     

     

     

    953

     

    Net cash used in investing activities

     

    (22,405

    )

     

     

    (49,642

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Payments of long-term debt

     

    (177,000

    )

     

     

    (173,000

    )

    Payments under finance lease obligations

     

    (10

    )

     

     

    (5

    )

    Proceeds from long-term debt

     

    177,000

     

     

     

    217,077

     

    Payment of debt issuance costs

     

    (676

    )

     

     

    (15

    )

    Cash distributions paid

     

    (598

    )

     

     

    (597

    )

    Net cash provided by (used in) financing activities

     

    (1,284

    )

     

     

    43,460

     

     

     

     

     

    Net increase (decrease) in cash

     

    (6

    )

     

     

    2

     

    Cash at beginning of period

     

    55

     

     

     

    54

     

    Cash at end of period

    $

    49

     

     

    $

    56

     

     

     

     

     

    Non-cash additions to property, plant and equipment

    $

    1,427

     

     

    $

    2,418

     

    Non-cash contribution of land to DSM Semichem LLC

    $

    —

     

     

    $

    1,000

     

    MARTIN MIDSTREAM PARTNERS L.P.

    SEGMENT OPERATING INCOME

    (Unaudited)

    (Dollars and volumes in thousands, except BBL per day)

     

    Transportation Segment

     

    Comparative Results of Operations for the Three Months Ended September 30, 2025 and 2024

     

     

    Three Months Ended September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Revenues

    $

    53,790

     

    $

    60,196

     

    $

    (6,406

    )

     

    (11

    )%

    Operating expenses

     

    47,012

     

     

    45,138

     

     

    1,874

     

     

    4

    %

    Selling, general and administrative expenses

     

    1,465

     

     

    3,423

     

     

    (1,958

    )

     

    (57

    )%

    Depreciation and amortization

     

    2,907

     

     

    3,182

     

     

    (275

    )

     

    (9

    )%

     

     

    2,406

     

     

    8,453

     

     

    (6,047

    )

     

    (72

    )%

    Gain on disposition or sale of property, plant and equipment

     

    382

     

     

    130

     

     

    252

     

     

    194

    %

    Operating income

    $

    2,788

     

    $

    8,583

     

    $

    (5,795

    )

     

    (68

    )%

    Comparative Results of Operations for the Nine Months Ended September 30, 2025 and 2024

     

     

    Nine Months Ended September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Revenues

    $

    168,966

     

    $

    183,705

     

    $

    (14,739

    )

     

    (8

    )%

    Operating expenses

     

    140,058

     

     

    139,562

     

     

    496

     

     

    —

    %

    Selling, general and administrative expenses

     

    7,102

     

     

    8,150

     

     

    (1,048

    )

     

    (13

    )%

    Depreciation and amortization

     

    8,755

     

     

    10,039

     

     

    (1,284

    )

     

    (13

    )%

     

    $

    13,051

     

    $

    25,954

     

    $

    (12,903

    )

     

    (50

    )%

    Gain on disposition or sale of property, plant and equipment

     

    1,460

     

     

    496

     

     

    964

     

     

    194

    %

    Operating income

    $

    14,511

     

    $

    26,450

     

    $

    (11,939

    )

     

    (45

    )%

    Terminalling and Storage Segment

     

    Comparative Results of Operations for the Three Months Ended September 30, 2025 and 2024

     

     

    Three Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands, except BBL per day)

     

     

     

     

     

     

     

     

     

     

    Revenues

    $

    25,799

     

     

    $

    24,414

     

     

    $

    1,385

     

     

    6

    %

    Cost of products sold

     

    —

     

     

     

    23

     

     

     

    (23

    )

     

    (100

    )%

    Operating expenses

     

    15,341

     

     

     

    14,857

     

     

     

    484

     

     

    3

    %

    Selling, general and administrative expenses

     

    736

     

     

     

    1,130

     

     

     

    (394

    )

     

    (35

    )%

    Depreciation and amortization

     

    5,143

     

     

     

    5,695

     

     

     

    (552

    )

     

    (10

    )%

     

     

    4,579

     

     

     

    2,709

     

     

     

    1,870

     

     

    69

    %

    Loss on disposition or sale of property, plant and equipment

     

    (2

    )

     

     

    (34

    )

     

     

    32

     

     

    94

    %

    Operating income

    $

    4,577

     

     

    $

    2,675

     

     

    $

    1,902

     

     

    71

    %

     

     

     

     

     

     

     

     

    Shore-based throughput volumes (gallons)

     

    43,555

     

     

     

    42,242

     

     

     

    1,313

     

     

    3

    %

    Smackover refinery throughput volumes (guaranteed minimum BBL per day)

     

    6,500

     

     

     

    6,500

     

     

     

    —

     

     

    —

    %

    Comparative Results of Operations for the Nine Months Ended September 30, 2025 and 2024

     

     

    Nine Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands, except BBL per day)

     

     

     

     

     

     

     

     

     

     

    Revenues

    $

    73,441

     

    $

    73,101

     

    $

    340

     

     

    —

    %

    Cost of products sold

     

    —

     

     

    65

     

     

    (65

    )

     

    (100

    )%

    Operating expenses

     

    45,233

     

     

    45,414

     

     

    (181

    )

     

    —

    %

    Selling, general and administrative expenses

     

    2,405

     

     

    2,232

     

     

    173

     

     

    8

    %

    Depreciation and amortization

     

    16,123

     

     

    16,819

     

     

    (696

    )

     

    (4

    )%

     

     

    9,680

     

     

    8,571

     

     

    1,109

     

     

    13

    %

    Gain on disposition or sale of property, plant and equipment

     

    7

     

     

    1,063

     

     

    (1,056

    )

     

    (99

    )%

    Operating income

    $

    9,687

     

    $

    9,634

     

    $

    53

     

     

    1

    %

     

     

     

     

     

     

     

     

    Shore-based throughput volumes (gallons)

     

    129,245

     

     

    130,502

     

     

    (1,257

    )

     

    (1

    )%

    Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)

     

    6,500

     

     

    6,500

     

     

    —

     

     

    —

    %

    Sulfur Services Segment

     

    Comparative Results of Operations for the Three Months Ended September 30, 2025 and 2024

     

     

    Three Months Ended September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Revenues:

     

     

     

     

     

     

     

    Services

    $

    4,073

     

    $

    3,477

     

    $

    596

     

     

    17

    %

    Products

     

    28,562

     

     

    21,183

     

     

    7,379

     

     

    35

    %

    Total revenues

     

    32,635

     

     

    24,660

     

     

    7,975

     

     

    32

    %

     

     

     

     

     

     

     

     

    Cost of products sold

     

    24,115

     

     

    15,292

     

     

    8,823

     

     

    58

    %

    Operating expenses

     

    3,265

     

     

    3,089

     

     

    176

     

     

    6

    %

    Selling, general and administrative expenses

     

    1,531

     

     

    2,091

     

     

    (560

    )

     

    (27

    )%

    Depreciation and amortization

     

    3,531

     

     

    2,937

     

     

    594

     

     

    20

    %

     

     

    193

     

     

    1,251

     

     

    (1,058

    )

     

    (85

    )%

    Gain on disposition or sale of property, plant and equipment

     

    2

     

     

    3

     

     

    (1

    )

     

    (33

    )%

    Operating income

    $

    195

     

    $

    1,254

     

    $

    (1,059

    )

     

    (84

    )%

     

     

     

     

     

     

     

     

    Sulfur (long tons)

     

    157

     

     

    113

     

     

    44

     

     

    39

    %

    Fertilizer (long tons)

     

    44

     

     

    29

     

     

    15

     

     

    52

    %

    Total sulfur services volumes (long tons)

     

    201

     

     

    142

     

     

    59

     

     

    42

    Comparative Results of Operations for the Nine Months Ended September 30, 2025 and 2024

     

     

    Nine Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Revenues:

     

     

     

     

     

     

     

    Services

    $

    12,369

     

    $

    10,431

     

     

    $

    1,938

     

     

    19

    %

    Products

     

    113,098

     

     

    85,103

     

     

     

    27,995

     

     

    33

    %

    Total revenues

     

    125,467

     

     

    95,534

     

     

     

    29,933

     

     

    31

    %

     

     

     

     

     

     

     

     

    Cost of products sold

     

    85,428

     

     

    60,246

     

     

     

    25,182

     

     

    42

    %

    Operating expenses

     

    10,752

     

     

    8,773

     

     

     

    1,979

     

     

    23

    %

    Selling, general and administrative expenses

     

    4,766

     

     

    5,111

     

     

     

    (345

    )

     

    (7

    )%

    Depreciation and amortization

     

    10,644

     

     

    8,697

     

     

     

    1,947

     

     

    22

    %

     

     

    13,877

     

     

    12,707

     

     

     

    1,170

     

     

    9

    %

    Gain (loss) on disposition or sale of property, plant and equipment

     

    3

     

     

    (305

    )

     

     

    308

     

     

    101

    %

    Operating income

    $

    13,880

     

    $

    12,402

     

     

    $

    1,478

     

     

    12

    %

     

     

     

     

     

     

     

     

    Sulfur (long tons)

     

    434

     

     

    296

     

     

     

    138

     

     

    47

    %

    Fertilizer (long tons)

     

    209

     

     

    165

     

     

     

    44

     

     

    27

    %

    Total sulfur services volumes (long tons)

     

    643

     

     

    461

     

     

     

    182

     

     

    39

    %

    Specialty Products Segment

     

    Comparative Results of Operations for the Three Months Ended September 30, 2025 and 2024

     

     

    Three Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Products revenues

    $

    62,482

     

    $

    67,225

     

    $

    (4,743

    )

     

    (7

    )%

    Cost of products sold

     

    56,852

     

     

    60,445

     

     

    (3,593

    )

     

    (6

    )%

    Operating expenses

     

    —

     

     

    30

     

     

    (30

    )

     

    (100

    )%

    Selling, general and administrative expenses

     

    1,687

     

     

    2,135

     

     

    (448

    )

     

    (21

    )%

    Depreciation and amortization

     

    755

     

     

    794

     

     

    (39

    )

     

    (5

    )%

     

     

    3,188

     

     

    3,821

     

     

    (633

    )

     

    (17

    )%

    Gain on disposition or sale of property, plant and equipment

     

    13

     

     

    60

     

     

    (47

    )

     

    (78

    )%

    Operating income

    $

    3,201

     

    $

    3,881

     

    $

    (680

    )

     

    (18

    )%

     

     

     

     

     

     

     

     

    NGL sales volumes (Bbls)

     

    608

     

     

    582

     

     

    26

     

     

    4

    %

    Other specialty products volumes (Bbls)

     

    100

     

     

    91

     

     

    9

     

     

    10

    %

    Total specialty products volumes (Bbls)

     

    708

     

     

    673

     

     

    35

     

     

    5

    %

     

    Comparative Results of Operations for the Nine Months Ended September 30, 2025 and 2024

     

     

    Nine Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

    Products revenues

    $

    192,151

     

    $

    200,888

     

    $

    (8,737

    )

     

    (4

    )%

    Cost of products sold

     

    174,063

     

     

    179,800

     

     

    (5,737

    )

     

    (3

    )%

    Operating expenses

     

    —

     

     

    81

     

     

    (81

    )

     

    (100

    )%

    Selling, general and administrative expenses

     

    5,257

     

     

    5,300

     

     

    (43

    )

     

    (1

    )%

    Depreciation and amortization

     

    2,268

     

     

    2,389

     

     

    (121

    )

     

    (5

    )%

     

     

    10,563

     

     

    13,318

     

     

    (2,755

    )

     

    (21

    )%

    Gain on disposition or sale of property, plant and equipment

     

    17

     

     

    66

     

     

    (49

    )

     

    (74

    )%

    Operating income

    $

    10,580

     

    $

    13,384

     

    $

    (2,804

    )

     

    (21

    )%

     

     

     

     

     

     

     

     

    NGL sales volumes (Bbls)

     

    1,843

     

     

    1,744

     

     

    99

     

     

    6

    %

    Other specialty products volumes (Bbls)

     

    271

     

     

    263

     

     

    8

     

     

    3

    %

    Total specialty products volumes (Bbls)

     

    2,114

     

     

    2,007

     

     

    107

     

     

    5

    %

     

    Indirect Selling, General and Administrative Expenses

     

    Comparative Results of Operations for the Three and Nine Months Ended September 30, 2025 and 2024

     

     

    Three Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    Nine Months Ended

    September 30,

     

    Variance

     

    Percent Change

     

    2025

     

    2024

     

     

     

    2025

     

    2024

     

     

     

    (In thousands)

     

     

     

    (In thousands)

     

     

    Indirect selling, general and

    administrative expenses

    $

    3,860

     

    $

    3,742

     

    $

    118

     

    3

    %

     

    $

    12,472

     

    $

    11,397

     

    $

    1,075

     

    9

    %

    Non-GAAP Financial Measures

     

    The following tables reconcile the non-GAAP financial measurements used by management to our most directly comparable GAAP measures for the three and nine months ended September 30, 2025 and 2024, which represents EBITDA, Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow:

     

    Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    (in thousands)

     

    (in thousands)

    Net income (loss)

    $

    (8,412

    )

     

    $

    (3,319

    )

     

    $

    (11,852

    )

     

    $

    3,734

     

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

    14,614

     

     

     

    14,592

     

     

     

    43,329

     

     

     

    42,811

     

    Income tax expense

     

    715

     

     

     

    1,066

     

     

     

    3,916

     

     

     

    3,634

     

    Depreciation and amortization

     

    12,336

     

     

     

    12,608

     

     

     

    37,790

     

     

     

    37,944

     

    EBITDA

     

    19,253

     

     

     

    24,947

     

     

     

    73,183

     

     

     

    88,123

     

    Adjustments:

     

     

     

     

     

     

     

    Gain on disposition or sale of property, plant and equipment

     

    (395

    )

     

     

    (159

    )

     

     

    (1,487

    )

     

     

    (1,320

    )

    Transaction expenses related to the terminated merger with Martin Resource Management Corporation

     

    194

     

     

     

    —

     

     

     

    1,021

     

     

     

    —

     

    Equity in (earnings) loss of DSM Semichem LLC

     

    (20

    )

     

     

    314

     

     

     

    805

     

     

     

    314

     

    Non-cash contractual revenue adjustment

     

    175

     

     

     

    —

     

     

     

    571

     

     

     

    —

     

    Unit-based compensation

     

    66

     

     

     

    42

     

     

     

    156

     

     

     

    145

     

    Adjusted EBITDA

    $

    19,273

     

     

    $

    25,144

     

     

    $

    74,249

     

     

    $

    87,262

     

    Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

     

    2025

     

    2024

     

    2025

     

    2024

     

    (in thousands)

     

    (in thousands)

    Net cash provided by (used in) operating activities

    $

    (1,213

    )

     

    $

    (15,753

    )

     

    $

    23,683

     

     

    $

    6,184

     

    Interest expense 1

     

    13,037

     

     

     

    13,220

     

     

     

    38,996

     

     

     

    38,700

     

    Current income tax expense

     

    (130

    )

     

     

    935

     

     

     

    3,225

     

     

     

    3,477

     

    Transaction expenses related to the terminated merger with Martin Resource Management Corporation

     

    194

     

     

     

    —

     

     

     

    1,021

     

     

     

    —

     

    Non-cash contractual revenue adjustment

     

    175

     

     

     

    —

     

     

     

    571

     

     

     

    —

     

    Changes in operating assets and liabilities which (provided) used cash:

     

     

     

     

     

     

     

    Accounts and other receivables, inventories, and other current assets

     

    (6,074

    )

     

     

    22,489

     

     

     

    (12,071

    )

     

     

    32,128

     

    Trade, accounts and other payables, and other current liabilities

     

    11,013

     

     

     

    4,032

     

     

     

    18,037

     

     

     

    7,474

     

    Other

     

    2,271

     

     

     

    221

     

     

     

    787

     

     

     

    (701

    )

    Adjusted EBITDA

     

    19,273

     

     

     

    25,144

     

     

     

    74,249

     

     

     

    87,262

     

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

    (14,614

    )

     

     

    (14,592

    )

     

     

    (43,329

    )

     

     

    (42,811

    )

    Income tax expense

     

    (715

    )

     

     

    (1,066

    )

     

     

    (3,916

    )

     

     

    (3,634

    )

    Deferred income taxes

     

    845

     

     

     

    131

     

     

     

    691

     

     

     

    157

     

    Amortization of debt discount

     

    600

     

     

     

    600

     

     

     

    1,800

     

     

     

    1,800

     

    Amortization of deferred debt issuance costs

     

    977

     

     

     

    772

     

     

     

    2,533

     

     

     

    2,311

     

    Payments for plant turnaround costs

     

    (4,197

    )

     

     

    (2,894

    )

     

     

    (5,996

    )

     

     

    (9,599

    )

    Maintenance capital expenditures

     

    (5,574

    )

     

     

    (5,738

    )

     

     

    (13,677

    )

     

     

    (17,949

    )

    Distributable Cash Flow

     

    (3,405

    )

     

     

    2,357

     

     

     

    12,355

     

     

     

    17,537

     

    Principal payments under finance lease obligations

     

    (3

    )

     

     

    (4

    )

     

     

    (10

    )

     

     

    (5

    )

    Investment in DSM Semichem LLC

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,938

    )

    Expansion capital expenditures

     

    (1,273

    )

     

     

    (3,903

    )

     

     

    (2,994

    )

     

     

    (15,584

    )

    Adjusted Free Cash Flow

    $

    (4,681

    )

     

    $

    (1,550

    )

     

    $

    9,351

     

     

    $

    (4,990

    )

    1

    Net of amortization of debt issuance costs and discount, which are included in interest expense but not included in net cash provided by operating activities.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251015434861/en/

    Investor Contacts:

    [email protected]

    (877) 256-6644

    Danny Cavin - Director, FP&A and Investor Relations

    Sharon Taylor - EVP & Chief Financial Officer

    Get the next $MMLP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MMLP

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MMLP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Martin Product Sales Llc bought $32,426 worth of Common Units (12,585 units at $2.58), increasing direct ownership by 0.45% to 2,781,179 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/12/25 4:39:40 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Large owner Martin Product Sales Llc bought $37,354 worth of Common Units (14,418 units at $2.59), increasing direct ownership by 0.52% to 2,768,594 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/8/25 4:38:52 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Large owner Martin Product Sales Llc bought $5,801 worth of Common Units (2,239 units at $2.59), increasing direct ownership by 0.08% to 2,754,176 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/3/25 4:19:19 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    $MMLP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Martin Midstream Partners L.P. to Participate in the Wells Fargo 24th Annual Energy and Power Symposium

    Martin Midstream Partners L.P. (NASDAQ:MMLP) announced today that members of executive management will participate in meetings with investors at the Wells Fargo 24th Annual Energy and Power Symposium on Tuesday, December 9, 2025 in New York City. The latest investor presentation can be accessed under the Investor Relations tab on the Martin website. Martin Midstream Partners L.P., headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land an

    12/5/25 11:00:00 AM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners Reports Third Quarter 2025 Financial Results, Declares Quarterly Cash Distribution and Withdraws Guidance

    Net loss of $8.4 million and $11.9 million for the three and nine months ended September 30, 2025, respectively Adjusted EBITDA of $19.3 million and $74.3 million for the three and nine months ended September 30, 2025, respectively Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the third quarter of 2025. Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, "The Partnership reported adjusted EBITDA of $19.3 million for the quarter, and while third quarter results are typically o

    10/15/25 4:30:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners L.P. Sets Date for Release of Third Quarter 2025 Financial Results

    Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP") will announce its financial results for the third quarter 2025 on Wednesday, October 15, 2025, after the market closes where it can be accessed at www.MMLP.com. About Martin Martin Midstream Partners LP, headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; (3) sulfur and s

    10/6/25 2:17:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    $MMLP
    SEC Filings

    View All

    SEC Form 10-Q filed by Martin Midstream Partners L.P. Limited Partnership

    10-Q - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Filer)

    10/20/25 4:09:01 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners L.P. Limited Partnership filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Filer)

    10/15/25 4:30:48 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners L.P. Limited Partnership filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

    8-K - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Filer)

    9/24/25 4:03:16 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    $MMLP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Martin Product Sales Llc bought $32,426 worth of Common Units (12,585 units at $2.58), increasing direct ownership by 0.45% to 2,781,179 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/12/25 4:39:40 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Large owner Martin Product Sales Llc bought $37,354 worth of Common Units (14,418 units at $2.59), increasing direct ownership by 0.52% to 2,768,594 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/8/25 4:38:52 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Large owner Martin Product Sales Llc bought $5,801 worth of Common Units (2,239 units at $2.59), increasing direct ownership by 0.08% to 2,754,176 units (SEC Form 4)

    4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

    12/3/25 4:19:19 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    $MMLP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Martin Midstream Partners L.P. Limited Partnership

    SC 13G - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

    11/7/24 7:31:31 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Amendment: SEC Form SC 13D/A filed by Martin Midstream Partners L.P. Limited Partnership

    SC 13D/A - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

    10/3/24 4:12:03 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Amendment: SEC Form SC 13D/A filed by Martin Midstream Partners L.P. Limited Partnership

    SC 13D/A - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

    10/3/24 4:11:27 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    $MMLP
    Financials

    Live finance-specific insights

    View All

    Martin Midstream Partners Reports Third Quarter 2025 Financial Results, Declares Quarterly Cash Distribution and Withdraws Guidance

    Net loss of $8.4 million and $11.9 million for the three and nine months ended September 30, 2025, respectively Adjusted EBITDA of $19.3 million and $74.3 million for the three and nine months ended September 30, 2025, respectively Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the third quarter of 2025. Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, "The Partnership reported adjusted EBITDA of $19.3 million for the quarter, and while third quarter results are typically o

    10/15/25 4:30:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners Reports Second Quarter 2025 Financial Results and Declares Quarterly Cash Distribution

    Net loss of $2.4 million and $3.4 million for the three and six months ended June 30, 2025, respectively Adjusted EBITDA of $27.1 million and $55.0 million for the three and six months ended June 30, 2025, respectively Maintains full year adjusted EBITDA guidance of $109.1 million Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the second quarter of 2025. Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, "The Partnership reported adjusted EBITDA of $27.1 million for the qu

    7/16/25 4:01:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy

    Martin Midstream Partners Reports First Quarter 2025 Financial Results and Declares Quarterly Cash Distribution

    Net loss of $1.0 million for the first quarter of 2025, which includes $0.8 million of costs associated with the termination of the merger agreement with Martin Resource Management Corporation, compared to net income of $3.3 million for the same period in 2024 Adjusted EBITDA of $27.8 million for the first quarter of 2025, compared to adjusted EBITDA of $30.4 million for the same period in 2024 Maintains full year adjusted EBITDA guidance of $109.1 million Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the first quarter of 2025. Bob Bondurant, President

    4/16/25 4:02:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy