• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Nine Energy Service Announces Fourth Quarter and Full Year 2024 Results

    3/5/25 5:15:00 PM ET
    $NINE
    Oilfield Services/Equipment
    Energy
    Get the next $NINE alert in real time by email
    • Increased Q4 revenue ~2% quarter over quarter, despite the average Q4 US rig count remaining flat
    • Full year 2024 revenue, net loss and adjusted EBITDAA of $554.1 million, $(41.1) million and $53.2 million, respectively
    • Revenue, net loss and adjusted EBITDA of $141.4 million, $(8.8) million and $14.1 million, respectively, for the fourth quarter of 2024
    • Increased Q4 cementing revenue by ~7% and Q4 completion tool revenue by ~6% quarter over quarter, despite flat average US rig count
    • Total liquidity as of December 31, 2024 of $52.1 million

    Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) reported fourth quarter 2024 revenues of $141.4 million, net loss of $(8.8) million, or $(0.22) per diluted share and $(0.22) per basic share, and adjusted EBITDA of $14.1 million. The Company had provided original fourth quarter 2024 revenue guidance between $132.0 and $142.0 million, with actual results coming in the upper end of the provided range.

    "We had a good Q4 with revenue increasing sequentially, despite a flat average US rig count and typical Q4 seasonality," said Ann Fox, President and Chief Executive Officer, Nine Energy Service.

    "The Nine team had many accomplishments in 2024, despite a challenging backdrop for the oilfield service sector. Over the past several years, we have seen significant US rig declines, driven mostly by a depressed natural gas price, which averaged around $2.19 for 2024. Nine's earnings have historically moved in tandem with the US rig count, which will continue to be a significant driver for Nine moving forward. However, in 2024 we created and implemented a two-pronged strategy of market share gains and cost reductions enabling us to drive profitability in a declining rig count environment. We began to see the impacts of this strategy in Q3, which continued into Q4 with sequential revenue increases despite a flat average US rig count and typical Q4 seasonality impacts."

    "Our cementing team was the largest driver of revenue and profitability growth, increasing quarterly cementing revenue by approximately 20% from Q2 to Q4, despite the 2024 US rig count reaching a trough in Q4. We exited 2024 with a Q4 cementing market share within the regions we operate of approximately 19%, an increase of approximately 14% over our Q4 2023 market share. Our completion tools team continued a relentless focus on technology in 2024, fielding multiple new technologies like the Pincer Hybrid Frac Plug and our new frac dart element. We remain bullish on the dissolvable plug thesis, especially as lateral lengths continue to expand. Technology innovation will continue to be a key focus in 2025 with the introduction of a new, state-of-the-art R&D and completion tools testing facility."

    "Safe operations are essential and drive operational excellence, sustain morale, and create cohesion in the team from the field to the corporate office. This year, our Total Recordable Incident Rate ("TRIR") declined approximately 22% from 2023 to a 0.49, and the severity of our incidents also dropped. We launched our first Sustainability Report in 2024 which includes tough-to-get measurements for a corporation of our size."

    "It is a very dynamic time, but we are optimistic looking into 2025 as we continue to execute our strategy, expanding on our market share gains and cost cutting initiatives we began implementing in 2024. We believe the long-term demand for natural gas will increase. Our revenue is over 30% levered to natural gas basins, and activity increases within these basins would have positive impacts on Nine's revenue and profitability."

    "With what we know today, we expect 2025 US activity levels to be mostly stable. Despite weather impacts in January and relatively flat activity levels thus far in Q1, we anticipate both revenue and profitability to increase sequentially in Q1 compared to Q4 as we sustain and build-on our market share gains and cost cutting initiatives."

    "We are constantly challenging ourselves to find ways to drive profitability for Nine. Our team is experienced and motivated. We are focused on continuing to execute our strategy and increasing profitability, and I am looking forward to seeing what we can accomplish in 2025."

    Operating Results

    For the year ended December 31, 2024, the Company reported revenues of $554.1 million, net loss of $(41.1) million, or $(1.11) per diluted share and $(1.11) per basic share, and adjusted EBITDA of $53.2 million. For the full year 2024, the Company reported gross profit of $61.1 million and adjusted gross profitB of $97.4 million. For the year ended December 31, 2024, the Company generated ROIC of (14.9)% and adjusted ROICC of 3.7%.

    During the fourth quarter of 2024, the Company reported revenues of $141.4 million, gross profit of $16.5 million and adjusted gross profit of $26.2 million. During the fourth quarter, the Company generated ROIC of (13.3)% and adjusted ROIC of 6.0%.

    During the fourth quarter of 2024, the Company reported general and administrative ("G&A") expense of $14.2 million. For the year ended December 31, 2024, the Company reported G&A expense of $51.3 million. Depreciation and amortization expense ("D&A") in the fourth quarter of 2024 was $8.8 million. For the year ended December 31, 2024, the Company reported D&A expense of $36.8 million.

    The Company's tax provision was approximately $0.2 million year to date. The provision for 2024 is the result of the Company's tax position in state and non-U.S. tax jurisdictions.

    Liquidity and Capital Expenditures

    For the year ended December 31, 2024, the Company reported net cash provided by operating activities of $13.2 million. For the year ended December 31, 2024, the Company reported total capital expenditures of approximately $14.6 million, which was within management's original full year 2024 guidance of $10 to $15 million.

    As of December 31, 2024, Nine's cash and cash equivalents were $27.9 million, and the Company had $24.2 million of availability under the revolving credit facility, resulting in a total liquidity position of $52.1 million as of December 31, 2024. On December 31, 2024, the Company had $47.0 million of borrowings under the revolving credit facility.

    On November 6, 2023, the Company entered into an Equity Distribution Agreement. During the three months ended December 31, 2024, no shares were sold under the Equity Distribution Agreement. During the year ended December 31, 2024, approximately 5.4 million shares were sold under the Equity Distribution Agreement, which generated net proceeds of $8.2 million.

    ABCSee end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.

    Conference Call Information

    The call is scheduled for Thursday, March 6, 2025, at 9:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the "Nine Energy Service Earnings Call". Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

    For those who cannot listen to the live call, a telephonic replay of the call will be available through March 20, 2025 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13751412.

    About Nine Energy Service

    Nine Energy Service is an oilfield services company that offers completion solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, Haynesville, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and Canada.

    For more information on the Company, please visit Nine's website at nineenergyservice.com.

    Forward Looking Statements

    The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly Russia, the Middle East, South America and Africa, as well as actions by members of the Organization of the Petroleum Exporting Countries and other oil exporting nations; general economic conditions and inflation, particularly, cost inflation with labor or materials; equipment and supply chain constraints; the effects of tariffs and other trade measures on the Company's business; the Company's ability to attract and retain key employees, technical personnel and other skilled and qualified workers; the Company's ability to maintain existing prices or implement price increases on our products and services; pricing pressures, reduced sales, or reduced market share as a result of intense competition in the markets for the Company's dissolvable plug products; conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control; the Company's ability to implement and commercialize new technologies, services and tools; the Company's ability to grow its completion tool business domestically and internationally; the adequacy of the Company's capital resources and liquidity, including the ability to meet its debt obligations; the Company's ability to manage capital expenditures; the Company's ability to accurately predict customer demand, including that of its international customers; the loss of, or interruption or delay in operations by, one or more significant customers, including certain of the Company's customers outside of the United States; the loss of or interruption in operations of one or more key suppliers; the incurrence of significant costs and liabilities resulting from litigation; cybersecurity risks; changes in laws or regulations regarding issues of health, safety and protection of the environment; and other factors described in the "Risk Factors" and "Business" sections of the Company's most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

    NINE ENERGY SERVICE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)

    (In Thousands, Except Share and Per Share Amounts)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended December 31,

     

    December 31,

    2024

    September 30,

    2024

     

     

    2024

     

     

    2023

     

     

    Revenues

    $

    141,426

     

    $

    138,157

     

    $

    554,104

     

    $

    609,526

     

    Cost and expenses

    Cost of revenues (exclusive of depreciation and amortization shown separately below)

     

    115,224

     

     

    113,451

     

     

     

    456,729

     

     

    490,750

     

    General and administrative expenses

     

    14,185

     

     

    12,366

     

     

    51,298

     

     

    59,817

     

    Depreciation

     

    6,032

     

     

    6,226

     

     

    25,594

     

     

    29,141

     

    Amortization of intangibles

     

    2,795

     

     

    2,796

     

     

    11,183

     

     

    11,516

     

    (Gain) loss on revaluation of contingent liability

     

    (87

    )

     

    383

     

     

    104

     

     

    437

     

    (Gain) loss on sale of property and equipment

     

    (229

    )

     

    484

     

     

    256

     

     

    292

     

    Income from operations

     

    3,506

     

     

    2,451

     

     

    8,940

     

     

    17,573

     

    Interest expense

     

    12,868

     

     

    12,879

     

     

    51,321

     

     

    51,119

     

    Interest income

     

    (189

    )

     

    (196

    )

     

    (849

    )

     

    (1,270

    )

    Other income

     

    (162

    )

     

    (162

    )

     

    (648

    )

     

    (648

    )

    Loss before income taxes

     

    (9,011

    )

     

    (10,070

    )

     

    (40,884

    )

     

    (31,628

    )

    (Benefit) provision for income taxes

     

    (168

    )

     

    73

     

     

    198

     

     

    585

     

    Net loss

    $

    (8,843

    )

    $

    (10,143

    )

    $

    (41,082

    )

    $

    (32,213

    )

     

    Loss per share

    Basic

    $

    (0.22

    )

    $

    (0.26

    )

    $

    (1.11

    )

    $

    (0.97

    )

    Diluted

    $

    (0.22

    )

    $

    (0.26

    )

    $

    (1.11

    )

    $

    (0.97

    )

    Weighted average shares outstanding

    Basic

     

    40,104,614

     

     

    39,209,798

     

     

    37,172,635

     

     

    33,282,234

     

    Diluted

     

    40,104,614

     

     

    39,209,798

     

     

    37,172,635

     

     

    33,282,234

     

     

    Other comprehensive loss, net of tax

    Foreign currency translation adjustments, net of tax of $0 and $0

    $

    (381

    )

    $

    (9

    )

    $

    (547

    )

    $

    (31

    )

    Total other comprehensive loss, net of tax

     

    (381

    )

     

    (9

    )

     

    (547

    )

     

    (31

    )

    Total comprehensive loss

    $

    (9,224

    )

    $

    (10,152

    )

    $

    (41,629

    )

    $

    (32,244

    )

    NINE ENERGY SERVICE, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In Thousands)

    (Unaudited)

     

    At December 31,

     

     

    2024

     

     

     

    2023

     

     

    Assets

    Current assets

    Cash and cash equivalents

    $

    27,880

     

    $

    30,840

     

    Accounts receivable, net

     

    81,157

     

     

    88,449

     

    Income taxes receivable

     

    284

     

     

    490

     

    Inventories, net

     

    50,781

     

     

    54,486

     

    Prepaid expenses

     

    9,982

     

     

    8,869

     

    Other current assets

     

    380

     

     

    499

     

    Total current assets

     

    170,464

     

     

    183,633

     

    Property and equipment, net

     

    70,518

     

     

    82,366

     

    Operating lease right of use assets, net

     

    37,252

     

     

    42,056

     

    Finance lease right of use assets, net

     

    29

     

     

    51

     

    Intangible assets, net

     

    79,246

     

     

    90,429

     

    Other long-term assets

     

    2,567

     

     

    3,449

     

    Total assets

    $

    360,076

     

    $

    401,984

     

    Liabilities and Stockholders' Equity (Deficit)

    Current liabilities

    Accounts payable

    $

    36,052

     

    $

    33,379

     

    Accrued expenses

     

    30,676

     

     

    36,171

     

    Current portion of long-term debt

     

    3,580

     

     

    2,859

     

    Current portion of operating lease obligations

     

    11,216

     

     

    10,314

     

    Current portion of finance lease obligations

     

    21

     

     

    31

     

    Total current liabilities

     

    81,545

     

     

    82,754

     

    Long-term liabilities

    Long-term debt

     

    317,264

     

     

    320,520

     

    Long-term operating lease obligations

     

    26,710

     

     

    32,594

     

    Other long-term liabilities

     

    621

     

     

    1,746

     

    Total liabilities

     

    426,140

     

     

    437,614

     

     

    Stockholders' equity (deficit)

    Common stock (120,000,000 shares authorized at $.01 par value; 42,348,643 and 35,324,861

    shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively)

     

    423

     

     

    353

     

    Additional paid-in capital

     

    806,231

     

     

    795,106

     

    Accumulated other comprehensive loss

     

    (5,406

    )

     

    (4,859

    )

    Accumulated deficit

     

    (867,312

    )

     

    (826,230

    )

    Total stockholders' equity (deficit)

     

    (66,064

    )

     

    (35,630

    )

    Total liabilities and stockholders' equity (deficit)

    $

    360,076

     

    $

    401,984

     

    NINE ENERGY SERVICE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In Thousands)

    (Unaudited)

     

     

     

     

     

    Year Ended December 31,

     

     

    2024

     

     

     

    2023

     

     

    Cash flows from operating activities

    Net loss

    $

    (41,082

    )

    $

    (32,213

    )

    Adjustments to reconcile net loss to net cash provided by operating activities

    Depreciation

     

    25,594

     

     

    29,141

     

    Amortization of intangibles

     

    11,183

     

     

    11,516

     

    Amortization of deferred financing costs

     

    7,602

     

     

    7,413

     

    Amortization of operating leases

     

    13,256

     

     

    12,524

     

    Provision for doubtful accounts

     

    526

     

     

    333

     

    Provision for inventory obsolescence

     

    1,738

     

     

    2,320

     

    Stock-based compensation expense

     

    2,946

     

     

    2,169

     

    Loss on sale of property and equipment

     

    256

     

     

    292

     

    Loss on revaluation of contingent liability

     

    104

     

     

    437

     

    Changes in operating assets and liabilities, net of effects from acquisitions

    Accounts receivable, net

     

    6,724

     

     

    16,489

     

    Inventories, net

     

    1,710

     

     

    5,219

     

    Prepaid expenses and other current assets

     

    (995

    )

     

    1,148

     

    Accounts payable and accrued expenses

     

    (2,092

    )

     

    1,058

     

    Income taxes receivable/payable

     

    212

     

     

    252

     

    Operating lease obligations

     

    (13,080

    )

     

    (12,344

    )

    Other assets and liabilities

     

    (1,407

    )

     

    (245

    )

    Net cash provided by operating activities

     

    13,195

     

     

    45,509

     

    Cash flows from investing activities

    Proceeds from sales of property and equipment

     

    585

     

     

    606

     

    Proceeds from property and equipment casualty losses

     

    -

     

     

    840

     

    Purchases of property and equipment

     

    (14,763

    )

     

    (24,603

    )

    Net cash used in investing activities

     

    (14,178

    )

     

    (23,157

    )

    Cash flows from financing activities

    Proceeds from revolving credit facility

     

    3,000

     

     

    40,000

     

    Payments on revolving credit facility

     

    (13,000

    )

     

    (15,000

    )

    Proceeds from units offering, net of discount

     

    -

     

     

    279,750

     

    Redemption of senior notes due 2023

     

    -

     

     

    (307,339

    )

    Cost of debt issuance

     

    -

     

     

    (6,290

    )

    Proceeds from short-term debt

     

    5,762

     

     

    4,733

     

    Payments of short-term debt

     

    (5,041

    )

     

    (4,141

    )

    Principle payments on finance leases

     

    (49

    )

     

    (217

    )

    Payments of contingent liability

     

    (604

    )

     

    (387

    )

    Proceeds from issuance of common stock under ATM program

     

    8,249

     

     

    -

     

    Vesting of restricted stock and stock units

     

    -

     

     

    (2

    )

    Net cash used in financing activities

     

    (1,683

    )

     

    (8,893

    )

    Impact of foreign currency exchange on cash

     

    (294

    )

     

    (64

    )

    Net (decrease) increase in cash and cash equivalents

     

    (2,960

    )

     

    13,395

     

    Cash and cash equivalents

    Beginning of period

     

    30,840

     

     

    17,445

     

    End of period

    $

    27,880

     

    $

    30,840

     

    NINE ENERGY SERVICE, INC.

    RECONCILIATION OF ADJUSTED EBITDA

    (In Thousands)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended December 31,

     

    December 31,

    2024

    September 30,

    2024

     

     

    2024

     

     

    2023

     

    Net loss

    $

    (8,843

    )

    $

    (10,143

    )

    $

    (41,082

    )

    $

    (32,213

    )

    Interest expense

     

    12,868

     

     

    12,879

     

     

    51,321

     

     

    51,119

     

    Interest income

     

    (189

    )

     

    (196

    )

     

    (849

    )

     

    (1,270

    )

    Depreciation

     

    6,032

     

     

    6,226

     

     

    25,594

     

     

    29,141

     

    Amortization of intangibles

     

    2,795

     

     

    2,796

     

     

    11,183

     

     

    11,516

     

    (Benefit) provision for income taxes

     

    (168

    )

     

    73

     

     

    198

     

     

    585

     

    EBITDA

    $

    12,495

     

    $

    11,635

     

    $

    46,365

     

    $

    58,878

     

    (Gain) loss on revaluation of contingent liability (1)

     

    (87

    )

     

    383

     

     

    104

     

     

    437

     

    Restructuring charges

     

    182

     

     

    177

     

     

    701

     

     

    2,027

     

    Stock-based compensation

     

    721

     

     

    837

     

     

    2,946

     

     

    2,169

     

    Cash award expense

     

    1,067

     

     

    770

     

     

    2,832

     

     

    2,698

     

    Certain refinancing costs (2)

     

    -

     

     

    -

     

     

    -

     

     

    6,396

     

    (Gain) loss on sale of property and equipment

     

    (229

    )

     

    484

     

     

    256

     

     

    292

     

    Legal fees and settlements (3)

     

    -

     

     

    -

     

     

    -

     

     

    69

     

    Adjusted EBITDA

    $

    14,149

     

    $

    14,286

     

    $

    53,204

     

    $

    72,966

     

    (1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.

    (2) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

    (3) Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws.

    NINE ENERGY SERVICE, INC.

    RECONCILIATION AND CALCULATION OF ADJUSTED ROIC

    (In Thousands)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended December 31,

     

    December 31,

    2024

    September 30,

    2024

     

     

    2024

     

     

    2023

     

     

    Net loss

    $

    (8,843

    )

    $

    (10,143

    )

    $

    (41,082

    )

    $

    (32,213

    )

    Add back:

    Interest expense

     

    12,868

     

     

    12,879

     

     

    51,321

     

     

    51,119

     

    Interest income

     

    (189

    )

     

    (196

    )

     

    (849

    )

     

    (1,270

    )

    Certain refinancing costs (1)

     

    -

     

     

    -

     

     

    -

     

     

    6,396

     

    Restructuring charges

     

    182

     

     

    177

     

     

    701

     

     

    2,027

     

    Adjusted after-tax net operating income

    $

    4,018

     

    $

    2,717

     

    $

    10,091

     

    $

    26,059

     

     

    Total capital as of prior period-end:

    Total stockholders' deficit

    $

    (57,561

    )

    $

    (49,715

    )

    $

    (35,630

    )

    $

    (23,507

    )

    Total debt

     

    350,000

     

     

    352,730

     

     

    359,859

     

     

    341,606

     

    Less: cash and cash equivalents

     

    (15,652

    )

     

    (26,027

    )

     

    (30,840

    )

     

    (17,445

    )

    Total capital as of prior period-end

    $

    276,787

     

    $

    276,988

     

    $

    293,389

     

    $

    300,654

     

     

    Total capital as of period-end:

    Total stockholders' deficit

    $

    (66,064

    )

    $

    (57,561

    )

    $

    (66,064

    )

    $

    (35,630

    )

    Total debt

     

    350,580

     

     

    350,000

     

     

    350,580

     

     

    359,859

     

    Less: cash and cash equivalents

     

    (27,880

    )

     

    (15,652

    )

     

    (27,880

    )

     

    (30,840

    )

    Total capital as of period-end

    $

    256,636

     

    $

    276,787

     

    $

    256,636

     

    $

    293,389

     

     

     

     

     

    Average total capital

    $

    266,712

     

    $

    276,888

     

    $

    275,013

     

    $

    297,022

     

     

    ROIC

     

    -13.3

    %

     

    -14.7

    %

     

    -14.9

    %

     

    -10.8

    %

    Adjusted ROIC

     

    6.0

    %

     

    3.9

    %

     

    3.7

    %

     

    8.8

    %

    (1) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

    NINE ENERGY SERVICE, INC.

    RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS)

    (In Thousands)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended December 31,

     

    December 31,

    2024

    September 30,

    2024

     

     

    2024

     

    2023

    Calculation of gross profit:

    Revenues

    $

    141,426

    $

    138,157

    $

    554,104

    $

    609,526

    Cost of revenues (exclusive of depreciation and amortization shown separately below)

     

    115,224

     

    113,451

     

    456,729

     

    490,750

    Depreciation (related to cost of revenues)

     

    6,902

     

    5,791

     

    25,095

     

    27,101

    Amortization of intangibles

     

    2,795

     

    2,796

     

    11,183

     

    11,516

    Gross profit

    $

    16,505

    $

    16,119

    $

    61,097

    $

    80,159

     

    Adjusted gross profit reconciliation:

    Gross profit

    $

    16,505

    $

    16,119

    $

    61,097

    $

    80,159

    Depreciation (related to cost of revenues)

     

    6,902

     

    5,791

     

    25,095

     

    27,101

    Amortization of intangibles

     

    2,795

     

    2,796

     

    11,183

     

    11,516

    Adjusted gross profit

    $

    26,202

    $

    24,706

    $

    97,375

    $

    118,776

    AAdjusted EBITDA is defined as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.

    BAdjusted gross profit (loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management believes adjusted gross profit (loss) provides useful information to us and our investors regarding our financial condition and results of operation and helps management evaluate our operating performance by eliminating the impact of depreciation and amortization, which we do not consider indicative of our core operating performance.

    CAdjusted return on invested capital ("adjusted ROIC") is defined as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss), which is a non-GAAP measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining adjusted ROIC. Management believes adjusted ROIC provides useful information to us and our investors regarding our financial condition and results of operations because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested, and management uses adjusted ROIC to assist them in capital resource allocation decisions and in evaluating business performance.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250305899007/en/

    Nine Energy Service Investor Contact:

    Heather Schmidt

    Senior Vice President, Strategic Development and Investor Relations

    (281) 730-5113

    [email protected]

    Get the next $NINE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NINE

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $NINE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Nine Energy Service Announces First Quarter 2025 Results

      Increased revenue ~6% quarter over quarter, despite the average Q1 US rig count remaining flat Sequential quarterly net loss improved and decreased by ~20% for the first quarter of 2025 Sequential quarterly adjusted EBITDAA increased by ~17% for the first quarter of 2025 Revenue, net loss and adjusted EBITDA of $150.5 million, $(7.1) million and $16.5 million, respectively, for the first quarter of 2025 Total liquidity as of March 31, 2025 of $53.8 million On May 1, 2025, closed on a new $125 million senior secured ABL revolving credit facility Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) reported first quarter 2025 revenues of $150.5 million, net loss of $(7

      5/7/25 4:30:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Nine Energy Service, Inc. Receives Notice from NYSE Regarding Continued Listing Requirements

      Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) announced today that, on April 30, 2025, the Company was notified by the New York Stock Exchange ("NYSE") of its noncompliance with Section 802.01C of the NYSE Listed Company Manual because the average closing price of its common stock had fallen below $1.00 per share over a period of 30 consecutive trading days. Under the NYSE's rules, the Company can regain compliance with the minimum share price requirement at any time within the six-month period following receipt of the NYSE notification if on the last trading day of any calendar month during the six-month cure period, the Company's common stock has (i) a closing price of

      5/2/25 5:00:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Nine Energy Service Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Nine Energy Service, Inc. (NYSE:NINE) announced today that it has scheduled its first quarter 2025 earnings conference call for Thursday, May 8, 2025, at 9:00 am Central Time. During the call, Nine will discuss its financial and operating results for the quarter ended March 31, 2025, which are expected to be released prior to the conference call. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and ask for the "Nine Energy Service Earnings Call". Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call. For tho

      4/8/25 5:30:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy

    $NINE
    Financials

    Live finance-specific insights

    See more
    • Nine Energy Service Announces First Quarter 2025 Results

      Increased revenue ~6% quarter over quarter, despite the average Q1 US rig count remaining flat Sequential quarterly net loss improved and decreased by ~20% for the first quarter of 2025 Sequential quarterly adjusted EBITDAA increased by ~17% for the first quarter of 2025 Revenue, net loss and adjusted EBITDA of $150.5 million, $(7.1) million and $16.5 million, respectively, for the first quarter of 2025 Total liquidity as of March 31, 2025 of $53.8 million On May 1, 2025, closed on a new $125 million senior secured ABL revolving credit facility Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) reported first quarter 2025 revenues of $150.5 million, net loss of $(7

      5/7/25 4:30:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Nine Energy Service Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Nine Energy Service, Inc. (NYSE:NINE) announced today that it has scheduled its first quarter 2025 earnings conference call for Thursday, May 8, 2025, at 9:00 am Central Time. During the call, Nine will discuss its financial and operating results for the quarter ended March 31, 2025, which are expected to be released prior to the conference call. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and ask for the "Nine Energy Service Earnings Call". Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call. For tho

      4/8/25 5:30:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Nine Energy Service Announces Fourth Quarter and Full Year 2024 Results

      Increased Q4 revenue ~2% quarter over quarter, despite the average Q4 US rig count remaining flat Full year 2024 revenue, net loss and adjusted EBITDAA of $554.1 million, $(41.1) million and $53.2 million, respectively Revenue, net loss and adjusted EBITDA of $141.4 million, $(8.8) million and $14.1 million, respectively, for the fourth quarter of 2024 Increased Q4 cementing revenue by ~7% and Q4 completion tool revenue by ~6% quarter over quarter, despite flat average US rig count Total liquidity as of December 31, 2024 of $52.1 million Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) reported fourth quarter 2024 revenues of $141.4 million, net loss of $(8.8) mill

      3/5/25 5:15:00 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy

    $NINE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Nine Energy Service Inc.

      SC 13G - Nine Energy Service, Inc. (0001532286) (Subject)

      6/25/24 4:54:24 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • SEC Form SC 13G/A filed by Nine Energy Service Inc. (Amendment)

      SC 13G/A - Nine Energy Service, Inc. (0001532286) (Subject)

      2/13/24 4:38:56 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • SEC Form SC 13G filed by Nine Energy Service Inc.

      SC 13G - Nine Energy Service, Inc. (0001532286) (Subject)

      4/7/23 4:09:09 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy

    $NINE
    SEC Filings

    See more
    • SEC Form 144 filed by Nine Energy Service Inc.

      144 - Nine Energy Service, Inc. (0001532286) (Subject)

      5/8/25 3:24:10 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • SEC Form S-8 filed by Nine Energy Service Inc.

      S-8 - Nine Energy Service, Inc. (0001532286) (Filer)

      5/7/25 5:16:08 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • SEC Form 10-Q filed by Nine Energy Service Inc.

      10-Q - Nine Energy Service, Inc. (0001532286) (Filer)

      5/7/25 4:47:05 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy

    $NINE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Amendment: Large owner Monroe William bought $1,159,545 worth of shares (960,000 units at $1.21), increasing direct ownership by 25% to 4,863,000 units (SEC Form 4)

      4/A - Nine Energy Service, Inc. (0001532286) (Issuer)

      2/11/25 4:46:51 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Amendment: Large owner Monroe William bought $744,019 worth of shares (470,362 units at $1.58), increasing direct ownership by 14% to 3,903,000 units (SEC Form 4)

      4/A - Nine Energy Service, Inc. (0001532286) (Issuer)

      2/11/25 4:45:14 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Large owner Monroe William bought $1,159,545 worth of shares (960,000 units at $1.21), increasing direct ownership by 25% to 4,860,000 units (SEC Form 4)

      4 - Nine Energy Service, Inc. (0001532286) (Issuer)

      11/22/24 6:33:50 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy

    $NINE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Officer Moore Theodore R. sold $5,864 worth of shares (9,035 units at $0.65) and was granted 50,000 shares, increasing direct ownership by 27% to 190,623 units (SEC Form 4)

      4 - Nine Energy Service, Inc. (0001532286) (Issuer)

      5/9/25 5:22:51 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Director Peffer Julie was granted 35,000 shares (SEC Form 4)

      4 - Nine Energy Service, Inc. (0001532286) (Issuer)

      5/9/25 5:22:40 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy
    • Director Burnett Richard Alan was granted 35,000 shares (SEC Form 4)

      4 - Nine Energy Service, Inc. (0001532286) (Issuer)

      5/9/25 5:22:43 PM ET
      $NINE
      Oilfield Services/Equipment
      Energy