• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Primis Financial Corp. Reports Earnings per Share for the Fourth Quarter of 2024

    1/28/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance
    Get the next $FRST alert in real time by email

    Declares Quarterly Cash Dividend of $0.10 Per Share

    MCLEAN, Va., Jan. 28, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported a net loss available to common shareholders of $14.7 million or $0.59 loss per basic and diluted share for the quarter ended December 31, 2024, compared to a net loss available to common shareholders of $8.2 million or $0.33 loss per basic and diluted share for the quarter ended December 31, 2023.   For the full year of 2024, the Company reported a net loss available to common shareholders and loss per basic and diluted share of $7.5 million and $0.31, respectively, compared to a loss of $7.8 million and $0.32, respectively, in 2023.  Earnings for the three month and year-to-date periods of 2024 are highly affected by the Company's decision to move a third-party originated consumer loan portfolio to held for sale in the fourth quarter of 2024 as described further below.

    Primis (PRNewsfoto/Primis Financial Corporation)

    Strategic Options to Maximize Value

    Dennis J. Zember, Jr., President and Chief Executive Officer of Primis commented, "In the fourth quarter of 2024, we made several moves that were costly, but should better position the Company to maximize its strategic value.  These moves in the current quarter include neutralizing the credit impacts of the consumer loan book by moving the majority of it to held for sale with substantial marks.  Additionally, we sold our Life Premium Finance business and launched a meaningful mortgage warehouse lending business that should add up to 15 basis points of additional return on assets once it reaches scale in 2025."

    With the third-party consumer book marked, the Company is exploring various avenues to maximize its shareholder value. These include decisions needed to drive higher earnings and operating results that should no longer be overshadowed by the consumer portfolio's credit costs.  Secondly, a more determined effort to highlight the value and opportunity in the core community bank with its funding advantage and growth opportunities.  Lastly, moving to deconsolidate Panacea Financial Holdings and realize the economic gain which management believes has improved substantially since the unrealized $19.6 million market value at December 31, 2023.  Other avenues are being explored alongside these operating strategies that would accelerate the recognition of unrealized market value in the Company.

    Strategic Repositioning

    The Company spent substantial time and energy in 2024 focusing the organization toward business lines it believes can drive the greatest long-term profitability and growth.  Activities included continued moves to enhance operating leverage in the core bank, lender recruitment and scaling in mortgage, relieving balance sheet pressure through the sale of Life Premium Finance, leveraging existing infrastructure to expand the mortgage warehouse lending division and neutralizing the credit cost impact of the third-party consumer loan program.  The result of these moves is a significantly more focused organization comprised of:

    • A core community bank in strong markets with $2.2 billion of low-cost customer deposits and low commercial real estate concentrations;
    • A retail mortgage company that has grown in the face of industry pressures, reaching approximately $800 million of production in 2024 and poised to reach approximately $1.25 billion of production in 2025;
    • A national strategy that combines lower risk mortgage warehouse and construction-to-perm lending funded by a unique digital platform; and
    • The nation's leading healthcare-focused financial services brand in Panacea Financial whose already out-sized growth continues to accelerate and the market value of which is not reflected in the Company's capital.

    The following discussion highlights the near-term opportunity for each of these strategies.

    Core Community Bank

    The core bank has 24 banking offices in Virginia and Maryland and finished 2024 with $2.2 billion of customer deposits. The core bank's cost of deposits of 1.87% at 2024 year-end is lower than most of its larger regional bank competitors and up to 100 basis points lower than equal sized peers in the greater Washington, D.C. region.  The Bank's proprietary V1BE service directly supports approximately $200 million of checking accounts and is driving growth in new relationships focused on commercial and consumer checking accounts.

    The Bank has reorganized its lending team and added selective hires in key markets.  Early signs of success from these efforts can be found in the loan pipeline which ended 2024 at approximately $119 million with 88% of that amount representing new customers to the Bank versus $51 million and 21%, respectively, at the end of 2023.  The Bank's loan portfolio is diversified across the footprint and is well below regulatory concentration limits for commercial real estate. 

    Primis Mortgage

    Primis Mortgage earned approximately $2.6 million pre-tax in 2024, including its managed portfolio, versus immaterial earnings in 2023.  Primis Mortgage had approximately $800 million of production in 2024 versus approximately $600 million of production the prior year.  Continued recruiting and operational improvements have current applications, locks and closings 40% to 50% higher than the same month a year ago and the Company anticipates production of $1.25 billion in the current rate environment.  Not included in this outlook is the impact of the Bank's new construction-to-perm builder partnerships focused on government lending that should generate additional volume with strong profitability metrics.

    National Strategies

    With the sale of Life Premium Finance, the Company is focusing its national lending strategies on mortgage warehouse lending and a new partnership with a national builder leveraging the Bank's existing construction-to-perm loan product.

    While the Bank had mortgage warehouse lending capabilities, activity was insignificant until the team build-out in the fall of 2024.  As of the end of January 2025, the team has grown to 54 approved customers with over $400 million of committed lines.  Average yield, including fees, was SOFR plus 340 basis points in December.   In addition to a growing customer pipeline, the mortgage warehouse team also plans to augment its growth with selective mortgage servicing rights ("MSR") relationships through 2025.

    The Bank also recently gained preferred lender status with a national builder by leveraging its one-time-close construction-to-permanent mortgage product.  The partner builder had loan volume of $15 billion in 2024 and has approved the Bank to work with 85 of its offices across the country.  Pricing on the mortgages is generally Prime or better with 50 to 100 basis points of fees and are based on government programs that make the mortgages eligible for sale in the secondary market (via Primis Mortgage).

    Funding for the national strategies is provided by the Bank's digital platform powering what we believe is one of only a handful of bank deposit offerings nationwide that is both fully functional and inherently app-based.  Since the launch in November 2022, the platform has grown to 18 thousand customers with just under $1 billion of deposits priced around Fed Funds after the most recent rate adjustment.  The Bank is leveraging the technology underpinning its digital platform to launch a unique affinity brand in March 2025.  This brand will leverage well-known ambassadors and influencers to drive adoption of attractive deposit products in a unique niche.  The Company believes this strategy is highly replicable and has the potential to be a significant driver of growth in the next few years.

    Panacea Financial

    Panacea's growth accelerated to end 2024 with loans outstanding up 11% from the third quarter of 2024 to $434 million funded by $92 million of deposits attributable to the division.  Panacea is the number one ranked "Bank for doctors" on Google and banks approximately 6,000 professionals and practices nationwide with a goal of reaching 10,000 customers by the end of 2025.  Panacea is utilizing the proceeds of the Panacea Financial Holdings capital raise from late 2023 to develop the initial phase of what is expected to be a sophisticated suite of technology products and services targeting the medical, dental and veterinary space.  As previously disclosed, the Company owns approximately 19% of Panacea Financial Holdings and the value of our ownership was almost $20 million at the time of the capital raise. 

    Consumer Loan Program Winddown

    As disclosed previously, the Company has originated consumer loans through a third-party (the "Consumer Program") since the second half of 2021.  A subset of the Consumer Program has promotional characteristics where interest is deferred during the promotional period and is waived if the customer pays off the loan prior to the period end.  In that event, the third-party reimburses the Bank for the waived interest.  Until the end of the promotional period, the Company is unable to accrue interest on the loan under GAAP but does record a derivative representing the fair value of expected interest reimbursements from the third-party.  Credit costs are also included in the Company's results, including estimated life of loan losses required by ASC 326 while potential credit enhancements from the Consumer Program are only reflected as received.  Outstanding balances in the Consumer Program before fair value marks were $173 million as of December 31, 2024 with $39 million of balances in a promotional period versus $180 million and $60 million, respectively, at September 30, 2024.

    In the fourth quarter of 2024, the Company made the decision to cease originating new loans under the Consumer Program effective January 31, 2025 and moved a large portion of the portfolio, with an amortized cost of $133 million, to loans held for sale and marked them to fair market value.  The adjustment to fair market value resulted in additional provision expense and charge-offs of $20.0 million in the fourth quarter of 2024.  The remaining portion of the portfolio still classified as held for investment of approximately $39 million at December 31, 2024 has an associated allowance for credit losses of approximately $10 million and is expected to run off substantially in 2025.   The table below highlights the drag on 2024 profitability from the program:

    Contribution ($000)

    Q4 '24

    2024

    Net Interest Income

    288

    2,430

    Provision Expense

    (20,842)

    (34,025)

    Noninterest Income

    928

    4,320

    Noninterest Expense

    (1,827)

    (2,660)







    Pre-Tax Contribution

    ($21,452)

    ($29,935)

    Outlook

    Mr. Zember commented, "The Company's strategies are profitable and remarkably scalable given our size.  We operate a successful and valuable community bank and lines of business that can deliver outsized growth and profits relative to our size.  As seen below, we have already made the moves necessary to deliver attractive operating results and clearing the deck of the consumer loan noise was necessary for these results to be apparent. "

    Reported 2024 ROAA

    (0.19)

    %



    Consumer Program Credit Costs

    0.69





    Lost Revenue on Promo Balances (@ 8%)

    0.12





    Gain on LPF sale

    (0.10)





    Nonrecurring Items (Restatements/Legal)

    0.13













    Adjusted 2024 ROAA

    0.65

    %











    Other Profitability Improvements Already Made and Potential Impact on 2025 Results:







    Trading out LPF for Mortgage Warehouse

    0.15

    %



    Mortgage Volume Run Rate Over 2024

    0.09





    Incremental Funding Rate Savings Since Dec. 2024

    0.06





    Net Interest Income

    Net interest income decreased approximately $1.9 million, or 7%, to $26.1 million during the fourth quarter of 2024 compared to the third quarter of 2024. Material items impacting the fourth quarter level of net interest income were $2.5 million of interest reversals on charged off Consumer Program loans and approximately $1.3 million of decline related to sale of the Life Premium Finance portfolio as of October 31, 2024.  Higher spreads between loans and deposits were achieved through the quarter as deposit rates fell by approximately 20 basis points in the core Bank which mostly neutralized the impact of the sold Life Premium Finance portfolio.  On a recurring basis excluding the impact of prior quarter reversals, net interest income would have been $28.6 million compared to $28.0 million in the third quarter of 2024 and up 11.3% compared to $25.7 million in the fourth quarter of 2023.  Excluding the interest reversal described above, net interest margin for the fourth quarter of 2024 would have been 3.18% compared to 2.86% in the fourth quarter of 2023.

    Interest income, adjusted for the interest reversals noted above, was $53.9 million for the fourth quarter of 2024, higher by 7.4% when compared to $50.2 million in the same quarter in 2023.  When adjusted for the interest reversals yield on earning assets was 5.99% in the fourth quarter of 2024 compared to 5.58% in the same quarter in 2023.  In 2025, the Company has approximately $350 million of loans with a weighted average yield of 5.90% subject to repricing that indicate some level of opportunity for continued increases in interest income.

    The pace of declines in interest expense alongside steady levels of interest income accelerated in the fourth quarter and indicates stronger profitability moving into 2025.  Cost of deposits decreased 24 basis points to 2.80% in the fourth quarter of 2024 from 3.04% in the third quarter of 2024 and did not include lower costs on almost $1 billion of digital deposits that repriced late in December 2024 and early in January 2025.  Deposit costs on digital deposits have declined by approximately 65 basis points compared to fourth quarter levels implying additional savings of approximately $6.5 million annually.

    Noninterest Income

    Noninterest income was $13.2 million in the fourth quarter of 2024 versus $9.3 million in the third quarter of 2024.  Excluding the net gain from the Life Premium Finance sale, noninterest income decreased to $8.4 million in the fourth quarter of 2024.  Income from mortgage banking activity decreased $1.8 million during the fourth quarter of 2024 due to seasonally lower activity.  Partially offsetting the decrease in mortgage banking income was an increase of $0.8 million in fee income related to the Consumer Program net of changes in the associated derivative fair market value.  The fourth quarter of 2024 also had a $13 thousand loss on disposal of bank property versus $0.4 million of gains in the third quarter of 2024.

    Noninterest Expense

    Noninterest expense was $37.2 million for the fourth quarter of 2024, compared to $31.0 million for the third quarter of 2024. Noninterest expense also includes consolidated expenses from Panacea Financial Holdings ("PFH"). Management considers the core expense burden of the Bank that adjusts for certain items that are volume dependent such as mortgage banking-related expenses or expense related to changes in the reserve for unfunded commitments.  The following table illustrates the Company's core operating expense burden during 2024:



    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023













     Reported Noninterest Expense

    37,174

    30,955

    29,786

    27,538

    27,780

     PFH Consolidated Expenses

    (3,641)

    (2,576)

    (2,347)

    (2,119)

    (2,813)

     Noninterest Expense Excl. PFH

    33,533

    28,379

    27,439

    25,419

    24,967













     Nonrecurring / Cons. Prog. Fraud Loss

    (3,032)

    (1,352)

    (1,453)

    (438)

    (165)

     Primis Mortgage Expenses

    (6,354)

    (6,436)

    (6,084)

    (5,122)

    (4,785)

     Consumer Program Servicing Fee

    (681)

    (699)

    (312)

    (312)

    (312)

     Reserve for Unfunded Commitment

    6

    (96)

    546

    2

    (554)

     Total Adjustments

    (10,061)

    (8,583)

    (7,303)

    (5,870)

    (5,816)













     Core Operating Expense Burden

    23,472

    19,796

    20,136

    19,549

    19,151

    As noted above, the core expense burden increased $3.7 million in the fourth quarter of 2024 from the third quarter of 2024.  Contributing to the increase was $1.0 million increase in compensation-related accruals, including restricted stock expense and mortgage warehouse signing bonuses, $0.4 million of miscellaneous lending expense, $0.3 million increase in FDIC insurance expense and other consulting expenses and implementation fees related to various technology projects.  Many of these expense items are expected to decline beginning in the first quarter of 2025.  Core operating expense burden is projected to be between $21 million and $22 million per quarter for 2025.

    Loan Portfolio and Asset Quality

    Loans held for investment decreased to $2.91 billion at December 31, 2024, compared to $2.97 billion at September 30, 2024.  As noted above, the Bank reclassified $133 million of gross loan balances associated with the Consumer Program to loans held for sale at December 31, 2024.  Including these balances, loans held for investment would have increased 2.2% unannualized in the fourth quarter of 2024.  The Mortgage Warehouse and Panacea divisions drove the growth in the period with loan growth of $49 million and $41 million, respectively, in the fourth quarter of 2024.

    Nonperforming assets, excluding portions guaranteed by the SBA, were only 0.29% of total assets, or $10.8 million at December 31, 2024, compared to 0.25% or $10.2 million at September 30, 2024.  The Bank had no other real estate owned at the end of the fourth quarter of 2024.     

    The Company recorded a provision for loan losses of $23.0 million for the fourth quarter of 2024 versus $7.5 million for the third quarter of 2024.  Of this provision, $20.8 million was due to Consumer Program activity including recording the fair market value adjustment for the portion of the portfolio that was moved to loans held for sale through the allowance for credit losses.  As a percentage of loans held for investment, the allowance for credit losses was 1.49% and 1.72% at the end of the fourth and third quarter of 2024, respectively, with the decline due to the reclassification of Consumer Program loans.

    Net charge-offs were $31.0 million for the fourth quarter of 2024, up from $8.0 million for the third quarter of 2024.  Consumer Program net charge-offs were $30.5 million in the fourth quarter versus $6.7 million in the third quarter of 2024.  Core net charge-offs, excluding those losses from the Consumer Program, were $0.5 million, or 0.05% of average loans, in the fourth quarter of 2024 compared to $0.9 million, or 0.11%, in the third quarter of 2024(1). 

    Deposits and Funding

    Total deposits at December 31, 2024 decreased to $3.17 billion from $3.31 billion at September 30, 2024 as the Bank paid off high cost brokered deposits and swept off excess liquidity during the quarter.  Deposits swept off balance sheet totaled $137 million at December 31, 2024 versus none at September 30, 2024.  Importantly, noninterest bearing demand deposits were $439 million at December 31, 2024, up 4.2% from $421 million at September 30, 2024 as the Company emphasizes driving up low cost deposit balances.

    Deposit growth in the Bank continues to benefit from better technology and unique convenience factors.  V1BE, the Bank's proprietary invitation-only delivery tool, increased total users by 20% in 2024, and now has over 3,000 users on the platform as of December 31, 2024.  The service completed over 40 thousand requests in 2024 and supports almost $200 million of deposits.

    During the fourth quarter of 2024, the Bank opened approximately $32.5 million new deposit accounts on the digital platform with very modest marketing expenses.  At quarter end, the Bank had approximately 18,000 digital accounts with $981 million in total deposits and average balances of approximately $55 thousand.

    As of December 31, 2024, the Bank has no wholesale funding.   

    Shareholders' Equity

    Book value per common share as of December 31, 2024 was $14.58, a decrease of $0.83 from September 30, 2024.  Tangible book value per common share(1) at the end of the fourth quarter of 2024 was $10.77, a decrease of $0.82 from September 30, 2024.  Common shareholders' equity was $360 million, or 9.75% of total assets, at December 31, 2024.  Tangible common equity(1) at December 31, 2024 was $266 million, or 7.39% of tangible assets(1).  After-tax unrealized losses on the Company's available-for-sale securities portfolio increased by $4.0 million to $21 million due to increases in market interest rates during the fourth quarter of 2024.  The Company has the intent and ability to hold these securities until maturity or recovery of the value and does not anticipate realizing any losses on the investments.

    The Board of Directors declared a dividend of $0.10 per share payable on February 26, 2025 to shareholders of record on February 12, 2025.  This is Primis' fifty-third consecutive quarterly dividend. 

    About Primis Financial Corp.

    As of December 31, 2024, Primis had $3.7 billion in total assets, $2.9 billion in total loans held for investment and $3.2 billion in total deposits. Primis Bank provides a range of financial services to individuals and small- and medium-sized businesses through twenty-four full-service branches in Virginia and Maryland and provides services to customers through certain online and mobile applications.

    Contacts:

    Address:

    Dennis J. Zember, Jr., President and CEO

    Primis Financial Corp.

    Matthew A. Switzer, EVP and CFO

    1676 International Drive, Suite 900

    Phone: (703) 893-7400

    McLean, VA 22102





    Primis Financial Corp., NASDAQ Symbol FRST

    Website: www.primisbank.com

    Conference Call

    The Company's management will host a conference call to discuss its fourth quarter results on Wednesday, January 29, 2025 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://events.q4inc.com/attendee/384098079.  Participants may also call 1-800-715-9871 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available for 7 days by calling 1-800-770-2030 and providing Replay Access Code 4554342.

    Non-GAAP Measures

    Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; operating earnings per share – basic; operating earnings per share – diluted; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and core net interest margin are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term "operating" to describe a financial measure that excludes income or expense considered to be non-recurring in nature.  Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business.  A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP Items table.

    Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

    Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

    Forward-Looking Statements

    This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment; our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: the Company's ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial Division, digital banking platform, V1BE fulfillment service, mortgage warehouse division and Primis Mortgage Company; the risks associated with the Life Premium Finance sale, including failure to achieve the expected impact to our operating results; competitive pressures among financial institutions increasing significantly; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices; changes in management's plans for the future; credit risk associated with our lending activities; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions; the impacts of tariffs and trade policies; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; potential increases in the provision for credit losses; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate; acts of God or of war or other conflicts, including the current Ukraine/Russia conflict and Israel/Hamas conflict, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    (1) Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items" in the financial tables for more information and for a reconciliation to GAAP.

     

    Primis Financial Corp.   

















    Financial Highlights (unaudited)

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Twelve Months Ended:























    Selected Performance Ratios:

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023



    4Q 2024

    4Q 2023

    Return on average assets

    (1.53 %)

    0.12 %

    0.35 %

    0.26 %

    (0.85 %)



    (0.19 %)

    (0.20 %)

    Operating return on average assets(1)

    (1.67 %)

    0.20 %

    0.46 %

    0.29 %

    (0.80 %)



    (0.17 %)

    0.13 %

    Pre-tax pre-provision return on average assets(1)

    0.52 %

    0.86 %

    0.75 %

    1.02 %

    0.96 %



    0.62 %

    0.60 %

    Pre-tax pre-provision operating return on average assets(1)

    0.34 %

    0.96 %

    0.85 %

    1.06 %

    1.03 %



    0.65 %

    0.94 %

    Return on average common equity 

    (15.26 %)

    1.31 %

    3.69 %

    2.59 %

    (8.54 %)



    (2.02 %)

    (1.99 %)

    Operating return on average common equity(1)

    (16.64 %)

    2.15 %

    4.81 %

    2.95 %

    (8.01 %)



    (1.79 %)

    1.31 %

    Operating return on average tangible common equity(1)

    (22.07 %)

    2.86 %

    6.42 %

    3.94 %

    (10.71 %)



    (2.40 %)

    1.78 %

    Cost of funds



    2.97 %

    3.25 %

    3.16 %

    2.97 %

    2.85 %



    3.09 %

    2.67 %

    Net interest margin

    2.91 %

    2.97 %

    2.72 %

    2.84 %

    2.86 %



    2.86 %

    2.68 %

    Gross loans to deposits

    91.70 %

    89.94 %

    98.95 %

    97.37 %

    98.45 %



    91.70 %

    98.45 %

    Efficiency ratio 



    94.59 %

    82.98 %

    83.42 %

    77.41 %

    81.31 %



    84.83 %

    85.16 %

    Operating efficiency ratio(1)

    98.74 %

    80.11 %

    79.63 %

    76.17 %

    79.43 %



    83.52 %

    75.80 %























    Per Common Share Data:

















    Earnings per common share - Basic

    $           (0.59)

    $            0.05

    $            0.14

    $            0.10

    $           (0.33)



    $         (0.31)

    $         (0.32)

    Operating earnings per common share - Basic(1)

    $           (0.65)

    $            0.08

    $            0.18

    $            0.11

    $           (0.31)



    $         (0.27)

    $          0.21

    Earnings per common share - Diluted

    $           (0.59)

    $            0.05

    $            0.14

    $            0.10

    $           (0.33)



    $         (0.31)

    $         (0.32)

    Operating earnings per common share - Diluted(1)

    $           (0.65)

    $            0.08

    $            0.18

    $            0.11

    $           (0.31)



    $         (0.27)

    $          0.21

    Book value per common share

    $          14.58

    $          15.41

    $          15.22

    $          15.16

    $          15.23



    $        14.58

    $        15.23

    Tangible book value per common share(1)

    $          10.77

    $          11.59

    $          11.38

    $          11.31

    $          11.37



    $        10.77

    $        11.37

    Cash dividend per common share

    $            0.10

    $            0.10

    $            0.10

    $            0.10

    $            0.10



    $          0.40

    $          0.40

    Weighted average shares outstanding - Basic

    24,701,260

    24,695,685

    24,683,734

    24,673,857

    24,647,728



    24,688,006

    24,647,728

    Weighted average shares outstanding - Diluted

    24,701,260

    24,719,920

    24,708,484

    24,707,113

    24,647,728



    24,688,006

    24,647,728

    Shares outstanding at end of period

    24,722,734

    24,722,734

    24,708,234

    24,708,588

    24,693,172



    24,722,734

    24,693,172























    Asset Quality Ratios:

















    Non-performing assets as a percent of total assets, excluding SBA guarantees

    0.29 %

    0.25 %

    0.25 %

    0.23 %

    0.20 %



    0.29 %

    0.20 %

    Net charge-offs (recoveries) as a percent of average loans (annualized)

    3.84 %

    0.93 %

    0.60 %

    0.64 %

    0.94 %



    1.48 %

    0.45 %

    Core net charge-offs (recoveries) as a percent of average loans (annualized)(1)

    0.05 %

    0.11 %

    (0.07 %)

    0.10 %

    0.57 %



    0.05 %

    0.20 %

    Allowance for credit losses to total loans

    1.49 %

    1.72 %

    1.56 %

    1.66 %

    1.62 %



    1.49 %

    1.62 %























    Capital Ratios:



















    Common equity to assets

    9.75 %

    9.47 %

    9.48 %

    9.63 %

    9.75 %







    Tangible common equity to tangible assets(1)

    7.39 %

    7.29 %

    7.27 %

    7.36 %

    7.46 %







    Leverage ratio(2)



    8.00 %

    8.20 %

    8.25 %

    8.38 %

    8.37 %







    Common equity tier 1 capital ratio(2)

    8.64 %

    8.23 %

    8.85 %

    8.98 %

    8.96 %







    Tier 1 risk-based capital ratio(2)

    8.94 %

    8.51 %

    9.14 %

    9.27 %

    9.25 %







    Total risk-based capital ratio(2)

    12.35 %

    11.68 %

    12.45 %

    12.62 %

    13.44 %









    (1) See Reconciliation of Non-GAAP financial measures.

    (2) Ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.

     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

















    Condensed Consolidated Balance Sheets (unaudited)

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    Assets 













    Cash and cash equivalents

    $         64,505

    $         77,274

    $         66,580

    $         88,717

    $         77,553

    Investment securities-available for sale

    235,903

    242,543

    232,867

    230,617

    228,420

    Investment securities-held to maturity

    9,448

    9,766

    10,649

    10,992

    11,650

    Loans held for sale

    227,235

    458,722

    94,644

    72,217

    57,691

    Loans receivable, net of deferred fees

    2,907,914

    2,973,723

    3,300,562

    3,227,665

    3,219,414

    Allowance for credit losses

    (43,227)

    (51,132)

    (51,574)

    (53,456)

    (52,209)



    Net loans



    2,864,687

    2,922,591

    3,248,988

    3,174,209

    3,167,205

    Stock in Federal Reserve Bank and Federal Home Loan Bank

    13,037

    20,875

    16,837

    14,225

    14,246

    Bank premises and equipment, net

    19,432

    19,668

    19,946

    20,412

    20,611

    Operating lease right-of-use assets

    10,279

    10,465

    10,293

    10,206

    10,646

    Goodwill and other intangible assets

    94,124

    94,444

    94,768

    95,092

    95,417

    Assets held for sale, net

    5,185

    9,864

    5,136

    6,359

    6,735

    Bank-owned life insurance

    67,184

    66,750

    66,319

    67,685

    67,588

    Deferred tax assets, net

    24,019

    25,582

    25,232

    24,513

    22,395

    Consumer Program derivative asset

    4,511

    7,146

    9,929

    10,685

    10,806

    Other assets



    59,272

    58,657

    63,830

    64,050

    65,583



    Total assets

    $    3,698,821

    $    4,024,347

    $    3,966,018

    $    3,889,979

    $    3,856,546

















    Liabilities and stockholders' equity











    Demand deposits

    $       438,917

    $       421,231

    $       420,241

    $       463,190

    $       472,941

    NOW accounts



    817,715

    748,833

    793,608

    771,116

    773,028

    Money market accounts

    798,506

    835,099

    831,834

    834,514

    794,530

    Savings accounts

    775,719

    873,810

    866,279

    823,325

    783,758

    Time deposits



    340,178

    427,458

    423,501

    422,778

    445,898

       Total deposits



    3,171,035

    3,306,431

    3,335,463

    3,314,923

    3,270,155

    Securities sold under agreements to repurchase - short term

    3,918

    3,677

    3,273

    3,038

    3,044

    Federal Home Loan Bank advances

    -

    165,000

    80,000

    25,000

    30,000

    Secured borrowings

    17,195

    17,495

    21,069

    21,298

    20,393

    Subordinated debt and notes

    95,878

    95,808

    95,737

    95,666

    95,595

    Operating lease liabilities

    11,566

    11,704

    11,488

    11,353

    11,686

    Other liabilities



    25,541

    27,169

    24,777

    24,102

    28,080



    Total liabilities

    3,325,133

    3,627,284

    3,571,807

    3,495,380

    3,458,953

    Total Primis common stockholders' equity

    360,462

    381,022

    376,047

    374,577

    376,161

    Noncontrolling interest

    13,226

    16,041

    18,164

    20,022

    21,432



    Total stockholders' equity

    373,688

    397,063

    394,211

    394,599

    397,593



    Total liabilities and stockholders' equity

    $    3,698,821

    $    4,024,347

    $    3,966,018

    $    3,889,979

    $    3,856,546

















    Tangible common equity(1)

    $       266,338

    $       286,578

    $       281,279

    $       279,485

    $       280,744

     

    Primis Financial Corp.   

















    (Dollars in thousands)

    For Three Months Ended:



    For Twelve Months Ended:























    Condensed Consolidated Statement of Operations (unaudited)

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023



    4Q 2024

    4Q 2023

    Interest and dividend income

    $         51,400

    $         57,104

    $         52,191

    $         50,336

    $         50,163



    $     211,031

    $    192,618

    Interest expense



    25,260

    29,081

    27,338

    25,067

    24,437



    106,746

    93,907



    Net interest income

    26,140

    28,023

    24,853

    25,269

    25,726



    104,285

    98,711

    Provision for credit losses

    23,046

    7,511

    3,119

    6,508

    21,310



    40,184

    32,540



    Net interest income after provision for credit losses

    3,094

    20,512

    21,734

    18,761

    4,416



    64,101

    66,171

    Account maintenance and deposit service fees

    1,276

    1,398

    1,780

    1,330

    1,518



    5,784

    5,733

    Income from bank-owned life insurance

    434

    431

    981

    564

    420



    2,410

    2,021

    Mortgage banking income

    5,140

    6,803

    6,402

    5,574

    3,210



    23,919

    17,645

    Gain (loss) on sale of loans

    (4)

    -

    (29)

    336

    526



    303

    794

    Gain on sale of Life Premium Finance portfolio, net of broker fees

    4,723

    -

    -

    -

    -



    4,723

    -

    Consumer Program derivative

    928

    79

    1,272

    2,041

    2,886



    4,320

    18,120

    Gain on other investments

    15

    51

    136

    206

    190



    408

    184

    Gain (loss) on bank premises and equipment

    (13)

    352

    124

    -

    (478)



    463

    -

    Other 



    663

    168

    186

    256

    169



    1,273

    753



    Noninterest income

    13,162

    9,282

    10,852

    10,307

    8,441



    43,603

    45,250

    Employee compensation and benefits

    15,717

    16,764

    16,088

    15,735

    14,645



    64,304

    58,765

    Occupancy and equipment expenses

    3,466

    3,071

    3,099

    3,106

    2,982



    12,742

    12,620

    Amortization of intangible assets

    313

    318

    317

    317

    317



    1,265

    1,269

    Goodwill impairment

    -

    -

    -

    -

    -



    -

    11,150

    Virginia franchise tax expense

    631

    631

    632

    631

    849



    2,525

    3,395

    Data processing expense

    3,434

    2,552

    2,347

    2,231

    2,216



    10,564

    9,545

    Marketing expense

    499

    449

    499

    459

    352



    1,906

    1,819

    Telecommunication and communication expense

    295

    330

    341

    346

    358



    1,312

    1,507

    Professional fees



    3,129

    2,914

    2,976

    1,365

    1,586



    10,384

    4,641

    Miscellaneous lending expenses

    1,446

    1,098

    285

    451

    1,128



    3,280

    3,006

    Other expenses



    8,244

    2,828

    3,202

    2,897

    3,347



    17,171

    14,883



    Noninterest expense

    37,174

    30,955

    29,786

    27,538

    27,780



    125,453

    122,600

    Income (loss) before income taxes

    (20,918)

    (1,161)

    2,800

    1,530

    (14,923)



    (17,749)

    (11,179)

    Income tax expense (benefit)

    (3,428)

    (304)

    1,265

    718

    (4,472)



    (1,749)

    (1,067)



    Net Income (loss)

    (17,490)

    (857)

    1,535

    812

    (10,451)



    (16,000)

    (10,112)



    Noncontrolling interest

    2,820

    2,085

    1,901

    1,654

    2,280



    8,460

    2,280



    Net income (loss) attributable to Primis' common shareholders

    $        (14,670)

    $           1,228

    $           3,436

    $           2,466

    $          (8,171)



    $       (7,540)

    $       (7,832)



    (1) See Reconciliation of Non-GAAP financial measures.

     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

















    Loan Portfolio Composition

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    Loans held for sale

    $       227,235

    $       458,722

    $         94,644

    $         72,217

    $         57,691

    Loans secured by real estate:













    Commercial real estate - owner occupied

    475,892

    463,848

    463,328

    458,026

    455,397



    Commercial real estate - non-owner occupied

    610,473

    609,743

    612,428

    577,752

    578,600



    Secured by farmland

    3,706

    4,356

    4,758

    4,341

    5,044



    Construction and land development

    101,243

    105,541

    104,886

    146,908

    164,742



    Residential 1-4 family

    588,855

    607,313

    608,035

    602,124

    606,226



    Multi-family residential

    158,426

    169,368

    171,512

    128,599

    127,857



    Home equity lines of credit

    62,955

    62,421

    62,152

    57,765

    59,670



         Total real estate loans

    2,001,550

    2,022,590

    2,027,099

    1,975,515

    1,997,536

















    Commercial loans

    614,162

    533,998

    619,365

    623,804

    602,623

    Paycheck Protection Program loans

    1,927

    1,941

    1,969

    2,003

    2,023

    Consumer loans



    284,955

    409,754

    646,590

    620,745

    611,583



    Total Non-PCD loans

    2,902,594

    2,968,283

    3,295,023

    3,222,067

    3,213,765

    PCD loans



    5,320

    5,440

    5,539

    5,598

    5,649

    Total loans receivable, net of deferred fees

    $    2,907,914

    $    2,973,723

    $    3,300,562

    $    3,227,665

    $    3,219,414

















    Loans by Risk Grade:











      Pass Grade 1 - Highest Quality

    872

    820

    692

    633

    875

      Pass Grade 2 - Good Quality

    195,669

    177,763

    488,728

    412,593

    405,019

      Pass Grade 3 - Satisfactory Quality

    1,567,228

    1,509,405

    1,503,918

    1,603,053

    1,626,380

      Pass Grade 4 - Pass

    1,042,404

    1,184,671

    1,204,268

    1,177,065

    1,154,971

      Pass Grade 5 - Special Mention

    30,111

    53,473

    87,471

    19,454

    14,930

      Grade 6 - Substandard

    71,630

    47,591

    15,485

    14,867

    17,239

      Grade 7 - Doubtful

    -

    -

    -

    -

    -

      Grade 8 - Loss



    -

    -

    -

    -

    -

    Total loans



    $    2,907,914

    $    2,973,723

    $    3,300,562

    $    3,227,665

    $    3,219,414





    (Dollars in thousands)

    For Three Months Ended:

















    Asset Quality Information

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    Allowance for Credit Losses: 





    Balance at beginning of period

    $        (51,132)

    $        (51,574)

    $        (53,456)

    $        (52,209)

    $        (38,541)

    Provision for for credit losses

    (23,046)

    (7,511)

    (3,119)

    (6,508)

    (21,310)

    Net charge-offs



    30,951

    7,953

    5,001

    5,261

    7,642

    Ending balance



    $        (43,227)

    $        (51,132)

    $        (51,574)

    $        (53,456)

    $        (52,209)

















    Reserve for Unfunded Commitments:





    Balance at beginning of period

    $          (1,127)

    $          (1,031)

    $          (1,577)

    $          (1,579)

    $          (1,025)

    (Expense for) / recovery of unfunded loan commitment reserve

    6

    (96)

    546

    2

    (554)

    Total Reserve for Unfunded Commitments

    $          (1,121)

    $          (1,127)

    $          (1,031)

    $          (1,577)

    $          (1,579)

































    Non-Performing Assets:

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    Nonaccrual loans

    $         15,027

    $         14,424

    $         11,289

    $         10,139

    $           9,095

    Accruing loans delinquent 90 days or more

    1,713

    1,714

    1,897

    1,714

    1,714

    Total non-performing assets

    $         16,740

    $         16,138

    $         13,186

    $         11,853

    $         10,809

    SBA guaranteed portion of non-performing loans

    $           5,921

    $           5,954

    $           3,268

    $           3,095

    $           3,115

     

    Primis Financial Corp.   

















    (Dollars in thousands)

    For Three Months Ended:



    For Twelve Months Ended:























    Average Balance Sheet

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023



    4Q 2024

    4Q 2023

    Assets



















    Loans held for sale

    $       100,027

    $         98,110

    $         84,389

    $         58,896

    $         48,380



    $       85,430

    $      44,643

    Loans, net of deferred fees 

    3,127,472

    3,324,157

    3,266,651

    3,206,888

    3,208,295



    3,231,262

    3,126,717

    Investment securities

    253,120

    242,631

    244,308

    241,179

    228,335



    245,323

    237,452

    Other earning assets

    96,697

    83,405

    73,697

    77,067

    79,925



    82,757

    281,052

    Total earning assets

    3,577,316

    3,748,303

    3,669,045

    3,584,030

    3,564,935



    3,644,772

    3,689,864

    Other assets



    237,793

    243,715

    243,196

    248,082

    262,977



    242,566

    261,265

    Total assets



    $    3,815,109

    $    3,992,018

    $    3,912,241

    $    3,832,112

    $    3,827,912



    $  3,887,338

    $  3,951,129























    Liabilities and equity

















    Demand deposits

    $       437,388

    $       421,908

    $       433,315

    $       458,306

    $       473,750



    $     441,520

    $    495,107

    Interest-bearing liabilities:

















    NOW and other demand accounts

    787,884

    748,202

    778,458

    773,943

    782,305



    772,099

    784,680

    Money market accounts

    819,803

    859,988

    823,156

    814,147

    790,971



    829,331

    831,196

    Savings accounts

    767,342

    866,375

    866,652

    800,328

    783,432



    825,129

    777,143

    Time deposits 



    404,682

    425,238

    423,107

    431,340

    451,521



    421,058

    474,178

       Total Deposits

    3,217,099

    3,321,711

    3,324,688

    3,278,064

    3,281,979



    3,289,137

    3,362,304

    Borrowings



    160,886

    238,994

    158,919

    120,188

    120,213



    169,912

    159,442

      Total Funding



    3,377,985

    3,560,705

    3,483,607

    3,398,252

    3,402,192



    3,459,049

    3,521,746

    Other Liabilities



    39,566

    36,527

    34,494

    34,900

    39,056



    36,421

    35,494

    Total liabilites



    3,417,551

    3,597,232

    3,518,101

    3,433,152

    3,441,248



    3,495,470

    3,557,240

    Primis common stockholders' equity

    382,466

    377,314

    374,731

    378,008

    379,442



    373,637

    393,302

    Noncontrolling interest

    15,092

    17,472

    19,409

    20,952

    7,222



    18,231

    587

    Total stockholders' equity

    397,558

    394,786

    394,140

    398,960

    386,664



    391,868

    393,889

    Total liabilities and stockholders' equity

    $    3,815,109

    $    3,992,018

    $    3,912,241

    $    3,832,112

    $    3,827,912



    $  3,887,338

    $  3,951,129













































    Net Interest Income

















    Loans held for sale

    $           1,553

    $           1,589

    $           1,521

    $             907

    $             842



    $        5,570

    $        2,806

    Loans





    46,893

    52,699

    48,024

    46,816

    46,723



    194,432

    169,982

    Investment securities

    1,894

    1,799

    1,805

    1,715

    1,645



    7,213

    6,373

    Other earning assets

    1,060

    1,017

    841

    898

    953



    3,816

    13,457

       Total Earning Assets Income

    51,400

    57,104

    52,191

    50,336

    50,163



    211,031

    192,618























    Non-interest bearing DDA

    -

    -

    -

    -

    -



    -

    -

    NOW and other interest-bearing demand accounts

    4,771

    4,630

    4,827

    4,467

    4,334



    18,695

    15,404

    Money market accounts

    6,190

    7,432

    6,788

    6,512

    6,129



    26,923

    23,717

    Savings accounts

    7,587

    8,918

    8,912

    8,045

    7,860



    33,462

    29,774

    Time deposits 



    4,127

    4,371

    4,095

    3,990

    3,964



    16,582

    14,795

      Total Deposit Costs

    22,675

    25,351

    24,622

    23,014

    22,287



    95,662

    83,690























    Borrowings



    2,585

    3,730

    2,716

    2,053

    2,150



    11,084

    10,217

      Total Funding Costs

    25,260

    29,081

    27,338

    25,067

    24,437



    106,746

    93,907























    Net Interest Income

    $         26,140

    $         28,023

    $         24,853

    $         25,269

    $         25,726



    $     104,285

    $      98,711













































    Net Interest Margin

















    Loans held for sale

    6.18 %

    6.44 %

    7.25 %

    6.19 %

    6.90 %



    6.52 %

    6.29 %

    Loans





    5.96 %

    6.31 %

    5.91 %

    5.87 %

    5.78 %



    6.02 %

    5.44 %

    Investments



    2.98 %

    2.95 %

    2.97 %

    2.86 %

    2.86 %



    2.94 %

    2.68 %

    Other Earning Assets

    4.36 %

    4.85 %

    4.59 %

    4.69 %

    4.73 %



    4.61 %

    4.79 %

      Total Earning Assets

    5.72 %

    6.06 %

    5.72 %

    5.65 %

    5.58 %



    5.79 %

    5.22 %























    NOW





    2.41 %

    2.46 %

    2.49 %

    2.32 %

    2.20 %



    2.42 %

    1.96 %

    MMDA



    3.00 %

    3.44 %

    3.32 %

    3.22 %

    3.07 %



    3.25 %

    2.85 %

    Savings



    3.93 %

    4.10 %

    4.14 %

    4.04 %

    3.98 %



    4.06 %

    3.83 %

    CDs 





    4.06 %

    4.09 %

    3.89 %

    3.72 %

    3.48 %



    3.94 %

    3.12 %

      Cost of Interest Bearing Deposits

    3.25 %

    3.48 %

    3.42 %

    3.28 %

    3.15 %



    3.36 %

    2.92 %

      Cost of Deposits

    2.80 %

    3.04 %

    2.98 %

    2.82 %

    2.69 %



    2.91 %

    2.49 %























    Other Funding



    6.39 %

    6.22 %

    6.89 %

    6.90 %

    7.10 %



    6.52 %

    6.41 %

      Total Cost of Funds

    2.97 %

    3.25 %

    3.16 %

    2.97 %

    2.85 %



    3.09 %

    2.67 %























    Net Interest Margin

    2.91 %

    2.97 %

    2.72 %

    2.84 %

    2.86 %



    2.86 %

    2.68 %

    Net Interest Spread

    2.30 %

    2.37 %

    2.11 %

    2.22 %

    2.27 %



    2.25 %

    2.12 %

     

    Primis Financial Corp.   

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Twelve Months Ended:























    Reconciliation of Non-GAAP items:

    4Q 2024

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023



    4Q 2024

    4Q 2023

    Net income (loss) attributable to Primis' common shareholders

    $        (14,670)

    $           1,228

    $           3,436

    $           2,466

    $          (8,171)



    $       (7,540)

    $       (7,832)

    Non-GAAP adjustments to Net Income:



















    Branch Consolidation / Other restructuring

    -

    -

    -

    -

    449



    -

    1,937



    Loan officer fraud, operational losses

    -

    -

    -

    -

    -



    -

    200



    Professional fee expense related to accounting matters and LPF sale

    1,782

    1,352

    1,453

    438

    -



    5,025

    -



    Professional fee expenses related to Panacea investment

    -

    -

    -

    -

    194



    -

    194



    Goodwill impairment

    -

    -

    -

    -

    -



    -

    11,150



    Gains on sale of closed bank branch buildings

    -

    (352)

    (124)

    -

    -



    (476)

    -



    Gain on sale of Life Premium Finance portfolio, net of broker fees

    (4,723)

    -

    -

    -

    -



    (4,723)

    -



    Consumer program fraud losses 

    1,250

    -

    -

    -

    -



    1,250

    -



    Income tax effect

    365

    (216)

    (287)

    (95)

    (139)



    (232)

    (503)

    Net income (loss) attributable to Primis' common shareholders adjusted for

    nonrecurring income and expenses

    $        (15,996)

    $           2,012

    $           4,478

    $           2,809

    $          (7,667)



    $       (6,696)

    $        5,146























    Net income (loss) attributable to Primis' common shareholders

    $        (14,670)

    $           1,228

    $           3,436

    $           2,466

    $          (8,171)



    $       (7,540)

    $       (7,832)



    Income tax expense (benefit)

    (3,428)

    (304)

    1,265

    718

    (4,472)



    (1,749)

    (1,067)



    Provision for credit losses (incl. unfunded commitment expense)

    23,040

    7,607

    2,573

    6,506

    21,864



    33,220

    32,636

    Pre-tax pre-provision earnings

    $           4,942

    $           8,531

    $           7,274

    $           9,690

    $           9,221



    $       23,931

    $      23,737



    Effect of adjustment for nonrecurring income and expenses

    (1,691)

    1,000

    1,329

    438

    643



    1,076

    13,481

    Pre-tax pre-provision operating earnings

    $           3,251

    $           9,531

    $           8,603

    $         10,128

    $           9,864



    $       25,007

    $      37,218























    Return on average assets 

    (1.53 %)

    0.12 %

    0.35 %

    0.26 %

    (0.85 %)



    (0.19 %)

    (0.20 %)



    Effect of adjustment for nonrecurring income and expenses

    (0.14 %)

    0.08 %

    0.11 %

    0.03 %

    0.05 %



    0.02 %

    0.33 %

    Operating return on average assets 

    (1.67 %)

    0.20 %

    0.46 %

    0.29 %

    (0.80 %)



    (0.17 %)

    0.13 %























    Return on average assets 

    (1.53 %)

    0.12 %

    0.35 %

    0.26 %

    (0.85 %)



    (0.19 %)

    (0.20 %)



    Effect of tax expense

    (0.36 %)

    (0.03 %)

    0.13 %

    0.08 %

    (0.46 %)



    (0.03 %)

    (0.03 %)



    Effect of provision for credit losses  (incl. unfunded commitment expense)

    2.41 %

    0.77 %

    0.27 %

    0.68 %

    2.27 %



    0.85 %

    0.83 %

    Pre-tax pre-provision return on average assets 

    0.52 %

    0.86 %

    0.75 %

    1.02 %

    0.96 %



    0.62 %

    0.60 %



    Effect of adjustment for nonrecurring income and expenses and expenses

    (0.18 %)

    0.10 %

    0.10 %

    0.04 %

    0.07 %



    0.03 %

    0.34 %

    Pre-tax pre-provision operating return on average assets

    0.34 %

    0.96 %

    0.85 %

    1.06 %

    1.03 %



    0.65 %

    0.94 %























    Return on average common equity

    (15.26 %)

    1.31 %

    3.69 %

    2.59 %

    (8.54 %)



    (2.02 %)

    (1.99 %)



    Effect of adjustment for nonrecurring income and expenses

    (1.38 %)

    0.84 %

    1.12 %

    0.36 %

    0.53 %



    0.22 %

    3.30 %

    Operating return on average common equity

    (16.64 %)

    2.15 %

    4.81 %

    2.95 %

    (8.01 %)



    (1.79 %)

    1.31 %



    Effect of goodwill and other intangible assets

    (5.43 %)

    0.71 %

    1.61 %

    0.99 %

    (2.70 %)



    (0.61 %)

    0.47 %

    Operating return on average tangible common equity

    (22.07 %)

    2.86 %

    6.42 %

    3.94 %

    (10.71 %)



    (2.40 %)

    1.78 %























    Efficiency ratio



    94.59 %

    82.98 %

    83.42 %

    77.41 %

    81.31 %



    84.83 %

    85.16 %



    Effect of adjustment for nonrecurring income and expenses

    4.16 %

    (2.87 %)

    (3.79 %)

    (1.24 %)

    (1.88 %)



    (1.30 %)

    (9.36 %)

    Operating efficiency ratio 

    98.74 %

    80.11 %

    79.63 %

    76.17 %

    79.43 %



    83.52 %

    75.80 %























    Earnings per common share - Basic

    $           (0.59)

    $            0.05

    $            0.14

    $            0.10

    $           (0.33)



    $         (0.31)

    $         (0.32)



    Effect of adjustment for nonrecurring income and expenses

    (0.05)

    0.03

    0.04

    0.01

    0.02



    0.03

    0.53

    Operating earnings per common share - Basic

    $           (0.65)

    $            0.08

    $            0.18

    $            0.11

    $           (0.31)



    $         (0.27)

    $          0.21























    Earnings per common share - Diluted

    $           (0.59)

    $            0.05

    $            0.14

    $            0.10

    $           (0.33)



    $         (0.31)

    $         (0.32)



    Effect of adjustment for nonrecurring income and expenses

    (0.05)

    0.03

    0.04

    0.01

    0.02



    0.03

    0.53

    Operating earnings per common share - Diluted

    $           (0.65)

    $            0.08

    $            0.18

    $            0.11

    $           (0.31)



    $         (0.27)

    $          0.21























    Book value per common share

    $           14.58

    $           15.41

    $           15.22

    $           15.16

    $           15.23



    $        14.58

    $        15.23



    Effect of goodwill and other intangible assets

    (3.81)

    (3.82)

    (3.84)

    (3.85)

    (3.86)



    (3.81)

    (3.86)

    Tangible book value per common share

    $           10.77

    $           11.59

    $           11.38

    $           11.31

    $           11.37



    $        10.77

    $        11.37























    Net charge-offs (recoveries) as a percent of average loans (annualized)

    3.84 %

    0.93 %

    0.60 %

    0.64 %

    0.94 %



    1.48 %

    0.45 %



    Impact of third-party consumer portfolio

    (3.79 %)

    (0.82 %)

    (0.67 %)

    (0.54 %)

    (0.37 %)



    (1.43 %)

    (0.25 %)

    Core net charge-offs (recoveries) as a percent of average loans (annualized)

    0.05 %

    0.11 %

    (0.07 %)

    0.10 %

    0.57 %



    0.05 %

    0.20 %























    Total Primis common stockholders' equity

    $       360,462

    $       381,022

    $       376,047

    $       374,577

    $       376,161



    $     360,462

    $    376,161



    Less goodwill and other intangible assets

    (94,124)

    (94,444)

    (94,768)

    (95,092)

    (95,417)



    (94,124)

    (95,417)

    Tangible common equity

    $       266,338

    $       286,578

    $       281,279

    $       279,485

    $       280,744



    $     266,338

    $    280,744























    Common equity to assets

    9.75 %

    9.47 %

    9.48 %

    9.63 %

    9.75 %



    9.75 %

    9.75 %



    Effect of goodwill and other intangible assets

    (2.36 %)

    (2.18 %)

    (2.21 %)

    (2.27 %)

    (2.29 %)



    (2.36 %)

    (2.29 %)

    Tangible common equity to tangible assets

    7.39 %

    7.29 %

    7.27 %

    7.36 %

    7.46 %



    7.39 %

    7.46 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/primis-financial-corp-reports-earnings-per-share-for-the-fourth-quarter-of-2024-302362585.html

    SOURCE Primis Financial Corp.

    Get the next $FRST alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FRST

    DatePrice TargetRatingAnalyst
    4/4/2023$13.00Overweight
    Stephens
    2/1/2023$13.00 → $14.00Neutral → Overweight
    Piper Sandler
    12/5/2022$13.00Neutral
    Piper Sandler
    More analyst ratings

    $FRST
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Primis Financial Corp. Reports Earnings per Share for the First Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., April 29, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $2.7 million, or $0.11 earnings per basic and diluted share, for the quarter ended March 31, 2025, compared to a net loss available to common shareholders of $23.3 million, or $0.94 loss per basic and diluted share, for the three months ended December 31, 2024 and net income available to common shareholders of $2.5 million, or $0.10 earnings per basic and diluted share, for the quarter ended March 31, 2024.

      4/29/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., April 15, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release first quarter 2025 results after the market closes on Tuesday, April 29, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Wednesday, April 30, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/478210319 To participate in the call, please use one of the following telephone numbers and reques

      4/15/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Receipt of Stay Extension

      MCLEAN, Va., April 14, 2025 /PRNewswire/ -- As previously disclosed on the Form 8-K dated April 9, 2025, Primis Financial Corp. (NASDAQ:FRST) (the "Company"), submitted a hearing request ("Hearing Request") to The Nasdaq Stock Market LLC ("Nasdaq") appealing Nasdaq's delisting determination and requesting a stay of delisting of the Company's securities pending a final written decision by the Nasdaq Hearings Panel (the "Panel"). On April 10, the Company received a response letter from the Nasdaq Hearings Advisor setting the hearing for Thursday, May 15, 2025 and staying the del

      4/14/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/9/24 8:40:49 AM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 4:44:34 PM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 2:56:55 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Financials

    Live finance-specific insights

    See more
    • Primis Financial Corp. Reports Earnings per Share for the First Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., April 29, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $2.7 million, or $0.11 earnings per basic and diluted share, for the quarter ended March 31, 2025, compared to a net loss available to common shareholders of $23.3 million, or $0.94 loss per basic and diluted share, for the three months ended December 31, 2024 and net income available to common shareholders of $2.5 million, or $0.10 earnings per basic and diluted share, for the quarter ended March 31, 2024.

      4/29/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., April 15, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release first quarter 2025 results after the market closes on Tuesday, April 29, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Wednesday, April 30, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/478210319 To participate in the call, please use one of the following telephone numbers and reques

      4/15/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Reports Earnings per Share for the Fourth Quarter of 2024

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., Jan. 28, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported a net loss available to common shareholders of $14.7 million or $0.59 loss per basic and diluted share for the quarter ended December 31, 2024, compared to a net loss available to common shareholders of $8.2 million or $0.33 loss per basic and diluted share for the quarter ended December 31, 2023.   For the full year of 2024, the Company reported a net loss available to common shareholders and loss per basic and diluted share of $7.5 million and $0.31, respecti

      1/28/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    SEC Filings

    See more
    • SEC Form PRE 14A filed by Primis Financial Corp.

      PRE 14A - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 5:26:18 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

      8-K - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 5:12:18 PM ET
      $FRST
      Major Banks
      Finance
    • SEC Form 10-K filed by Primis Financial Corp.

      10-K - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 4:44:13 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Stephens initiated coverage on Primis Financial with a new price target

      Stephens initiated coverage of Primis Financial with a rating of Overweight and set a new price target of $13.00

      4/4/23 7:30:54 AM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial upgraded by Piper Sandler with a new price target

      Piper Sandler upgraded Primis Financial from Neutral to Overweight and set a new price target of $14.00 from $13.00 previously

      2/1/23 6:16:06 AM ET
      $FRST
      Major Banks
      Finance
    • Piper Sandler initiated coverage on Primis Financial with a new price target

      Piper Sandler initiated coverage of Primis Financial with a rating of Neutral and set a new price target of $13.00

      12/5/22 9:48:39 AM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Leadership Updates

    Live Leadership Updates

    See more
    • Primis Financial Corp. Announces Appointment of New Board Members Allen Jones and John Eggemeyer

      MCLEAN, Va., June 15, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank, announced today that it has appointed Dr. Allen R. Jones and Mr. John M. Eggemeyer to its Board of Directors. Dr. Allen R. Jones, Jr.is a licensed physical therapist in the Commonwealth of Virginia. Dr. Jones is the owner and CEO of Dominion Physical Therapy, a practice he founded in 1990 and has since expanded to six locations in the Hampton Roads region. With strong ties to its surrounding community, Dominion has nurtured t

      6/15/21 4:30:00 PM ET
      $FRST
      Major Banks
      Finance