• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Meredith Reports Fiscal 2021 Fourth Quarter And Full Year Results

    8/12/21 7:00:00 AM ET
    $MDP
    Newspapers/Magazines
    Consumer Services
    Get the next $MDP alert in real time by email

    DES MOINES, Iowa, Aug. 12, 2021 /PRNewswire/ -- Meredith Corporation (NYSE:MDP) today reported fiscal 2021 fourth quarter and full year results as summarized below. All financial results refer to fiscal 2021 fourth quarter or full year and the comparable prior-year period unless otherwise stated.

    Meredith introduces an updated market positioning and logo that reflect the strength of Meredith's national and local consumer media brands as well as its expanded portfolio of marketing solutions. (PRNewsFoto/Meredith Corporation) (PRNewsfoto/Meredith Corporation)



    Three Months



    Twelve Months

    Periods ended June 30, 2021

    Results

    Variance from Prior Year



    Results

    Variance from Prior Year

    (In millions)











    Total revenues

    $

    717.9



    17

    %



    $

    2,977.4



    5

    %













    Earnings from continuing operations

    36.7



    F





    306.6



    F



    Net special items 1,2

    17.8



    F





    (22.9)



    F



    Earnings from continuing operations before special items 2

    54.5



    F





    283.7



    91

    %

    Adjusted EBITDA 2

    123.6



    55

    %



    682.9



    25

    %

    Net cash provided by operating activities

    60.8



    (51)

    %



    398.6



    30

    %

    Free cash flow 2

    51.2



    (55)

    %



    363.4



    45

    %

    F represents favorable improvements greater than 100%.

    1   Special items for the three months ended June 30, 2021, primarily consisted of transaction costs. Special items for the twelve months ended June 30, 2021,

    primarily consisted of the gain from the sale of Travel + Leisure brand, partially offset by transaction costs, severance and related benefit costs, integration and

    restructuring costs, and debt redemption costs

    2   See Tables 1-5 for supplemental disclosures regarding non-GAAP financial measures





























    "We delivered strong operational performance in fiscal 2021 despite the many challenges presented by the COVID-19 pandemic, ending the year in a stronger financial and competitive position than when we started," said Meredith Chairman and Chief Executive Officer Tom Harty. "From a strategic standpoint, fiscal 2021 was transformative. Our digital businesses are delivering record performance, and our agreed sale of the Local Media Group significantly strengthens our financial position."

    Driving strategic transformation in fiscal 2021

    Revenues grew to $3.0 billion, up 5 percent. Earnings from continuing operations were $307 million, compared to a loss of $209 million. Adjusted EBITDA was $683 million, compared to $548 million.

    Key accomplishments included:

    • Digital advertising revenues surpassing magazine for the first time in Meredith's history. Digital advertising grew 31 percent. Additionally, Meredith's licensing and digital and other consumer driven revenues grew 27 percent and 25 percent, respectively.
    • $254 million debt reduction, enabled by record Cash Flow from Operations and Free Cash Flow. Debt reduction was enabled by total company revenue performance along with proactive actions to enhance Meredith's financial flexibility.
    • Agreeing to sell Meredith's Local Media Group for $2.825 billion, representing a 10x valuation. The transaction, which also includes spinning Meredith's National Media Group, comprising digital and magazine, out to shareholders, is expected to advance the company's financial priorities including reducing net debt, improving financial flexibility, optimizing capital allocation to high-potential opportunities, and providing returns to shareholders.

    Delivering strong fiscal 2021 fourth quarter revenue and profit growth

    Fiscal 2021 fourth quarter revenues grew 17 percent to $718 million. Key highlights included:

    • 80 percent increase in digital advertising revenues, driving 26 percent growth in total National Media Group advertising related revenues. Meredith continues to benefit from its proprietary technology platform that brings together strong content and trusted brands, unique taxonomy, and first party data.
    • 19 percent increase in licensing/digital and other consumer driven revenues. Performance was driven by Apple News+, strong sales of Better Homes & Gardens-branded products at Walmart, and performance marketing via retail partners, including Walmart, Amazon, and Target.
    • 50 percent increase in non-political spot advertising and a 5 percent increase in retransmission revenues. Non-political spot advertising growth was driven primarily by professional services, automotive, and gaming categories, while retransmission was driven primarily by renewals and annual escalation.
    • 7 percent increase in combined newsstand and subscription revenues. Newsstand performance was driven by more titles published and stronger consumer demand as the channel recovers from COVID-19-related declines. Subscription performance benefited from strong growth in solicitation channels that drive high lifetime subscriber value, including owned and operated digital properties, paid search, direct mail, and renewal campaigns.

    Earnings from continuing operations were $37 million, compared to $6 million. Results included $18 million of special items, primarily transaction costs, compared to $6 million. Adjusted EBITDA was $124 million, compared to $80 million, reflecting strong digital, non-political advertising, and consumer revenue growth and positive cost leverage, partially offset by lower magazine advertising revenues.

    Cash Flows from Operations and Free Cash Flow were $61 million and $51 million, respectively, compared to $124 million and $114 million, reflecting earnings growth and strong cash conversion driven by continued working capital improvements, however down as prior-year collections significantly outpaced revenue in the COVID period.

    "We concluded the year with a strong fourth quarter performance as our digital business again delivered record results, including digital advertising revenues that surpassed magazine advertising for the third consecutive quarter, coupled with another quarter of licensing and digital consumer related growth," Harty said. "Looking ahead, we believe Meredith is well-positioned for growth through the combination of our broad audience engagement and trusted brands across media platforms, our proprietary digital platform, and a stronger balance sheet we expect will enable future digital and consumer investments and capital returns to shareholders."

    CONFERENCE CALL PRESENTATION SLIDES AND WEBCAST

    Visit ir.meredith.com to view a presentation related to fiscal 2021 fourth quarter and full year results and also listen to a conference call scheduled to begin this morning at 9:00 a.m. EDT.

    RATIONALE FOR USE AND ACCESS TO NON-GAAP RESULTS

    Management uses and presents GAAP and non-GAAP results to evaluate and communicate its performance. While non-GAAP measures should not be construed as alternatives to GAAP measures, management believes these non-GAAP measures are useful as an aid to further understand Meredith's current performance, performance trends, and financial condition.

    Free Cash Flow, earnings from continuing operations before special items, operating profit before special items, consolidated and segment adjusted EBITDA, consolidated and segment adjusted EBITDA margin, and net debt are common supplemental measures of performance used by investors and financial analysts. Management believes these measures provide additional analytical tools. Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. This metric has been included as a measure of the Company's liquidity and ability to fund its operations. Earnings from continuing operations before special items and operating profit before special items remove the impact of special items on earnings (loss) from continuing operations and operating profit (loss). Consolidated adjusted EBITDA is defined as earnings (loss) from continuing operations before interest expense, income taxes, depreciation, amortization, and special items. Segment adjusted EBITDA is defined as segment operating profit (loss) and non-operating income (expense), net before depreciation, amortization, and special items. These special items have been removed as they have been deemed to be non-operational in nature. Management does not use adjusted EBITDA as a measure of liquidity or funds available for management's discretionary use because it excludes certain contractual and nondiscretionary expenditures. Net debt is defined as carrying value of total long-term debt less cash and cash equivalents. Net debt provides additional insight to the Company's financial position. 

    Reconciliations of GAAP to non-GAAP measures are attached to this press release and at Meredith.com.

    CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

    This release contains certain forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These statements are based on management's current knowledge and estimates of factors affecting the Company and its operations. Statements in this release that are forward-looking include, but are not limited to, statements related to the proposed merger, the spin-off, and Meredith's future financial strength and growth opportunities following the spin-off. Forward-looking statements can be identified by words such as may, should, expects, provides, anticipates, assumes, can, will, meets, could, likely, intends, might, predicts, seeks, would, believes, estimates, plans, continues, guidance, or outlook, or variations of these words or similar expressions.

    Actual results may differ materially from those currently anticipated. Factors that could cause actual results to differ materially from those projected in the forward-looking statements include the following: market conditions; the impact of the COVID-19 pandemic; downturns in global, national, and/or local economies; a softening of the domestic advertising market; world, national or local events that could disrupt broadcast television; increased consolidation among major advertisers or other events depressing the level of advertising spending; the unexpected loss or insolvency of one or more major clients or vendors; the integration of acquired businesses; changes in consumer reading, purchasing, and/or television viewing patterns; increases in paper, postage, printing, syndicated programming, or other costs; changes in television network affiliation agreements; technological developments affecting products or methods of distribution; changes in government regulations affecting the Company's industries; the parties' ability to consummate the previously announced proposed merger and spin-off; the conditions to the completion of the transactions, including the receipt of approval of Meredith's shareholders; the regulatory approvals required for the proposed merger not being obtained on the terms expected or on the anticipated schedule; the parties' ability to meet expectations regarding the timing, completion, and accounting and tax treatments of the transactions; potential inability to retain key employees; Meredith's ability to operate successfully as a standalone business post-transaction; the ability to obtain financing on the expected terms; changes in interest rates; the consequences of acquisitions and/or dispositions; and Meredith's ability to comply with the terms of its debt financing. Additional information concerning these and other risk factors can be found in Meredith's and Gray Television Inc.'s ("Gray") filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov. Such risk factors may be amplified by the COVID-19 pandemic and its potential impact on the Company's business and the global economy. Meredith, SpinCo (defined below), and Gray assume no obligation to update or revise publicly the information in this communication, whether as a result of new information, future events, or otherwise, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

    ABOUT MEREDITH CORPORATION

    Meredith Corporation (NYSE:MDP) a leading media company for nearly 120 years, produces service journalism that engages audiences with essential, inspiring, and trusted content. Meredith reaches consumers where they are across multiple platforms including digital, video, magazine, and broadcast television. Meredith's National Media Group reaches nearly 95 percent of all U.S. women and more than 190 million unduplicated American consumers every month through such iconic brands as PEOPLE, Better Homes & Gardens, Allrecipes, Southern Living, and REAL SIMPLE. Meredith's premium digital network reaches more than 150 million consumers each month. The Company is the No. 1 U.S. magazine operator with 36 million subscribers and the No. 2 global licensor with robust brand licensing activities that include a Better Homes & Gardens partnership with Walmart. Meredith's Local Media Group portfolio includes 17 television stations reaching 11 percent of U.S. households and 30 million viewers. Meredith's portfolio is concentrated in large, fast-growing markets, with seven stations in the nation's Top 25 markets, including Atlanta, Phoenix, St. Louis, and Portland, and 13 stations in the Top 50.

    Additional information and where to find it

    This communication is not a solicitation of a proxy from any shareholder of the Company.  In connection with the proposed merger and spin-off, the Company intends to file relevant materials with the SEC, including a proxy statement. In addition, the new public company to be spun-off and which will retain the name Meredith Corporation ("SpinCo") intends to file a registration statement on Form 10 with respect to its common stock. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THESE MATERIALS WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, SPINCO, GRAY, THE PROPOSED MERGER AND THE SPIN-OFF. The proxy statement and Form 10, and other relevant materials (when they become available), and any other documents filed by the Company, SpinCo, and Gray with the SEC, may be obtained free of charge at the SEC's web site at www.sec.gov. The documents filed by the Company may also be obtained for free from the Company's Investor Relations web site (http://ir.meredith.com) or by directing a request to the Company's Shareholder/Financial Analyst contact, Mike Lovell, Executive Director of Corporate Communications, at 515-284-3622.

    Participants in the solicitation

    The Company and Gray and their respective executive officers and directors may be deemed to be participants in the solicitation of proxies from the security holders of the Company in connection with the proposed merger and spin-off. Information about Gray's directors and executive officers is available in Gray's definitive proxy statement, dated March 25, 2021, for its 2021 annual meeting of shareholders. Information about the Company's directors and executive officers is available in the Company's definitive proxy statement, dated September 25, 2020, for its 2020 annual meeting of shareholders. Other information regarding the participants and description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement and Form 10 registration statement regarding the proposed merger and spin-off that the Company and SpinCo will file with the SEC when they become available.

    Meredith Corporation and Subsidiaries

    Condensed Consolidated Statements of Earnings (Loss) (Unaudited)





    Three Months



    Twelve Months

    Periods ended June 30,

    2021



    2020



    2021



    2020

    (In millions except per share data)















    Revenues















    Advertising related

    $

    338.4





    $

    260.0





    $

    1,525.6





    $

    1,399.0



    Consumer related

    354.5





    331.1





    1,370.6





    1,348.7



    Other

    25.0





    20.1





    81.2





    100.9



    Total revenues

    717.9





    611.2





    2,977.4





    2,848.6



    Operating expenses















    Production, distribution, and editorial

    264.7





    236.4





    1,024.5





    1,047.6



    Selling, general, and administrative

    331.8





    295.7





    1,278.3





    1,259.1



    Acquisition, disposition, and restructuring related activities

    17.7





    6.7





    (49.8)





    26.8



    Depreciation and amortization

    28.6





    49.3





    163.0





    219.9



    Impairment of goodwill and other long-lived assets

    —





    —





    —





    389.3



    Total operating expenses

    642.8





    588.1





    2,416.0





    2,942.7



    Income (loss) from operations

    75.1





    23.1





    561.4





    (94.1)



    Non-operating income (expense), net

    2.9





    (0.3)





    10.8





    (1.3)



    Interest expense, net

    (37.9)





    (33.4)





    (178.6)





    (145.8)



    Earnings (loss) from continuing operations before income taxes

    40.1





    (10.6)





    393.6





    (241.2)



    Income tax benefit (expense)

    (3.4)





    16.8





    (87.0)





    32.2



    Earnings (loss) from continuing operations

    36.7





    6.2





    306.6





    (209.0)



    Loss from discontinued operations, net of income taxes

    —





    —





    —





    (25.3)



    Net earnings (loss)

    $

    36.7





    $

    6.2





    $

    306.6





    $

    (234.3)



















    Basic earnings (loss) per share attributable to common shareholders















    Continuing operations

    $

    0.75





    $

    (3.84)





    $

    6.31





    $

    (9.85)



    Discontinued operations

    —





    —





    —





    (0.56)



    Basic earnings (loss) per common share

    $

    0.75





    $

    (3.84)





    $

    6.31





    $

    (10.41)



    Basic average common shares outstanding

    46.3





    45.8





    46.2





    45.7



















    Diluted earnings (loss) per share attributable to common shareholders















    Continuing operations

    $

    0.74





    $

    (3.84)





    $

    6.27





    $

    (9.85)



    Discontinued operations

    —





    —





    —





    (0.56)



    Diluted earnings (loss) per common share

    $

    0.74





    $

    (3.84)





    $

    6.27





    $

    (10.41)



    Diluted average common shares outstanding

    46.9





    45.8





    46.5





    45.7



     

    Meredith Corporation and Subsidiaries

    Segment Information (Unaudited)





    Three Months



    Twelve Months

    Periods ended June 30,

    2021



    2020



    2021



    2020

    (In millions)















    Revenues















    Advertising related















    National media

    $

    235.5





    $

    187.6





    $

    964.4





    $

    993.4



    Local media

    103.8





    73.1





    566.1





    407.9



    Intersegment revenue elimination

    (0.9)





    (0.7)





    (4.9)





    (2.3)



    Total advertising related

    338.4





    260.0





    1,525.6





    1,399.0



    Consumer related















    National media

    258.4





    240.1





    992.8





    1,000.8



    Local media

    96.1





    91.0





    377.8





    347.9



    Total consumer related

    354.5





    331.1





    1,370.6





    1,348.7



    Other















    National media

    21.0





    16.9





    66.3





    87.4



    Local media

    4.0





    3.2





    14.9





    13.5



    Total other

    25.0





    20.1





    81.2





    100.9



    Total revenues

    $

    717.9





    $

    611.2





    $

    2,977.4





    $

    2,848.6



















    Operating profit (loss)















    National media

    $

    70.6





    $

    6.8





    $

    351.2





    $

    (167.7)



    Local media

    47.7





    28.4





    314.0





    146.0



    Unallocated corporate

    (43.2)





    (12.1)





    (103.8)





    (72.4)



    Income (loss) from operations

    $

    75.1





    $

    23.1





    $

    561.4





    $

    (94.1)



















    Impairment of goodwill and other long-lived assets















    National media

    $

    —





    $

    —





    $

    —





    $

    367.0



    Local media

    —





    —





    —





    22.3



    Total impairment of goodwill and other long-lived assets

    $

    —





    $

    —





    $

    —





    $

    389.3



















    Depreciation and amortization















    National media

    $

    21.6





    $

    39.1





    $

    129.9





    $

    176.5



    Local media

    6.7





    9.6





    31.5





    38.9



    Unallocated corporate

    0.3





    0.6





    1.6





    4.5



    Total depreciation and amortization

    $

    28.6





    $

    49.3





    $

    163.0





    $

    219.9



















    Adjusted EBITDA 1















    National media

    $

    93.1





    $

    47.8





    $

    392.3





    $

    382.6



    Local media

    54.7





    38.1





    353.8





    210.5



    Unallocated corporate

    (24.2)





    (5.9)





    (63.2)





    (44.9)



    Total adjusted EBITDA

    $

    123.6





    $

    80.0





    $

    682.9





    $

    548.2







    1

    Adjusted EBITDA is earnings (loss) from continuing operations before interest expense, income taxes, depreciation, amortization, and special items.

     

    Continued

    Meredith Corporation and Subsidiaries

    Segment Information (Unaudited)





    Three Months



    Twelve Months

    Years ended June 30,

    2021



    2020



    2021



    2020

    (In millions)















    Revenues















    National media















    Digital

    $

    123.1





    $

    68.4





    $

    491.8





    $

    376.8



    Magazine

    100.7





    107.4





    426.5





    553.5



    Third party sales

    11.7





    11.8





    46.1





    63.1



    Total advertising related

    235.5





    187.6





    964.4





    993.4



    Subscription

    150.1





    150.8





    564.7





    611.8



    Newsstand

    38.4





    25.1





    150.0





    150.8



    Licensing

    33.9





    28.3





    124.9





    98.0



    Affinity marketing

    14.1





    17.2





    62.3





    67.4



    Digital and other consumer driven

    21.9





    18.7





    90.9





    72.8



    Total consumer related

    258.4





    240.1





    992.8





    1,000.8



    Project based

    14.7





    11.8





    50.4





    56.7



    Other

    6.3





    5.1





    15.9





    30.7



    Total other

    21.0





    16.9





    66.3





    87.4



    Total national media

    514.9





    444.6





    2,023.5





    2,081.6



    Local media















    Non-political spot

    72.6





    48.5





    279.2





    285.6



    Political spot

    1.7





    6.4





    175.4





    23.9



    Digital

    5.2





    4.2





    19.0





    17.7



    Third party sales

    24.3





    14.0





    92.5





    80.7



    Total advertising related

    103.8





    73.1





    566.1





    407.9



    Retransmission

    95.9





    91.0





    377.0





    347.9



    Digital and other consumer driven

    0.2





    —





    0.8





    —



    Total consumer related

    96.1





    91.0





    377.8





    347.9



    Other

    4.0





    3.2





    14.9





    13.5



    Total local media

    203.9





    167.3





    958.8





    769.3



    Intersegment revenue elimination

    (0.9)





    (0.7)





    (4.9)





    (2.3)



    Total revenues

    $

    717.9





    $

    611.2





    $

    2,977.4





    $

    2,848.6



     

    Meredith Corporation and Subsidiaries

    Condensed Consolidated Balance Sheets (Unaudited)



    Assets

    June 30, 2021



    June 30, 2020

    (In millions)







    Current assets







    Cash and cash equivalents

    $

    240.2





    $

    132.4



    Accounts receivable, net

    501.1





    461.9



    Inventories

    29.3





    34.2



    Current portion of subscription acquisition costs

    225.6





    213.2



    Other current assets

    115.9





    43.1



    Total current assets

    1,112.1





    884.8



    Property, plant, and equipment, net

    360.6





    399.9



    Operating lease assets

    371.0





    404.6



    Subscription acquisition costs

    180.4





    221.6



    Other assets

    265.6





    232.4



    Intangible assets, net

    1,556.8





    1,647.5



    Goodwill

    1,719.3





    1,719.3



    Total assets

    $

    5,565.8





    $

    5,510.1











    Liabilities and Shareholders' Equity





    Current liabilities







    Current portion of long-term debt

    $

    4.1





    $

    4.1



    Current portion of operating lease liabilities

    36.2





    35.2



    Accounts payable

    185.1





    121.1



    Accrued expenses and other liabilities

    237.7





    168.1



    Current portion of unearned revenues

    396.4





    403.2



    Total current liabilities

    859.5





    731.7



    Long-term debt

    2,741.9





    2,981.8



    Operating lease liabilities

    432.1





    466.7



    Unearned revenues

    218.8





    267.5



    Deferred income taxes

    462.4





    463.8



    Other noncurrent liabilities

    199.0





    210.4



    Total liabilities

    4,913.7





    5,121.9











    Shareholders' equity







    Common stock

    40.6





    40.3



    Class B stock

    5.1





    5.1



    Additional paid-in capital

    178.5





    227.6



    Retained earnings

    506.3





    197.6



    Accumulated other comprehensive loss

    (78.4)





    (82.4)



    Total shareholders' equity

    652.1





    388.2



    Total liabilities and shareholders' equity

    $

    5,565.8





    $

    5,510.1



     

    Meredith Corporation and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (Unaudited)



    Twelve months ended June 30,

    2021



    2020

    (In millions)







    Net cash provided by operating activities

    $

    398.6





    $

    306.6











    Cash flows from investing activities







    Acquisitions of and investments in businesses and assets, net of cash acquired

    —





    (23.1)



    Net proceeds from disposition of assets, net of cash sold

    64.3





    78.3



    Additions to property, plant, and equipment

    (35.2)





    (55.4)



    Other

    10.4





    3.3



    Net cash provided by investing activities

    39.5





    3.1











    Cash flows from financing activities







    Proceeds from issuance of long-term debt

    —





    1,085.0



    Repayments of long-term debt

    (262.7)





    (410.0)



    Redemption of warrants

    (67.0)





    —



    Redemption of preferred stock

    —





    (722.0)



    Dividends paid

    —





    (139.5)



    Debt issuance costs paid

    —





    (26.6)



    Purchases of Company stock

    (2.9)





    (4.7)



    Proceeds from common stock issued

    3.6





    1.9



    Payment of acquisition related contingent consideration

    (1.0)





    —



    Financing lease payments

    (0.8)





    (0.8)



    Net cash used in financing activities

    (330.8)





    (216.7)



    Effect of exchange rate changes on cash and cash equivalents

    0.5





    (0.5)



    Change in cash held-for-sale

    —





    (5.1)



    Net increase in cash and cash equivalents

    107.8





    87.4



    Cash and cash equivalents at beginning of period

    132.4





    45.0



    Cash and cash equivalents at end of period

    $

    240.2





    $

    132.4



     

    Table 1

    Meredith Corporation and Subsidiaries

    Supplemental Disclosures Regarding Non-GAAP Financial Measures



    Special Items - The following tables show earnings (loss) from continuing operations as reported under accounting principles generally accepted in the United States of America (GAAP) and excluding the special items.

    Earnings from continuing operations before special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.





    Three Months



    Twelve Months

    Periods ended June 30,

    2021



    2020



    2021



    2020

    (In millions except per share data)















    Earnings (loss) from continuing operations

    $

    36.7





    $

    6.2





    $

    306.6





    $

    (209.0)



    Special items















    Gain on sale of businesses and assets

    —





    —





    (97.6)





    (8.7)



    Severance and related benefit costs

    0.3





    2.1





    14.6





    14.1



    Transaction costs

    13.9





    —





    22.0





    —



    Integration and restructuring costs

    3.5





    6.8





    13.4





    23.6



    Extinguishment loss

    —





    —





    11.9





    —



    Pension settlements

    (0.7)





    1.1





    1.1





    14.0



    Write-down of impaired assets

    —





    —





    —





    389.3



    Release of lease guarantee

    —





    —





    —





    (8.0)



    Loss (gain) on investment

    —





    —





    (3.6)





    1.1



    Other

    —





    (2.1)





    (2.2)





    (1.7)



    Special items subtotal

    17.0





    7.9





    (40.4)





    423.7



    Tax expense (benefit) on special items

    0.8





    (2.0)





    17.5





    (66.2)



    Net special items

    17.8





    5.9





    (22.9)





    357.5



    Earnings from continuing operations before special items (non-GAAP)

    $

    54.5





    $

    12.1





    $

    283.7





    $

    148.5



















    Diluted earnings per share attributable to common shareholders before special items (non-GAAP)















    Continuing operations

    $

    0.74





    $

    (3.84)





    $

    6.27





    $

    (9.85)



    Per share impact of net special items

    0.37





    3.70





    (0.47)





    11.39



    Diluted earnings per share from continuing operations before special items (non-GAAP)

    $

    1.11





    $

    (0.14)





    $

    5.80





    $

    1.54



     

    Table 2

    Meredith Corporation and Subsidiaries

    Supplemental Disclosures Regarding Non-GAAP Financial Measures



    Special Items

    The following tables show results of operations as reported under GAAP and excluding the special items. Results of operations excluding the special

    items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.



    Adjusted EBITDA

    Consolidated adjusted EBITDA, which is reconciled to net earnings in the following tables, is defined as earnings from continuing operations before

    interest expense, income taxes, depreciation, amortization, and special items.



    Segment adjusted EBITDA is a measure of segment operating profit (loss) and non-operating income (expense), net before depreciation, amortization,

    and special items. Segment adjusted EBITDA margin is defined as segment adjusted EBITDA divided by segment revenues.



    Three months ended June 30, 2021

    National

    Media

    Local

    Media

    Unallocated

    Corporate

    Total

    (In millions)









    Revenues

    $

    514.9



    $

    203.9

















    Net earnings

    $

    36.7



    Income tax expense

    3.4



    Interest expense, net

    37.9



    Non-operating income, net

    (2.9)



    Operating profit

    $

    70.6



    $

    47.7



    $

    (43.2)



    75.1



    Special items included in operating profit









    Transaction costs

    —



    —



    13.9



    13.9



    Integration and restructuring costs

    —



    —



    3.5



    3.5



    Severance and related benefit costs

    0.3



    —



    —



    0.3



    Total special items included in operating profit

    0.3



    —



    17.4



    17.7



    Operating profit before special items (non-GAAP)

    70.9



    47.7



    (25.8)



    92.8



    Non-operating income, net

    0.6



    0.3



    2.0



    2.9



    Special item included in non-operating income, net - pension settlements

    —



    —



    (0.7)



    (0.7)



    Depreciation and amortization

    21.6



    6.7



    0.3



    28.6



    Adjusted EBITDA (non-GAAP)

    $

    93.1



    $

    54.7



    $

    (24.2)



    $

    123.6













    Segment operating margin

    13.7

    %

    23.4

    %





    Segment adjusted EBITDA margin

    18.1

    %

    26.8

    %





     

    Table 2 Continued



    Three months ended June 30, 2020

    National

    Media

    Local

    Media

    Unallocated

    Corporate

    Total

    (In millions)









    Revenues

    $

    444.6



    $

    167.3

















    Net earnings

    $

    6.2



    Income tax benefit

    (16.8)



    Interest expense, net

    33.4



    Non-operating expense, net

    0.3



    Operating profit

    $

    6.8



    $

    28.4



    $

    (12.1)



    23.1



    Special items included in operating profit









    Integration and restructuring costs

    1.8



    —



    5.0



    6.8



    Severance and related benefit costs

    1.9



    —



    0.2



    2.1



    Other

    (2.1)



    —



    —



    (2.1)



    Total special items included in operating profit

    1.6



    —



    5.2



    6.8



    Operating profit before special items (non-GAAP)

    8.4



    28.4



    (6.9)



    29.9



    Non-operating income (expense), net

    0.3



    0.1



    (0.7)



    (0.3)



    Special item included in non-operating income (expense), net – pension settlements

    —



    —



    1.1



    1.1



    Depreciation and amortization

    39.1



    9.6



    0.6



    49.3



    Adjusted EBITDA (non-GAAP)

    $

    47.8



    $

    38.1



    $

    (5.9)



    $

    80.0













    Segment operating margin

    1.5

    %

    17.0

    %





    Segment adjusted EBITDA margin

    10.8

    %

    22.8

    %





     

    Table 3

    Meredith Corporation and Subsidiaries

    Supplemental Disclosures Regarding Non-GAAP Financial Measures



    Special Items

    The following tables show results of operations as reported under GAAP and excluding the special items. Results of operations excluding the special

    items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.



    Adjusted EBITDA

    Consolidated adjusted EBITDA, which is reconciled to net earnings (loss) in the following tables, is defined as earnings (loss) from continuing operations

    before interest expense, income taxes, depreciation, amortization, and special items.



    Segment adjusted EBITDA is a measure of segment operating profit (loss) and non-operating income (expense), net before depreciation, amortization, and

    special items. Segment adjusted EBITDA margin is defined as segment adjusted EBITDA divided by segment revenues.



    Twelve months ended June 30, 2021

    National

    Media

    Local

    Media

    Unallocated

    Corporate

    Total

    (In millions)









    Revenues

    $

    2,023.5



    $

    958.8

















    Net earnings

    $

    306.6



    Income tax expense

    87.0



    Interest expense, net

    178.6



    Non-operating income, net

    (10.8)



    Operating profit

    $

    351.2



    $

    314.0



    $

    (103.8)



    561.4



    Special items included in operating profit









    Gain on sale of businesses and assets

    (97.6)



    —



    —



    (97.6)



    Severance and related benefit costs

    6.7



    7.3



    0.6



    14.6



    Integration and restructuring costs

    0.6



    —



    12.8



    13.4



    Transaction costs

    —



    —



    22.0



    22.0



    Other

    (1.2)



    —



    (1.0)



    (2.2)



    Total special items included in operating profit

    (91.5)



    7.3



    34.4



    (49.8)



    Operating profit before special items (non-GAAP)

    259.7



    321.3



    (69.4)



    511.6



    Non-operating income, net

    6.3



    1.0



    3.5



    10.8



    Special items included in non-operating income, net









    Pension settlements

    —



    —



    1.1



    1.1



    Gain on investment

    (3.6)



    —



    —



    (3.6)



    Total special items included in non-operating income, net

    (3.6)



    —



    1.1



    (2.5)



    Depreciation and amortization

    129.9



    31.5



    1.6



    163.0



    Adjusted EBITDA (non-GAAP)

    $

    392.3



    $

    353.8



    $

    (63.2)



    $

    682.9













    Segment operating margin

    17.4

    %

    32.7

    %





    Segment adjusted EBITDA margin

    19.4

    %

    36.9

    %





     

    Table 3 Continued



    Twelve months ended June 30, 2020

    National

    Media

    Local

    Media

    Unallocated

    Corporate

    Total

    (In millions)









    Revenues

    $

    2,081.6



    $

    769.3

















    Net loss

    $

    (234.3)



    Loss from discontinued operations, net of income taxes

    25.3



    Loss from continuing operations

    (209.0)



    Income tax benefit

    (32.2)



    Interest expense, net

    145.8



    Non-operating expense, net

    1.3



    Operating profit (loss)

    $

    (167.7)



    $

    146.0



    $

    (72.4)



    (94.1)



    Special items included in operating profit (loss)









    Write-down of impaired assets

    367.0



    22.3



    —



    389.3



    Integration and restructuring costs

    5.1



    —



    18.5



    23.6



    Severance and related benefit costs

    8.1



    2.3



    3.7



    14.1



    Gain on sale of businesses and assets

    (8.7)



    —



    —



    (8.7)



    Other

    (2.1)



    —



    0.4



    (1.7)



    Total special items included in operating profit (loss)

    369.4



    24.6



    22.6



    416.6



    Operating profit before special items (non-GAAP)

    201.7



    170.6



    (49.8)



    322.5



    Non-operating income (expense), net

    11.3



    1.0



    (13.6)



    (1.3)



    Special items included in non-operating income (expense), net









    Pension settlements

    —



    —



    14.0



    14.0



    Release of lease guarantee

    (8.0)



    —



    —



    (8.0)



    Loss on investment

    1.1







    1.1



    Total special items included in non-operating income (expense), net

    (6.9)



    —



    14.0



    7.1



    Depreciation and amortization

    176.5



    38.9



    4.5



    219.9



    Adjusted EBITDA (non-GAAP)

    $

    382.6



    $

    210.5



    $

    (44.9)



    $

    548.2













    Segment operating margin

    (8.1)

    %

    19.0

    %





    Segment adjusted EBITDA margin

    18.4

    %

    27.4

    %















     

    Table 4

    Meredith Corporation and Subsidiaries

    Supplemental Disclosures Regarding Non-GAAP Financial Measures



    Free Cash Flow – The following table presents net cash provided by operating activities as reported under GAAP and additions to

    property, plant, and equipment also as reported under GAAP. Free Cash Flow is a non-GAAP measure. Management's rationale for

    presenting non-GAAP measures is included in the text of this earnings release.





    Three Months



    Twelve Months

    Periods ended June 30,

    2021



    2020



    2021



    2020

    (In millions)















    Net cash provided by operating activities

    $

    60.8





    $

    123.6





    $

    398.6





    $

    306.6



    Less: additions to property, plant, and equipment

    (9.6)





    (9.8)





    (35.2)





    (55.4)



    Free cash flow

    $

    51.2





    $

    113.8





    $

    363.4





    $

    251.2



     

    Table 5

    Meredith Corporation and Subsidiaries

    Supplemental Disclosures Regarding Non-GAAP Financial Measures



    Net Debt – The following table presents long-term debt as reported under GAAP and cash and cash equivalents also reported

    under GAAP. Net debt is a non-GAAP measure. Management's rationale for presenting non-GAAP measures is included in the text of

    this earnings release.



    (In millions)



    June 30, 2021

    Long-term debt outstanding



    $

    2,791.3



    Less: cash and cash equivalents



    (240.2)



    Net debt (non-GAAP)



    $

    2,551.1



     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/meredith-reports-fiscal-2021-fourth-quarter-and-full-year-results-301353633.html

    SOURCE Meredith Corporation

    Get the next $MDP alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $MDP

    DatePrice TargetRatingAnalyst
    2/22/2022$5.50Outperform
    Raymond James
    11/12/2021$3.20 → $3.00Hold
    Canaccord Genuity
    10/8/2021$54.00 → $59.00Buy → Neutral
    Citigroup
    8/17/2021$51.00 → $54.00Buy
    Citigroup
    More analyst ratings

    $MDP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Pitney Bowes Appoints Lance Rosenzweig as Permanent CEO and Strengthens Board of Directors

      Pitney Bowes Inc. (NYSE:PBI) ("Pitney Bowes" or the "Company"), a technology-driven company that provides SaaS shipping solutions, mailing innovation, and financial services to clients around the world, today announced the appointment of Lance Rosenzweig as the Company's permanent Chief Executive Officer ("CEO"), effective immediately. The Company's Board of Directors (the "Board") carried out an extensive CEO search process that was supported by a nationally recognized executive recruiting firm and included both internal and external candidates. After assessing Mr. Rosenzweig's considerable contributions as interim CEO and his track record of value creation at Pitney Bowes and at other co

      10/29/24 8:00:00 AM ET
      $GM
      $GME
      $IAC
      $MYRG
      Auto Manufacturing
      Consumer Discretionary
      Electronics Distribution
      Computer Software: Programming Data Processing
    • Travel + Leisure Announces Winners of 2023 World's Best Awards Revealing the Top Cities, Islands, Hotels, Cruise Lines and More

      Charleston, Oaxaca, Hawaiian Airlines, Golden Isles, Yellowstone National Park, Among Top Winners  New Airline Takes #1 Spot for First Time in 28 Years NEW YORK, July 11, 2023 /PRNewswire/ -- Travel + Leisure announces the best travel destinations and organizations across the globe, according to the results of the 2023 World's Best Awards' reader survey. The 28th edition of the World's Best Awards highlight the leaders in travel, including top cities, islands, hotels, cruise lines, airlines, airports and more. The complete survey results are available now on TravelandLeisure.com and in the August issue of Travel + Leisure, on newsstands July 21. 

      7/11/23 10:00:00 AM ET
      $MDP
      $TNL
      Newspapers/Magazines
      Consumer Services
      Hotels/Resorts
      Consumer Discretionary
    • FOOD & WINE Classic in Aspen 40th Anniversary Special Digital Issue Debuts Today

      A Celebration of America's Most Iconic Food Festival, The Brand's First-Ever Digital Issue Features Exclusive Interviews, An Oral History, Recipes, Cooking and Wine Tips from the Pros, and More NEW YORK, May 16, 2023 /PRNewswire/ -- Today, FOOD & WINE unveils its first-ever digital issue commemorating the 40th Anniversary of the FOOD & WINE Classic in Aspen with an immersive experience that brings the history of the Classic to life. The FOOD & WINE Classic in Aspen 40th Anniversary inaugural digital issue features a mix of recipes, interviews, and archival and new photography and video of the iconic culinary leaders and innovative wine experts who have made the Classic a must-visit event and

      5/16/23 11:00:00 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services

    $MDP
    Leadership Updates

    Live Leadership Updates

    See more
    • Pitney Bowes Appoints Lance Rosenzweig as Permanent CEO and Strengthens Board of Directors

      Pitney Bowes Inc. (NYSE:PBI) ("Pitney Bowes" or the "Company"), a technology-driven company that provides SaaS shipping solutions, mailing innovation, and financial services to clients around the world, today announced the appointment of Lance Rosenzweig as the Company's permanent Chief Executive Officer ("CEO"), effective immediately. The Company's Board of Directors (the "Board") carried out an extensive CEO search process that was supported by a nationally recognized executive recruiting firm and included both internal and external candidates. After assessing Mr. Rosenzweig's considerable contributions as interim CEO and his track record of value creation at Pitney Bowes and at other co

      10/29/24 8:00:00 AM ET
      $GM
      $GME
      $IAC
      $MYRG
      Auto Manufacturing
      Consumer Discretionary
      Electronics Distribution
      Computer Software: Programming Data Processing

    $MDP
    Financials

    Live finance-specific insights

    See more
    • Meredith To Report Fiscal 2022 First Quarter Results

      DES MOINES, Iowa, Oct. 21, 2021 /PRNewswire/ -- Meredith Corporation (NYSE:MDP) announced today it will report fiscal 2022 first quarter results on Thursday, October 28, 2021. Visit ir.meredith.com to access the Company's earnings materials. Due to pending transactions with Gray Television and IAC, Meredith will not host a fiscal 2022 first quarter conference call. Meredith Corporation (NYSE:MDP) is a multi-platform media and marketing company that provides information and inspiration to women's lives daily through our trusted brands, including PEOPLE, Better Homes & Gardens,

      10/21/21 4:40:00 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • Meredith Reports Fiscal 2021 Fourth Quarter And Full Year Results

      DES MOINES, Iowa, Aug. 12, 2021 /PRNewswire/ -- Meredith Corporation (NYSE:MDP) today reported fiscal 2021 fourth quarter and full year results as summarized below. All financial results refer to fiscal 2021 fourth quarter or full year and the comparable prior-year period unless otherwise stated. Three Months Twelve Months Periods ended June 30, 2021 Results Variance from Prior Year Results Variance from Prior Year (In millions) Total revenues $ 717.9 17 % $ 2,977.4 5 % Earnings from continuing operations 36.7 F 306.6 F Net special items 1,2 17.8 F (22.9) F Earnings from conti

      8/12/21 7:00:00 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • Meredith To Report Fiscal 2021 Fourth Quarter And Full Year Results

      DES MOINES, Iowa, Aug. 2, 2021 /PRNewswire/ -- Meredith Corporation (NYSE:MDP) announced today it will report fiscal 2021 fourth quarter and full year results on Thursday, August 12, 2021. Meredith will host a conference call on that day at 9:00 AM EDT and distribute an earnings release and discussion materials prior to the call. Visit ir.meredith.com to access these materials and listen to the call. Meredith Corporation (NYSE:MDP) is a diversified media and marketing company that reaches approximately 190 million American consumers each month through trusted brand content, r

      8/2/21 5:22:00 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services

    $MDP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Raymond James initiated coverage on Medexus Pharmaceuticals with a new price target

      Raymond James initiated coverage of Medexus Pharmaceuticals with a rating of Outperform and set a new price target of $5.50

      2/22/22 8:26:59 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • Canaccord Genuity reiterated coverage on Medexus Pharmaceuticals with a new price target

      Canaccord Genuity reiterated coverage of Medexus Pharmaceuticals with a rating of Hold and set a new price target of $3.00 from $3.20 previously

      11/12/21 8:39:06 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • Meredith downgraded by Citigroup with a new price target

      Citigroup downgraded Meredith from Buy to Neutral and set a new price target of $59.00 from $54.00 previously

      10/8/21 8:08:23 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services

    $MDP
    SEC Filings

    See more
    • SEC Form EFFECT filed by Meredith Corporation

      EFFECT - Hawkeye Acquisition, Inc. (0000065011) (Filer)

      12/6/21 12:15:21 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form EFFECT filed by Meredith Corporation

      EFFECT - Hawkeye Acquisition, Inc. (0000065011) (Filer)

      12/6/21 12:15:11 AM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form POSASR filed by Meredith Corporation

      POSASR - Hawkeye Acquisition, Inc. (0000065011) (Filer)

      12/2/21 5:12:42 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services

    $MDP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Meredith Corporation (Amendment)

      SC 13G/A - Hawkeye Acquisition, Inc. (0000065011) (Subject)

      1/10/22 1:26:25 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form SC 13D/A filed by Meredith Corporation (Amendment)

      SC 13D/A - Hawkeye Acquisition, Inc. (0000065011) (Subject)

      12/7/21 5:22:26 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form SC 13G/A filed by Meredith Corporation (Amendment)

      SC 13G/A - MEREDITH CORP (0000065011) (Subject)

      11/10/21 12:24:23 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services

    $MDP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Frazier Meredith D Mell returned 26,661 shares to the company, closing all direct ownership in the company (Amendment)

      4/A - Hawkeye Acquisition, Inc. (0000065011) (Issuer)

      12/7/21 8:40:57 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form 4: Frazier Meredith D Mell returned 26,661 shares to the company, closing all direct ownership in the company

      4 - Hawkeye Acquisition, Inc. (0000065011) (Issuer)

      12/3/21 9:59:52 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services
    • SEC Form 4: Meredith Edwin T Iv returned 2,260,048 units of Class B Common Stock to the company

      4 - Hawkeye Acquisition, Inc. (0000065011) (Issuer)

      12/3/21 9:25:09 PM ET
      $MDP
      Newspapers/Magazines
      Consumer Services