• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    McGrath Announces Results for Fourth Quarter 2025 and Announces 35th Annual Dividend Increase

    2/25/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary
    Get the next $MGRC alert in real time by email

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended December 31, 2025 of $256.8 million, an increase of 5% compared to the fourth quarter of 2024. The Company reported net income of $49.8 million, or $2.02 per diluted share, for the fourth quarter of 2025, compared to net income of $38.9 million, or $1.58 per diluted share, for the fourth quarter of 2024.

    Total revenues for the full year ended December 31, 2025 increased to $944.2 million, an increase of 4%, from $910.9 million in 2024, with adjusted EBITDA increasing $10.7 million, or 3%, to $362.5 million. Net income for the year ended December 31, 2025 was $156.3 million, or $6.35 per diluted share, compared to $231.7 million, or $9.43 per diluted share, in 2024. Excluding the $180.0 million merger termination payment received from WillScot Mobile Mini in 2024 and $63.2 million in transaction costs incurred, net of provision for income taxes, the Company's reported full year 2025 net income increased $10.9 million, or 7%, and diluted earnings per share increased $0.43, or 7%.

    The Company also announced that the board of directors declared a cash dividend of $0.495 per share for the upcoming quarter ending March 31, 2026, a quarterly increase of $0.01, or 2%, over the prior year period. The cash dividend will be payable on April 30, 2026 to all shareholders of record on April 16, 2026. This marks 35 consecutive years the Company has increased its annual dividend.

    FOURTH QUARTER 2025 YEAR-OVER-YEAR COMPANY HIGHLIGHTS:

    • Rental operations revenues increased 6% to $170.0 million.
    • Sales revenues increased 5% to $84.4 million.
    • Total revenues increased 5% to $256.8 million.
    • Income from operations increased 18% to $74.2 million.
    • Adjusted EBITDA1 increased 14% to $104.9 million.
    • Dividend rate of $0.485 per share for the fourth quarter 2025. On an annualized basis, this dividend represents a 1.7% yield on the February 24, 2026 close price of $114.48 per share.

    Joe Hanna, President and CEO of McGrath, made the following comments:

    "We were pleased with our strong fourth quarter results. The 5% increase in companywide revenues and 14% increase in Adjusted EBITDA were driven by Mobile Modular and TRS-RenTelco.

    Modular rental revenues increased 2% compared to last year, with growth driven by our commercial customer base. We continued to make progress with our long-term modular growth initiatives, Mobile Modular Plus and Site Related Services, and broadening our geographic coverage. Used equipment sales and Site Related Services contributed to higher gross profit for the quarter.

    Portable Storage rental revenues grew 3%, benefiting from some incremental seasonal retail business. Commercial construction project activity remained soft, but we are hopeful that market demand conditions for this segment are showing signs of stabilization.

    TRS-RenTelco had an impressive quarter, as improved market conditions supported rental revenue growth of 13% over last year and strong used equipment sales. Demand was robust throughout the quarter, with a very modest seasonal slowdown at year end.

    I appreciate the deep commitment, engagement and execution from our McGrath team members to deliver solid results for the year despite challenging non-residential construction demand conditions faced by our Modular and Portable Storage businesses. These results demonstrate the resilience of our people and our strategy. I am encouraged by our start to 2026 and confident that our teams are very focused on building on last year's progress."

    DIVISION HIGHLIGHTS:

    All comparisons presented below are for the quarter ended December 31, 2025 to the quarter ended December 31, 2024 unless otherwise indicated.

    MOBILE MODULAR

    For the fourth quarter of 2025, the Company's Mobile Modular division reported Adjusted EBITDA of $68.7 million, an increase of $7.7 million, or 13%, when compared to the same quarter in 2024.

    • Rental revenues increased 2% to $83.3 million, depreciation expense increased 7% to $11.1 million, and other direct costs increased 3% to $19.1 million, which resulted in a comparable gross profit on rental revenues of $53.1 million.
    • Rental related services revenues increased 10% to $35.5 million, primarily attributable to higher site related services and repair revenues, with associated gross profit increasing 23% to $14.2 million.
    • Sales revenues decreased 1% to $55.4 million, due to lower new equipment sales, partly offset by higher used equipment sales. Gross margin on sales was 34% in 2025 compared to 26% in 2024, resulting in a 32% increase in gross profit on sales revenues to $18.8 million. The higher gross margin on sales was primarily attributed to a higher mix of used versus new sales during the quarter.
    • Selling and administrative expenses decreased $0.6 million to $36.7 million, when compared to the prior year.

    PORTABLE STORAGE

    For the fourth quarter of 2025, the Company's Portable Storage division reported Adjusted EBITDA of $9.6 million, a decrease of $0.3 million, or 3%, when compared to the same quarter in 2024.

    • Rental revenues increased 3% to $17.3 million, depreciation expense increased 6% to $1.1 million, and other direct costs increased 16% to $1.7 million, which resulted in an increase in gross profit on rental revenues of 2% to $14.5 million.
    • Rental related services revenues increased 8% to $4.2 million, primarily attributable to higher delivery and return delivery activities, with gross loss increasing $0.4 million to $0.5 million in 2025.
    • Sales revenues increased $0.3 million to $2.1 million, primarily from higher used equipment sales. Gross margin on sales was 37% compared to 36% in 2024, resulting in a 24% increase in gross profit on sales revenues to $0.8 million.
    • Selling and administrative expenses increased $0.2 million to $7.6 million, when compared to the prior year.

    TRS-RENTELCO

    For the fourth quarter of 2025, the Company's TRS-RenTelco division reported Adjusted EBITDA of $23.1 million, an increase of 21%, when compared to the same quarter in 2024.

    • Rental revenues increased 13% to $28.7 million, depreciation expense decreased 4%, and other direct costs increased 22%, resulting in a 26% increase in gross profit on rental revenues to $12.7 million. The rental revenue increase was primarily due to strengthened end markets, resulting in higher average rental equipment on rent and higher average monthly rental rates when compared to the prior year.
    • Sales revenues increased 42% to $10.3 million and gross profit on sales revenues increased 58% to $6.6 million.
    • Selling and administrative expenses increased 12%, to $7.7 million, when compared to the prior year.

    FINANCIAL OUTLOOK:

    For the full-year 2026, the Company expects:

     

     

    2026 Outlook

    2025 Actual

    •

    Total revenue:

    $945 to $995 million

    $944 million

    •

    Adjusted EBITDA1, 2:

    $360 to $378 million

    $362 million

    •

    Gross rental equipment capital expenditures:

    $180 to $200 million

    $143 million

    1.

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, transaction costs and non-operating transactions. A reconciliation of actual net income to Adjusted EBITDA and Adjusted EBITDA to net cash provided by operating activities can be found at the end of this release.

    2.

     

    Information reconciling forward-looking Adjusted EBITDA to the comparable GAAP financial measures is unavailable to the Company without unreasonable effort because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the provision for income taxes. Therefore, no reconciliation to the most comparable GAAP measures is provided. The Company provides Adjusted EBITDA guidance because it believes that Adjusted EBITDA, when viewed with the Company's results under GAAP, provides useful information for the reasons noted in the reconciliation of actual Adjusted EBITDA to the most directly comparable GAAP measures at the end of this release.   

    ABOUT MCGRATH:

    McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on modular solutions through its Mobile Modular and Mobile Modular Portable Storage businesses. In addition, its TRS-RenTelco business offers electronic test equipment rental solutions. The Company's rental product offerings and services are part of the circular supply economy, helping customers work more efficiently, and sustainably manage their environmental footprint. With over 45 years of experience, McGrath's success is driven by a focus on exceptional customer experiences. This focus has underpinned the Company's long-term financial success and supported 35 consecutive years of annual dividend increases to shareholders, a rare distinction among publicly listed companies.

    McGrath is headquartered in Livermore, California. Additional information about McGrath and its businesses is available at mgrc.com and investors.mgrc.com.

    You should read this press release in conjunction with the financial statements and notes thereto included in the Company's latest Forms 10-K, 10-Q and other SEC filings. You can visit the Company's web site at www.mgrc.com to access information on McGrath RentCorp, including the latest Forms 10-K, 10-Q and other SEC filings.

    CONFERENCE CALL NOTE:

    As previously announced in its press release of January 16, 2026, McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on February 25, 2026 to discuss the fourth quarter 2025 results. To participate in the teleconference, dial 1-800-274-8461 (in the U.S.), or 1-203-518-9814 (outside the U.S.), or to listen only, access the simultaneous webcast at the investor relations section of the Company's website at https://investors.mgrc.com/. A replay will be available for 7 days following the call by dialing 1-800-839-5152 (in the U.S.), or 1-402-220-2694 (outside the U.S.). In addition, a live audio webcast and replay of the call may be found in the investor relations section of the Company's website at https://investors.mgrc.com/events-and-presentations.

    FORWARD-LOOKING STATEMENTS:

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, regarding McGrath RentCorp's expectations, strategies, prospects or targets are forward-looking statements. These forward-looking statements also can be identified by the use of forward-looking terminology such as "anticipates," "believes," "continues," "could," "estimates," "expects," "intends," "may," "plan," "predict," "project," or "will," or the negative of these terms or other comparable terminology. In particular, the discussion under the heading "Financial Outlook" and Mr. Hanna's comments about the commercial construction market project activity showing signs of stabilization and the team's ability to build upon 2025's progress, are forward looking. ​

    These forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties that could cause our actual results to differ materially from those projected including: our expectations around continued business momentum entering 2026; the continued impact of tariff actions and macroeconomic factors, including fiscal policy uncertainty, government budgetary constraints, or other political or regulatory developments; health of the education and commercial markets in our modular building division; competition within the modular business; the activity levels in the semiconductor and general purpose and communications test equipment markets at TRS-RenTelco; the activity levels in commercial construction projects and impact on Portable Storage segment; continued execution of our strategic performance improvement initiatives; our ability to successfully increase prices to offset cost increases; our ability to effectively manage our rental assets; and our ability to retain and attract talent and uncertainty associated with the Chief Executive Officer transition, as well as the other factors disclosed under "Risk Factors" in the Company's 2025 Form 10-K and other SEC filings.

    Forward-looking statements are made only as of the date hereof and are based on management's reasonable assumptions, however these assumptions can be wrong or affected by known or unknown risks and uncertainties. No forward-looking statement can be guaranteed, and subsequent facts or circumstances may contradict, obviate, undermine or otherwise fail to support or substantiate such statements. Except as otherwise required by law, we assume no obligation to update any of the forward-looking statements contained in this press release.

    MCGRATH RENTCORP

    CONSOLIDATED STATEMENTS OF INCOME (AUDITED)

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

    (in thousands, except per share amounts)

     

    2025

     

    2024

     

    2025

     

    2024

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    129,332

     

     

    $

    124,220

     

     

    $

    503,918

     

     

    $

    489,929

     

    Rental related services

     

     

    40,701

     

     

     

    36,858

     

     

     

    161,722

     

     

     

    148,498

     

    Rental operations

     

     

    170,033

     

     

     

    161,078

     

     

     

    665,640

     

     

     

    638,427

     

    Sales

     

     

    84,437

     

     

     

    80,298

     

     

     

    269,196

     

     

     

    262,290

     

    Other

     

     

    2,290

     

     

     

    2,370

     

     

     

    9,399

     

     

     

    10,225

     

    Total revenues

     

     

    256,760

     

     

     

    243,746

     

     

     

    944,235

     

     

     

    910,942

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation of rental equipment

     

     

    22,138

     

     

     

    21,755

     

     

     

    86,937

     

     

     

    88,267

     

    Rental related services

     

     

    26,814

     

     

     

    25,204

     

     

     

    112,026

     

     

     

    103,419

     

    Other

     

     

    26,830

     

     

     

    24,931

     

     

     

    118,309

     

     

     

    109,116

     

    Total direct costs of rental operations

     

     

    75,782

     

     

     

    71,890

     

     

     

    317,272

     

     

     

    300,802

     

    Costs of sales

     

     

    52,409

     

     

     

    57,099

     

     

     

    171,987

     

     

     

    174,725

     

    Total costs of revenues

     

     

    128,191

     

     

     

    128,989

     

     

     

    489,259

     

     

     

    475,527

     

    Gross profit

     

     

    128,569

     

     

     

    114,757

     

     

     

    454,976

     

     

     

    435,415

     

    Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and administrative expenses

     

     

    54,401

     

     

     

    51,669

     

     

     

    211,353

     

     

     

    200,432

     

    Other income, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (9,281

    )

    Income from operations

     

     

    74,168

     

     

     

    63,088

     

     

     

    243,623

     

     

     

    244,264

     

    Interest expense

     

     

    6,492

     

     

     

    8,858

     

     

     

    30,622

     

     

     

    47,241

     

    Foreign currency exchange (gain) loss

     

     

    (26

    )

     

     

    270

     

     

     

    (80

    )

     

     

    215

     

    Gain on merger termination from WillScot Mobile Mini

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (180,000

    )

    WillScot Mobile Mini transaction costs

     

     

    —

     

     

     

    2,002

     

     

     

    —

     

     

     

    63,159

     

    Income from continuing operations before provision for income taxes

     

     

    67,702

     

     

     

    51,958

     

     

     

    213,081

     

     

     

    313,649

     

    Provision for income taxes from continuing operations

     

     

    17,873

     

     

     

    13,009

     

     

     

    56,773

     

     

     

    81,922

     

    Net income

     

    $

    49,829

     

     

    $

    38,949

     

     

    $

    156,308

     

     

    $

    231,727

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    2.02

     

     

    $

    1.59

     

     

    $

    6.35

     

     

    $

    9.44

     

    Diluted

     

    $

    2.02

     

     

    $

    1.58

     

     

    $

    6.35

     

     

    $

    9.43

     

    Shares used in per share calculation:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    24,612

     

     

     

    24,551

     

     

     

    24,602

     

     

     

    24,541

     

    Diluted

     

     

    24,647

     

     

     

    24,587

     

     

     

    24,633

     

     

     

    24,570

     

    Cash dividends declared per share

     

    $

    0.485

     

     

    $

    0.475

     

     

    $

    1.94

     

     

    $

    1.90

     

    MCGRATH RENTCORP

    CONSOLIDATED BALANCE SHEETS

    (AUDITED)

     

     

    December 31,

    (in thousands)

     

    2025

     

    2024

    Assets

     

     

     

     

     

     

    Cash

     

    $

    295

     

     

    $

    807

     

    Accounts receivable, net of allowance for credit losses of $2,866 at December 31, 2025 and 2024

     

     

    231,865

     

     

     

    219,342

     

    Rental equipment, at cost:

     

     

     

     

     

     

    Relocatable modular buildings

     

     

    1,485,794

     

     

     

    1,414,367

     

    Portable storage containers

     

     

    245,141

     

     

     

    240,846

     

    Electronic test equipment

     

     

    337,100

     

     

     

    343,982

     

     

     

     

    2,068,035

     

     

     

    1,999,195

     

    Less: accumulated depreciation

     

     

    (647,137

    )

     

     

    (611,536

    )

    Rental equipment, net

     

     

    1,420,898

     

     

     

    1,387,659

     

    Property, plant and equipment, net

     

     

    233,492

     

     

     

    197,439

     

    Inventories

     

     

    8,027

     

     

     

    14,304

     

    Prepaid expenses and other assets

     

     

    83,351

     

     

     

    80,477

     

    Intangible assets, net

     

     

    46,605

     

     

     

    54,332

     

    Goodwill

     

     

    332,584

     

     

     

    323,224

     

    Total assets

     

    $

    2,357,117

     

     

    $

    2,277,584

     

    Liabilities and Shareholders' Equity

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

    Notes payable

     

    $

    514,924

     

     

    $

    590,208

     

    Accounts payable

     

     

    66,233

     

     

     

    60,082

     

    Accrued liabilities

     

     

    114,764

     

     

     

    113,961

     

    Deferred income

     

     

    110,593

     

     

     

    109,836

     

    Deferred income taxes, net

     

     

    313,580

     

     

     

    280,129

     

    Total liabilities

     

     

    1,120,094

     

     

     

    1,154,216

     

    Shareholders' equity:

     

     

     

     

     

     

    Common stock, no par value - Authorized 40,000 shares

     

     

     

     

     

     

    Issued and outstanding - 24,612 shares as of December 31, 2025 and 24,551 shares as of December 31, 2024

     

     

    121,785

     

     

     

    116,253

     

    Retained earnings

     

     

    1,115,238

     

     

     

    1,007,115

     

    Total shareholders' equity

     

     

    1,237,023

     

     

     

    1,123,368

     

    Total liabilities and shareholders' equity

     

    $

    2,357,117

     

     

    $

    2,277,584

     

     

     

     

     

     

     

     

    MCGRATH RENTCORP

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (AUDITED)

     

     

    Twelve Months Ended

    December 31,

    (in thousands)

     

    2025

     

    2024

    Cash Flows from Operating Activities:

     

     

     

     

     

     

    Net income

     

    $

    156,308

     

     

    $

    231,727

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    107,069

     

     

     

    107,455

     

    Deferred income taxes (benefits)

     

     

    33,451

     

     

     

    38,574

     

    Provision for credit losses

     

     

    1,726

     

     

     

    1,890

     

    Share-based compensation

     

     

    11,225

     

     

     

    9,502

     

    Gain on sale of property, plant and equipment

     

     

    —

     

     

     

    (9,281

    )

    Gain on sale of used rental equipment

     

     

    (44,191

    )

     

     

    (35,085

    )

    Foreign currency exchange (gain) loss

     

     

    (80

    )

     

     

    215

     

    Amortization of debt issuance costs

     

     

    206

     

     

     

    66

     

    Change in:

     

     

     

     

     

     

    Accounts receivable

     

     

    (14,249

    )

     

     

    6,136

     

    Inventories

     

     

    6,277

     

     

     

    1,121

     

    Prepaid expenses and other assets

     

     

    (2,873

    )

     

     

    6,887

     

    Accounts payable

     

     

    (330

    )

     

     

    11,836

     

    Accrued liabilities

     

     

    816

     

     

     

    4,924

     

    Deferred income

     

     

    328

     

     

     

    (1,592

    )

    Net cash provided by operating activities

     

     

    255,683

     

     

     

    374,375

     

    Cash Flows from Investing Activities:

     

     

     

     

     

     

    Purchases of rental equipment

     

     

    (142,576

    )

     

     

    (191,231

    )

    Purchases of property, plant and equipment

     

     

    (44,380

    )

     

     

    (40,228

    )

    Cash paid for acquisition of businesses

     

     

    (23,785

    )

     

     

    —

     

    Proceeds from sales of used rental equipment

     

     

    83,629

     

     

     

    68,453

     

    Proceeds from sales of property, plant and equipment

     

     

    —

     

     

     

    12,251

     

    Net cash used in investing activities

     

     

    (127,112

    )

     

     

    (150,755

    )

    Cash Flows from Financing Activities:

     

     

     

     

     

     

    Net payments under bank lines of credit

     

     

    (77,490

    )

     

     

    (172,560

    )

    Principal payment of term note agreement

     

     

    (73,000

    )

     

     

    —

     

    Borrowings under Series G senior notes

     

     

    75,000

     

     

     

    —

     

    Taxes paid related to net share settlement of stock awards

     

     

    (5,693

    )

     

     

    (4,371

    )

    Payment of dividends

     

     

    (47,900

    )

     

     

    (46,759

    )

    Net cash used in financing activities

     

     

    (129,083

    )

     

     

    (223,690

    )

    Net decrease in cash

     

     

    (512

    )

     

     

    (70

    )

    Cash balance, beginning of period

     

     

    807

     

     

     

    877

     

    Cash balance, end of period

     

    $

    295

     

     

    $

    807

     

    Supplemental Disclosure of Cash Flow Information:

     

     

     

     

     

     

    Gain on merger termination, net of transaction costs, presented under net cash provided by operating activities

     

    $

    —

     

     

    $

    116,841

     

    Interest paid, during the period

     

    $

    29,905

     

     

    $

    48,324

     

    Net income taxes paid, during the period

     

    $

    10,116

     

     

    $

    36,524

     

    Dividends accrued during the period, not yet paid

     

    $

    12,749

     

     

    $

    12,482

     

    Rental equipment acquisitions, not yet paid

     

    $

    11,670

     

     

    $

    5,393

     

     

     

     

     

     

     

     

    MCGRATH RENTCORP

    BUSINESS SEGMENT DATA (unaudited)

    Three months ended December 31, 2025

    (dollar amounts in thousands)

     

    Mobile

    Modular

     

    Portable

    Storage

     

    TRS-

    RenTelco

     

    Enviroplex

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    83,347

     

     

     

    17,286

     

     

     

    28,699

     

     

     

    —

     

     

     

    129,332

     

    Rental related services

     

     

    35,471

     

     

     

    4,241

     

     

     

    989

     

     

     

    —

     

     

     

    40,701

     

    Rental operations

     

     

    118,818

     

     

     

    21,527

     

     

     

    29,688

     

     

     

    —

     

     

     

    170,033

     

    Sales

     

     

    55,359

     

     

     

    2,131

     

     

     

    10,310

     

     

     

    16,637

     

     

     

    84,437

     

    Other

     

     

    1,576

     

     

     

    143

     

     

     

    571

     

     

     

    —

     

     

     

    2,290

     

    Total revenues

     

     

    175,753

     

     

     

    23,801

     

     

     

    40,569

     

     

     

    16,637

     

     

     

    256,760

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    11,101

     

     

     

    1,071

     

     

     

    9,966

     

     

     

    —

     

     

     

    22,138

     

    Rental related services

     

     

    21,263

     

     

     

    4,787

     

     

     

    764

     

     

     

    —

     

     

     

    26,814

     

    Other

     

     

    19,120

     

     

     

    1,726

     

     

     

    5,984

     

     

     

    —

     

     

     

    26,830

     

    Total direct costs of rental operations

     

     

    51,484

     

     

     

    7,584

     

     

     

    16,714

     

     

     

    —

     

     

     

    75,782

     

    Costs of sales

     

     

    36,575

     

     

     

    1,333

     

     

     

    3,709

     

     

     

    10,792

     

     

     

    52,409

     

    Total costs of revenues

     

     

    88,059

     

     

     

    8,917

     

     

     

    20,423

     

     

     

    10,792

     

     

     

    128,191

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit (Loss)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    53,126

     

     

     

    14,489

     

     

     

    12,749

     

     

     

    —

     

     

     

    80,364

     

    Rental related services

     

     

    14,208

     

     

     

    (546

    )

     

     

    225

     

     

     

    —

     

     

     

    13,887

     

    Rental operations

     

     

    67,334

     

     

     

    13,943

     

     

     

    12,974

     

     

     

    —

     

     

     

    94,251

     

    Sales

     

     

    18,784

     

     

     

    798

     

     

     

    6,601

     

     

     

    5,845

     

     

     

    32,028

     

    Other

     

     

    1,576

     

     

     

    143

     

     

     

    571

     

     

     

    —

     

     

     

    2,290

     

    Total gross profit

     

     

    87,694

     

     

     

    14,884

     

     

     

    20,146

     

     

     

    5,845

     

     

     

    128,569

     

    Selling and administrative expenses

     

     

    36,656

     

     

     

    7,562

     

     

     

    7,687

     

     

     

    2,496

     

     

     

    54,401

     

    Income from operations

     

    $

    51,038

     

     

    $

    7,322

     

     

    $

    12,459

     

     

    $

    3,349

     

     

    $

    74,168

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    6,492

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (25

    )

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,872

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    49,829

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    68,684

     

     

    $

    9,637

     

     

    $

    23,122

     

     

    $

    3,453

     

     

    $

    104,896

     

    Average rental equipment 2

     

    $

    1,352,525

     

     

    $

    239,317

     

     

    $

    334,719

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.05

    %

     

     

    2.41

    %

     

     

    2.86

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    71.3

    %

     

     

    61.2

    %

     

     

    64.5

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.88

    %

     

     

    3.94

    %

     

     

    4.43

    %

     

     

     

     

     

     

    1.

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

     

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

     

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

     

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

     

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    MCGRATH RENTCORP

    BUSINESS SEGMENT DATA (unaudited)

    Three months ended December 31, 2024

    (dollar amounts in thousands)

     

    Mobile

    Modular

     

    Portable

    Storage

     

    TRS-

    RenTelco

     

    Enviroplex

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    82,108

     

     

     

    16,713

     

     

     

    25,399

     

     

     

    —

     

     

     

    124,220

     

    Rental related services

     

     

    32,140

     

     

     

    3,933

     

     

     

    785

     

     

     

    —

     

     

     

    36,858

     

    Rental operations

     

     

    114,248

     

     

     

    20,646

     

     

     

    26,184

     

     

     

    —

     

     

     

    161,078

     

    Sales

     

     

    55,983

     

     

     

    1,806

     

     

     

    7,270

     

     

     

    15,239

     

     

     

    80,298

     

    Other

     

     

    1,598

     

     

     

    211

     

     

     

    561

     

     

     

    —

     

     

     

    2,370

     

    Total revenues

     

     

    171,829

     

     

     

    22,663

     

     

     

    34,015

     

     

     

    15,239

     

     

     

    243,746

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    10,405

     

     

     

    1,011

     

     

     

    10,339

     

     

     

    —

     

     

     

    21,755

     

    Rental related services

     

     

    20,572

     

     

     

    4,056

     

     

     

    576

     

     

     

    —

     

     

     

    25,204

     

    Other

     

     

    18,534

     

     

     

    1,493

     

     

     

    4,904

     

     

     

    —

     

     

     

    24,931

     

    Total direct costs of rental operations

     

     

    49,511

     

     

     

    6,560

     

     

     

    15,819

     

     

     

    —

     

     

     

    71,890

     

    Costs of sales

     

     

    41,705

     

     

     

    1,161

     

     

     

    3,080

     

     

     

    11,153

     

     

     

    57,099

     

    Total costs of revenues

     

     

    91,216

     

     

     

    7,721

     

     

     

    18,899

     

     

     

    11,153

     

     

     

    128,989

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit (Loss)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    53,169

     

     

     

    14,209

     

     

     

    10,156

     

     

     

    —

     

     

     

    77,534

     

    Rental related services

     

     

    11,568

     

     

     

    (123

    )

     

     

    209

     

     

     

    —

     

     

     

    11,654

     

    Rental operations

     

     

    64,737

     

     

     

    14,086

     

     

     

    10,365

     

     

     

    —

     

     

     

    89,188

     

    Sales

     

     

    14,278

     

     

     

    645

     

     

     

    4,190

     

     

     

    4,086

     

     

     

    23,199

     

    Other

     

     

    1,598

     

     

     

    211

     

     

     

    561

     

     

     

    —

     

     

     

    2,370

     

    Total gross profit

     

     

    80,613

     

     

     

    14,942

     

     

     

    15,116

     

     

     

    4,086

     

     

     

    114,757

     

    Selling and administrative expenses

     

     

    35,789

     

     

     

    7,133

     

     

     

    6,550

     

     

     

    2,197

     

     

     

    51,669

     

    Income from operations

     

    $

    44,824

     

     

    $

    7,809

     

     

    $

    8,566

     

     

    $

    1,889

     

     

    $

    63,088

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    8,858

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    270

     

    WillScot Mobile Mini transaction costs

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2,002

     

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    13,009

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    38,949

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    60,994

     

     

    $

    9,922

     

     

    $

    19,099

     

     

    $

    1,987

     

     

    $

    92,002

     

    Average rental equipment 2

     

    $

    1,270,068

     

     

    $

    231,332

     

     

    $

    349,018

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.15

    %

     

     

    2.41

    %

     

     

    2.43

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    76.0

    %

     

     

    61.2

    %

     

     

    59.1

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.84

    %

     

     

    3.94

    %

     

     

    4.11

    %

     

     

     

     

     

     

    1.

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

     

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

     

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

     

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

     

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    MCGRATH RENTCORP

    BUSINESS SEGMENT DATA (unaudited)

    Twelve months ended December 31, 2025

    (dollar amounts in thousands)

     

    Mobile

    Modular

     

    Portable

    Storage

     

    TRS-

    RenTelco

     

    Enviroplex

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    326,919

     

     

     

    67,593

     

     

     

    109,406

     

     

     

    —

     

     

     

    503,918

     

    Rental related services

     

     

    141,662

     

     

     

    16,453

     

     

     

    3,607

     

     

     

    —

     

     

     

    161,722

     

    Rental operations

     

     

    468,581

     

     

     

    84,046

     

     

     

    113,013

     

     

     

    —

     

     

     

    665,640

     

    Sales

     

     

    170,668

     

     

     

    7,779

     

     

     

    33,349

     

     

     

    57,400

     

     

     

    269,196

     

    Other

     

     

    5,879

     

     

     

    989

     

     

     

    2,531

     

     

     

    —

     

     

     

    9,399

     

    Total revenues

     

     

    645,128

     

     

     

    92,814

     

     

     

    148,893

     

     

     

    57,400

     

     

     

    944,235

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    43,206

     

     

     

    4,196

     

     

     

    39,535

     

     

     

    —

     

     

     

    86,937

     

    Rental related services

     

     

    91,262

     

     

     

    17,763

     

     

     

    3,001

     

     

     

    —

     

     

     

    112,026

     

    Other

     

     

    88,122

     

     

     

    7,361

     

     

     

    22,826

     

     

     

    —

     

     

     

    118,309

     

    Total direct costs of rental operations

     

     

    222,590

     

     

     

    29,320

     

     

     

    65,362

     

     

     

    —

     

     

     

    317,272

     

    Costs of sales

     

     

    113,058

     

     

     

    4,842

     

     

     

    15,283

     

     

     

    38,804

     

     

     

    171,987

     

    Total costs of revenues

     

     

    335,648

     

     

     

    34,162

     

     

     

    80,645

     

     

     

    38,804

     

     

     

    489,259

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit (Loss)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    195,591

     

     

     

    56,036

     

     

     

    47,045

     

     

     

    —

     

     

     

    298,672

     

    Rental related services

     

     

    50,400

     

     

     

    (1,310

    )

     

     

    606

     

     

     

    —

     

     

     

    49,696

     

    Rental operations

     

     

    245,991

     

     

     

    54,726

     

     

     

    47,651

     

     

     

    —

     

     

     

    348,368

     

    Sales

     

     

    57,610

     

     

     

    2,937

     

     

     

    18,066

     

     

     

    18,596

     

     

     

    97,209

     

    Other

     

     

    5,879

     

     

     

    989

     

     

     

    2,531

     

     

     

    —

     

     

     

    9,399

     

    Total gross profit

     

     

    309,480

     

     

     

    58,652

     

     

     

    68,248

     

     

     

    18,596

     

     

     

    454,976

     

    Selling and administrative expenses

     

     

    142,811

     

     

     

    30,575

     

     

     

    29,558

     

     

     

    8,409

     

     

     

    211,353

     

    Income from operations

     

    $

    166,669

     

     

    $

    28,077

     

     

    $

    38,690

     

     

    $

    10,187

     

     

    $

    243,623

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30,622

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (80

    )

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    56,773

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    156,308

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    233,955

     

     

    $

    37,317

     

     

    $

    80,588

     

     

    $

    10,603

     

     

    $

    362,463

     

    Average rental equipment 2

     

    $

    1,316,606

     

     

    $

    236,054

     

     

    $

    334,407

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.07

    %

     

     

    2.39

    %

     

     

    2.73

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    73.0

    %

     

     

    60.8

    %

     

     

    63.8

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.83

    %

     

     

    3.92

    %

     

     

    4.27

    %

     

     

     

     

     

     

    1.

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

     

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

     

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

     

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

     

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    MCGRATH RENTCORP

    BUSINESS SEGMENT DATA (unaudited)

    Twelve months ended December 31, 2024

    (dollar amounts in thousands)

     

    Mobile

    Modular

     

    Portable

    Storage

     

    TRS-

    RenTelco

     

    Enviroplex

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    318,149

     

     

     

    69,983

     

     

     

    101,797

     

     

     

    —

     

     

     

    489,929

     

    Rental related services

     

     

    127,589

     

     

     

    17,702

     

     

     

    3,207

     

     

     

    —

     

     

     

    148,498

     

    Rental operations

     

     

    445,738

     

     

     

    87,685

     

     

     

    105,004

     

     

     

    —

     

     

     

    638,427

     

    Sales

     

     

    183,234

     

     

     

    5,695

     

     

     

    27,531

     

     

     

    45,830

     

     

     

    262,290

     

    Other

     

     

    6,394

     

     

     

    1,117

     

     

     

    2,714

     

     

     

    —

     

     

     

    10,225

     

    Total revenues

     

     

    635,366

     

     

     

    94,497

     

     

     

    135,249

     

     

     

    45,830

     

     

     

    910,942

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    40,399

     

     

     

    3,982

     

     

     

    43,886

     

     

     

    —

     

     

     

    88,267

     

    Rental related services

     

     

    83,547

     

     

     

    17,267

     

     

     

    2,605

     

     

     

    —

     

     

     

    103,419

     

    Other

     

     

    83,023

     

     

     

    5,816

     

     

     

    20,277

     

     

     

    —

     

     

     

    109,116

     

    Total direct costs of rental operations

     

     

    206,969

     

     

     

    27,065

     

     

     

    66,768

     

     

     

    —

     

     

     

    300,802

     

    Costs of sales

     

     

    124,886

     

     

     

    3,551

     

     

     

    12,426

     

     

     

    33,862

     

     

     

    174,725

     

    Total costs of revenues

     

     

    331,855

     

     

     

    30,616

     

     

     

    79,194

     

     

     

    33,862

     

     

     

    475,527

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    194,727

     

     

     

    60,185

     

     

     

    37,634

     

     

     

    —

     

     

     

    292,546

     

    Rental related services

     

     

    44,042

     

     

     

    435

     

     

     

    602

     

     

     

    —

     

     

     

    45,079

     

    Rental operations

     

     

    238,769

     

     

     

    60,620

     

     

     

    38,236

     

     

     

    —

     

     

     

    337,625

     

    Sales

     

     

    58,348

     

     

     

    2,144

     

     

     

    15,105

     

     

     

    11,968

     

     

     

    87,565

     

    Other

     

     

    6,394

     

     

     

    1,117

     

     

     

    2,714

     

     

     

    -

     

     

     

    10,225

     

    Total gross profit

     

     

    303,511

     

     

     

    63,881

     

     

     

    56,055

     

     

     

    11,968

     

     

     

    435,415

     

    Selling and administrative expenses

     

     

    136,670

     

     

     

    29,197

     

     

     

    27,000

     

     

     

    7,565

     

     

     

    200,432

     

    Other income, net

     

     

    (6,220

    )

     

     

    (1,319

    )

     

     

    (1,742

    )

     

     

    —

     

     

     

    (9,281

    )

    Income from operations

     

    $

    173,061

     

     

    $

    36,003

     

     

    $

    30,797

     

     

    $

    4,403

     

     

    $

    244,264

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    47,241

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    215

     

    Gain on merger termination from WillScot Mobile Mini

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (180,000

    )

    WillScot Mobile Mini transaction costs

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    63,159

     

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    81,922

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    231,727

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    229,160

     

     

    $

    43,255

     

     

    $

    74,525

     

     

    $

    4,785

     

     

    $

    351,725

     

    Average rental equipment 2

     

    $

    1,221,900

     

     

    $

    227,600

     

     

    $

    362,558

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.17

    %

     

     

    2.56

    %

     

     

    2.34

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    77.5

    %

     

     

    64.9

    %

     

     

    57.3

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.80

    %

     

     

    3.95

    %

     

     

    4.08

    %

     

     

     

     

     

     

    1.

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

     

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

     

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

     

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

     

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    Reconciliation of Adjusted EBITDA to the most directly comparable GAAP measures

    To supplement the Company's financial data presented on a basis consistent with accounting principles generally accepted in the United States of America ("GAAP"), the Company presents "Adjusted EBITDA", which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, transaction costs, gains on property sales and non-operating transactions. The gain on merger termination from WillScot Mobile Mini was considered a non-operating transaction and is excluded from Adjusted EBITDA. The Company presents Adjusted EBITDA as a financial measure as management believes it provides useful information to investors regarding the Company's liquidity and financial condition and because management, as well as the Company's lenders, use this measure in evaluating the performance of the Company.

    Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate period-to-period operating performance, compliance with financial covenants in the Company's revolving lines of credit and senior notes and the Company's ability to meet future capital expenditure and working capital requirements. Management believes the exclusion of non-cash charges and non-recurring transactions, including share-based compensation, transaction costs, gains on property sales and non-operating transactions, is useful in measuring the Company's cash available for operations and performance of the Company. Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company's performance.

    Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company's profitability or liquidity. Adjusted EBITDA is not in accordance with or an alternative for GAAP and may be different from non−GAAP measures used by other companies. Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges, transaction costs, gains on property sales and non-operating transactions. The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow. In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison. The Company's presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation. Therefore, Adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company's performance. Because Adjusted EBITDA is a non-GAAP financial measure, as defined by the SEC, the Company includes in the tables below reconciliations of Adjusted EBITDA to the most directly comparable financial measures calculated and presented in accordance with GAAP.

    Reconciliation of Net Income to Adjusted EBITDA

     

    (dollar amounts in thousands)

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Net income

    $

    49,829

     

     

    $

    38,949

     

     

    $

    156,308

     

     

    $

    231,727

     

    Provision for income taxes

     

    17,873

     

     

     

    13,009

     

     

     

    56,773

     

     

     

    81,922

     

    Interest expense

     

    6,492

     

     

     

    8,858

     

     

     

    30,622

     

     

     

    47,241

     

    Depreciation and amortization

     

    27,352

     

     

     

    26,631

     

     

     

    107,069

     

     

     

    107,455

     

    EBITDA

     

    101,546

     

     

     

    87,447

     

     

     

    350,772

     

     

     

    468,345

     

    Share-based compensation

     

    3,137

     

     

     

    2,553

     

     

     

    11,225

     

     

     

    9,502

     

    Transaction costs 3

     

    213

     

     

     

    2,002

     

     

     

    466

     

     

     

    63,159

     

    Other income, net 4

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (9,281

    )

    Gain on merger termination from WillScot Mobile Mini 5

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (180,000

    )

    Adjusted EBITDA 1

    $

    104,896

     

     

    $

    92,002

     

     

    $

    362,463

     

     

    $

    351,725

     

    Adjusted EBITDA margin 2

     

    41

    %

     

     

    38

    %

     

     

    38

    %

     

     

    38

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

     

    (dollar amounts in thousands)

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Net cash provided by operating activities

    $

    80,918

     

     

    $

    36,779

     

     

    $

    255,683

     

     

    $

    374,375

     

    Change in certain assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

    (9,481

    )

     

     

    (5,187

    )

     

     

    12,523

     

     

     

    (8,026

    )

    Inventories, prepaid expenses and other assets

     

    (4,406

    )

     

     

    13,101

     

     

     

    (3,404

    )

     

     

    (6,887

    )

    Accounts payable and accrued liabilities

     

    (4,953

    )

     

     

    (24,690

    )

     

     

    13,903

     

     

     

    (128,981

    )

    Deferred income

     

    20,174

     

     

     

    14,089

     

     

     

    (328

    )

     

     

    1,592

     

    Amortization of debt issuance costs

     

    (2

    )

     

     

    (60

    )

     

     

    (206

    )

     

     

    (66

    )

    Foreign currency exchange gain (loss)

     

    28

     

     

     

    (266

    )

     

     

    80

     

     

     

    (215

    )

    Gain on sale of used rental equipment

     

    14,003

     

     

     

    9,900

     

     

     

    44,191

     

     

     

    35,085

     

    Income taxes paid, net of refunds received

     

    3,579

     

     

     

    40,350

     

     

     

    10,116

     

     

     

    36,524

     

    Interest paid

     

    5,036

     

     

     

    7,986

     

     

     

    29,905

     

     

     

    48,324

     

    Adjusted EBITDA 1

    $

    104,896

     

     

    $

    92,002

     

     

    $

    362,463

     

     

    $

    351,725

     

    1. 

     

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions. Adjusted EBITDA for the twelve months ended December 31, 2023, excludes the gain on sale of discontinued operations from the divestiture of Adler Tanks.

    2. 

     

    Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues for the period.

    3.

     

    Transaction costs include acquisition and divestiture related legal and professional fees and other costs specific to these transactions.

    4.

     

    Other income, net consists of net gains on property, plant and equipment sales that are infrequent in nature and excluded from Adjusted EBITDA.

    5.

     

    The gain on merger termination from WillScot Mobile Mini was considered a non-operating transaction and is excluded from Adjusted EBITDA.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260225248756/en/

    Keith E. Pratt

    EVP & Chief Financial Officer

    925-606-9200

    Get the next $MGRC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MGRC

    DatePrice TargetRatingAnalyst
    2/11/2026$140.00Overweight
    Barclays
    12/11/2024$152.00Market Outperform
    CJS Securities
    9/25/2024$120.00Outperform
    Oppenheimer
    2/2/2023$127.00Neutral → Buy
    Sidoti
    11/16/2022$106.00Buy → Neutral
    Sidoti
    More analyst ratings

    $MGRC
    SEC Filings

    View All

    SEC Form 10-K filed by McGrath RentCorp

    10-K - MCGRATH RENTCORP (0000752714) (Filer)

    2/25/26 4:01:10 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath RentCorp filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - MCGRATH RENTCORP (0000752714) (Filer)

    2/25/26 4:00:27 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath RentCorp filed SEC Form 8-K: Leadership Update, Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Financial Statements and Exhibits

    8-K - MCGRATH RENTCORP (0000752714) (Filer)

    2/5/26 4:00:27 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    McGrath Announces Results for Fourth Quarter 2025 and Announces 35th Annual Dividend Increase

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended December 31, 2025 of $256.8 million, an increase of 5% compared to the fourth quarter of 2024. The Company reported net income of $49.8 million, or $2.02 per diluted share, for the fourth quarter of 2025, compared to net income of $38.9 million, or $1.58 per diluted share, for the fourth quarter of 2024. Total revenues for the full year ended December 31, 2025 increased to $944.2 million, an increase of 4%, from $910.9 million in 2024, with adjusted EBITDA increasing $10.7 million, or 3%, to $362.5 million. Net in

    2/25/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Announces Chief Executive Officer Succession

    Philip B. Hawkins, Executive Vice President and Chief Operating Officer, appointed as President and Chief Executive Officer of McGrath, effective April 2026 Joseph F. Hanna, President and Chief Executive Officer, to retire in April 2026; will remain on the McGrath Board of Directors McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced that its Board of Directors has appointed Executive Vice President and Chief Operating Officer Philip B. Hawkins as President and Chief Executive Officer of McGrath and a member of the McGrath Board. Mr. Hawkins succeeds President and Chief Executive Officer Joseph F. H

    2/5/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath to Present at the Barclays 43rd Annual Industrial Select Conference

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced that it will present at the Barclays 43rd Annual Industrial Select Conference that will be held in Miami Beach, FL on Tuesday, February 17, 2026 at 11:00 a.m. ET. A simultaneous webcast and presentation slides will be posted under the "Events and Presentations" section of the Company's website at https://investors.mgrc.com/news-events/events. A replay will be available on the company's website for approximately 180 days shortly after the presentation. ABOUT MCGRATH: McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in

    2/3/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Barclays initiated coverage on McGrath RentCorp with a new price target

    Barclays initiated coverage of McGrath RentCorp with a rating of Overweight and set a new price target of $140.00

    2/11/26 7:52:06 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    CJS Securities initiated coverage on McGrath RentCorp with a new price target

    CJS Securities initiated coverage of McGrath RentCorp with a rating of Market Outperform and set a new price target of $152.00

    12/11/24 8:46:47 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    Oppenheimer resumed coverage on McGrath RentCorp with a new price target

    Oppenheimer resumed coverage of McGrath RentCorp with a rating of Outperform and set a new price target of $120.00

    9/25/24 8:15:54 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Strategy Officer Van Trease Kristina converted options into 6,509 shares and covered exercise/tax liability with 4,060 shares, increasing direct ownership by 22% to 8,155 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    2/25/26 9:25:11 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SVP, Chief Accounting Officer Whitney David M converted options into 6,509 shares and covered exercise/tax liability with 4,060 shares, increasing direct ownership by 35% to 3,801 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    2/25/26 9:01:49 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    President and CEO Hanna Joseph F converted options into 37,971 shares and covered exercise/tax liability with 23,859 shares, increasing direct ownership by 9% to 167,749 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    2/25/26 8:19:06 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Leadership Updates

    Live Leadership Updates

    View All

    McGrath Announces Chief Executive Officer Succession

    Philip B. Hawkins, Executive Vice President and Chief Operating Officer, appointed as President and Chief Executive Officer of McGrath, effective April 2026 Joseph F. Hanna, President and Chief Executive Officer, to retire in April 2026; will remain on the McGrath Board of Directors McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced that its Board of Directors has appointed Executive Vice President and Chief Operating Officer Philip B. Hawkins as President and Chief Executive Officer of McGrath and a member of the McGrath Board. Mr. Hawkins succeeds President and Chief Executive Officer Joseph F. H

    2/5/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    Cibus Announces the Election of Kimberly A. Box to Board of Directors

    SAN DIEGO, Sept. 25, 2025 (GLOBE NEWSWIRE) -- Cibus, Inc. (NASDAQ: CBUS), a leading agricultural technology company developing and licensing advanced plant traits that enable higher yields, lower input costs, and more sustainable farming, today announced the election of Kimberly A. Box to its Board of Directors. "Kim brings to Cibus extensive leadership experience in technology and commercialization that will be invaluable as we sharpen our strategic commercialization efforts," said Mark Finn, Cibus Chairman. "Her understanding of market dynamics and experience in guiding innovation into scalable businesses will strengthen our strategic governance as we continue to drive long-term value c

    9/25/25 4:05:00 PM ET
    $CBUS
    $MGRC
    Agricultural Chemicals
    Industrials
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Appoints Philip B. Hawkins to Chief Operating Officer

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, a leading business-to-business rental company in North America, today announced the appointment of Philip B. Hawkins to Chief Operating Officer (COO). Joe Hanna, CEO stated, "I am very pleased to announce the promotion of Phil Hawkins to the position of Chief Operating Officer (COO). In this role, Phil will continue to oversee our Mobile Modular businesses while expanding his attention to increased operational leadership responsibilities across McGrath." "McGrath is fortunate to have Phil as a key leader with deep industry knowledge. Phil has taken on increased re

    1/16/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Financials

    Live finance-specific insights

    View All

    McGrath Announces Results for Fourth Quarter 2025 and Announces 35th Annual Dividend Increase

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended December 31, 2025 of $256.8 million, an increase of 5% compared to the fourth quarter of 2024. The Company reported net income of $49.8 million, or $2.02 per diluted share, for the fourth quarter of 2025, compared to net income of $38.9 million, or $1.58 per diluted share, for the fourth quarter of 2024. Total revenues for the full year ended December 31, 2025 increased to $944.2 million, an increase of 4%, from $910.9 million in 2024, with adjusted EBITDA increasing $10.7 million, or 3%, to $362.5 million. Net in

    2/25/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Fourth Quarter Earnings and Conference Call Scheduled for February 25, 2026

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced plans to release financial results for its fourth quarter ending December 31, 2025, after the close of regular market trading on Wednesday, February 25, 2026. McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on February 25, 2026, to discuss the fourth quarter results. The conference call may be accessed by dialing 1-800-274-8461 (international callers dial 1-203-518-9814), or by listening to the simultaneous webcast on https://investors.mgrc.com/. A replay will be available for 7 days following the call

    1/16/26 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Declares Quarterly Dividend

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced the Board of Directors' declaration of a quarterly cash dividend of $0.485 per common share for the quarter ending December 31, 2025. The dividend will be payable on January 30, 2026 to all shareholders of record on January 16, 2026. The year 2025 marks 34 consecutive years that McGrath RentCorp has raised its dividend to shareholders. ABOUT MCGRATH: McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on

    12/12/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    2/13/24 5:09:38 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    2/9/24 9:59:14 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    1/30/24 2:23:01 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary