• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    NPK Reports Third Quarter 2025 Results

    10/30/25 4:15:00 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary
    Get the next $NPKI alert in real time by email

    Revenues increased 56% year-over-year; Company raises full-year revenue guidance to $268-$272 million; full-year Adjusted EBITDA updated to $71-$74 million

    NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and nine months ended September 30, 2025.

    THIRD QUARTER 2025 RESULTS

    (all comparisons versus the prior year period unless otherwise noted)

    • Revenues of $68.8 million, +56%; Rental revenues of $29.6 million, +57%
    • Operating income from continuing operations of $9.1 million, 13.2% operating margin
    • Income from continuing operations of $6.1 million, or $0.07 per diluted share
    • Adjusted EBITDA from Continuing Operations of $15.4 million, 22.3% Adjusted EBITDA margin
    • Total cash of $35.6 million and total debt of $9.5 million as of September 30, 2025
    • Cash flow from operating activities of $24.7 million; Free Cash Flow of $12.5 million

     

    Third Quarter

     

     

     

    (In millions)

     

    2025

     

     

     

    2024

     

     

    Change

     

    Revenues

    $

    68.8

     

     

    $

    44.2

     

     

    $

    24.6

     

    Operating income from continuing operations

    $

    9.1

     

     

    $

    1.2

     

     

    $

    7.9

     

    Adjusted EBITDA from continuing operations

    $

    15.4

     

     

    $

    7.5

     

     

    $

    7.9

     

    Operating margin from continuing operations (%)

     

    13.2

    %

     

     

    2.8

    %

     

     

    1040

    bps

    Adjusted EBITDA margin from continuing operations (%)

     

    22.3

    %

     

     

    17.0

    %

     

     

    530

    bps

    Net cash provided by operating activities

    $

    24.7

     

     

    $

    2.8

     

     

    $

    21.9

     

    Free Cash Flow

    $

    12.5

     

     

    $

    (5.6

    )

     

    $

    18.1

     

    MANAGEMENT COMMENTARY

    "We delivered strong third-quarter results, with revenue increasing by 56%, driven by sustained demand growth in the power transmission market, and exceptional execution by our commercial sales and operational teams serving the largest and most complex utility projects," said Matthew Lanigan, President and CEO of NPK. "Given the strengthening market outlook, we are raising our full-year capital expenditure plan by $10 million to align with expected demand growth in 2026 and have also accelerated planning efforts to expand our manufacturing capacity to support long-term growth."

    Lanigan continued, "One of our key competitive advantages is the scale and flexibility of our rental fleet, which enables us to respond rapidly to evolving customer needs. This advantage was again clearly demonstrated late in the quarter, as we successfully met customer demand for multiple large-scale project changes and extensions. While these short-notice changes introduced some operational inefficiencies and modest margin pressure in the quarter, our responsiveness further solidifies our customer relationships and market leadership while our full year and longer-term outlook for mid-30's gross margin remains unchanged."

    "We remain in a strong financial position, with cash and available liquidity of nearly $180 million as of September 30, 2025, giving us significant flexibility to support our balanced capital allocation strategy and fund our growth initiatives," Lanigan added. "Year-to-date, we have expanded our rental fleet by 13%, and our recent debottlenecking efforts have resulted in a 5% increase in production output — both critical steps toward supporting continued growth and enhancing operational efficiency."

    "We're extremely proud of our performance through the first nine months of 2025, which reflects the dedication and hard work of our entire team," Lanigan concluded. "We ended Q3 with record utilization levels, setting the stage for a strong finish to the year. As a result, we are raising our full-year financial guidance. We remain focused on executing our strategic priorities and are energized by the opportunities ahead."

    BUSINESS UPDATE

    NPK's business plan is designed to drive organic commercial growth within targeted, higher-margin product and rental markets; improve asset optimization and organizational efficiency; and pursue a capital allocation strategy that prioritizes investments with superior return profiles, together with a programmatic return of capital program.

    Third quarter 2025 highlights include:

    • Strong customer demand continued for matting rental and related services. Revenues from specialty rental and related services were $44 million in the third quarter of 2025, with strong demand continuing in support of power transmission projects throughout the typically softer summer months. Revenues from product sales were $25 million for the third quarter of 2025, the Company's strongest quarter of the year, primarily reflecting continued strength in demand from utility companies.
    • Improved operating efficiency. NPK remains focused on efficiency improvements and operating cost optimization across every aspect of its business. The Company continues to evaluate and execute actions intended to streamline the organization and its cost structure, while targeting SG&A as a percentage of revenue in the mid-teens by early 2026. During the third quarter of 2025, the Company began the rollout of a new cloud-based ERP system, which is expected to be substantially completed in the first quarter of 2026. In the third quarter of 2025, NPK's SG&A as a percentage of revenue was 19.3%, which includes approximately $1 million in elevated costs related to performance-based incentives, along with $0.5 million in costs associated with strategic planning projects and the ERP rollout. The expense for performance-based incentives includes both long-term awards measured on the Company's total shareholder return ("TSR") relative to the designated peer group, as well as annual incentives tied to 2025 sales, profitability and other performance targets.
    • Robust return of capital program. During the third quarter of 2025, the Company used $3.4 million of cash to repurchase 0.4 million outstanding shares under the repurchase program.

    FINANCIAL PERFORMANCE

    In the third quarter of 2025, NPK generated income from continuing operations of $6.1 million, or $0.07 per diluted share, on total revenue of $68.8 million, compared to $14.9 million, or $0.17 per diluted share, on total revenue of $44.2 million, in the third quarter of 2024. Income from continuing operations for the third quarter of 2024 included an income tax benefit of $14.6 million primarily reflecting the release of valuation allowances on U.S. net operating losses and other tax credit carryforwards following the sale of the Fluids Systems business. Gross margin was 31.9% in the third quarter of 2025, compared to 27.5% in the prior year period. The Company reported Adjusted EBITDA from Continuing Operations of $15.4 million in the third quarter of 2025, or 22.3% of total revenue, compared to $7.5 million, or 17.0% of total revenue, in the prior year period.

    Selling, general and administrative expenses were $13.3 million (19.3% of revenues) in the third quarter of 2025, compared to $11.0 million (24.9% of revenues) in the third quarter of 2024.

    BALANCE SHEET AND LIQUIDITY

    As of September 30, 2025, NPK remained in a net cash positive position, with total cash of $35.6 million, total debt of $9.5 million, and available liquidity under its senior secured revolving credit facility of $144 million.

    Operating cash flow was $24.7 million in the third quarter of 2025. Capital investments used $12.2 million, net, primarily funding the expansion of the mat rental fleet to support increased customer demand, while $3.4 million was used to fund purchases under our repurchase program.

    FINANCIAL GUIDANCE

    The following forward-looking guidance reflects the Company's current expectations and beliefs as of October 30, 2025, and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

    For the full year 2025, NPK currently anticipates the following:

    • Revenues in a range of $268 million to $272 million
    • Adjusted EBITDA in a range of $71 million to $74 million
    • Capital expenditures in a range of $45 million to $50 million

    THIRD QUARTER 2025 RESULTS CONFERENCE CALL

    A conference call will be held Friday, October 31, 2025 at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session.

    A webcast of the conference call will be available in the Investor Relations section of the Company's website at www.npki.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

    To participate in the live teleconference:

    Domestic Live:

    800-715-9871

    International Live:

    646-307-1963

    Conference ID:

    8869084

    To listen to a replay of the teleconference, which subsequently will be available through November 7, 2025:

    Domestic Replay:

    800-770-2030

    International Replay:

    647-362-9199

    ABOUT NPK INTERNATIONAL

    NPK International Inc. is a temporary worksite access solutions company that manufactures, sells, and rents recyclable composite matting products, along with a full suite of services, including planning, logistics, and site restoration. The Company delivers superior quality and reliability across critical infrastructure markets, including electrical transmission and distribution, oil and gas exploration, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at www.npki.com.

    FORWARD-LOOKING STATEMENTS

    This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," "guidance," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by NPK, particularly its Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to our sale of the Fluids Systems business; our ability to generate organic growth; economic and market conditions that may impact our customers' future spending; the effective management of our fleet, including our ability to properly manufacture, safeguard, and maintain our fleet; international operations; operating hazards present in our and our customers' industries and substantial liability claims; our contracts that can be terminated or downsized by our customers without penalty; our product offering and market expansion; our ability to attract, retain, and develop qualified leaders, key employees, and skilled personnel; expanding our services in the utilities sector, which may require unionized labor; the price and availability of raw materials; inflation; capital investments and business acquisitions; market competition; technological developments and intellectual property; severe weather, natural disasters, and seasonality; public health crises, epidemics, and pandemics; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; environmental laws and regulations; legal compliance; the inherent limitations of insurance coverage; income taxes; cybersecurity incidents or business system disruptions; activist stockholders that may attempt to effect changes at our Company or acquire control over our Company; share repurchases; and our amended and restated bylaws, which could limit our stockholders' ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers or other employees. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. NPK's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.npki.com.

     
    NPK International Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited)

     

    Three Months Ended

     

    Nine Months Ended

    (In thousands, except per share data)

    September 30,

    2025

     

    June 30,

    2025

     

    September 30,

    2024

     

    September 30,

    2025

     

    September 30,

    2024

    Revenues

    $

    68,838

     

     

    $

    68,233

     

     

    $

    44,207

     

     

    $

    201,848

     

     

    $

    159,965

     

    Cost of revenues

     

    46,870

     

     

     

    43,052

     

     

     

    32,067

     

     

     

    129,449

     

     

     

    105,358

     

    Selling, general and administrative expenses

     

    13,279

     

     

     

    13,657

     

     

     

    11,005

     

     

     

    38,682

     

     

     

    35,335

     

    Other operating (income) loss, net

     

    (368

    )

     

     

    (105

    )

     

     

    (99

    )

     

     

    (497

    )

     

     

    (1,435

    )

    Operating income from continuing operations

     

    9,057

     

     

     

    11,629

     

     

     

    1,234

     

     

     

    34,214

     

     

     

    20,707

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency exchange (gain) loss

     

    31

     

     

     

    (626

    )

     

     

    (562

    )

     

     

    (909

    )

     

     

    170

     

    Interest (income) expense, net

     

    (47

    )

     

     

    1

     

     

     

    943

     

     

     

    (94

    )

     

     

    2,612

     

    Income from continuing operations before income taxes

     

    9,073

     

     

     

    12,254

     

     

     

    853

     

     

     

    35,217

     

     

     

    17,925

     

     

     

     

     

     

     

     

     

     

     

    Provision (benefit) for income taxes from continuing operations

     

    3,010

     

     

     

    3,470

     

     

     

    (14,016

    )

     

     

    9,995

     

     

     

    (9,626

    )

    Income from continuing operations

     

    6,063

     

     

     

    8,784

     

     

     

    14,869

     

     

     

    25,222

     

     

     

    27,551

     

    Loss from discontinued operations, net of tax

     

    (409

    )

     

     

    (106

    )

     

     

    (189,167

    )

     

     

    (887

    )

     

     

    (186,516

    )

    Net income (loss)

    $

    5,654

     

     

    $

    8,678

     

     

    $

    (174,298

    )

     

    $

    24,335

     

     

    $

    (158,965

    )

     

     

     

     

     

     

     

     

     

     

    Income (loss) per common share - basic

     

     

     

     

     

     

     

     

     

    Income from continuing operations

    $

    0.07

     

     

    $

    0.10

     

     

    $

    0.17

     

     

    $

    0.30

     

     

    $

    0.32

     

    Loss from discontinued operations

     

    —

     

     

     

    —

     

     

     

    (2.19

    )

     

     

    (0.01

    )

     

     

    (2.18

    )

    Net income (loss)

    $

    0.07

     

     

    $

    0.10

     

     

    $

    (2.02

    )

     

    $

    0.29

     

     

    $

    (1.86

    )

     

     

     

     

     

     

     

     

     

     

    Income (loss) per common share - diluted

     

     

     

     

     

     

     

     

     

    Income from continuing operations

    $

    0.07

     

     

    $

    0.10

     

     

    $

    0.17

     

     

    $

    0.29

     

     

    $

    0.32

     

    Loss from discontinued operations

     

    —

     

     

     

    —

     

     

     

    (2.16

    )

     

     

    (0.01

    )

     

     

    (2.13

    )

    Net income (loss)

    $

    0.07

     

     

    $

    0.10

     

     

    $

    (1.99

    )

     

    $

    0.28

     

     

    $

    (1.82

    )

     

     

     

     

     

     

     

     

     

     

    Weighted average shares:

     

     

     

     

     

     

     

     

     

    Basic

     

    84,359

     

     

     

    84,480

     

     

     

    86,377

     

     

     

    84,959

     

     

     

    85,619

     

    Diluted

     

    85,066

     

     

     

    85,423

     

     

     

    87,490

     

     

     

    85,821

     

     

     

    87,453

     

     
    NPK International Inc.

    Operating Segment Results

    (Unaudited)

     

    Three Months Ended

     

    Nine Months Ended

    (In thousands)

    September 30,

    2025

     

    June 30,

    2025

     

    September 30,

    2024

     

    September 30,

    2025

     

    September 30,

    2024

    Revenues

     

     

     

     

     

     

     

     

     

    Rental revenues

    $

    29,591

     

     

    $

    31,654

     

     

    $

    18,873

     

     

    $

    89,355

     

     

    $

    63,787

     

    Service revenues

     

    14,688

     

     

     

    14,658

     

     

     

    13,535

     

     

     

    44,629

     

     

     

    40,198

     

    Product sales revenues

     

    24,559

     

     

     

    21,921

     

     

     

    11,799

     

     

     

    67,864

     

     

     

    55,980

     

    Total revenues

    $

    68,838

     

     

    $

    68,233

     

     

    $

    44,207

     

     

    $

    201,848

     

     

    $

    159,965

     

     

     

     

     

     

     

     

     

     

     

    Operating income from continuing operations

    $

    9,057

     

     

    $

    11,629

     

     

    $

    1,234

     

     

    $

    34,214

     

     

    $

    20,707

     

    Operating margin from continuing operations

     

    13.2

    %

     

     

    17.0

    %

     

     

    2.8

    %

     

     

    17.0

    %

     

     

    12.9

    %

     
     

    NPK International Inc.

    Condensed Consolidated Balance Sheets

    (Unaudited)

     
     

    (In thousands, except share data)

    September 30, 2025

     

    December 31, 2024

    ASSETS

     

     

     

    Cash and cash equivalents

    $

    35,636

     

     

    $

    17,756

     

    Receivables, net

     

    57,362

     

     

     

    74,841

     

    Inventories

     

    9,668

     

     

     

    14,659

     

    Prepaid expenses and other current assets

     

    5,152

     

     

     

    5,728

     

    Total current assets

     

    107,818

     

     

     

    112,984

     

     

     

     

     

    Property, plant and equipment, net

     

    210,521

     

     

     

    187,483

     

    Operating lease assets

     

    10,840

     

     

     

    11,793

     

    Goodwill

     

    47,481

     

     

     

    47,222

     

    Other intangible assets, net

     

    8,868

     

     

     

    10,331

     

    Deferred tax assets

     

    6,844

     

     

     

    15,593

     

    Other assets

     

    12,087

     

     

     

    8,276

     

    Total assets

    $

    404,459

     

     

    $

    393,682

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current debt

    $

    3,636

     

     

    $

    2,900

     

    Accounts payable

     

    21,960

     

     

     

    19,459

     

    Accrued liabilities

     

    23,392

     

     

     

    22,300

     

    Total current liabilities

     

    48,988

     

     

     

    44,659

     

     

     

     

     

    Long-term debt, less current portion

     

    5,906

     

     

     

    4,827

     

    Noncurrent operating lease liabilities

     

    9,649

     

     

     

    10,896

     

    Deferred tax liabilities

     

    1,820

     

     

     

    1,203

     

    Other noncurrent liabilities

     

    4,173

     

     

     

    5,602

     

    Total liabilities

     

    70,536

     

     

     

    67,187

     

     

     

     

     

    Common stock, $0.01 par value (200,000,000 shares authorized and 111,669,464 and 111,669,464 shares issued, respectively)

     

    1,117

     

     

     

    1,117

     

    Paid-in capital

     

    630,802

     

     

     

    633,239

     

    Accumulated other comprehensive loss

     

    (2,668

    )

     

     

    (2,871

    )

    Retained earnings (deficit)

     

    (115,131

    )

     

     

    (139,466

    )

    Treasury stock, at cost (27,178,065 and 25,114,978 shares, respectively)

     

    (180,197

    )

     

     

    (165,524

    )

    Total stockholders' equity

     

    333,923

     

     

     

    326,495

     

    Total liabilities and stockholders' equity

    $

    404,459

     

     

    $

    393,682

     

     
     
    NPK International Inc.

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

     

    Nine Months Ended September 30,

    (In thousands)

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities:

     

     

     

    Net income (loss)

    $

    24,335

     

     

    $

    (158,965

    )

    Adjustments to reconcile net income (loss) to net cash provided by operations:

     

     

     

    Loss on divestitures

     

    —

     

     

     

    195,729

     

    Depreciation and amortization

     

    18,235

     

     

     

    21,804

     

    Stock-based compensation expense

     

    4,137

     

     

     

    4,119

     

    Provision for deferred income taxes

     

    9,362

     

     

     

    (22,290

    )

    Credit loss expense

     

    19

     

     

     

    998

     

    Gain on sale of assets

     

    (2,203

    )

     

     

    (2,412

    )

    Gain on insurance recovery

     

    —

     

     

     

    (874

    )

    Amortization of original issue discount and debt issuance costs

     

    394

     

     

     

    885

     

    Change in assets and liabilities:

     

     

     

    Increase in receivables

     

    (2,462

    )

     

     

    (13,734

    )

    Decrease in inventories

     

    5,007

     

     

     

    9,481

     

    Increase in other assets

     

    (3,711

    )

     

     

    (1,027

    )

    Increase in accounts payable

     

    1,466

     

     

     

    12,498

     

    Increase (decrease) in accrued liabilities and other

     

    405

     

     

     

    (3,916

    )

    Net cash provided by operating activities

     

    54,984

     

     

     

    42,296

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Capital expenditures

     

    (34,419

    )

     

     

    (29,940

    )

    Proceeds from divestitures

     

    14,485

     

     

     

    48,499

     

    Proceeds from sale of property, plant and equipment

     

    3,819

     

     

     

    3,188

     

    Proceeds from insurance property claim

     

    —

     

     

     

    1,385

     

    Other investing activities

     

    3,089

     

     

     

    —

     

    Net cash provided by (used in) investing activities

     

    (13,026

    )

     

     

    23,132

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Borrowings on lines of credit

     

    —

     

     

     

    177,541

     

    Payments on lines of credit

     

    —

     

     

     

    (224,292

    )

    Debt issuance costs

     

    (811

    )

     

     

    (50

    )

    Purchases of treasury stock

     

    (22,695

    )

     

     

    (4,504

    )

    Proceeds from employee stock plans

     

    1,497

     

     

     

    17

     

    Other financing activities

     

    (2,639

    )

     

     

    (9,538

    )

    Net cash used in financing activities

     

    (24,648

    )

     

     

    (60,826

    )

     

     

     

     

    Effect of exchange rate changes on cash

     

    91

     

     

     

    (119

    )

     

     

     

     

    Net increase in cash, cash equivalents, and restricted cash

     

    17,401

     

     

     

    4,483

     

    Cash, cash equivalents, and restricted cash at beginning of period

     

    18,237

     

     

     

    38,901

     

    Cash, cash equivalents, and restricted cash at end of period

    $

    35,638

     

     

    $

    43,384

     

     
     

    NPK International Inc.

    Non-GAAP Reconciliations

    (Unaudited)
     

     

    To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include Adjusted Income (Loss) from Continuing Operations, Adjusted Income (Loss) from Continuing Operations Per Common Share, earnings before interest, taxes, depreciation and amortization ("EBITDA") from Continuing Operations, Adjusted EBITDA from Continuing Operations, Adjusted EBITDA Margin from Continuing Operations, and Free Cash Flow. 

     

    We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. 

     

    Adjusted Income (Loss) from Continuing Operations and Adjusted Income (Loss) from Continuing Operations Per Common Share 

     

    The following tables reconcile the Company's income from continuing operations and income from continuing operations per common share calculated in accordance with GAAP to the non-GAAP financial measures of Adjusted Income from Continuing Operations and Adjusted Income from Continuing Operations Per Common Share: 

     

    Consolidated

    Three Months Ended

     

    Nine Months Ended

    (In thousands)

    September 30,

    2025

     

    June 30,

    2025

     

    September 30,

    2024

     

    September 30,

    2025

     

    September 30,

    2024

    Income from continuing operations (GAAP)

    $

    6,063

     

     

    $

    8,784

     

     

    $

    14,869

     

     

    $

    25,222

     

     

    $

    27,551

     

    Gain on insurance recovery

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (67

    )

    Gain on legal settlement

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (550

    )

    Severance costs

     

    69

     

     

     

    359

     

     

     

    113

     

     

     

    455

     

     

     

    921

     

    Tax on adjustments

     

    (14

    )

     

     

    (75

    )

     

     

    (24

    )

     

     

    (96

    )

     

     

    (64

    )

    Unusual tax items (1)

     

    —

     

     

     

    —

     

     

     

    (14,617

    )

     

     

    —

     

     

     

    (14,617

    )

    Adjusted Income from Continuing Operations (non-GAAP)

    $

    6,118

     

     

    $

    9,068

     

     

    $

    341

     

     

    $

    25,581

     

     

    $

    13,174

     

     
     
     

    Adjusted Income from Continuing Operations (non-GAAP)

    $

    6,118

     

    $

    9,068

     

    $

    341

     

    $

    25,581

     

    $

    13,174

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding - basic

     

    84,359

     

     

    84,480

     

     

    86,377

     

     

    84,959

     

     

    85,619

    Dilutive effect of restricted stock awards and stock options

     

    707

     

     

    943

     

     

    1,113

     

     

    862

     

     

    1,834

    Weighted average common shares outstanding - diluted

     

    85,066

     

     

    85,423

     

     

    87,490

     

     

    85,821

     

     

    87,453

     

     

     

     

     

     

     

     

     

     

    Adjusted Income from Continuing Operations Per Common Share - Diluted (non-GAAP):

    $

    0.07

     

    $

    0.11

     

    $

    —

     

    $

    0.30

     

    $

    0.15

    (1) Unusual tax items primarily reflects the release of valuation allowances on U.S. net operating losses and other tax credit carryforwards that are expected to be realized following the sale of the Fluids Systems business.

     
     

    NPK International Inc.

    Non-GAAP Reconciliations (Continued)

    (Unaudited)
     

     

    EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations 

     

    The following table reconciles the Company's income from continuing operations calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations: 

     

    Consolidated

    Three Months Ended

     

    Nine Months Ended

    (In thousands)

    September 30,

    2025

     

    June 30,

    2025

     

    September 30,

    2024

     

    September 30,

    2025

     

    September 30,

    2024

    Revenues

    $

    68,838

     

     

    $

    68,233

     

     

    $

    44,207

     

     

    $

    201,848

     

     

    $

    159,965

     

     

     

     

     

     

     

     

     

     

     

    Operating income from continuing operations (GAAP)

    $

    9,057

     

     

    $

    11,629

     

     

    $

    1,234

     

     

    $

    34,214

     

     

    $

    20,707

     

     

     

     

     

     

     

     

     

     

     

    Income from continuing operations (GAAP)

    $

    6,063

     

     

    $

    8,784

     

     

    $

    14,869

     

     

    $

    25,222

     

     

    $

    27,551

     

    Interest (income) expense, net

     

    (47

    )

     

     

    1

     

     

     

    943

     

     

     

    (94

    )

     

     

    2,612

     

    Provision (benefit) for income taxes from continuing operations

     

    3,010

     

     

     

    3,470

     

     

     

    (14,016

    )

     

     

    9,995

     

     

     

    (9,626

    )

    Depreciation and amortization

     

    6,261

     

     

     

    6,172

     

     

     

    5,592

     

     

     

    18,235

     

     

     

    16,932

     

    EBITDA from Continuing Operations (non-GAAP)

     

    15,287

     

     

     

    18,427

     

     

     

    7,388

     

     

     

    53,358

     

     

     

    37,469

     

    Gain on insurance recovery

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (67

    )

    Gain on legal settlement

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (550

    )

    Severance costs

     

    69

     

     

     

    359

     

     

     

    113

     

     

     

    455

     

     

     

    921

     

    Adjusted EBITDA from Continuing Operations (non-GAAP)

    $

    15,356

     

     

    $

    18,786

     

     

    $

    7,501

     

     

    $

    53,813

     

     

    $

    37,773

     

    Operating Margin from Continuing Operations (GAAP)

     

    13.2

    %

     

     

    17.0

    %

     

     

    2.8

    %

     

     

    17.0

    %

     

     

    12.9

    %

    Adjusted EBITDA Margin from Continuing Operations (non-GAAP)

     

    22.3

    %

     

     

    27.5

    %

     

     

    17.0

    %

     

     

    26.7

    %

     

     

    23.6

    %

     
     

    Free Cash Flow

    The following table reconciles the Company's net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of Free Cash Flow:

     

    Consolidated

    Three Months Ended

     

    Nine Months Ended

    (In thousands)

    September 30,

    2025

     

    June 30,

    2025

     

    September 30,

    2024

     

    September 30,

    2025

     

    September 30,

    2024

    Net cash provided by operating activities (GAAP)

    $

    24,716

     

     

    $

    21,440

     

     

    $

    2,765

     

     

    $

    54,984

     

     

    $

    42,296

     

    Capital expenditures

     

    (12,714

    )

     

     

    (11,694

    )

     

     

    (9,472

    )

     

     

    (34,419

    )

     

     

    (29,940

    )

    Proceeds from sale of property, plant and equipment

     

    499

     

     

     

    1,502

     

     

     

    1,146

     

     

     

    3,819

     

     

     

    3,188

     

    Free Cash Flow (non-GAAP)

    $

    12,501

     

     

    $

    11,248

     

     

    $

    (5,561

    )

     

    $

    24,384

     

     

    $

    15,544

     

     
     
    NPK International Inc.

    Non-GAAP Reconciliations (Continued)

    (Unaudited)

    Trailing Twelve Months ("TTM")

     

    Consolidated

    Three Months Ended

     

    TTM

    (In thousands)

    December 31,

    2024

     

    March 31,

    2025

     

    June 30,

    2025

     

    September 30,

    2025

     

    September 30,

    2025

    Revenues

    $

    57,524

     

     

    $

    64,777

     

     

    $

    68,233

     

     

    $

    68,838

     

     

    $

    259,372

     

     

     

     

     

     

     

     

     

     

     

    Operating income from continuing operations (GAAP)

    $

    11,644

     

     

    $

    13,528

     

     

    $

    11,629

     

     

    $

    9,057

     

     

    $

    45,858

     

     

     

     

     

     

     

     

     

     

     

    Income from continuing operations (GAAP)

    $

    8,048

     

     

    $

    10,375

     

     

    $

    8,784

     

     

    $

    6,063

     

     

    $

    33,270

     

    Interest (income) expense, net

     

    9

     

     

     

    (48

    )

     

     

    1

     

     

     

    (47

    )

     

     

    (85

    )

    Provision (benefit) for income taxes from continuing operations

     

    2,888

     

     

     

    3,515

     

     

     

    3,470

     

     

     

    3,010

     

     

     

    12,883

     

    Depreciation and amortization

     

    5,724

     

     

     

    5,802

     

     

     

    6,172

     

     

     

    6,261

     

     

     

    23,959

     

    EBITDA from Continuing Operations (non-GAAP)

     

    16,669

     

     

     

    19,644

     

     

     

    18,427

     

     

     

    15,287

     

     

     

    70,027

     

    Severance costs

     

    416

     

     

     

    27

     

     

     

    359

     

     

     

    69

     

     

     

    871

     

    Adjusted EBITDA from Continuing Operations (non-GAAP)

    $

    17,085

     

     

    $

    19,671

     

     

    $

    18,786

     

     

    $

    15,356

     

     

    $

    70,898

     

    Operating Margin from Continuing Operations (GAAP)

     

    20.2

    %

     

     

    20.9

    %

     

     

    17.0

    %

     

     

    13.2

    %

     

     

    17.7

    %

    Adjusted EBITDA Margin from Continuing Operations (non-GAAP)

     

    29.7

    %

     

     

    30.4

    %

     

     

    27.5

    %

     

     

    22.3

    %

     

     

    27.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251030173000/en/

    INVESTOR RELATIONS CONTACT

    [email protected]

    Get the next $NPKI alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $NPKI

    DatePrice TargetRatingAnalyst
    3/27/2025$11.00Buy
    B. Riley Securities
    More analyst ratings

    $NPKI
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    NPK Reports Third Quarter 2025 Results

    Revenues increased 56% year-over-year; Company raises full-year revenue guidance to $268-$272 million; full-year Adjusted EBITDA updated to $71-$74 million NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and nine months ended September 30, 2025. THIRD QUARTER 2025 RESULTS (all comparisons versus the prior year period unless otherwise noted) Revenues of $68.8 million, +56%; Rental revenues of $29.6 million, +57% Operating income from continuing operations of $9.1 million, 13.2% operating margin Income from continuing operations of $6.1 million, or $0.07 per diluted share Adjusted EBITDA from Continuing Operations of $15.4 mi

    10/30/25 4:15:00 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    NPK International Announces Third Quarter 2025 Results Conference Call and Webcast Date

    NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced that it will issue third quarter 2025 results after the U.S. markets close on Thursday, October 30, 2025. A conference call will be held the following day on Friday, October 31, 2025, at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://investors.npki.com/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessa

    10/20/25 7:00:00 AM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    NPK Reports Second Quarter 2025 Results

    Company reports record rental revenues; Raises full-year guidance NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and six months ended June 30, 2025. SECOND QUARTER 2025 RESULTS (all comparisons versus the prior year period unless otherwise noted) Revenues of $68.2 million, +2%; Rental revenues of $31.7 million, +34% Operating income from continuing operations of $11.6 million, 17.0% operating margin Income from continuing operations of $8.8 million, or $0.10 per diluted share Adjusted EBITDA from Continuing Operations of $18.8 million, 27.5% Adjusted EBITDA margin Total cash of $26.0 million and total debt of $9.3 milli

    8/5/25 4:15:00 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President & CEO Lanigan Matthew gifted 770,249 shares, decreasing direct ownership by 70% to 325,664 units (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    10/6/25 8:19:43 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    VP & President, Ind. Solutions Briggs Lori sold $116,352 worth of shares (10,108 units at $11.51), decreasing direct ownership by 4% to 242,513 units (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    10/3/25 4:19:18 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    President & CEO Lanigan Matthew sold $10,380 worth of shares (1,000 units at $10.38) and exercised 1,000 shares at a strike of $4.32 (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    9/4/25 7:31:11 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Meer Claudia Michel bought $31,680 worth of shares (4,000 units at $7.92), increasing direct ownership by 4% to 118,135 units (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    5/20/25 4:17:58 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    Director Cutillo Joseph A bought $99,998 worth of shares (12,500 units at $8.00) (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    5/8/25 5:36:07 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    Director Minge John C bought $53,800 worth of shares (10,000 units at $5.38), increasing direct ownership by 5% to 230,287 units (SEC Form 4)

    4 - NPK International Inc. (0000071829) (Issuer)

    3/6/25 5:31:58 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    B. Riley Securities resumed coverage on NPK International with a new price target

    B. Riley Securities resumed coverage of NPK International with a rating of Buy and set a new price target of $11.00

    3/27/25 8:03:19 AM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    SEC Filings

    View All

    NPK International Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - NPK International Inc. (0000071829) (Filer)

    10/31/25 1:55:37 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    SEC Form 10-Q filed by NPK International Inc.

    10-Q - NPK International Inc. (0000071829) (Filer)

    10/31/25 11:51:26 AM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    NPK International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - NPK International Inc. (0000071829) (Filer)

    10/30/25 4:25:09 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    Financials

    Live finance-specific insights

    View All

    NPK Reports Third Quarter 2025 Results

    Revenues increased 56% year-over-year; Company raises full-year revenue guidance to $268-$272 million; full-year Adjusted EBITDA updated to $71-$74 million NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and nine months ended September 30, 2025. THIRD QUARTER 2025 RESULTS (all comparisons versus the prior year period unless otherwise noted) Revenues of $68.8 million, +56%; Rental revenues of $29.6 million, +57% Operating income from continuing operations of $9.1 million, 13.2% operating margin Income from continuing operations of $6.1 million, or $0.07 per diluted share Adjusted EBITDA from Continuing Operations of $15.4 mi

    10/30/25 4:15:00 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    NPK International Announces Third Quarter 2025 Results Conference Call and Webcast Date

    NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced that it will issue third quarter 2025 results after the U.S. markets close on Thursday, October 30, 2025. A conference call will be held the following day on Friday, October 31, 2025, at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://investors.npki.com/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessa

    10/20/25 7:00:00 AM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    NPK Reports Second Quarter 2025 Results

    Company reports record rental revenues; Raises full-year guidance NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and six months ended June 30, 2025. SECOND QUARTER 2025 RESULTS (all comparisons versus the prior year period unless otherwise noted) Revenues of $68.2 million, +2%; Rental revenues of $31.7 million, +34% Operating income from continuing operations of $11.6 million, 17.0% operating margin Income from continuing operations of $8.8 million, or $0.10 per diluted share Adjusted EBITDA from Continuing Operations of $18.8 million, 27.5% Adjusted EBITDA margin Total cash of $26.0 million and total debt of $9.3 milli

    8/5/25 4:15:00 PM ET
    $NPKI
    Oil and Gas Field Machinery
    Consumer Discretionary

    $NPKI
    Leadership Updates

    Live Leadership Updates

    View All

    NPK International Inc. Appoints New Member to the Board of Directors

    NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") announced today that Joseph A. Cutillo has been appointed as a new member to its board of directors, effective March 10, 2025. Mr. Cutillo brings over 30 years of experience in strategy and operations associated with the development of critical infrastructure, transportation and datacenter construction projects. He has served as the Chief Executive Officer of Sterling Infrastructure, Inc. (NASDAQ:STRL) ("Sterling") since 2017. Prior to his appointment as Chief Executive Officer of Sterling, Mr. Cutillo held varying positions of increasing responsibility at Sterling, including Vice President, Strategy & Business Development, Execut

    3/11/25 8:00:00 AM ET
    $NPKI
    $STRL
    Oil and Gas Field Machinery
    Consumer Discretionary
    Military/Government/Technical
    Industrials