• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Primis Financial Corp. Reports Earnings per Share for the Third Quarter of 2025

    10/23/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance
    Get the next $FRST alert in real time by email

    Declares Quarterly Cash Dividend of $0.10 Per Share

    MCLEAN, Va., Oct. 23, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $7 million, or $0.28 per diluted share, for the quarter ended September 30, 2025, compared to $1 million, or $0.05 per diluted share, for the quarter ended September 30, 2024. 

    Primis (PRNewsfoto/Primis Financial Corporation)

    For the nine months ended September 30, 2025, the Company reported net income available to common shareholders of $32 million, or $1.29 per diluted share, compared to a net income available to common shareholders of $7 million or $0.29 per diluted share, for the same period in 2024.

    Commenting on the quarter, Dennis J. Zember, Jr., President and Chief Executive Officer, stated, "We are excited to see the profitability improvement we have been driving towards finally bear fruit this quarter.  Adjusting for reversed interest and short-term expenses expected to decline in the next quarter described below, management estimates run-rate pre-tax earnings were $11 million in the third quarter which equates to an approximately 90 basis point return on assets.  The tremendous momentum in all of our business lines combined with strong operating leverage will drive this profitability higher into 2026."

    Operating Results

    Operating results in the quarter continue to point to the necessary momentum on key areas to achieve the operating results that management expects.  Significant items occurring during the third quarter of 2025 were:

    • Improved net interest margin – the Company's net interest margin for the third quarter of 2025 was 3.18% and core net interest margin was 3.15%(1) for the third quarter of 2025, up from 2.97% and 2.80%(1), respectively, in the same quarter a year ago. Adjusting for interest reversals on loans that moved to nonaccrual in the quarter, the core net interest margin would have been 3.23% for the third quarter of 2025. Continued rebuilding of earning asset levels coupled with favorable deposit pricing was responsible for the improvement during the third quarter of 2025. Management expects further improvement in the fourth quarter of 2025 due to rate cuts experienced late in the third quarter of 2025.
    • Significant operating leverage continues as the Company's continued growth in revenue with little to no increase in operating expenses has improved operating performance and points to the advantages of the Company's scalable strategies. Total revenue, excluding gains realized on the sale of the Panacea Financial Holdings, Inc. ("PFH") stock, increased during the linked quarter by $5 million, while expenses increased by only $400 thousand.
    • Spread revenue exceeds levels experienced before the sale of Life Premium Finance ("LPF") in the fall of 2024 with only two-thirds of the balances replaced so far.
    • Ending balances of non-interest bearing checking accounts were higher by 16% compared to the same quarter in 2024. Growth in checking balances associated with national lines of business as well as in the core bank supported by V1BE contributed to growth for five straight quarters.
    • Total loan balances in the Company's third party originated consumer loan book continued to shrink, ending at $101 million as of September 30, 2025, a decline of $79 million or 44% from the same period in 2024. Provisions associated with the loan portfolio were $0.3 million in the third quarter of 2025 compared to $4.0 million in the same quarter of 2024.

    Significant Improvement In All Divisions

    As discussed in previous quarters, the Company spent substantial time and energy in 2024 focusing the organization on its core bank and lines of business that drive premium operating results. The third quarter of 2025 demonstrated progress in key areas that are expected to continue and build through the rest of the year and into 2026. The following discussion highlights recent progress for each of these strategies:

    Core Community Bank

    The core bank's 24 banking offices in Virginia and Maryland represented almost two thirds of the Company's total balance sheet.  Management believes the core bank's value amongst its regional peers is undeniable given how well its balance sheet is positioned:

    • The Core bank has low concentrations of investor CRE (26% of total loans and only 213% of regulatory capital)
    • A robust pipeline of mostly new customers to the bank with yields that are incremental to the Bank's margin
    • Cost of deposits of 1.73% in the third quarter of 2025 compared to 2.29% in the same quarter in 2024.
    • Zero brokered deposits and low utilization of FHLB borrowings.
    • A proprietary banking app for commercial depositors that drives new sales independent of lending efforts in and around our region.

    Approximately 20% of the core bank's deposit base are noninterest bearing deposits, supported with what management believes is the region's best and most unique technology including the Bank's proprietary V1BE service, which directly supports more than $200 million of mostly commercial clients in the Bank's footprint.  Approximately $30 million of checking accounts are associated with customers that use V1BE every week. The Company is frequently approached by other community banks looking to use this technology with their own customers.  Primis is currently implementing enhancements to make V1BE easier to license to other banks and expects to have its first customer onboard in the near future. 

    Primis Mortgage

    Primis Mortgage has closed mortgage volume of $308 million in the third quarter of 2025, up 34% compared to the same quarter in 2024.  Pre-tax earnings for Primis mortgage were approximately $1.9 million for the third quarter of 2025, up substantially from $0.1 million in the second quarter of 2025, which was impacted by the addition of new teams, and $1.1 million for the third quarter of 2024. 

    Mortgage Warehouse

    Mortgage warehouse lending activity was significant in the first three quarters of 2025 following the expansion of the team in the fall of 2024.  Outstanding loan balances at September 30, 2025 were $327 million, up 77% from $185 million at June 30, 2025 and up 411% from $64 million at December 31, 2024.  Committed facilities ended the third quarter of 2025 at $1 billion versus $804 million at June 30, 2025 and $349 million at the end of 2024.  Mortgage warehouse also funded approximately 10% of its balance sheet with associated customer noninterest bearing deposit balances totaling $34 million at September 30, 2025, up 66% from June 30, 2025.  

    Panacea Financial

    Panacea's growth remained strong through the third quarter of 2025 with loans outstanding of $548 million, up 40% compared to the same quarter in 2024, including loans held for sale.  At the end of the third quarter of 2025, Panacea customer deposits totaled $133 million, up 47% from September 30, 2024.  Panacea continues to have success recruiting healthcare bankers and supporting these bankers with customer acquisition efforts through brand recognition, social media and endorsement from influential industry associations.  Efforts to secure flow agreements and build capital market strategies that will allow for faster growth in customer acquisition without straining the Company's balance sheet or concentrations are underway and expected to be in place shortly.  Panacea is the number one ranked "Bank for doctors" on Google and banks over 7,500 professionals and practices nationwide.      

    Digital Platform

    Funding for the national strategies is provided exclusively by the Bank's digital platform powered by what the Bank believes is one the safest and most functional deposit accounts in the nation.  Because of the scalability of the platform, there is no pressure whatsoever on the core bank to provide funding and risk the profitable, decades old relationships with core customers.

    The platform ended the third quarter of 2025 with over $1.0 billion of deposits with a cost of deposits of 4.07% in the month of September 2025, compared to $0.9 billion at September 30, 2024 with a cost of 4.91%.  Over 1,000 of our digital accounts have come from referrals from another customer and approximately 77% of our consumer accounts have been with the bank for over two years.

    Net Interest Income

    Net interest income in the third quarter of 2025 was $29 million compared to $28 million in the third quarter of 2024.  The Company's net interest margin improved as well, moving higher to 3.18% in the third quarter of 2025 compared to 2.97% in the same quarter of 2024.  Adjusting for reversed interest of $0.7 million on loans moving to nonaccrual, net interest income would have been $30 million in the third quarter of 2025.

    Commenting on the improvement in spread income and margins, Mr. Zember said, "We have spent the last year divesting the consumer loan book and the life premium finance book and building scale and revenues in mortgage warehouse.  We had conviction in the timing on warehouse and in our team and through three quarters of this strategy, it is increasingly clear that this was the right move.  Total loans in this division averaged $210 million in the third quarter of 2025 with approximately $2.1 million of net interest income, compared to an immaterial amount of activity in the year-ago period.  We are confident that the growth in warehouse will far outpace the expected runoff in the other portfolios and that revenues and margins will continue to benefit from this strategic move."

    Cost of deposits in the bank have benefitted from both the core bank's management of interest expense as well as on the digital platform.  In the third quarter of 2025, the Company reported cost of interest-bearing deposits of 2.88% compared to 3.48% in the same quarter in 2024.  Additional rate adjustments were made late in the third quarter of 2025 after the Federal Reserve reduced rates by 0.25% that are expected to drive costs lower in the fourth quarter with an estimated beta of 70%.

    Noninterest Income

    Noninterest income was $12 million in the third quarter of 2025 versus $9 million in the third quarter of 2024.  Mortgage related income grew 31% to $9 million in the third quarter of 2025 compared to $7 million in the same quarter in 2024.  Noninterest income associated with the Consumer Program was $0.3 million in the third quarter of 2025 compared to $0.6 million in the second quarter of 2025 and $0.1 million in the third quarter of 2024.   Noninterest income from the consumer program will be increasingly immaterial going forward as promotional loans have declined to only $7 million at the end of the third quarter of 2025.  Other service charges and deposit related fees were $1.4 million for the third quarter of 2025 and flat compared to the third quarter of 2024.  Noninterest income also included $0.3 million of gain related to mark-to-market adjustments of the Company's shares in PFH.

    Noninterest Expense

    Noninterest expense was $32 million for the third quarter of 2025, compared to $31 million for the same quarter of 2024.  Expenses in the third quarter of 2025 include $1.1 million in legal fees associated with mortgage recruiting that management expects to normalize in the fourth quarter of 2025 and the first quarter of 2026. 

    Material items affecting total operating expenses were increases in salaries and benefits of $2 million or 11% compared to the third quarter of 2024.  The mortgage company and its growth in production and revenues accounted for all of the growth in salaries and benefits while the remainder of the bank managed to reflect a very slight decline in total compensation costs.  For the third quarter of 2025, the mortgage company reported $7 million in total salaries and benefits, an increase of $2 million or 35% compared to the same period in 2024.  The remainder of the Company reported total compensation costs of $11 million in the third quarter of 2025, down slightly from the $12 million reported in the third quarter of 2024.  Collectively, we believe the management of staff and related costs over the twelve month period described here evidences management's successful approach at operating leverage.

    Data processing expenses in the quarter were $2.4 million compared to $2.6 million in the same quarter in 2024.  Management expects some continued decline in the coming quarter as the Company's new contract terms only benefitted the Company for two out of three months in the third quarter of 2025 with savings equal to approximately $0.4 million per month.

    Professional fees were down in the third quarter of 2025 to $2.5 million compared to $2.9 million in the same period in 2024.  Fees in the current quarter contain the $1.1 million noted above related to mortgage recruiting that management expects to abate in the coming quarters.  Excluding these mortgage related amounts, management believes professional fees in the $1.5 million range to be appropriate.  Occupancy expense was also higher by approximately $0.3 million related to branch expenses that are not expected to continue in the fourth quarter.

    Lastly, net expense attributable to the Panacea division was approximately $1.7 million  higher in the third quarter of 2025 than both the second quarter of 2025 and third quarter of 2024.  This higher expense was offset by higher revenue and recovery of provision for credit losses related to the division that combined increased $2.1 million in the third quarter of 2025.

    The following table reflects the core operating expense burden at the Company, net of mortgage related and Panacea division impacts.

    ($ in thousands)

    3Q25

    2Q25

    1Q25

    4Q24

    3Q24













     Reported Noninterest Expense

    $32,313

    $31,927

    $32,516

    $37,841

    $30,603

     PFH Consolidated Expenses

    -

    -

    (4,754)

    (3,641)

    (2,576)

     Noninterest Expense Excl. PFH

    $32,313

    31,927

    27,762

    34,200

    28,027













     Nonrecurring

    -

    (232)

    (1,144)

    (3,686)

    (1,000)

     Primis Mortgage Expenses

    (8,214)

    (8,514)

    (5,569)

    (6,354)

    (6,436)

     Panacea Net Expense

    (2,100)

    (370)

    384

    115

    (439)

     Consumer Program Servicing Fee

    (439)

    (518)

    (622)

    (681)

    (699)

     Reserve for Unfunded Commitment

    19

    (18)

    (13)

    6

    (96)

     Total Adjustments

    (10,734)

    (9,652)

    (6,964)

    (10,600)

    (8,670)













     Core Operating Expense Burden

    $21,579

    $22,275

    $20,798

    $23,600

    $19,357

    Loan Portfolio and Asset Quality

    Loans held for investment increased to $3.2 billion at September 30, 2025 compared to $3.1 billion at June 30, 2025 and $3.0 billion at September 30, 2024 prior to the sale of the Life Premium Finance portfolio.  Important drivers in these levels are seen below:

    • Core Bank loans totaled $2.1 billion at September 30, 2025 compared to $2.2 billion at September 30, 2024.
    • Panacea Financial loans grew $155 million or 40% to $548 million over the past 12 months ending September 30, 2024.
    • Mortgage warehouse outstandings improved to $327 million at the end of the third quarter of 2025 compared to only $15 million at the same time in 2024. Approved lines grew substantially during the third quarter of 2025 to $1.0 billion, up approximately 40% since June 30, 2025.
    • Loan balances associated with the consumer loan program declined to $101 million at September 30, 2025, net of the fair value discounts compared to $180 million at September 30, 2024. Importantly, loans in promotional periods with full deferral were only $4.8 million or 5% of gross loans at September 30, 2025 compared to $56 million or 31% of total loans a year ago.
    • Investor CRE as a percentage of regulatory capital was 213% at both September 30, 2025 and September 30, 2024.

    Nonperforming assets, excluding portions guaranteed by the SBA, were 2.07% of total assets at September 30, 2025 compared to 1.90% of total assets at June 30, 2025.  The increase in nonperforming assets was largely due to one commercial loan that was downgraded in the third quarter of 2025.  This loan was evaluated for impairment at September 30, 2025 with no impairment determined to be required at that time.  The increase of nonaccrual loans of $32 million in the third quarter of 2025 was largely due to the loan noted above and a separate commercial relationship that was 90 days past due at June 30, 2025 but subsequently moved to nonaccrual.  This loan was already substandard and impaired by approximately $5 million in the fourth quarter of 2024.  As in prior quarters, the Bank has no other real estate owned at the end of the third quarter of 2025.

    The Company recorded a recovery of credit losses of $49 thousand for the third quarter of 2025 compared to a provision for credit losses of $8 million for both the second quarter of 2025 and third quarter in 2024.  The recovery of credit losses was driven by the changing mix of the Bank's loan portfolio to loan categories with lower reserve requirements and the move of approximately $53 million of commercial loans to held for sale.  As previously stated, the Company moved the Consumer Program loan book into its held for investment loan portfolio in the first quarter of 2025 and evaluated the portfolio using its CECL model at that time.  Based on performance during the quarter, there was provision expense of $274 thousand associated with the Consumer Program in the third quarter of 2025.  As a percentage of loans held for investment, the allowance for credit losses was 1.40% at the end of the third quarter of 2025 compared to 1.72% at the end of the third quarter of 2024. Total allowance and discounts on the Consumer Program loan portfolio totaled $10.4 million at September 30, 2025 which represents 9.5% of gross principal balance and 346% of loans more than one period delinquent as of that date.

    Deposits and Funding

    Total deposits at September 30, 2025 were essentially flat at $3.3 billion when compared to the same period in 2024, although the mix of deposits has improved significantly with the growth in checking accounts.  Noninterest bearing demand deposits were $490 million at September 30, 2025, an annualized growth rate of 16% compared to balances at September 30, 2024.  The Company had FHLB advances totaling $85 million outstanding at September 30, 2025 that resulted from a spike in mortgage activity at the end of the quarter.  

    Shareholders' Equity

    Tangible book value per common share(1) at the end of the third quarter of 2025 was $11.71, an increase of $1.29 or 12% from levels reported at December 31, 2024.  Tangible common equity(1) ended the third quarter of 2025 at $289 million, or 7.48% of tangible assets(1).  

    The Board of Directors declared a dividend of $0.10 per share payable on November 21, 2025 to shareholders of record on November 7, 2025.  This is Primis' fifty-sixth consecutive quarterly dividend. 

    About Primis Financial Corp.

    As of September 30, 2025, Primis had $4.0 billion in total assets, $3.2 billion in total loans held for investment and $3.3 billion in total deposits. Primis Bank provides a range of financial services to individuals and small- and medium-sized businesses through twenty-four full-service branches in Virginia and Maryland and provides services to customers through certain online and mobile applications.

    Contacts:

    Address:

    Dennis J. Zember, Jr., President and CEO

    Primis Financial Corp.

    Matthew A. Switzer, EVP and CFO

    1676 International Drive, Suite 900

    Phone: (703) 893-7400

    McLean, VA 22102

    Primis Financial Corp., NASDAQ Symbol FRST

    Website: www.primisbank.com

    Conference Call

    The Company's management will host a conference call to discuss its third quarter results on Friday, October 24, 2025 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://events.q4inc.com/attendee/859535228.  Participants may also call 1-888-330-3573 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available for 7 days by calling 1-800-770-2030 and providing Replay Access Code 4440924.

    Non-GAAP Measures

    Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; operating earnings per share – basic; operating earnings per share – diluted; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and core net interest margin are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term "operating" to describe a financial measure that excludes income or expense considered to be non-recurring in nature.  Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business.  A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP Items table.

    Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

    Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

    Forward-Looking Statements

    This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment; our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: instability in global economic conditions and geopolitical matters; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions; the impact of tariffs, trade policies, and trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services); the Company's ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial Division, digital banking platform, V1BE fulfillment service, Mortgage Warehouse division and Primis Mortgage Company; the risks associated with the Life Premium Finance sale, including failure to achieve the expected impact to our operating results; competitive pressures among financial institutions increasing significantly; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices; changes in management's plans for the future; credit risk associated with our lending activities; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; potential increases in the provision for credit losses; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate; acts of God or of war or other conflicts, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions; action or inaction by the federal government, including as a result of any prolonged government shutdown; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2024, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    (1) Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items" in the financial tables for more information and for a reconciliation to GAAP.

     

    Primis Financial Corp.   

















    Financial Highlights (unaudited)

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Nine Months Ended:























    Selected Performance Ratios:

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024



    3Q 2025

    3Q 2024

    Return on average assets

    0.70 %

    0.26 %

    2.52 %

    (2.43 %)

    0.12 %



    1.13 %

    0.24 %

    Operating return on average assets(1)

    0.70 %

    (0.34 %)

    0.40 %

    (2.51 %)

    0.20 %



    0.25 %

    0.31 %

    Pre-tax pre-provision return on average assets

    0.89 %

    1.20 %

    3.32 %

    0.44 %

    0.86 %



    1.76 %

    0.87 %

    Pre-tax pre-provision operating return on average assets(1)

    0.89 %

    0.44 %

    0.71 %

    0.33 %

    0.96 %



    0.67 %

    0.96 %

    Return on average common equity 

    7.13 %

    2.57 %

    26.66 %

    (24.28 %)

    1.31 %



    11.58 %

    2.55 %

    Operating return on average common equity(1)

    7.13 %

    (3.40 %)

    4.21 %

    (25.13 %)

    2.15 %



    2.61 %

    3.32 %

    Operating return on average tangible common equity(1)

    9.45 %

    (4.51 %)

    5.78 %

    (33.33 %)

    2.86 %



    3.50 %

    4.45 %

    Cost of funds



    2.62 %

    2.67 %

    2.67 %

    2.97 %

    3.25 %



    2.65 %

    3.13 %

    Net interest margin

    3.18 %

    2.86 %

    3.15 %

    2.90 %

    2.97 %



    3.06 %

    2.85 %

    Core net interest margin(1)

    3.15 %

    3.12 %

    3.13 %

    2.91 %

    2.80 %



    3.13 %

    2.83 %

    Gross loans to deposits

    95.92 %

    93.65 %

    96.04 %

    91.06 %

    89.94 %



    95.92 %

    89.94 %

    Efficiency ratio 



    78.81 %

    73.92 %

    55.39 %

    96.41 %

    82.82 %



    67.71 %

    81.30 %

    Operating efficiency ratio(1)

    78.81 %

    88.67 %

    91.97 %

    98.92 %

    79.92 %



    86.03 %

    78.75 %























    Per Common Share Data:

















    Earnings per common share - Basic

    $            0.28

    $            0.10

    $            0.92

    $           (0.94)

    $            0.05



    $          1.29

    $          0.29

    Operating earnings per common share - Basic(1)

    $            0.28

    $           (0.13)

    $            0.14

    $           (0.98)

    $            0.08



    $          0.29

    $          0.38

    Earnings per common share - Diluted

    $            0.28

    $            0.10

    $            0.92

    $           (0.94)

    $            0.05



    $          1.29

    $          0.29

    Operating earnings per common share - Diluted(1)

    $            0.28

    $           (0.13)

    $            0.14

    $           (0.98)

    $            0.08



    $          0.29

    $          0.38

    Book value per common share

    $          15.51

    $          15.27

    $          15.19

    $          14.23

    $          15.41



    $        15.51

    $        15.41

    Tangible book value per common share(1)

    $          11.71

    $          11.48

    $          11.40

    $          10.42

    $          11.59



    $        11.71

    $        11.59

    Cash dividend per common share

    $            0.10

    $            0.10

    $            0.10

    $            0.10

    $            0.10



    $          0.30

    $          0.30

    Weighted average shares outstanding - Basic

    24,632,202

    24,701,319

    24,706,593

    24,701,260

    24,695,685



    24,679,766

    24,683,556

    Weighted average shares outstanding - Diluted

    24,643,889

    24,714,229

    24,722,734

    24,701,260

    24,719,920



    24,693,328

    24,710,345

    Shares outstanding at end of period

    24,644,385

    24,643,185

    24,722,734

    24,722,734

    24,722,734



    24,644,385

    24,722,734























    Asset Quality Ratios:

















    Non-performing assets as a percent of total assets, excluding SBA guarantees

    2.07 %

    1.90 %

    0.28 %

    0.29 %

    0.25 %



    2.07 %

    0.25 %

    Net charge-offs (recoveries) as a percent of average loans (annualized)



    0.14 %

    0.80 %

    1.47 %

    3.83 %

    0.93 %



    0.79 %

    0.52 %

    Core net charge-offs (recoveries) as a percent of average loans (annualized)(1)

    0.03 %

    0.15 %

    0.06 %

    0.05 %

    0.11 %



    0.08 %

    (0.10 %)

    Allowance for credit losses to total loans

    1.40 %

    1.47 %

    1.45 %

    1.86 %

    1.72 %



    1.40 %

    1.72 %























    Capital Ratios:



















    Common equity to assets

    9.66 %

    9.72 %

    10.16 %

    9.53 %

    9.47 %







    Tangible common equity to tangible assets(1)

    7.48 %

    7.49 %

    7.82 %

    7.16 %

    7.29 %







    Leverage ratio(2)



    8.32 %

    8.34 %

    8.71 %

    7.76 %

    8.20 %







    Common equity tier 1 capital ratio(2)

    8.62 %

    8.92 %

    9.35 %

    8.74 %

    8.23 %







    Tier 1 risk-based capital ratio(2)

    8.91 %

    9.22 %

    9.66 %

    9.05 %

    8.51 %







    Total risk-based capital ratio(2)

    12.02 %

    12.43 %

    12.96 %

    12.53 %

    11.68 %





























    (1) See Reconciliation of Non-GAAP financial measures.

















    (2) Ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.















     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

















    Condensed Consolidated Balance Sheets (unaudited)

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    Assets 













    Cash and cash equivalents

    $         63,881

    $         94,074

    $         57,044

    $         64,505

    $         77,274

    Investment securities-available for sale

    234,660

    242,073

    241,638

    235,903

    242,543

    Investment securities-held to maturity

    8,550

    8,850

    9,153

    9,448

    9,766

    Loans held for sale

    202,372

    126,869

    74,439

    247,108

    458,722

    Loans receivable, net of deferred fees

    3,200,234

    3,130,521

    3,043,348

    2,887,447

    2,973,723

    Allowance for credit losses

    (44,766)

    (45,985)

    (44,021)

    (53,724)

    (51,132)



    Net loans



    3,155,468

    3,084,536

    2,999,327

    2,833,723

    2,922,591

    Stock in Federal Reserve Bank and Federal Home Loan Bank

    17,035

    12,998

    12,983

    13,037

    20,875

    Bank premises and equipment, net

    19,380

    19,642

    19,210

    19,432

    19,668

    Operating lease right-of-use assets

    9,427

    9,927

    10,352

    10,279

    10,465

    Goodwill and other intangible assets

    93,502

    93,508

    93,804

    94,124

    94,444

    Assets held for sale, net

    775

    2,181

    2,420

    5,497

    9,864

    Bank-owned life insurance

    68,504

    68,048

    67,609

    67,184

    66,750

    Deferred tax assets, net

    17,328

    19,466

    21,399

    26,466

    25,582

    Consumer Program derivative asset

    408

    1,177

    1,597

    4,511

    7,146

    Investment in Panacea Financial Holdings, Inc. common stock

    6,880

    6,586

    21,277

    -

    -

    Other assets



    56,679

    81,791

    65,058

    58,898

    58,657



    Total assets

    $    3,954,849

    $    3,871,726

    $    3,697,310

    $    3,690,115

    $    4,024,347

















    Liabilities and stockholders' equity











    Demand deposits

    $       489,728

    $       477,705

    $       455,768

    $       438,917

    $       421,231

    NOW accounts



    831,709

    858,624

    819,606

    817,715

    748,833

    Money market accounts

    737,634

    744,321

    785,552

    798,506

    835,099

    Savings accounts

    958,416

    935,527

    777,736

    775,719

    873,810

    Time deposits



    318,865

    326,496

    330,210

    340,178

    427,458

        Total deposits



    3,336,352

    3,342,673

    3,168,872

    3,171,035

    3,306,431

    Securities sold under agreements to repurchase - short term

    3,954

    4,370

    4,019

    3,918

    3,677

    Federal Home Loan Bank advances

    85,000

    -

    -

    -

    165,000

    Secured borrowings

    15,403

    16,449

    16,729

    17,195

    17,495

    Subordinated debt and notes

    96,091

    96,020

    95,949

    95,878

    95,808

    Operating lease liabilities

    10,682

    11,195

    11,639

    11,566

    11,704

    Other liabilities



    25,214

    24,604

    24,539

    25,541

    27,169



    Total liabilities

    3,572,696

    3,495,311

    3,321,747

    3,325,133

    3,627,284

    Total Primis common stockholders' equity

    382,153

    376,415

    375,563

    351,756

    381,022

    Noncontrolling interest

    -

    -

    -

    13,226

    16,041



    Total stockholders' equity

    382,153

    376,415

    375,563

    364,982

    397,063



    Total liabilities and stockholders' equity

    $    3,954,849

    $    3,871,726

    $    3,697,310

    $    3,690,115

    $    4,024,347

















    Tangible common equity(1)

    $       288,651

    $       282,907

    $       281,759

    $       257,632

    $       286,578

     

    Primis Financial Corp.   

















    (Dollars in thousands)

    For Three Months Ended:



    For Nine Months Ended:























    Condensed Consolidated Statement of Operations (unaudited)

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024



    3Q 2025

    3Q 2024

    Interest and dividend income

    $         51,766

    $         47,627

    $         47,723

    $         51,338

    $         57,104



    $     147,116

    $    159,656

    Interest expense



    22,734

    22,447

    21,359

    25,261

    29,081



    66,540

    81,511



    Net interest income

    29,032

    25,180

    26,364

    26,077

    28,023



    80,576

    78,145

    Provision for (recovery of) credit losses

    (49)

    8,303

    1,596

    33,483

    7,511



    9,850

    17,138



    Net interest income (loss) after provision for credit losses

    29,081

    16,877

    24,768

    (7,406)

    20,512



    70,726

    61,007

    Account maintenance and deposit service fees

    1,358

    1,675

    1,339

    1,276

    1,398



    4,372

    4,722

    Income from bank-owned life insurance

    456

    438

    425

    434

    431



    1,319

    1,975

    Mortgage banking income

    8,887

    7,893

    5,615

    5,140

    6,803



    22,395

    18,779

    Gain (loss) on sale of loans

    249

    210

    -

    (4)

    -



    459

    307

    Gains on Panacea Financial Holdings investment

    294

    7,450

    24,578

    -

    -



    32,322

    -

    Gain on sale of Life Premium Finance portfolio, net of broker fees

    -

    -

    -

    4,723

    -



    -

    -

    Consumer Program derivative

    264

    593

    (292)

    928

    79



    565

    3,392

    Gain (loss) on other investments

    381

    (308)

    53

    15

    51



    126

    393

    Other 



    80

    79

    617

    663

    168



    776

    873



    Noninterest income

    11,969

    18,030

    32,335

    13,175

    8,930



    62,334

    30,441

    Employee compensation and benefits

    18,523

    17,060

    17,941

    18,028

    16,764



    53,524

    48,587

    Occupancy and equipment expenses

    3,481

    3,127

    3,285

    3,466

    3,071



    9,893

    9,276

    Amortization of intangible assets

    -

    289

    313

    313

    318



    602

    952

    Virginia franchise tax expense

    576

    577

    577

    631

    631



    1,730

    1,894

    Data processing expense

    2,369

    3,037

    2,849

    3,434

    2,552



    8,255

    7,130

    Marketing expense

    450

    720

    514

    499

    449



    1,684

    1,407

    Telecommunication and communication expense

    309

    324

    287

    295

    330



    920

    1,017

    Professional fees



    2,509

    2,413

    2,225

    3,129

    2,914



    7,147

    7,255

    Miscellaneous lending expenses

    231

    900

    834

    1,446

    1,098



    1,965

    1,835

    Loss (gain) on bank premises and equipment

    80

    5

    106

    13

    (352)



    191

    (476)

    Other expenses



    3,785

    3,490

    3,585

    6,587

    2,828



    10,860

    9,402



    Noninterest expense

    32,313

    31,942

    32,516

    37,841

    30,603



    96,771

    88,279

    Income (loss) before income taxes

    8,737

    2,965

    24,587

    (32,072)

    (1,161)



    36,289

    3,169

    Income tax expense (benefit)

    1,907

    528

    5,553

    (5,917)

    (304)



    7,988

    1,679



    Net Income (loss)

    6,830

    2,437

    19,034

    (26,155)

    (857)



    28,301

    1,490



    Noncontrolling interest

    -

    -

    3,602

    2,820

    2,085



    3,602

    5,640



    Net income (loss) attributable to Primis' common shareholders

    $           6,830

    $           2,437

    $         22,636

    $        (23,335)

    $           1,228



    $       31,903

    $        7,130























    (1) See Reconciliation of Non-GAAP financial measures.

















     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

















    Loan Portfolio Composition

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    Loans held for sale

    $       202,372

    $       126,869

    $         74,439

    $       247,108

    $       458,722

    Loans secured by real estate:













    Commercial real estate - owner occupied

    495,739

    480,981

    477,233

    475,898

    463,848



    Commercial real estate - non-owner occupied

    592,480

    590,848

    600,872

    610,482

    609,743



    Secured by farmland

    3,642

    3,696

    3,742

    3,711

    4,356



    Construction and land development

    102,227

    106,443

    104,301

    101,243

    105,541



    Residential 1-4 family

    564,087

    571,206

    576,837

    588,859

    607,313



    Multi-family residential

    137,804

    157,097

    157,443

    158,426

    169,368



    Home equity lines of credit

    62,458

    62,103

    60,321

    62,954

    62,421



         Total real estate loans

    1,958,437

    1,972,374

    1,980,749

    2,001,573

    2,022,590

















    Commercial loans

    915,158

    811,458

    698,097

    608,595

    533,998

    Paycheck Protection Program loans

    1,723

    1,729

    1,738

    1,927

    1,941

    Consumer loans



    319,977

    339,936

    357,652

    270,063

    409,754



    Total Non-PCD loans

    3,195,295

    3,125,497

    3,038,236

    2,882,158

    2,968,283

    PCD loans



    4,939

    5,024

    5,112

    5,289

    5,440

    Total loans receivable, net of deferred fees

    $    3,200,234

    $    3,130,521

    $    3,043,348

    $    2,887,447

    $    2,973,723

















    Loans by Risk Grade:











      Pass Grade 1 - Highest Quality

    666

    667

    880

    872

    820

      Pass Grade 2 - Good Quality

    168,177

    170,560

    175,379

    175,659

    177,763

      Pass Grade 3 - Satisfactory Quality

    1,842,958

    1,737,153

    1,643,957

    1,567,228

    1,509,405

      Pass Grade 4 - Pass

    1,034,035

    1,050,397

    1,124,901

    1,041,947

    1,184,671

      Pass Grade 5 - Special Mention

    7,004

    31,902

    28,498

    30,111

    53,473

      Grade 6 - Substandard

    139,847

    139,842

    69,733

    71,630

    47,591

      Grade 7 - Doubtful

    7,547

    -

    -

    -

    -

      Grade 8 - Loss



    -

    -

    -

    -

    -

    Total loans



    $    3,200,234

    $    3,130,521

    $    3,043,348

    $    2,887,447

    $    2,973,723

































    (Dollars in thousands)

    For Three Months Ended:

















    Asset Quality Information

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    Allowance for Credit Losses: 





    Balance at beginning of period

    $        (45,985)

    $        (44,021)

    $        (53,724)

    $        (51,132)

    $        (51,574)

    Recovery of (provision for) credit losses

    49

    (8,303)

    (1,596)

    (33,483)

    (7,511)

    Net charge-offs



    1,170

    6,339

    11,299

    30,891

    7,953

    Ending balance



    $        (44,766)

    $        (45,985)

    $        (44,021)

    $        (53,724)

    $        (51,132)

















    Reserve for Unfunded Commitments:





    Balance at beginning of period

    $          (1,152)

    $          (1,134)

    $          (1,121)

    $          (1,127)

    $          (1,031)

    Recovery of (provision for) unfunded loan commitment reserve

    19

    (18)

    (13)

    6

    (96)

    Total Reserve for Unfunded Commitments

    $          (1,133)

    $          (1,152)

    $          (1,134)

    $          (1,121)

    $          (1,127)

































    Non-Performing Assets:

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    Nonaccrual loans

    $         84,973

    $         53,059

    $         12,956

    $         15,026

    $         14,424

    Accruing loans delinquent 90 days or more

    1,713

    25,188

    1,713

    1,713

    1,714

    Total non-performing assets

    $         86,686

    $         78,247

    $         14,669

    $         16,739

    $         16,138

    SBA guaranteed portion of non-performing loans

    $           4,682

    $           4,750

    $           4,307

    $           5,921

    $           5,954

     

    Primis Financial Corp.   

















    (Dollars in thousands)

    For Three Months Ended:



    For Nine Months Ended:























    Average Balance Sheet

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024



    3Q 2025

    3Q 2024

    Assets



















    Loans held for sale

    $       130,061

    $       108,693

    $       170,509

    $       100,243

    $         98,110



    $     136,273

    $      80,530

    Loans, net of deferred fees 

    3,143,155

    3,074,993

    2,897,481

    3,127,249

    3,324,157



    3,039,443

    3,266,111

    Investment securities

    247,008

    249,485

    245,216

    253,120

    242,631



    247,243

    242,706

    Other earning assets

    101,278

    98,369

    86,479

    96,697

    83,405



    95,430

    78,076

    Total earning assets

    3,621,502

    3,531,540

    3,399,685

    3,577,309

    3,748,303



    3,518,389

    3,667,423

    Other assets



    232,636

    272,910

    241,912

    237,704

    243,715



    245,786

    244,886

    Total assets



    $    3,854,138

    $    3,804,450

    $    3,641,597

    $    3,815,013

    $    3,992,018



    $  3,764,175

    $  3,912,309























    Liabilities and equity

















    Demand deposits

    $       481,697

    $       467,493

    $       446,404

    $       437,388

    $       421,908



    $     465,327

    $    440,172

    Interest-bearing liabilities:

















    NOW and other demand accounts

    834,839

    821,893

    805,522

    787,884

    748,202



    820,859

    766,800

    Money market accounts

    756,361

    759,107

    788,067

    819,803

    859,988



    767,729

    832,531

    Savings accounts

    922,048

    882,227

    754,304

    767,342

    866,375



    853,474

    844,531

    Time deposits 



    324,614

    329,300

    335,702

    404,682

    425,238



    329,832

    426,557

       Total Deposits

    3,319,559

    3,260,020

    3,129,999

    3,217,099

    3,321,711



    3,237,221

    3,310,591

    Borrowings



    117,697

    117,701

    116,955

    160,886

    238,994



    117,454

    172,942

      Total Funding



    3,437,256

    3,377,721

    3,246,954

    3,377,985

    3,560,705



    3,354,675

    3,483,533

    Other Liabilities



    36,720

    36,649

    38,280

    39,566

    36,527



    37,211

    35,344

    Total liabilites



    3,473,976

    3,414,370

    3,285,234

    3,417,551

    3,597,232



    3,391,886

    3,518,877

    Primis common stockholders' equity

    380,162

    380,080

    344,381

    382,370

    377,314



    368,295

    374,154

    Noncontrolling interest

    —

    —

    11,982

    15,092

    17,472



    3,994

    19,278

    Total stockholders' equity

    380,162

    380,080

    356,363

    397,462

    394,786



    372,289

    393,432

    Total liabilities and stockholders' equity

    $    3,854,138

    $    3,794,450

    $    3,641,597

    $    3,815,013

    $    3,992,018



    $  3,764,175

    $  3,912,309













































    Net Interest Income

















    Loans held for sale

    $           2,085

    $           1,754

    $           2,564

    $           1,553

    $           1,589



    $        4,895

    $        4,017

    Loans





    46,772

    42,963

    42,400

    46,831

    52,707



    133,643

    147,564

    Investment securities

    1,894

    1,928

    1,906

    1,894

    1,799



    5,728

    5,319

    Other earning assets

    1,015

    982

    853

    1,060

    1,017



    2,850

    2,756

       Total Earning Assets Income

    51,766

    47,627

    47,723

    51,338

    57,112



    147,116

    159,656























    Non-interest bearing DDA

    -

    -

    -

    -

    -



    -

    -

    NOW and other interest-bearing demand accounts

    4,549

    4,603

    4,515

    4,771

    4,630



    13,667

    13,924

    Money market accounts

    5,229

    5,271

    5,420

    6,190

    7,432



    15,920

    20,732

    Savings accounts

    8,070

    7,793

    6,418

    7,587

    8,918



    22,281

    25,876

    Time deposits 



    2,723

    2,830

    3,039

    4,127

    4,371



    8,592

    12,455

      Total Deposit Costs

    20,571

    20,497

    19,392

    22,675

    25,351



    60,460

    72,987























    Borrowings



    2,163

    1,950

    1,967

    2,586

    3,738



    6,080

    8,524

      Total Funding Costs

    22,734

    22,447

    21,359

    25,261

    29,089



    66,540

    81,511























    Net Interest Income

    $         29,032

    $         25,180

    $         26,364

    $         26,077

    $         28,023



    $       80,576

    $      78,145













































    Net Interest Margin

















    Loans held for sale

    6.36 %

    6.47 %

    6.10 %

    6.16 %

    6.44 %



    4.80 %

    6.66 %

    Loans





    5.90 %

    5.60 %

    5.93 %

    5.96 %

    6.31 %



    5.88 %

    6.04 %

    Investments



    3.04 %

    3.10 %

    3.15 %

    2.98 %

    2.95 %



    3.10 %

    2.93 %

    Other Earning Assets

    3.98 %

    4.00 %

    4.00 %

    4.36 %

    4.85 %



    3.99 %

    4.72 %

      Total Earning Assets

    5.67 %

    5.41 %

    5.69 %

    5.71 %

    6.06 %



    5.59 %

    5.82 %























    NOW





    2.16 %

    2.25 %

    2.27 %

    2.41 %

    2.46 %



    2.23 %

    2.43 %

    MMDA



    2.74 %

    2.79 %

    2.79 %

    3.00 %

    3.44 %



    2.77 %

    3.33 %

    Savings



    3.47 %

    3.54 %

    3.45 %

    3.93 %

    4.10 %



    3.49 %

    4.09 %

    CDs 





    3.33 %

    3.45 %

    3.67 %

    4.06 %

    4.09 %



    3.48 %

    3.90 %

      Cost of Interest Bearing Deposits

    2.88 %

    2.94 %

    2.93 %

    3.25 %

    3.48 %



    2.92 %

    3.40 %

      Cost of Deposits

    2.46 %

    2.52 %

    2.52 %

    2.80 %

    3.04 %



    2.50 %

    2.94 %























    Other Funding



    7.29 %

    6.65 %

    6.82 %

    6.39 %

    6.22 %



    6.92 %

    6.58 %

      Total Cost of Funds

    2.62 %

    2.67 %

    2.67 %

    2.97 %

    3.25 %



    2.65 %

    3.13 %























    Net Interest Margin

    3.18 %

    2.86 %

    3.15 %

    2.90 %

    2.97 %



    3.06 %

    2.85 %

    Net Interest Spread

    2.62 %

    2.32 %

    2.60 %

    2.30 %

    2.37 %



    2.51 %

    2.24 %

     

    Primis Financial Corp.   

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Nine Months Ended:























    Reconciliation of Non-GAAP items:

    3Q 2025

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024



    3Q 2025

    3Q 2024

    Net income (loss) attributable to Primis' common shareholders

    $           6,830

    $           2,437

    $         22,636

    $        (23,335)

    $           1,228



    $       31,903

    $        7,130

    Non-GAAP adjustments to Net Income:



















    Branch Consolidation / Other restructuring

    -

    -

    144

    -

    -



    144

    -



    Professional fee expense related to accounting matters and LPF sale

    -

    232

    893

    1,782

    1,352



    1,125

    3,243



    Gains on Panacea Financial Holdings investment

    -

    (7,450)

    (24,578)

    -

    -



    (32,028)

    -



    Gains on sale of closed bank branch buildings

    -

    -

    107

    -

    (352)



    107

    (476)



    Gain on sale of Life Premium Finance portfolio, net of broker fees

    -

    -

    -

    (4,723)

    -



    -

    -



    Consumer program fraud losses 

    -

    -

    -

    1,904

    -



    -

    -



    Income tax effect

    -

    1,559

    4,370

    224

    (216)



    5,929

    (598)

    Net income (loss) attributable to Primis' common shareholders adjusted for nonrecurring income and expenses

    $           6,830

    $          (3,222)

    $           3,572

    $        (24,148)

    $           2,012



    $        7,180

    $        9,299























    Net income (loss) attributable to Primis' common shareholders

    $           6,830

    $           2,437

    $         22,636

    $        (23,335)

    $           1,228



    $       31,903

    $        7,130



    Income tax expense (benefit)

    1,907

    528

    5,553

    (5,917)

    (304)



    7,988

    1,679



    Provision (benefit) for credit losses (incl. unfunded commitment expense/benefit)

    (68)

    8,321

    1,609

    33,477

    7,607



    9,862

    16,686

    Pre-tax pre-provision earnings

    $           8,669

    $         11,286

    $         29,798

    $           4,225

    $           8,531



    $       49,753

    $      25,495



    Effect of adjustment for nonrecurring income and expenses

    -

    (7,218)

    (23,434)

    (1,037)

    1,000



    (30,652)

    2,767

    Pre-tax pre-provision operating earnings

    $           8,669

    $           4,068

    $           6,364

    $           3,188

    $           9,531



    $       19,101

    $      28,262























    Return on average assets 

    0.70 %

    0.26 %

    2.52 %

    (2.43 %)

    0.12 %



    1.13 %

    0.24 %



    Effect of adjustment for nonrecurring income and expenses

    0.00 %

    (0.60 %)

    (2.12 %)

    (0.08 %)

    0.08 %



    (0.88 %)

    0.07 %

    Operating return on average assets 

    0.70 %

    (0.34 %)

    0.40 %

    (2.51 %)

    0.20 %



    0.25 %

    0.31 %























    Return on average assets 

    0.70 %

    0.26 %

    2.52 %

    (2.43 %)

    0.12 %



    1.13 %

    0.24 %



    Effect of tax expense

    0.20 %

    0.06 %

    0.62 %

    (0.62 %)

    (0.03 %)



    0.28 %

    0.06 %



    Effect of provision for credit losses  (incl. unfunded commitment expense)

    (0.01 %)

    0.88 %

    0.18 %

    3.49 %

    0.77 %



    0.35 %

    0.57 %

    Pre-tax pre-provision return on average assets 

    0.89 %

    1.20 %

    3.32 %

    0.44 %

    0.86 %



    1.76 %

    0.87 %



    Effect of adjustment for nonrecurring income and expenses

    0.00 %

    (0.76 %)

    (2.61 %)

    (0.11 %)

    0.10 %



    (1.09 %)

    0.09 %

    Pre-tax pre-provision operating return on average assets

    0.89 %

    0.44 %

    0.71 %

    0.33 %

    0.96 %



    0.67 %

    0.96 %























    Return on average common equity

    7.13 %

    2.57 %

    26.66 %

    (24.28 %)

    1.31 %



    11.58 %

    2.55 %



    Effect of adjustment for nonrecurring income and expenses

    0.00 %

    (5.97 %)

    (22.45 %)

    (0.85 %)

    0.84 %



    (8.97 %)

    0.77 %

    Operating return on average common equity

    7.13 %

    (3.40 %)

    4.21 %

    (25.13 %)

    2.15 %



    2.61 %

    3.32 %



    Effect of goodwill and other intangible assets

    2.32 %

    (1.11 %)

    1.57 %

    (8.20 %)

    0.71 %



    0.89 %

    1.13 %

    Operating return on average tangible common equity

    9.45 %

    (4.51 %)

    5.78 %

    (33.33 %)

    2.86 %



    3.50 %

    4.45 %























    Efficiency ratio



    78.81 %

    73.92 %

    55.39 %

    96.36 %

    82.98 %



    67.71 %

    81.30 %



    Effect of adjustment for nonrecurring income and expenses

    0.00 %

    14.75 %

    36.58 %

    2.54 %

    (2.87 %)



    18.32 %

    (2.55 %)

    Operating efficiency ratio 

    78.81 %

    88.67 %

    91.97 %

    98.90 %

    80.11 %



    86.03 %

    78.75 %























    Earnings per common share - Basic

    $            0.28

    $            0.10

    $            0.92

    $           (0.94)

    $            0.05



    $          1.29

    $          0.29



    Effect of adjustment for nonrecurring income and expenses

    -

    (0.23)

    (0.78)

    (0.04)

    0.03



    (1.00)

    0.09

    Operating earnings per common share - Basic

    $            0.28

    $           (0.13)

    $            0.14

    $           (0.98)

    $            0.08



    $          0.29

    $          0.38























    Earnings per common share - Diluted

    $            0.28

    $            0.10

    $            0.92

    $           (0.94)

    $            0.05



    $          1.29

    $          0.29



    Effect of adjustment for nonrecurring income and expenses

    -

    (0.23)

    (0.78)

    (0.04)

    0.03



    (1.00)

    0.09

    Operating earnings per common share - Diluted

    $            0.28

    $           (0.13)

    $            0.14

    $           (0.98)

    $            0.08



    $          0.29

    $          0.38























    Book value per common share

    $           15.51

    $           15.27

    $           15.19

    $           14.23

    $           15.41



    $        15.51

    $        15.41



    Effect of goodwill and other intangible assets

    (3.80)

    (3.79)

    (3.79)

    (3.81)

    (3.82)



    (3.80)

    (3.82)

    Tangible book value per common share

    $           11.71

    $           11.48

    $           11.40

    $           10.42

    $           11.59



    $        11.71

    $        11.59























    Net charge-offs as a percent of average loans (annualized)

    0.14 %

    0.80 %

    1.47 %

    3.83 %

    0.93 %



    0.79 %

    0.52 %



    Impact of third-party consumer portfolio

    (0.11 %)

    (0.65 %)

    (1.41 %)

    (3.78 %)

    (0.82 %)



    (0.71 %)

    (0.62 %)

    Core net charge-offs (recoveries) as a percent of average loans (annualized)

    0.03 %

    0.15 %

    0.06 %

    0.05 %

    0.11 %



    0.08 %

    (0.10 %)























    Total Primis common stockholders' equity

    $       382,153

    $       376,415

    $       375,563

    $       351,756

    $       381,022



    $     382,153

    $    381,022



    Less goodwill and other intangible assets

    (93,502)

    (93,508)

    (93,804)

    (94,124)

    (94,444)



    (93,502)

    (94,444)

    Tangible common equity

    $       288,651

    $       282,907

    $       281,759

    $       257,632

    $       286,578



    $     288,651

    $    286,578























    Common equity to assets

    9.66 %

    9.72 %

    10.16 %

    9.53 %

    9.47 %



    9.66 %

    9.47 %



    Effect of goodwill and other intangible assets

    (2.18 %)

    (2.23 %)

    (2.34 %)

    (2.37 %)

    (2.18 %)



    (2.18 %)

    (2.18 %)

    Tangible common equity to tangible assets

    7.48 %

    7.49 %

    7.82 %

    7.16 %

    7.29 %



    7.48 %

    7.29 %























    Net interest margin

    3.18 %

    2.86 %

    3.15 %

    2.90 %

    2.97 %



    3.06 %

    2.85 %



    Effect of adjustment for Consumer Portfolio

    (0.03 %)

    0.26 %

    (0.02 %)

    0.01 %

    (0.17 %)



    0.07 %

    (0.02 %)

    Core net interest margin

    3.15 %

    3.12 %

    3.13 %

    2.91 %

    2.80 %



    3.13 %

    2.83 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/primis-financial-corp-reports-earnings-per-share-for-the-third-quarter-of-2025-302593003.html

    SOURCE Primis Financial Corp.

    Get the next $FRST alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $FRST

    DatePrice TargetRatingAnalyst
    4/4/2023$13.00Overweight
    Stephens
    2/1/2023$13.00 → $14.00Neutral → Overweight
    Piper Sandler
    12/5/2022$13.00Neutral
    Piper Sandler
    More analyst ratings

    $FRST
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Primis Financial Corp. Reports Earnings per Share for the Third Quarter of 2025

    Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., Oct. 23, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $7 million, or $0.28 per diluted share, for the quarter ended September 30, 2025, compared to $1 million, or $0.05 per diluted share, for the quarter ended September 30, 2024.  For the nine months ended September 30, 2025, the Company reported net income available to common shareholders of $32 millio

    10/23/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance

    Primis Financial Corp. Announces Date for Third Quarter 2025 Earnings Release and Conference Call

    MCLEAN, Va., Oct. 6, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release third quarter 2025 results after the market closes on Thursday, October 23, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Friday, October 24, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/859535228 To participate in the call, please use one of the following telephone numbers and reques

    10/6/25 5:30:00 PM ET
    $FRST
    Major Banks
    Finance

    Primis Financial Corp. Reports Earnings per Share for the Second Quarter of 2025

    Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., July 24, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $8.4 million, or $0.34 per diluted share, for the quarter ended June 30, 2025, compared to $3.4 million, or $0.14 per diluted share, for the quarter ended June 30, 2024.  For the six months ended June 30, 2025, the Company reported net income available to common shareholders of $31.1 million, or $1.2

    7/24/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Stephens initiated coverage on Primis Financial with a new price target

    Stephens initiated coverage of Primis Financial with a rating of Overweight and set a new price target of $13.00

    4/4/23 7:30:54 AM ET
    $FRST
    Major Banks
    Finance

    Primis Financial upgraded by Piper Sandler with a new price target

    Piper Sandler upgraded Primis Financial from Neutral to Overweight and set a new price target of $14.00 from $13.00 previously

    2/1/23 6:16:06 AM ET
    $FRST
    Major Banks
    Finance

    Piper Sandler initiated coverage on Primis Financial with a new price target

    Piper Sandler initiated coverage of Primis Financial with a rating of Neutral and set a new price target of $13.00

    12/5/22 9:48:39 AM ET
    $FRST
    Major Banks
    Finance

    $FRST
    SEC Filings

    View All

    SEC Form 10-Q filed by Primis Financial Corp.

    10-Q - Primis Financial Corp. (0001325670) (Filer)

    11/10/25 4:32:03 PM ET
    $FRST
    Major Banks
    Finance

    Primis Financial Corp. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Other Events, Financial Statements and Exhibits

    8-K - Primis Financial Corp. (0001325670) (Filer)

    10/23/25 5:00:39 PM ET
    $FRST
    Major Banks
    Finance

    SEC Form S-8 filed by Primis Financial Corp.

    S-8 - Primis Financial Corp. (0001325670) (Filer)

    8/13/25 4:51:36 PM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Savino Donald Charles claimed ownership of 7,500 shares (SEC Form 3)

    3 - Primis Financial Corp. (0001325670) (Issuer)

    12/2/25 3:17:18 PM ET
    $FRST
    Major Banks
    Finance

    Director Clagett Robert Yates bought $24,898 worth of shares (2,268 units at $10.98), increasing direct ownership by 5% to 50,834 units (SEC Form 4)

    4 - Primis Financial Corp. (0001325670) (Issuer)

    11/13/25 1:52:33 PM ET
    $FRST
    Major Banks
    Finance

    Director Clagett Robert Yates bought $19,842 worth of shares (1,830 units at $10.84), increasing direct ownership by 4% to 48,566 units (SEC Form 4)

    4 - Primis Financial Corp. (0001325670) (Issuer)

    11/12/25 10:48:10 AM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Clagett Robert Yates bought $24,898 worth of shares (2,268 units at $10.98), increasing direct ownership by 5% to 50,834 units (SEC Form 4)

    4 - Primis Financial Corp. (0001325670) (Issuer)

    11/13/25 1:52:33 PM ET
    $FRST
    Major Banks
    Finance

    Director Clagett Robert Yates bought $19,842 worth of shares (1,830 units at $10.84), increasing direct ownership by 4% to 48,566 units (SEC Form 4)

    4 - Primis Financial Corp. (0001325670) (Issuer)

    11/12/25 10:48:10 AM ET
    $FRST
    Major Banks
    Finance

    Director Johnson Eric Alan bought $24,827 worth of shares (2,320 units at $10.70), increasing direct ownership by 6% to 39,980 units (SEC Form 4)

    4 - Primis Financial Corp. (0001325670) (Issuer)

    11/12/25 10:35:30 AM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Leadership Updates

    Live Leadership Updates

    View All

    Primis Financial Corp. Announces Appointment of New Board Members Allen Jones and John Eggemeyer

    MCLEAN, Va., June 15, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank, announced today that it has appointed Dr. Allen R. Jones and Mr. John M. Eggemeyer to its Board of Directors. Dr. Allen R. Jones, Jr.is a licensed physical therapist in the Commonwealth of Virginia. Dr. Jones is the owner and CEO of Dominion Physical Therapy, a practice he founded in 1990 and has since expanded to six locations in the Hampton Roads region. With strong ties to its surrounding community, Dominion has nurtured t

    6/15/21 4:30:00 PM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

    SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

    2/9/24 8:40:49 AM ET
    $FRST
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

    SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

    2/6/23 4:44:34 PM ET
    $FRST
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

    SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

    2/6/23 2:56:55 PM ET
    $FRST
    Major Banks
    Finance

    $FRST
    Financials

    Live finance-specific insights

    View All

    Primis Financial Corp. Reports Earnings per Share for the Third Quarter of 2025

    Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., Oct. 23, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $7 million, or $0.28 per diluted share, for the quarter ended September 30, 2025, compared to $1 million, or $0.05 per diluted share, for the quarter ended September 30, 2024.  For the nine months ended September 30, 2025, the Company reported net income available to common shareholders of $32 millio

    10/23/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance

    Primis Financial Corp. Announces Date for Third Quarter 2025 Earnings Release and Conference Call

    MCLEAN, Va., Oct. 6, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release third quarter 2025 results after the market closes on Thursday, October 23, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Friday, October 24, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/859535228 To participate in the call, please use one of the following telephone numbers and reques

    10/6/25 5:30:00 PM ET
    $FRST
    Major Banks
    Finance

    Primis Financial Corp. Reports Earnings per Share for the Second Quarter of 2025

    Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., July 24, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $8.4 million, or $0.34 per diluted share, for the quarter ended June 30, 2025, compared to $3.4 million, or $0.14 per diluted share, for the quarter ended June 30, 2024.  For the six months ended June 30, 2025, the Company reported net income available to common shareholders of $31.1 million, or $1.2

    7/24/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance