• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    PARTNER COMMUNICATIONS REPORTS SECOND QUARTER 2022 RESULTS[1]

    8/11/22 1:59:00 AM ET
    $PTNR
    Telecommunications Equipment
    Telecommunications
    Get the next $PTNR alert in real time by email

    ROSH HA'AYIN, Israel, Aug. 11, 2022 /PRNewswire/ --

    QUARTERLY ADJUSTED EBITDA2 TOTALED NIS 276 MILLION

    NET DEBT2 TOTALED NIS 706 MILLION

    QUARTERLY CELLULAR SUBSCRIBER GROWTH TOTALED 32 THOUSAND

    PARTNER'S FIBER-OPTIC SUBSCRIBER BASE TOTALS 258 THOUSAND 

    AS OF TODAY

    THE NUMBER OF HOUSEHOLDS IN BUILDINGS CONNECTED TO PARTNER'S FIBER-OPTIC INFRASTRUCTURE TOTALS 866 THOUSAND AS OF TODAY 

    Second quarter 2022 highlights (compared with second quarter 2021)

    • Total Revenues: NIS 859 million (US$ 245 million), an increase of 2%
    • Service Revenues: NIS 706 million (US$ 202 million), an increase of 9%
    • Equipment Revenues: NIS 153 million (US$ 44 million), a decrease of 20%
    • Total Operating Expenses (OPEX)2: NIS 469 million (US$ 134 million), a decrease of 3%
    • Adjusted EBITDA: NIS 276 million (US$ 79 million), an increase of 30%
    • Profit for the Period: NIS 47 million (US$ 13 million), an increase of NIS 38 million
    • Adjusted Free Cash Flow (before interest)2: NIS 57 million (US$ 16 million), an increase of NIS 49 million
    • Cellular ARPU: NIS 49 (US$ 14), an increase of 2%
    • Cellular Subscriber Base: approximately 3.1 million subscribers at quarter-end, an increase of 4%
    • Fiber-Optic Subscriber Base: 250 thousand subscribers at quarter-end, an increase of 77 thousand since Q2 2021, and an increase of 17 thousand in the quarter
    • Homes Connected (HC) to Partner's Fiber-Optic Infrastructure: 837 thousand at quarter-end, an increase of 266 thousand since Q2 2021, and an increase of 67 thousand in the quarter
    • Infrastructure-Based Internet Subscriber Base: 395 thousand subscribers at quarter-end, an increase of 41 thousand since Q2 2021, and an increase of 8 thousand in the quarter
    • TV Subscriber Base: 224 thousand subscribers at quarter-end, an increase of 1 thousand subscribers since Q2 2021, and a decrease of 1 thousand in the quarter

    Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ:PTNR) (TASE: PTNR), a leading Israeli communications provider, announced today its results for the quarter ended June 30, 2022.

    Partner_Communications_Logo

    Commenting on the results for the second quarter 2022, Mr. Avi Gabbay, CEO of Partner, noted:

    "We are pleased with the good results which reflect stability and growth. We will continue to invest in infrastructure and fiber and 5G services in order to bring more value to our customers."

    Mr. Tamir Amar, Partner's Deputy CEO & Chief Financial Officer, commented on the results:

    "In the second quarter of 2022 we report the highest revenues in the past six years, due to growth in both the cellular and fixed-line segments. Together with a decrease in the level of OPEX, we have succeeded in bringing about an increase in profit and profitability compared to the corresponding quarter last year.

    Adjusted EBITDA presented for the second quarter of 2022 was the highest in the past seven years and totaled NIS 276 million, an increase of 30% compared to NIS 213 million in the corresponding quarter last year.

    Partner continues with the expedited 5G infrastructure deployment and expects to achieve over 40% population coverage by the end of the year. The cellular subscriber base increased in the quarter by 32 thousand subscribers, of which 25 thousand were Post-Paid subscribers. Excluding the churn of Ministry of Education subscribers who joined for limited periods, the cellular churn rate in the second quarter of 2022 totaled just 6.6%. For the first time in five quarters, Partner recorded an increase in Cellular ARPU.  In the second quarter, ARPU totaled NIS 49 compared to NIS 48 in previous quarters. The increase reflected, among other things, an increase in roaming service revenues that was partially offset by the continued price erosion and by a decrease in interconnect revenues.

    As we have stated before, Partner considers fiber-optic deployment to be a significant growth engine in its activity. The number of Homes Connected within buildings connected to our fiber-optic infrastructure reached 837 thousand at the end of second quarter of 2022, an increase of 67 thousand in the quarter. As of today, the number of Homes Connected within buildings connected to our fiber-optic infrastructure totals 866 thousand. The fiber-optic subscriber base totaled 250 thousand at the end of the quarter, reflecting a 30% penetration rate from potential customers in connected buildings, unchanged from the rate at the end of the previous quarter and the corresponding quarter last year. The increase in the fiber-optic subscriber base in the quarter was negatively impacted by the relatively low number of working days and totaled 17 thousand. As of today, the fiber-optic subscriber base totals 258 thousand.

    Adjusted Free Cash Flow (before interest and including lease payments) for the quarter totaled NIS 57 million. CAPEX payments in the second quarter of 2022 totaled NIS 174 million. For the first half of 2022, the increase of CAPEX payments compared to first half of 2021 totaled NIS 56 million, reflecting the acceleration of the fiber-optic deployment plan, with the goal of reaching approximately one million households by the end of the year.

    Net debt was NIS 706 million at the end of the quarter, compared with NIS 670 million at the end of the corresponding quarter last year, an increase of NIS 36 million. The Company's net debt to Adjusted EBITDA ratio stood at 0.7 at the end of the quarter, compared to a ratio of 0.8 in the corresponding quarter last year."

     

    Q2 2022 compared with Q2 2021

    NIS Million (except EPS)

    Q2'21

    Q2'22

    Comments

    Service Revenues

    649

    706

    The increase reflected growth in both cellular and fixed-line services,

    due to an increase in cellular roaming services and subscriber growth

    in cellular and fiber-optics

    Equipment Revenues

    191

    153

    The decrease reflected lower sales in both the cellular and fixed-line

    segments

    Total Revenues

    840

    859



    Gross profit from equipment sales

    39

    28



    OPEX

    485

    469

    The decrease mainly reflected a decrease in credit losses, a one-time

    decrease in network operating expenses and a decrease in wholesale

    expenses, which were partially offset by increases in roaming expenses

    and payroll and related expenses

    Operating profit

    30

    85



    Adjusted EBITDA

    213

    276



    Adjusted EBITDA as a percentage of total revenues

    25 %

    32 %



    Profit for the period

    9

    47



    Earnings per share (basic, NIS)

    0.05

    0.26



    Capital Expenditures (cash)

    139

    174



    Adjusted free cash flow (before interest payments)

    8

    57



    Net Debt

    670

    706



     

    Key Performance Indicators



    Q2'21

    Q1'22

    Q2'22

    Change Q1 to Q2

    Reported Cellular Subscribers (end of period, thousands)

    2,970

    3,063

    3,095

    Post-Paid: Increase of 25 thousand (including 5 thousand packages from the Ministry of Education)

    Pre-Paid: Increase of 7 thousand

    Cellular Subscribers (end of period, thousands) excluding packages for Ministry of Education

    2,893

    2,988

    3,015

    Post-Paid: Increase of 20 thousand

    Pre-Paid: Increase of 7 thousand

    Monthly Average Revenue per Cellular User (ARPU) (NIS)

    48

    48

    49



    Reported Quarterly Cellular Churn Rate (%)

    7.2 %

    7.0 %

    6.7 %



    Quarterly Cellular Churn Rate (%) excluding packages for the Ministry of Education

    7.4 %

    6.7 %

    6.6 %



    Fiber-Optic Subscribers (end of period, thousands)

    173

    233

    250

    Increase of 17 thousand subscribers

    Homes Connected to the Fiber-Optic Infrastructure (HC) (end of period, thousands)

    571

    770

    837

    Increase of 67 thousand households

    Infrastructure-Based Internet Subscribers (end of period, thousands)

    354

    387

    395

    Increase of 8 thousand subscribers

    TV Subscribers (end of period, thousands)

    223

    225

    224

    Decrease of 1 thousand subscribers

     

    Partner Consolidated Results



    Cellular Segment

    Fixed-Line Segment

    Elimination

    Consolidated

    NIS Million

    Q2'21

    Q2'22

    Change %

    Q2'21

    Q2'22

    Change %

    Q2'21

    Q2'22

    Q2'21

    Q2'22

    Change %

    Total Revenues

    577

    592

    +3 %

    296

    297



    (33)

    (30)

    840

    859

    +2 %

    Service Revenues

    420

    457

    +9 %

    262

    279

    +6 %

    (33)

    (30)

    649

    706

    +9 %

    Equipment Revenues

    157

    135

    -14 %

    34

    18

    -47 %

    -

    -

    191

    153

    -20 %

    Operating Profit (Loss)

    35

    82

    +134 %

    (5)

    3



    -

    -

    30

    85

    +183 %

    Adjusted EBITDA

    139

    187

    +35 %

    74

    89

    +20 %

    -

    -

    213

    276

    +30 %

     

    Financial Review

    In Q2 2022, total revenues were NIS 859 million (US$ 245 million), an increase of 2% from NIS 840 million in Q2 2021.

    Service revenues in Q2 2022 totaled NIS 706 million (US$ 202 million), an increase of 9% from NIS 649 million in Q2 2021.

    Service revenues for the cellular segment in Q2 2022 totaled NIS 457 million (US$ 131 million), an increase of 9% from NIS 420 million in Q2 2021. The increase was mainly the result of higher roaming service revenues, reflecting the return of international air travel almost to pre-COVID 19 levels, and the growth of the cellular subscriber base. These increases were partially offset by the continued price erosion, although to a lesser degree than in the past, and a decrease in interconnect revenues.

    Service revenues for the fixed-line segment in Q2 2022 totaled NIS 279 million (US$ 80 million), an increase of 6% from NIS 262 million in Q2 2021. The increase mainly reflected higher revenues from the growth in internet and TV services, which were partially offset by a decline in revenues from international calling services.

    Equipment revenues in Q2 2022 totaled NIS 153 million (US$ 44 million), a decrease of 20% from NIS 191 million in Q2 2021, mainly reflecting a lower average price per sale mainly due to a change in the sales mix in the cellular segment, and a decrease in sales in the fixed-line segment, largely reflecting the Company's decision in the final quarter of 2021 to move towards a leasing model of internet routers to private customers instead of a sales model.

    Gross profit from equipment sales in Q2 2022 was NIS 28 million (US$ 8 million), compared with NIS 39 million in Q2 2021, a decrease of 28%, mainly reflecting the negative impact of foreign exchange rate movements, as well as the change in the sales mix in the cellular segment and the decrease in fixed-line segment sales.

    Total operating expenses ('OPEX') totaled NIS 469 million (US$ 134 million), in Q2 2022, a decrease of 3% or NIS 16 million from Q2 2021, mainly reflecting a decrease in credit loss expenses, a one-time decrease in cellular network operating expenses and a decrease in fixed-line segment wholesale expenses. The decreases were partially offset by increases in roaming expenses and payroll and related expenses. Including depreciation and amortization expenses and other expenses (mainly amortization of employee share-based compensation), OPEX in Q2 2022 decreased by 1% compared with Q2 2021.

    Operating profit for Q2 2022 was NIS 85 million (US$ 24 million), an increase of 183% compared with NIS 30 million in Q2 2021.

    Adjusted EBITDA in Q2 2022 totaled NIS 276 million (US$ 79 million), an increase of 30% from NIS 213 million in Q2 2021. As a percentage of total revenues, Adjusted EBITDA in Q2 2022 was 32% compared with 25% in Q2 2021.

    Adjusted EBITDA for the cellular segment was NIS 187 million (US$ 53 million) in Q2 2022, an increase of 35% from NIS 139 million in Q2 2021, largely reflecting the increase in service revenues as well as the decrease in credit losses expenses, and the one-time decrease in network operating expenses, which were partially offset by the decrease in gross profit from equipment sales and the increase in payroll and related expenses. As a percentage of total cellular segment revenues, Adjusted EBITDA for the cellular segment was 32% in Q2 2022 compared with 24% in Q2 2021.

    Adjusted EBITDA for the fixed-line segment was NIS 89 million (US$ 25 million) in Q2 2022, an increase of 20% from NIS 74 million in Q2 2021, mainly reflecting the increase in fixed-line segment service revenues and the decrease in wholesale expenses, which were partially offset by the decrease in gross profit from fixed-line segment equipment sales as well as the increase in payroll and related expenses. As a percentage of total fixed-line segment revenues, Adjusted EBITDA for the fixed-line segment was 30% in Q2 2022, compared with 25% in Q2 2021.

    Finance costs, net in Q2 2022 were NIS 21 million (US$ 6 million), an increase of 31% compared with NIS 16 million in Q2 2021. The increase mainly reflected the negative impact of foreign exchange rate movements.

    Income tax expenses in Q2 2022 were NIS 17 million (US$ 5 million), an increase of NIS 12 million compared with NIS 5 million in Q2 2021, mainly due to the increase in operating profit.

    Profit in Q2 2022 was NIS 47 million (US$ 13 million), an increase of NIS 38 million compared with profit of NIS 9 million in Q2 2021.

    Based on the weighted average number of shares outstanding during Q2 2022, basic earnings per share or ADS, was NIS 0.26 (US$ 0.07) compared with basic earnings per share or ADS of NIS 0.05 in Q2 2021.

    Cellular Segment Operational Review

    At the end of Q2 2022, the Company's cellular subscriber base (including mobile data, 012 Mobile subscribers and M2M subscriptions) was approximately 3.10 million, including approximately 2.73 million Post-Paid subscribers or 88% of the base, and 362 thousand Pre-Paid subscribers, or 12% of the subscriber base.

    During the second quarter of 2022, the cellular subscriber base increased, net, by 32 thousand subscribers. The Post-Paid subscriber base increased, net, by 25 thousand subscribers and the Pre-Paid subscriber base increased, net, by 7 thousand subscribers. The subscriber base of data packages and voice packages for the Ministry of Education (MOE) increased by 5 thousand and totaled 80 thousand at the end of Q2 2022. The MOE subscribers base is expected to decrease to 12 thousand during the third quarter of 2022, following the expiration of most of the time-limited packages.

    Total cellular market share (based on the number of subscribers) at the end of Q2 2022 was estimated to be approximately 28%, unchanged from the end of Q1 2022 and compared to 27% at the end of Q2 2021.

    The quarterly churn rate for cellular subscribers in Q2 2022 was 6.7%, compared with 7.2% in Q2 2021 and 7.0% in Q1 2022. Excluding data and voice packages for the Ministry of Education, the churn rate in Q2 2022 was 6.6% compared with 7.4% in Q2 2021 and 6.7% in Q1 2022.

    The monthly Average Revenue per User ("ARPU") for cellular subscribers in Q2 2022 was NIS 49 (US$ 14), an increase of 2% from NIS 48 in Q2 2021. This increase mainly reflected the increase in roaming services revenues, which was offset by the continued price erosion, although to a lesser degree than in the past, and by a decrease in interconnect revenues.

    Fixed-Line Segment Operational Review

    At the end of Q2 2022:

    • The Company's fiber-optic subscriber base was 250 thousand subscribers, an increase, net, of 17 thousand subscribers during the second quarter of 2022.
    • The Company's infrastructure-based internet subscriber base was 395 thousand subscribers, an increase, net, of 8 thousand subscribers during the second quarter of 2022.
    • Households in buildings connected to our fiber-optic infrastructure (HC) totaled 837 thousand, an increase of 67 thousand during the second quarter of 2022.
    • The Company's TV subscriber base totaled 224 thousand subscribers, a decrease of 1 thousand subscribers during the second quarter of 2022.

    Funding and Investing Review

    In Q2 2022, Adjusted Free Cash Flow (including lease payments) totaled NIS 57 million (US$ 16 million), an increase of NIS 49 million compared with NIS 8 million in Q2 2021.

    Cash generated from operating activities totaled NIS 263 million (US$ 75 million) in Q2 2022, an increase of 47% from NIS 179 million in Q2 2021.

    Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16, totaled NIS 34 million (US$ 10 million) in Q2 2022, an increase of 6% from NIS 32 million in Q2 2021.

    Cash capital expenditures (CAPEX payments), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 174 million (US$ 50 million) in Q2 2022, an increase of 25% from NIS 139 million in Q2 2021.

    The level of net debt at the end of Q2 2022 amounted to NIS 706 million (US$ 202 million), compared with NIS 670 million at the end of Q2 2021, an increase of NIS 36 million.

    Regulatory Developments

    Further to the Company's immediate report dated September 14, 2021 with respect to a hearing process regarding the potential reduction of the interconnect tariff, on June 23, 2022 the Ministry of Communications published its decision regarding a change in the interconnection tariff regime. According to this decision there will be a gradual reduction of the interconnection tariffs over a period of three years (ending on the 15th of June 2025). After this period, each operator will bear its own call completion costs and there will no longer be payment transfers for interconnection with respect to call minutes (both on MRT networks and on fixed-line networks). The Ministry has also decided that the maximum tariff for completion of incoming international calls will be cancelled (effective on the 28th of July 2022), which is expected to increase the company's revenues from incoming international calls. The overall outcome of this decision is not expected to have a material effect on our business and results of operations.

    Conference Call Details

    Partner will host a conference call to discuss its financial results on Thursday, August 11, 2022 at 10.00 a.m. Eastern Time / 5.00 p.m. Israel Time.

    Please dial the following numbers (at least 10 minutes before the scheduled time) in order to participate:

         International: +972.3.918.0687

         North America toll-free: +1.888.407.2553

    A live webcast of the call will also be available on Partner's Investors Relations website at:

    http://www.partner.co.il/en/Investors-Relations/lobby 

    If you are unavailable to join live, the replay of the call will be available from August 11, 2022 until August 25, 2022, at the following numbers:

    International: +972.3.925.5921

    North America toll-free: +1.888.254.7270

    In addition, the archived webcast of the call will be available on Partner's Investor Relations website at the above address for approximately three months.

    Forward-Looking Statements

    This press release includes forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. Words such as "estimate", "believe", "anticipate", "expect", "intend", "seek", "will", "plan", "could", "may", "project", "goal", "target" and similar expressions often identify forward-looking statements but are not the only way we identify these statements. In particular, this press release communicates our belief regarding (i) the Company's continued investment in infrastructure and fiber and 5G services; (ii) the expedited deployment of the Company's fiber-optic infrastructure by the end of 2022 and (iii) the fiber-optic deployment as a significant growth engine for the Company. In addition, all statements other than statements of historical fact included in this press release regarding our future performance are forward-looking statements. 

    We have based these forward-looking statements on our current knowledge and our present beliefs and expectations regarding possible future events. These forward-looking statements are subject to risks, uncertainties and assumptions, including in particular (i) the remaining impact on our business of the Covid-19 health crisis, (ii) unexpected technical or commercial issues which may arise as we continue to deploy and expand the use of our fiber optic infrastructure; and (iii) unexpected technical or financial constraints which undermine the pursuit of such strategy.  In light of the current unreliability of predictions as to the ultimate severity and duration of the Covid-19 health crisis, as well as the specific regulatory and business risks facing our business, future results may differ materially from those currently anticipated. For further information regarding risks, uncertainties and assumptions about Partner, trends in the Israeli telecommunications industry in general, the impact of possible regulatory and legal developments, and other risks we face, see "Item 3. Key Information - 3D. Risk Factors", "Item 4. Information on the Company", "Item 5. Operating and Financial Review and Prospects", "Item 8. Financial Information - 8A. Consolidated Financial Statements and Other Financial Information - 8A.1 Legal and Administrative Proceedings" and "Item 11. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Reports on Form 20-F filed with the SEC, as well as its immediate reports on Form 6-K furnished to the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

    The quarterly financial results presented in this press release are unaudited financial results.

    The results were prepared in accordance with IFRS, other than the non-GAAP financial measures presented in the section "Use of Non-GAAP Financial Measures".

    The financial information is presented in NIS millions (unless otherwise stated) and the figures presented are rounded accordingly. The convenience translations of the New Israeli Shekel (NIS) figures into US Dollars were made at the rate of exchange prevailing at June 30, 2022: US $1.00 equals NIS 3.500. The translations were made purely for the convenience of the reader. 

    Use of Non-GAAP Financial Measures

    The following non-GAAP measures are used in this report. These measures are not financial measures under IFRS and may not be comparable to other similarly titled measures for other companies. Further, the measures may not be indicative of the Company's historic operating results nor are meant to be predictive of potential future results.

     

    Non-GAAP Measure

    Calculation                               

    Most Comparable IFRS Financial Measure

    Adjusted EBITDA

     

     

     

    Adjusted EBITDA margin (%)

    Profit

    add

    Income tax expenses,

    Finance costs, net,

    Depreciation and amortization expenses

    (including amortization of intangible assets,

    deferred expenses-right of use and
    impairment

    charges
    ), Other expenses (mainly amortization

    of share based compensation)

     

    Adjusted EBITDA

    divided by

    Total revenues

    Profit

    Adjusted Free Cash Flow

    Cash flows from operating activities

    add

    Cash flows from investing activities

    deduct

    Investment in deposits, net

    deduct

    Lease principal payments

    deduct

    Lease interest payments

    Cash flows from

    operating activities

    add

    Cash flows from

    investing activities

    Total Operating

    Expenses (OPEX)

    Cost of service revenues

    add

    Selling and marketing expenses

    add

    General and administrative expenses

    add

    Credit losses

    deduct

    Depreciation and amortization expenses,

    Other expenses (mainly amortization of

    employee share based compensation)

    Sum of:

    Cost of service revenues,

    Selling and marketing

    expenses,

    General and administrative

    expenses,

    Credit losses

     

     

    Net Debt

    Current maturities of notes payable and borrowings

    add

    Notes payable

    add

    Borrowings from banks

    add

    Financial liability at fair value

    deduct

    Cash and cash equivalents

    deduct

    Short-term and long-term deposits

    Sum of:

    Current maturities of notes

    payable and borrowings,

    Notes payable,

    Borrowings from banks,

    Financial liability at fair value

    Less

    Sum of:

    Cash and cash equivalents,

    Short-term deposits,

    Long-term deposits.

     

    About Partner Communications

    Partner Communications Company Ltd. is a leading Israeli provider of telecommunications services (cellular, fixed-line telephony, internet services and TV services). Partner's ADSs are quoted on the NASDAQ Global Select Market™ and its shares are traded on the Tel Aviv Stock Exchange (NASDAQ and TASE: PTNR).

    For more information about Partner, see: http://www.partner.co.il/en/Investors-Relations/lobby

    Contacts:

    Mr. Tamir Amar

    Deputy CEO & Chief Financial Officer

    Tel: +972-54-781-4951

     

    Mr. Amir Adar

    Head of Investor Relations and Corporate Projects

    Tel: +972-54-781-5051

    E-mail: [email protected]

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION





     





    New Israeli Shekels

     

    Convenience

    translation into

    U.S. Dollars





    December 31,

    June 30,

    June 30,





    2021

    2022

    2022





    (Audited)

    (Unaudited)

    (Unaudited)





    In millions

    CURRENT ASSETS









    Cash and cash equivalents



    308

    384

    110

    Short-term deposits



    344

    346

    99

    Trade receivables



    571

    564

    161

    Other receivables and prepaid expenses



    152

    116

    33

    Deferred expenses – right of use



    27

    31

    9

    Inventories



    87

    123

    35





    1,489

    1,564

    447











    NON CURRENT ASSETS









    Long-term deposits



    280





    Trade receivables



    245

    225

    64

    Deferred expenses – right of use



    142

    158

    45

    Lease – right of use



    679

    682

    195

    Property and equipment



    1,644

    1,724

    492

    Intangible and other assets



    472

    448

    128

    Goodwill



    407

    407

    116

    Deferred income tax asset



    34

    22

    6

    Other non-current receivables



    1

    *

    *





    3,904

    3,666

    1,046











    TOTAL ASSETS



    5,393

    5,230

    1,493

    *   Representing an amount of less than 1 million. 

     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION





     





    New Israeli Shekels

     

    Convenience

    translation into

    U.S. Dollars





    December 31,

    June 30,

    June 30,





    2021

    2022

    2022





    (Audited)

    (Unaudited)

    (Unaudited)





    In millions

    CURRENT LIABILITIES









     Current maturities of notes payable and borrowings



    268

    253

    72

    Trade payables



    705

    690

    196

    Other payables and provisions



    185

    186

    54

    Current maturities of lease liabilities



    125

    126

    36

    Deferred revenues and other



    139

    151

    43





    1,422

    1,406

    401

    NON CURRENT LIABILITIES









    Notes payable



    1,224

    1,010

    289

    Borrowings from banks



    184

    173

    49

    Liability for employee rights upon retirement, net



    35

    33

    9

     Lease liabilities



    595

    594

    170

           Deferred revenues from HOT mobile



    39

    23

    7

     Non-current liabilities and provisions



    35

    33

    9





    2,112

    1,866

    533











    TOTAL LIABILITIES



    3,534

    3,272

    934











    EQUITY









    Share capital - ordinary shares of NIS 0.01

       par value: authorized - December 31, 2021

       and June 30, 2022 - 235,000,000 shares;

       issued and outstanding -                                  

    2

    2

    1

    December 31, 2021 – *183,678,220 shares







    June 30, 2022 – ­*184,286,996 shares







    Capital surplus



    1,279

    1,244

    355

    Accumulated retained earnings



    742

    841

    240

    Treasury shares, at cost

       December 31, 2021 – **7,337,759 shares                                      

       June 30, 2022
    – *­*6,094,812 shares



    (164)

    (129)

    (37)

    TOTAL EQUITY



    1,859

    1,958

    559

    TOTAL LIABILITIES AND EQUITY



    5,393

    5,230

    1,493

    *    Net of treasury shares.   

    ** Including restricted shares in amount of 1,349,119 and 791,661 as of and  December 31, 2021 and

    June 30, 2022, respectively, held by a trustee under the Company's Equity Incentive Plan, such

    shares may become outstanding upon completion of vesting conditions.
     

     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME





    New Israeli shekels

    Convenience translation into

    U.S. dollars
    (note 2a)





    6 months period ended 

    June 30,

    3 months period ended

    June 30,

    6 months period

    ended
    June 30,

    3 months period

    ended 
    June 30,





    2021

    2022

    2021

    2022

    2022

    2022





    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)





    In millions (except per share data)

    Revenues, net



    1,673

    1,713

    840

    859

    489

    245

    Cost of revenues



    1,387

    1,321

    696

    656

    377

    187

    Gross profit



    286

    392

    144

    203

    112

    58

















    Selling and marketing expenses



    157

    175

    78

    87

    50

    25

    General and administrative expenses



    86

    75

    44

    39

    21

    11

    Other income, net



    15

    15

    8

    8

    4

    2

    Operating profit



    58

    157

    30

    85

    45

    24

    Finance income



    3

    3

    2

    2

    1

    1

    Finance expenses



    38

    42

    18

    23

    12

    7

    Finance costs, net



    35

    39

    16

    21

    11

    6

    Profit before income tax



    23

    118

    14

    64

    34

    18

    Income tax expenses



    9

    32

    5

    17

    9

    5

    Profit for the period



    14

    86

    9

    47

    25

    13

















    Earnings per share















             Basic   



    0.08

    0.47

    0.05

    0.26

    0.13

    0.07

             Diluted



    0.08

    0.46

    0.05

    0.26

    0.13

    0.07

    Weighted average number of shares

    outstanding (in thousands)















             Basic   



    183,111

    184,066

    183,150

    184,165

    184,066

    184,165

             Diluted



    183,706

    186,602

    183,767

    186,554

    186,602

    186,554

















     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS

    OF COMPREHENSIVE INCOME





    New Israeli shekels

    Convenience translation

    into U.S. dollars (note 2a)





    6 months period

    ended June 30,

    3 months period

    ended June 30,

    6 months period

    ended 
    June 30,

    3 months period

    ended 
    June 30,





    2021

    2022

    2021

    2022

    2022

    2022





    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)





    In millions

     

    Profit for the period



    14

    86

    9

    47

    25

    13

    Other comprehensive income (loss)

         for the period, net of income tax





    1



    1

    *

    *

    TOTAL COMPREHENSIVE INCOME FOR THE PERIOD



    14

    87

    9

    48

    25

    13

    *   Representing an amount of less than 1 million. 

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION



    New Israeli Shekels





    New Israeli Shekels





    6 months period ended June 30, 2022





    6 months period ended June 30, 2021





    In millions (Unaudited)





    In millions (Unaudited)





    Cellular

     segment



    Fixed line

    segment



    Elimination



    Consolidated





    Cellular

     segment



    Fixed line

     segment



    Elimination



    Consolidated



    Segment revenue - Services

    894



    502







    1,396





    826



    462







    1,288



    Inter-segment revenue - Services

    6



    57



    (63)









    7



    60



    (67)







    Segment revenue - Equipment

    277



    40







    317





    317



    68







    385



    Total revenues

    1,177



    599



    (63)



    1,713





    1,150



    590



    (67)



    1,673



    Segment cost of revenues - Services

    595



    470







    1,065





    615



    468







    1,083



    Inter-segment cost of revenues - Services

    57



    6



    (63)









    60



    7



    (67)







    Segment cost of revenues - Equipment

    229



    27







    256





    264



    40







    304



    Cost of revenues

    881



    503



    (63)



    1,321





    939



    515



    (67)



    1,387



    Gross profit

    296



    96







    392





    211



    75







    286



    Operating expenses (3)

    152



    98







    250





    145



    98







    243



    Other income, net

    9



    6







    15





    8



    7







    15



    Operating profit (loss)

    153



    4







    157





    74



    (16)







    58



    Adjustments to presentation of segment       

       Adjusted EBITDA 



































       –Depreciation and amortization

    198



    166













    205



    155











       –Other (1)

    8



    4













    3



    1











    Segment Adjusted EBITDA (2)

    359



    174













    282



    140











     Reconciliation of segment subtotal Adjusted EBITDA to

       profit for the period



































    Segments subtotal Adjusted EBITDA (2)













    533

















    422



     - Depreciation and amortization













    (364)

















    (360)



     - Finance costs, net













    (39)

















    (35)



     - Income tax expenses













    (32)

















    (9)



     - Other (1)













    (12)

















    (4)



    Profit for the period













    86

















    14



     

    (1) Mainly amortization of employee share based compensation. (2) Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.  (3) Operating expenses include selling and marketing expenses and general and administrative expenses.

     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION



    New Israeli Shekels





    New Israeli Shekels





    3 months period ended June 30, 2022





    3 months period ended June 30, 2021





    In millions (Unaudited)





    In millions (Unaudited)





    Cellular

     segment



    Fixed line

    segment



    Elimination



    Consolidated





    Cellular

     segment



    Fixed line

     segment



    Elimination



    Consolidated



    Segment revenue - Services

    454



    252







    706





    417



    232







    649



    Inter-segment revenue - Services

    3



    27



    (30)









    3



    30



    (33)







    Segment revenue - Equipment

    135



    18







    153





    157



    34







    191



    Total revenues

    592



    297



    (30)



    859





    577



    296



    (33)



    840



    Segment cost of revenues - Services

    297



    234







    531





    309



    235







    544



    Inter-segment cost of revenues - Services

    27



    3



    (30)









    30



    3



    (33)







    Segment cost of revenues - Equipment

    113



    12







    125





    132



    20







    152



    Cost of revenues

    437



    249



    (30)



    656





    471



    258



    (33)



    696



    Gross profit

    155



    48







    203





    106



    38







    144



    Operating expenses (3)

    78



    48







    126





    74



    48







    122



     Other income, net

    5



    3







    8





    3



    5







    8



    Operating profit (loss)

    82



    3







    85





    35



    (5)







    30



    Adjustments to presentation of segment       

       Adjusted EBITDA 



































     –Depreciation and amortization

    101



    84













    102



    79











     –Other (1)

    4



    2













    2















    Segment Adjusted EBITDA (2)

    187



    89













    139



    74











    Reconciliation of segment subtotal Adjusted EBITDA

     to profit for the period



































    Segments subtotal Adjusted EBITDA (2)













    276

















    213



      - Depreciation and amortization













    (185)

















    (181)



      - Finance costs, net













    (21)

















    (16)



      - Income tax expenses













    (17)

















    (5)



      - Other (1)













    (6)

















    (2)



    Profit for the period













    47

















    9



     

    (1) Mainly amortization of employee share based compensation. (2) Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.  (3) Operating expenses include selling and marketing expenses and general and administrative expenses.

     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



     





    New Israeli Shekels

    Convenience

    translation into

    U.S. Dollars

    (note 2a)



    6 months period ended June 30,



    2021

    2022

    2022



    (Unaudited)

    (Unaudited)

    (Unaudited)



    In millions

    CASH FLOWS FROM OPERATING ACTIVITIES:







    Cash generated from operations (Appendix)

    388

    501

    144

    Income tax paid

    (1)

    (1)

    *

    Net cash provided by operating activities

    387

    500

    144

     

    CASH FLOWS FROM INVESTING ACTIVITIES:







    Acquisition of property and equipment

    (208)

    (271)

    (78)

    Acquisition of intangible and other assets

    (80)

    (73)

    (21)

    Investment in deposits, net

    50

    278

    79

    Interest received

    1

    2

    1

    Net cash used in investing activities

    (237)

    (64)

    (19)

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES:







    Lease principal payments

    (64)

    (67)

    (19)

    Lease interest payments

    (9)

    (9)

    (3)

    Interest paid

    (42)

    (44)

    (13)

    Proceeds from issuance of notes payable, net of issuance costs

    23

    (1)

    *

    Repayment of notes payable

    (128)

    (213)

    (61)

         Repayment of non-current borrowings

    (26)

    (26)

    (7)

    Net cash used in financing activities

    (246)

    (360)

    (103)

     

     

    INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    (96)

    76

    22

     

    CASH AND CASH EQUIVALENTS AT BEGINNING

              OF PERIOD

    376

    308

    88

     

    CASH AND CASH EQUIVALENTS AT END OF PERIOD

    280

    384

    110

    *   Representing an amount of less than 1 million.

     

     

     

    PARTNER COMMUNICATIONS COMPANY LTD.

    (An Israeli Corporation)

    INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

     

    Appendix – Cash generated from operations and supplemental statements



     





    New Israeli Shekels

    Convenience

    translation into

    U.S. Dollars

    (note 2a)



    6 months period ended June 30,



    2021

    2022

    2022



    (Unaudited)

    (Unaudited)

    (Unaudited)



    In millions









    Cash generated from operations:







         Profit for the period

    14

    86

    25

        Adjustments for:







    Depreciation and amortization

    345

    349

    100

    Amortization of deferred expenses - Right of use

    15

    15

    4

    Employee share based compensation expenses

    4

    12

    3

    Liability for employee rights upon retirement, net

    5





    Finance costs (income), net 

    (2)

    (1)

    *

    Lease interest payments

    9

    9

    3

    Interest paid

    42

    44

    13

    Interest received

    (1)

    (2)

    (1)

    Deferred income taxes

    7

    12

    3

    Income tax paid

    1

    1

    *

    Changes in operating assets and liabilities:







    Decrease (increase) in accounts receivable:







             Trade

    (31)

    27

    8

                   Other

    15

    36

    10

    Increase (decrease) in accounts payable and accruals:







                   Trade

    20

    (10)

    (2)

             Other payables and provisions

    9

    (21)

    (5)

             Deferred revenues and other

    (18)

    (4)

    (2)

    Increase in deferred expenses - Right of use

    (29)

    (35)

    (10)

    Current income tax

    1

    19

    5

    Increase in inventories

    (18)

    (36)

    (10)

    Cash generated from operations

    388

    501

    144

    *    Representing an amount of less than 1 million.

    At June 30, 2022 and 2021, trade and other payables include NIS 170 million ($49 million) and NIS 170 million, respectively, in respect of acquisition of intangible assets and property and equipment; payments in respect thereof are presented in cash flows from investing activities.

    These balances are recognized in the cash flow statements upon payment.

     

     

    Reconciliation of Non-GAAP Measures:



    Adjusted Free Cash Flow

     

     

    New Israeli Shekels

    Convenience translation into

    U.S. Dollars



    6 months period ended

    June 30,

    3 months period ended

    June 30,

    6 months period ended

    June 30,

    3 months period ended

    June 30,



    2021

    2022

    2021

    2022

    2022

    2022



    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)



    In millions

    Net cash provided by operating activities

    387

    500

    179

    263

    144

    76

    Net cash provided by (used in) investing  

         activities

    (237)

    (64)

    (19)

    162

    (19)

    46

    Investment in short-term deposits, net

    (50)

    (278)

    (120)

    (334)

    (79)

    (95)

    Lease principal payments

    (64)

    (67)

    (28)

    (30)

    (19)

    (9)

    Lease interest payments

    (9)

    (9)

    (4)

    (4)

    (3)

    (1)

    Adjusted Free Cash Flow

    27

    82

    8

    57

    24

    17

    Interest paid

    (42)

    (44)

    (41)

    (43)

    (13)

    (13)

    Adjusted Free Cash Flow After Interest

    (15)

    38

    (33)

    14

    11

    4































     



    Total Operating Expenses (OPEX)

     

     

    New Israeli Shekels

    Convenience translation into

    U.S. Dollars



    6 months period ended

    June 30,

    3 months period ended

    June 30,

    6 months period ended

    June 30,

    3 months period ended

    June 30,



    2021

    2022

    2021

    2022

    2022

    2022



    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)

    (Unaudited)



    In millions

    Cost of revenues - Services

    1,083

    1,065

    544

    531

    304

    152

    Selling and marketing expenses                          

    157

    175

    78

    87

    50

    25

    General and administrative expenses

    86

    75

    44

    39

    21

    11

    Depreciation and amortization

    (360)

    (364)

    (181)

    (185)

    (104)

    (53)

    Other (1)

    (1)

    (5)

    *

    (3)

    (1)

    (1)

    OPEX

    965

    946

    485

    469

    270

    134

     

    *    Representing an amount of less than 1 million.

     

    (1)  Mainly amortization of employee share based compensation and other adjustments.

     

     

    Key Financial and Operating Indicators (unaudited) *

    NIS M unless otherwise stated

    Q1' 20

    Q2' 20

    Q3' 20

    Q4' 20

    Q1' 21

    Q2' 21

    Q3' 21

    Q4' 21

    Q1' 22

    Q2' 22



    2020

    2021

    Cellular Segment Service Revenues

    423

    409

    415

    416

    413

    420

    435

    431

    443

    457



    1,663

    1,699

    Cellular Segment Equipment Revenues

    146

    130

    134

    135

    160

    157

    136

    149

    142

    135



    545

    602

    Fixed-Line Segment Service Revenues

    245

    244

    252

    252

    260

    262

    270

    274

    280

    279



    993

    1,066

    Fixed-Line Segment Equipment Revenues

    32

    28

    35

    41

    34

    34

    29

    29

    22

    18



    136

    126

    Reconciliation for consolidation

    (39)

    (37)

    (36)

    (36)

    (34)

    (33)

    (33)

    (30)

    (33)

    (30)



    (148)

    (130)

    Total Revenues

    807

    774

    800

    808

    833

    840

    837

    853

    854

    859



    3,189

    3,363

    Gross Profit from Equipment Sales

    37

    30

    38

    40

    42

    39

    37

    34

    33

    28



    145

    152

    Operating Profit

    36

    20

    20

    20

    28

    30

    49

    56

    72

    85



    96

    163

    Cellular Segment Adjusted EBITDA

    132

    129

    134

    138

    143

    139

    172

    162

    172

    187



    533

    616

    Fixed-Line Segment Adjusted EBITDA

    83

    71

    70

    65

    66

    74

    78

    88

    85

    89



    289

    306

    Total Adjusted EBITDA

    215

    200

    204

    203

    209

    213

    250

    250

    257

    276



    822

    922

    Adjusted EBITDA Margin (%)

    27 %

    26 %

    26 %

    25 %

    25 %

    25 %

    30 %

    29 %

    30 %

    32 %



    26 %

    27 %

    OPEX

    460

    456

    475

    480

    481

    485

    467

    469

    476

    469



    1,871

    1,901

    Finance costs, net

    19

    13

    24

    13

    19

    16

    15

    14

    18

    21



    69

    64

    Profit (Loss)

    10

    7

    (5)

    5

    5

    9

    24

    77

    39

    47



    17

    115

    Capital Expenditures (cash)

    151

    119

    147

    156

    149

    139

    172

    212

    170

    174



    573

    672

    Capital Expenditures (additions)

    129

    121

    179

    166

    142

    182

    112

    244

    166

    174



    595

    680

    Adjusted Free Cash Flow

    10

    44

    21

    (3)

    19

    8

    9

    (79)

    25

    57



    72

    (43)

    Adjusted Free Cash Flow (after interest)

    8

    13

    12

    (10)

    18

    (33)

    8

    (84)

    24

    14



    23

    (91)

    Net Debt

    673

    658

    646

    657

    639

    670

    662

    744

    720

    706



    657

    744

    Cellular Subscriber Base (Thousands)

    2,676

    2,708

    2,762

    2,836

    2,903

    2,970

    3,019

    3,023

    3,063

    3,095



    2,836

    3,023

    Post-Paid Subscriber Base (Thousands)

    2,380

    2,404

    2,437

    2,495

    2,548

    2,615

    2,664

    2,671

    2,708

    2,733



    2,495

    2,671

    Pre-Paid Subscriber Base (Thousands)

    296

    304

    325

    341

    355

    355

    355

    352

    355

    362



    341

    352

    Cellular ARPU (NIS)

    53

    51

    51

    49

    48

    48

    48

    48

    48

    49



    51

    48

    Cellular Churn Rate (%)

    7.5 %

    7.5 %

    7.3 %

    7.2 %

    6.8 %

    7.2 %

    6.4 %

    7.9 %

    7.0 %

    6.7 %



    30 %

    28 %

    Infrastructure-Based Internet Subscribers (Thousands)

    281

    295

    311

    329

    339

    354

    365

    374

    387

    395



    329

    374

    Fiber-Optic Subscribers (Thousands)

    87

    101

    120

    139

    155

    173

    192

    212

    233

    250



    139

    212

    Homes connected to fiber-optic infrastructure (Thousands)

    361

    396

    432

    465

    514

    571

    624

    700

    770

    837



    465

    700

    TV Subscriber Base (Thousands)

    200

    215

    224

    232

    234

    223**

    226

    226

    225

    224



    232

    226**

    Number of Employees (FTE)

    1,867

    2,745

    2,731

    2,655

    2,708

    2,628

    2,627

    2,574

    2,536

    2,588



    2,655

    2,574

    * See footnote 2 regarding use of non-GAAP measures.

    ** In Q2'21, the Company removed from its TV subscriber base approximately 21,000 subscribers who had joined at various different times and had remained in trial periods of over six months without charge or usage

     

     

    Disclosure for notes holders as of June 30, 2022

    Information regarding the notes series issued by the Company, in million NIS

    Series

    Original

    issuance

    date

    Principal on

    the date of

    issuance

    As of 30.06.2022

    Annual interest

    rate

    Principal repayment

    dates

    Interest repayment

    dates

    Interest

    linkage

    Trustee contact details

    Principal

    book value

    Linked principal

    book value

    Interest accumulated

    in books

    Market

    value

    From

    To





    Principal book value

    F

    (2)

    20.07.17

    12.12.17*

    04.12.18*

    01.12.19*

    255

    389

    150

    226.75

    256

    256

    **

    255

    2.16 %

    25.06.20

    25.06.24

    25.06, 25.12

    Not Linked

    Hermetic Trust (1975) Ltd.

    Merav Offer. 113 Hayarkon St.,

    Tel Aviv. Tel: 03-5544553.

    G

    (1) (2)

    06.01.19

    01.07.19*

    28.11.19*

    27.02.20*

    31.05.20*

    01.07.20*

    02.07.20*

    26.11.20*

    31.05.21*

    225

    38.5

    86.5

    15.1

    84.8

    12.2

    300

    62.2

    26.5

    766

    766

    **

    785

    4 %

    25.06.22

    25.06.27

    25.06

    Not Linked

    Hermetic Trust (1975) Ltd.

    Merav Offer. 113 Hayarkon St.,

    Tel Aviv. Tel: 03-5544553.

    H

     (2)

    26.12.21

     

    198.4

     

    198

    198

    **

    181

    2.08 %

    25.06.25

    25.06.30

    25.06

    Not Linked

    Hermetic Trust (1975) Ltd.

    Merav Offer. 113 Hayarkon St.,

    Tel Aviv. Tel: 03-5544553.

    (1)  In April 2019, the Company issued in a private placement 2 series of untradeable option warrants that were exercisable for the Company's Series G debentures. The exercise period of the first series is between July 1, 2019 and May 31, 2020 and of the second series is between July 1, 2020 and May 31, 2021. The Series G debentures that were allotted upon the exercise of an option warrant were identical in all their rights to the Company's Series G debentures immediately upon their allotment, and are entitled to any payment of interest or other benefit, the effective date of which is due after the allotment date. The debentures that were allotted as a result of the exercise of option warrants were registered on the TASE. The total amount received by the Company on the allotment date of the option warrants is NIS 37 million. For additional details see the Company's press release dated April 17, 2019. Following exercise of option warrants from the first series, the Company issued Series G Notes in a total principal amount of NIS 225 million. Following exercise of option warrants from the second series, the Company issued Series G Notes in a total principal amount of NIS 101 million. The issuance in May 2021 was the final exercise of option warrants from the second series.

    (2)  Regarding Series F Notes, Series G Notes, Series H Notes and borrowing P, borrowing Q and borrowing R the Company is required to comply with a financial covenant that the ratio of Net Debt to Adjusted EBITDA shall not exceed 5. Compliance will be examined and reported on a quarterly basis. For the purpose of the covenant, Adjusted EBITDA is calculated as the sum total for the last 12 month period, excluding adjustable one-time items. As of June 30, 2022, the ratio of Net Debt to Adjusted EBITDA was 0.7. Additional stipulations mainly include: Shareholders' equity shall not decrease below NIS 400 million and no dividends will be declared if shareholders' equity will be below NIS 650 million regarding Series F notes, borrowing P and borrowing Q. Shareholders' equity shall not decrease below NIS 600 million and no dividends will be declared if shareholders' equity will be below NIS 750 million regarding Series G notes and borrowing R. Shareholders' equity shall not decrease below NIS 700 million and no dividends will be declared if shareholders' equity will be below NIS 850 million regarding Series H notes. The Company shall not create floating liens subject to certain terms. The Company has the right for early redemption under certain conditions. With respect to notes payable series F, series G and series H: the Company shall pay additional annual interest of 0.5% in the case of a two- notch downgrade in the Notes rating and an additional annual interest of 0.25% for each further single-notch downgrade, up to a maximum additional interest of 1%; the Company shall pay additional annual interest of 0.25% during a period in which there is a breach of the financial covenant; debt rating will not decrease below BBB- for a certain period. In any case, the total maximum additional interest for Series F, Series G and Series H, shall not exceed 1.25%, 1% or 1.25%, respectively. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2021.

        In the reporting period, the Company was in compliance with all financial covenants and obligations and no cause for early repayment occurred.

    *    On these dates additional Notes of the series were issued. The information in the table refers to the full series.       **   Representing an amount of less than NIS 1 million.

    Disclosure for Notes holders as of June 30, 2022 (cont.)

    Notes Rating Details*

    Series

    Rating Company

    Rating as of

    30.06.2022

    and 11.08.2022 (1)

    Rating assigned upon 

    issuance of the Series

    Recent date of rating as of

    30.06.2022 and

    11.08.2022

    Additional ratings between the original issuance date and the recent date of rating (2)

    Date

    Rating

    F

    S&P Maalot

    ilA+

    ilA+

    08/2022

    07/2017, 09/2017, 12/2017, 01/2018, 08/2018,

    11/2018, 12/2018, 01/2019, 04/2019, 08/2019,

    02/2020, 05/2020, 06/2020, 07/2020, 08/2020,

    11/2020, 05/2021, 08/2021, 12/2021, 08/2022

    ilA+, ilA+, ilA+, ilA+, ilA+,

    ilA+, ilA+, ilA+, ilA+, ilA+,

    ilA+, ilA+, ilA+, ilA+, ilA+,

    ilA+, ilA+, ilA+, ilA+,  ilA+

    G

    S&P Maalot

    ilA+

    ilA+

    08/2022

    12/2018, 01/2019, 04/2019, 08/2019, 02/2020,

     05/2020, 06/2020, 07/2020, 08/2020, 11/2020,

    05/2021, 08/2021, 12/2021, 08/2022

    ilA+, ilA+, ilA+, ilA+, ilA+,

    ilA+, ilA+, ilA+, ilA+, ilA+,

    ilA+, ilA+,  ilA+,  ilA+

    H

    S&P Maalot

    ilA+

    ilA+

    08/2022

    12/2021, 08/2022

    ilA+,  ilA+

    (1) In August 2022, S&P Maalot reaffirmed the Company's rating of "ilA+/Stable".

    (2) For details regarding the rating of the notes see the S&P Maalot reports dated August 7, 2022.

    * A securities rating is not a recommendation to buy, sell or hold securities. Ratings may be subject to suspension, revision or withdrawal at any time, and each rating      should be evaluated independently of any other rating

    Summary of Financial Undertakings (according to repayment dates) as of June 30, 2022

    a.  Notes issued to the public by the Company and held by the public, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data (in thousand NIS).



    Principal payments

    Gross interest

    payments (without

    deduction of tax)



    ILS linked

    to CPI

    ILS not linked

    to CPI

    Euro 

    Dollar

    Other

    First year

    -

    212,985

    -

    -

    -

    40,282

    Second year

    -

    212,985

    -

    -

    -

    34,191

    Third year

    -

    124,765

    -

    -

    -

    27,950

    Fourth year

    -

    190,008

    -

    -

    -

    23,722

    Fifth year and on

    -

    479,219

    -

    -

    -

    22,692

    Total

    -

    1,219,962

    -

    -

    -

    148,837

    b.  Private notes and other non-bank credit, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data – None.

    c.  Credit from banks in Israel based on the Company's "Solo" financial data (in thousand NIS).



    Principal payments

    Gross interest

    payments (without

    deduction of tax)



    ILS linked

    to CPI

    ILS not linked

    to CPI

    Euro  

    Dollar

    Other

    First year

    -

    37,426

    -

    -

    -

    4,880

    Second year

    -

    22,760

    -

    -

    -

    4,187

    Third year

    -

    30,000

    -

    -

    -

    3,820

    Fourth year

    -

    15,000

    -

    -

    -

    3,060

    Fifth year and on

    -

    105,000

    -

    -

    -

    8,416

    Total

    -

    210,186

    -

    -

    -

    24,363

    Summary of Financial Undertakings (according to repayment dates) as of June 30, 2022 (cont.)

    d.  Credit from banks abroad based on the Company's "Solo" financial data – None.

    e.  Total of sections a - d above, total credit from banks, non-bank credit and notes based on the Company's "Solo" financial data (in thousand NIS).



    Principal payments

    Gross interest

    payments (without

    deduction of tax)



    ILS linked

    to CPI

    ILS not linked

    to CPI

    Euro    

    Dollar

    Other

    First year

    -

    250,411

    -

    -

    -

    45,162

    Second year

    -

    235,745

    -

    -

    -

    38,378

    Third year

    -

    154,765

    -

    -

    -

    31,770

    Fourth year

    -

    205,008

    -

    -

    -

    26,782

    Fifth year and on

    -

    584,219

    -

    -

    -

    31,108

    Total

    -

    1,430,148

    -

    -

    -

    173,200

    f.  Off-balance sheet credit exposure based on the Company's "Solo" financial data– As of June 30, 2022, the Company provided financial guarantees in a total amount of NIS 85 million. 

    g.  Off-balance sheet credit exposure of all the Company's consolidated companies, excluding companies that are reporting corporations and excluding the Company's data presented in section f above - None.

    h.  Total balances of the credit from banks, non-bank credit and notes of all the consolidated companies, excluding companies that are reporting corporations and excluding Company's data presented in sections a - d above - None.

    i.  Total balances of credit granted to the Company by the parent company or a controlling shareholder and balances of notes offered by the Company held by the parent company or the controlling shareholder - None.

    j.  Total balances of credit granted to the Company by companies held by the parent company or the controlling shareholder, which are not controlled by the Company, and balances of notes offered by the Company held by companies held by the parent company or the controlling shareholder, which are not controlled by the Company – None.

    k.  Total balances of credit granted to the Company by consolidated companies and balances of notes offered by the Company held by the consolidated companies - None

    1. The quarterly financial results are unaudited.
    2. For the definition of this and other Non-GAAP financial measures, see "Use of Non-GAAP Financial Measures" in this press release.

    Cision View original content:https://www.prnewswire.com/news-releases/partner-communications-reports-second-quarter-2022-results1-301604088.html

    SOURCE Partner Communications Company Ltd.

    Get the next $PTNR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PTNR

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $PTNR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • PARTNER COMMUNICATIONS ANNOUNCES DELISTING FROM NASDAQ AND CONCENTRATION OF ITS SHARE TRADING ON THE TEL AVIV STOCK EXCHANGE

      ROSH HA'AYIN , Israel, Jan. 26, 2023 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or "the Company") (NASDAQ:PTNR) (TASE: PTNR), a leading Israeli communications operator, announced that it intends to voluntarily delist its American Depositary Shares ("ADSs") from the NASDAQ Global Select Market ("NASDAQ") and concentrate its share trading on one single exchange, the Tel Aviv Stock Exchange ("TASE"). Following the effectiveness of the delisting from NASDAQ, the Company intends to deregister and terminate its reporting obligations with the Securities and Exchange Commission ("SEC") under the Securities Exchange Act of 1934, as amended ("US Exchange Act"). The Company will mai

      1/26/23 4:59:00 PM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS ANNOUNCES RECEIVING A LETTER FROM THE MINISTRY OF COMMUNICATIONS STATING IT IS SATISFIED THAT THE AGREEMENT WITH BEZEQ, FOR THE PURCHASE OF AN INDEFEASIBLE RIGHT OF USE OF FIBER-OPTIC INFRASTRUCTURE LINES, HAS NO RISK OF CREATING SIGNIFICANT DAMAGE TO THE COMPETITION

      ROSH HA'AYIN, Israel, Jan. 17, 2023 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or "the Company") (NASDAQ: PTNR) (TASE: PTNR), a leading Israeli communications operator, announced, further to the Company's immediate reports on December 22, 2022 and on December 28, 2022, that on January 16, 2023, a letter was received by the Company from the Ministry of Communications, concerning the agreement which was executed between the Company and Bezeq - the Israel Telecommunication Corp. Ltd. ("Bezeq" and "the Agreement"), regarding the purchase of an indefeasible and irrevocable right of use (IRU) of non-specific fiber optic infrastructure lines in buildings connected to Bezeq's fib

      1/17/23 4:56:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS ANNOUNCES RECEIVING A LETTER FORM THE MINISTRY OF COMMUNICATIONS CONCERNING THE AGREEMENT WITH BEZEQ FOR THE PURCHASE OF AN INDEFEASIBLE RIGHT OF USE OF FIBER-OPTIC INFRASTRUCTURE LINES

      ROSH HA'AYIN, Israel, Dec. 28, 2022 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or "the Company") (NASDAQ:PTNR) (TASE: PTNR), a leading Israeli communications operator, announced that further to the Company's immediate report on December 22, 2022, on December 27, 2022 a letter was received by the Company from the Ministry of Communications, concerning the agreement which was executed between the Company and Bezeq- the Israel Telecommunication Corp. Ltd. ("Bezeq" and "the Agreement"), regarding the purchase of an indefeasible and irrevocable right of use (IRU) of non-specific fiber optic infrastructure lines in buildings connected to Bezeq's fiber-optic infrastructure ("the

      12/28/22 2:11:00 PM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications

    $PTNR
    SEC Filings

    See more
    • SEC Form 424B3 filed by Partner Communications Company Ltd.

      424B3 - PARTNER COMMUNICATIONS CO LTD (0001096691) (Filer)

      2/16/23 3:56:58 PM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • SEC Form 15F-12B filed by Partner Communications Company Ltd.

      15F-12B - PARTNER COMMUNICATIONS CO LTD (0001096691) (Filer)

      2/16/23 11:05:12 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • SEC Form S-8 POS filed by Partner Communications Company Ltd.

      S-8 POS - PARTNER COMMUNICATIONS CO LTD (0001096691) (Filer)

      2/8/23 6:12:04 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications

    $PTNR
    Leadership Updates

    Live Leadership Updates

    See more
    • PARTNER COMMUNICATIONS ANNOUNCES THE RESULTS OF THE ANNUAL GENERAL MEETING OF SHAREHOLDERS

      ROSH HA'AYIN, Israel, July 28, 2022 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ:PTNR) and (TASE: PTNR), a leading Israeli communications operator, announces the results of the Annual General Meeting of Shareholders (the "AGM"), that was held today, at Partner's offices in Rosh Ha'ayin, Israel. The AGM resolutions with respect to the items set forth in the Company's proxy statement, dated June 22, 2022 and in the Complementary Notice, dated July 14, 2022, that were sent in connection with the AGM (the "Proxy Statement"), were as follows:  (1)  Approval of the re-appointment of Kesselman & Kesselman, independent certified public accountants in Israe

      7/28/22 10:23:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS ANNOUNCES THE APPOINTMENT OF MR. SHLOMO RODAV AS THE CHAIRMAN OF THE BOARD OF DIRECTORS

      ROSH HA'AYIN, Israel, July 28, 2022 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ:PTNR) (TASE: PTNR), a leading Israeli communications operator, announces that the Company's Board of Directors resolved today to appoint Mr. Shlomo Rodav to serve as the Chairman of the Board of Directors. Mr. Rodav will replace Mr. Shlomo Zohar who concluded today his term as Chairman of the Company's Board of Directors.   Mr. Shlomo Rodav was appointed a director in the Company in April 2022. Mr. Rodav served in the past as Chairman of the Board of Directors of Yeinot Bitan Ltd., as Chairman of the Board of Directors of Bezek-the Israel Telecommunication Corp. Ltd. a

      7/28/22 9:58:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS ANNOUNCES THE APPOINTMENT OF MR. AVI GABBAY AS THE COMPANY'S NEW CEO

      ROSH HA'AYIN, Israel, May 23, 2022 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ:PTNR) (TASE: PTNR), a leading Israeli communications operator, announces, further to the Company's report dated April 12, 2022, that in accordance with the recommendation of the Company's Nominating Committee, the Company's Board of Directors has approved today the appointment of Mr. Avi Gabbay as the new CEO of the Company, effective June 1, 2022. In his last position, Mr. Gabbay served as the CEO of Cellcom and in the last six months he was subject to a cooling off period. In the past Mr. Gabbay served for six years as the CEO of Bezeq. Mr. Gabbay noted: "I am happy t

      5/23/22 12:04:00 PM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications

    $PTNR
    Financials

    Live finance-specific insights

    See more
    • PARTNER COMMUNICATIONS REPORTS THIRD QUARTER 2022 RESULTS[1]

      ROSH HA'AYIN, Israel, Nov. 23, 2022 /PRNewswire/ -- QUARTERLY ADJUSTED EBITDA[2]  TOTALED NIS 276 MILLION QUARTERLY PROFIT TOTALED NIS 51 MILLION ADJUSTED FREE CASH FLOW (BEFORE INTEREST)[2] FOR THE FIRST 9 MONTHS OF THE YEAR TOTALED NIS 120 MILLION NET DEBT[2] TOTALED NIS 667 MILLION CELLULAR SUBSCRIBER BASE AT THE END OF THE THIRD QUARTER TOTALED APPROXIMATELY 3.04 MILLION THE NUMBER OF HOUSEHOLDS IN BUILDINGS CONNECTED TO PARTNER'S FIBER-OPTIC INFRASTRUCTURE TOTALS 929 THOUSAND AS OF TODAY  Third quarter 2022 highlights (compared with third quarter 2021) Total Revenues: NIS 891 million (US$ 252 million), an increase of 6%Service Revenues: NIS 728 million (US$ 206 million), an increase

      11/23/22 2:26:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS TO RELEASE THIRD QUARTER 2022 RESULTS ON NOVEMBER 23, 2022

      ROSH HA'AYIN, Israel, Nov. 2, 2022 /PRNewswire/ -- Partner Communications Company Ltd. ("Partner" or "the Company") (NASDAQ and TASE: PTNR), a leading Israeli communications operator, announced today that the Company's financial results for the quarter ended September 30, 2022 will be released on Wednesday, November 23, 2022. The Company will host a conference call to discuss its financial results on Wednesday, November 23, 2022 at 10.00 a.m. Eastern Time / 5.00 p.m. Israel Time. Please dial the following numbers (at least 10 minutes before the scheduled time) in order to participate: International: +972.3.918.0687North America toll-free: +1.888.407.2553 A live webcast of the call will also

      11/2/22 6:26:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • PARTNER COMMUNICATIONS REPORTS SECOND QUARTER 2022 RESULTS[1]

      ROSH HA'AYIN, Israel, Aug. 11, 2022 /PRNewswire/ -- QUARTERLY ADJUSTED EBITDA2 TOTALED NIS 276 MILLION NET DEBT2 TOTALED NIS 706 MILLION QUARTERLY CELLULAR SUBSCRIBER GROWTH TOTALED 32 THOUSAND PARTNER'S FIBER-OPTIC SUBSCRIBER BASE TOTALS 258 THOUSAND AS OF TODAY THE NUMBER OF HOUSEHOLDS IN BUILDINGS CONNECTED TO PARTNER'S FIBER-OPTIC INFRASTRUCTURE TOTALS 866 THOUSAND AS OF TODAY  Second quarter 2022 highlights (compared with second quarter 2021) Total Revenues: NIS 859 million (US$ 245 million), an increase of 2%Service Revenues: NIS 706 million (US$ 202 million), an increase of 9%Equipment Revenues: NIS 153 million (US$ 44 million), a decrease of 20%Total Operating Expenses (OPEX)2: NIS

      8/11/22 1:59:00 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications

    $PTNR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Partner Communications Company Ltd. (Amendment)

      SC 13G/A - PARTNER COMMUNICATIONS CO LTD (0001096691) (Subject)

      2/14/23 2:11:33 PM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • SEC Form SC 13G/A filed by Partner Communications Company Ltd. (Amendment)

      SC 13G/A - PARTNER COMMUNICATIONS CO LTD (0001096691) (Subject)

      2/14/23 11:55:24 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications
    • SEC Form SC 13G/A filed by Partner Communications Company Ltd. (Amendment)

      SC 13G/A - PARTNER COMMUNICATIONS CO LTD (0001096691) (Subject)

      2/13/23 6:23:04 AM ET
      $PTNR
      Telecommunications Equipment
      Telecommunications