• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Primis Financial Corp. Reports Earnings per Share for the Second Quarter of 2025

    7/24/25 5:00:00 PM ET
    $FRST
    Major Banks
    Finance
    Get the next $FRST alert in real time by email

    Declares Quarterly Cash Dividend of $0.10 Per Share

    MCLEAN, Va., July 24, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $8.4 million, or $0.34 per diluted share, for the quarter ended June 30, 2025, compared to $3.4 million, or $0.14 per diluted share, for the quarter ended June 30, 2024. 

    Primis (PRNewsfoto/Primis Financial Corporation)

    For the six months ended June 30, 2025, the Company reported net income available to common shareholders of $31.1 million, or $1.26 per diluted share, compared to a net income available to common shareholders of $5.9 million or $0.24 per diluted share, for the six months ended June 30, 2024.

    Operating Results

    Operating results in the quarter clearly point to improved profitability and momentum on key areas but included positive and negative items that management expects to not reflect going forward.  Significant items occurring during the quarter were:

    • During the quarter, the Company completed the sale of a portion of its ownership in Panacea Financial Holdings, Inc. ("PFH") generating proceeds to the Company of $22.1 million and an additional pre-tax gain of $7.5 million.
    • Promotional loans driving volatility in the Company's results finished the quarter at only $9.6 million. The Company's credit quality results for the quarter warranted no additional provision for loan losses on this portfolio. Write-offs of accrued interest on promotional loans that rolled to amortization but subsequently defaulted was $2 million and expected to decline to less than $0.5 million in the third quarter of 2025 given the very low levels of promotional interest recognized in the second quarter.
    • Primis Mortgage closed $323 million in loans, up 52% from the same quarter in 2024. A substantial portion of the increase in closed volume was construction-to-permanent product related with revenue delayed until the end of the construction period. Additionally, pricing and draw support for the new production teams substantially ended during the quarter and totaled $1.2 million.
    • Several items have occurred that will impact the Company's operations going forward. Renegotiation of the Company's core contract with its provider as well as other items are expected to reduce expenses $0.9 million in the third quarter and then $1.5 million in the fourth quarter and beyond. Continued consolidation of the Company's cores and other vendor relationships will continue and provide more than adequate downward pressure on operating expenses to allow for substantial operating leverage through the end of 2026.

    Commenting on the quarter, Dennis J. Zember, Jr., President and Chief Executive Officer, stated, "We are pleased with the progress we have made in rebuilding our balance sheet for higher sustained earnings as we enter the second half of 2025.  The core bank is maximizing profitability with its enviable core deposit base while pursuing moderate growth.  At the same time, mortgage warehouse and Panacea are executing on their tremendous growth potential while non-core portfolios run off.

    As discussed below, the second quarter was impacted by the last sizable portion of Consumer Program interest reversals and higher expenses that aren't expected to continue.  Adjusting for those items and the PFH gain, our run-rate pre-tax pre-provision earnings were approximately $8.4 million in the second quarter.  Mortgage profitability was lower due to increasing construction to perm lending that is highly profitable but has a lag until revenue materializes.  In the second quarter, the value of that production was approximately $0.9 million pre-tax assuming conservative gain on sale margins.  Lastly, we are close to executing on our plan to reduce technology costs and anticipate the savings to begin late in the third quarter of 2025.  Along with the end of our core deposit amortization in June, our expected reduction in quarterly expenses is approximately $1.5 million.  In total, we believe we have visibility to pre-tax pre-provision earnings of $10.5 to $11 million before the benefits of the profitable growth and balance sheet repricing we have in front of us."

    Significant Improvement in All Divisions

    As discussed in previous quarters, the Company spent substantial time and energy in 2024 focusing the organization on its core bank and lines of business that drive premium operating results. The second quarter of 2025 demonstrated progress in key areas that are expected to continue and build through the rest of the year and into 2026. The following discussion highlights recent progress for each of these strategies:

    Core Community Bank

    The core bank has 24 banking offices in Virginia and Maryland and is approximately 70% of the Company's total balance sheet.  Management believes the core bank's value amongst its regional peers is undeniable given how well its balance sheet is positioned:

    • The Core bank has low concentrations of investor CRE (39% of loans and only 213% of regulatory capital)
    • A robust pipeline of mostly new customers to the bank with yields that are incremental to the Bank's margin
    • Cost of deposits of 1.79% in the second quarter of 2025 compared to 2.20% in the same quarter in 2024. The core bank's cost of deposits is up to 100 basis points lower than similar sized peers in the greater DC region.
    • Zero brokered deposits and no reliance on FHLB borrowings.
    • A proprietary banking app for commercial depositors that drives new sales independent of lending efforts in and around our region.

    Approximately 19% of the core bank's deposit base are noninterest bearing deposits, supported with what management believes is the region's best and most unique technology including the Bank's proprietary V1BE service which directly supports more than $200 million of mostly commercial clients in the Bank's footprint.  Approximately $30 million of checking accounts are associated with customers that use V1BE every week. The Company is frequently approached by other community banks looking to use this technology with their own customers.  Primis is currently implementing enhancements to make V1BE easier to license to other banks and expects to have its first customer onboard before the end of 2025. 

    Primis Mortgage

    Primis Mortgage has closed mortgage volume of $323 million in the second quarter of 2025, up 52% compared to the same quarter in 2024.  Earnings for Primis mortgage were depressed by approximately $1.2 million related to the commitment of one quarter's support for the new production teams hired in the last week of the first quarter of 2025. 

    National Strategies

    Mortgage warehouse lending activity was significant in the first and second quarter of 2025 following the expansion of the team in the fall of 2024.  Outstanding loan balances at June 30, 2025 were $185 million, up 60% from $115 million at March 31, 2025 and up 189% from $64 million at December 31, 2024.  Committed facilities ended the second quarter of 2025 at $804 million versus $487 million at March 31, 2025 and $349 million at the end of 2024.  Mortgage warehouse also funded approximately 11% of its balance sheet with associated customer noninterest bearing deposit balances totaling $21 million at June 30, 2025 up 80% from March 31, 2025.  

    Funding for the national strategies is provided exclusively by the Bank's digital platform powered by what the Bank believes is one the safest and most functional deposit account in the nation.  Because of the scalability of the platform, there is no pressure whatsoever on the core bank to provide funding and risk the profitable, decades old relationships with core customers.

    The platform ended the second quarter of 2025 with almost $1.1 billion of deposits with a cost of deposits of 4.28% in the month of June 2025, compared to $0.9 billion at June 30, 2024 with a cost of 5.05%.  Over 1,000 of our digital accounts have come from referrals from another customer and approximately 61% of our consumer accounts have been with the bank for over two years.

    Panacea Financial

    Panacea's growth remained strong through the second quarter of 2025 with loans outstanding of $505 million, up 34% compared to the same quarter in 2024.  At the end of the current quarter, Panacea customer deposits totaled $107 million, up 58% from June 30, 2024.  Importantly, much of this growth was commercial in nature with a weighted average cost below 0.25% and has continued at a similar pace since quarter end.

    Panacea is the number one ranked "Bank for doctors" on Google and banks over 7,000 professionals and practices nationwide with a goal of reaching 10,000 customers by the end of 2025.  Panacea is also developing the initial phase of what is expected to be a sophisticated suite of technology products and services targeting the medical, dental and veterinary space.    

    Net Interest Income

    Because of the final significant write-off of accrued interest on the consumer loan portfolio, net interest income decreased to $25.5 million during the second quarter of 2025 compared to $26.4 million in the first quarter of 2025 and $24.9 million in the second quarter of 2024.  The reported net interest margin was 2.89% in the second quarter of 2025 compared to 2.72% in the second quarter of 2024. 

    Excluding the impacts of the Consumer Program portfolio, the Company's net interest margin was 3.15%(1) in the second quarter of 2025 compared to 2.80%(1)  in the same quarter in 2024.  Net interest income for the second quarter, excluding the impacts of the write-off of accrued interest, increased by 10.4% to $27.5 million compared to $24.9 million in the second quarter of 2024.

    Normalizing the volatile income and write-off recognition in the consumer portfolio to illustrate the Company's net interest margin and forward momentum is seen below:

    ($ in thousands)



    3Q24

    4Q24

    1Q25

    2Q25

    Int. Inc. Recog. – Consumer Prog.



    $5,152

    $ 5,831

    $5,676

    $2,077

    Int. Inc. Reversals – Consumer Prog.



    -

    (2,512)

    (2,832)

    (2,037)

    Int. Inc., Net – Consumer Prog,



    5,152

    3,319

    2,844

    40













    Promo Interest Income Recognized



    2,956

    2,976

    3,264

    321

    Promo Interest Reversals



    -

    (2,493)

    (2,644)

    (2,066)

    Promo Interest Income, Net



    $2,956

    $483

    $ 620

    ($1,745)

    Under GAAP, the Company recognizes interest income when promotional features on the Consumer Program loans expire and which generally includes a substantial amount of deferred interest accumulated to that point.  If the loan subsequently defaults, that previously recognized interest is reversed against interest income.  As detailed in the table above, the Bank recognized substantial interest income on loans exiting their promotional periods beginning in the third quarter of 2024 with a roughly one quarter lag of subsequent reversals primarily due to high first payment defaults on full deferral promotional loans.  As seen in the table, interest recognized on promotional loan expirations was insignificant in the second quarter of 2025 which will lead to substantially lower interest income reversals going forward.  At June 30, 2025, the Company had $9.7 million of full deferral loans remaining, down from $77.2 million at June 30, 2024, with promotional period expirations spread over the next four quarters.  Net interest margin excluding the Consumer Program portfolio impact entirely, including balances, the net interest margin for the rest of the Bank was 3.15%(1)  in the second quarter of 2025, up two basis points from 3.13%(1)  in the first quarter of 2025.

    Excluding the interest write-offs on the consumer loan book the yield on loans and yield on average earnings assets was 5.91% and 5.68% in the second quarter of 2025, respectively, compared to 5.91% and 5.72%, respectively, in the same quarter of 2024.  New and renewed loan production in the second quarter of 2025 across all divisions had a weighted average yield of 7.57% which compares favorably to 7.25% for the same quarter in 2024.  Total maturities of loans over the five quarters beginning with the fourth quarter of 2025 total $574 million with weighted average yields of 5.71%, indicating continued opportunity for management to move yields on loans and average earning assets higher.

    Cost of deposits in the second quarter of 2025 was 2.52% compared to 2.98% in the same quarter in 2024.  The Company recently lowered digital platform rates and, combined with recent growth in lower cost deposit accounts, expects further improvement in cost of deposits in the third quarter of 2025.       

    Noninterest Income

    Noninterest income was $18.0 million in the second quarter of 2025 versus $32.3 million in the first quarter of 2025 and $10.7 million in the second quarter of 2024. The Company deconsolidated PFH as of March 31, 2025 and upon deconsolidation recognized a gain of $24.6 million within noninterest income in the first quarter of 2025. Noninterest income in the second quarter of 2025 included a $7.4 million gain from the sale of a portion of the Company's PFH shares and remeasurement of the remaining shares at fair market value at June 30, 2025.  Income from mortgage banking activity increased to $7.9 million in the second quarter of 2025 compared to $5.6 million in the first quarter of 2025.  Noninterest income from the Consumer Program increased to $0.6 million in the second quarter of 2025 from a loss of $0.3 million in the first quarter of 2025 largely due to prepayment activity offsetting the reduction in the associated derivative.  The Company also recorded losses on other investments of $0.3 million in the second quarter of 2025 versus gains of $0.1 million in the first quarter of 2025.  Lastly, gain on sale of SBA loans was $0.2 million in the second quarter of 2025 after no sales in the first quarter of 2025.

    Noninterest Expense

    Noninterest expense was $31.9 million for the second quarter of 2025, compared to $32.5 million for the first quarter of 2025. First quarter noninterest expense included consolidated expenses from PFH prior to deconsolidation as of March 31, 2025. Management considers the core expense burden of the Bank that adjusts for certain items that are volume dependent such as mortgage banking-related expenses or expense related to changes in the reserve for unfunded commitments.  The following table illustrates the Company's core operating expense burden during 2024 and the first two quarters of 2025:

    ($ in thousands)

    2Q25

    1Q25

    4Q24

    3Q24

    2Q24













     Reported Noninterest Expense

    $31,927

    $32,516

    $37,841

    $30,603

    $29,662

     PFH Consolidated Expenses

    -

    (4,754)

    (3,641)

    (2,576)

    (2,347)

     Noninterest Expense Excl. PFH

    31,927

    27,762

    34,200

    28,027

    27,315













     Nonrecurring

    (232)

    (1,144)

    (3,686)

    (1,000)

    (1,329)

     Primis Mortgage Expenses

    (8,514)

    (5,569)

    (6,354)

    (6,436)

    (6,084)

     Consumer Program Servicing Fee

    (518)

    (622)

    (681)

    (699)

    (312)

     Reserve for Unfunded Commitment

    (2)

    (13)

    6

    (96)

    546

     Total Adjustments

    (9,266)

    (7,348)

    (10,715)

    (8,231)

    (7,179)













     Core Operating Expense Burden

    $22,661

    $20,414

    $23,485

    $19,796

    $20,136

    As noted above, the core expense burden increased $2.2 million in the second quarter of 2025 from the first quarter of 2025.  The second quarter included a number of items not expected to continue going forward including approximately $0.5 million of consulting expenses, $0.4 million related to additional FDIC insurance expense, $0.4 million of remaining audit expense for the 2024 audit and $0.2 million of legal expenses related to employee fraud recovery efforts.  Marketing expenses were also approximately $0.2 million higher in the second quarter of 2025 versus the first quarter of 2025 but are expected to moderate.  Adjusting for these items, core operating expense burden would have been less than $21 million and within the range of $20 million to $21 million of quarterly noninterest expense previously estimated for 2025.

    Loan Portfolio and Asset Quality

    Loans held for investment increased to $3.13 billion at June 30, 2025 compared to $3.04 billion at March 31, 2025 and declined from $3.30 billion at June 30, 2024 prior to the sale of the Life Premium Finance portfolio.  Important drivers in these levels are seen below:

    • Core Bank loans totaled $2.12 billion at June 30, 2025 compared to $2.22 billion at June 30, 2024.
    • Panacea Financial loans grew $129 million or 34% to $505 million over the past 12 months ending June 30, 2024. Doctors and practices in the division's network improved from approximately 5,000 at June 30, 2024 to over 7,000 at June 30, 2025.
    • Mortgage warehouse outstandings improved to $185 million at the end of the second quarter of 2025 compared to only $14 million at the same time in 2024. Approved lines grew substantially during the quarter to $804 million, up approximately 65% since March 31, 2025.
    • Loan balances associated with the consumer loan program declined to $113 million at June 30, 2025, net of the fair value discounts compared to $194 million at June 30, 2024. Importantly, loans in promotional periods with full deferral were only $9.6 million or 7.8% of gross loans at June 30, 2025 compared to $77.2 million or 40% of total loans a year ago.
    • Investor CRE as a percentage of regulatory capital was 213% at both June 30, 2025 and June 30, 2024.
    • Lastly, the Company measures "loans with minimal credit risk" quarterly to illustrate the power of its lending businesses and its overall portfolio quality. The table below is covered with additional detail in the Company's investor presentation but illustrates that the Company has nearly achieved the same level as before the sale of the life premium finance portfolio in the fourth quarter of 2024:


    2Q25

    1Q25

    4Q24

    3Q24

    2Q24

    1-4 Family Loans (1st Lien)

    457

    460

    472

    486

    486

    Panacea

    505

    474

    434

    392

    376

    Mortgage Warehouse

    185

    115

    64

    15

    14

    Life Premium Finance

    144

    150

    175

    518

    465

    Loans guaranteed by the SBA

    23

    21

    22

    23

    26

    Cash Secured Loans

    12

    13

    12

    13

    12

    Mortgage Loans Held For Sale

    127

    74

    83

    97

    91

      Total

    1,453

    1,307

    1,262

    1,544

    1,470

    Total Loans (HFI and HFS)

    3,257

    3,118

    3,135

    3,432

    3,395

    % of loans with lower loss content

    44.6 %

    41.9 %

    40.3 %

    45.0 %

    43.3 %

    Nonaccrual loans, excluding portions guaranteed by the SBA, were 0.26% of total loans at June 30, 2025 compared to 0.24% of total loans at June 30, 2024. As in prior quarters, the Bank has no other real estate owned at the end of the second quarter of 2025.

    The Company recorded a provision for loan losses of $1.2 million for the second quarter of 2025 compared to $1.6 million for the first quarter of 2025 and $3.1 million in the same quarter in 2024.  As previously stated, the Company moved the Consumer Program loan book into its held for investment loan portfolio in the first quarter of 2025 and evaluated the portfolio using its CECL model at that time.  Based on performance during the quarter, there was no required provision expense associated with the Consumer Program in the second quarter of 2025.  As a percentage of loans held for investment, the allowance for credit losses was 1.24% at the end of the second quarter of 2025 compared to 1.56% at the end of the second quarter of 2024. Total allowance and discounts on the Consumer Program loan portfolio totaled $13 million at June 30, 2025 which represents 11% of gross principal balance and 323% of loans more than one period delinquent as of that date.

    Deposits and Funding

    Total deposits at June 30, 2025 were essentially flat from June 30, 2024.  Deposits swept off balance sheet increased to $37 million at June 30, 2025 versus $4 million at the same time in 2024.  Importantly, noninterest bearing demand deposits were $478 million at June 30, 2025, an annualized growth rate of 18% compared to balances at December 31, 2024.  As stated earlier, the Company has no wholesale funding and is 100% funded with customer deposits at June 30, 2025.                                                                      

    Shareholders' Equity

    Book value per common share as of June 30, 2025 was $15.52, an increase of $0.30 or 2% from June 30, 2024.  Tangible book value per common share(1) at the end of the second quarter of 2025 was $11.72, an increase of $0.34 or 3% from June 30, 2024.  Common shareholders' equity was $382 million, or 9.86% of total assets, at June 30, 2025.  Tangible common equity(1) at June 30, 2025 was $289 million, or 7.63% of tangible assets(1).  During the quarter, the Company repurchased almost 80 thousand shares of its common stock at a weighted average price of $10.00 per share. 

    The Board of Directors declared a dividend of $0.10 per share payable on August 22, 2025 to shareholders of record on August 8, 2025.  This is Primis' fifty-fifth consecutive quarterly dividend. 

    About Primis Financial Corp.

    As of June 30, 2025, Primis had $3.9 billion in total assets, $3.1 billion in total loans held for investment and $3.3 billion in total deposits. Primis Bank provides a range of financial services to individuals and small- and medium-sized businesses through twenty-four full-service branches in Virginia and Maryland and provides services to customers through certain online and mobile applications.

    Contacts:                                                                                                         

    Address:

    Dennis J. Zember, Jr., President and CEO                                                   

    Primis Financial Corp.

    Matthew A. Switzer, EVP and CFO                                               

    1676 International Drive, Suite 900

    Phone: (703) 893-7400                                                                                 

    McLean, VA 22102





    Primis Financial Corp., NASDAQ Symbol FRST



    Website: www.primisbank.com



    Conference Call

    The Company's management will host a conference call to discuss its second quarter results on Friday, July 25, 2025 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://events.q4inc.com/attendee/362488451.  Participants may also call 1-800-715-9871 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available for 7 days by calling 1-800-770-2030 and providing Replay Access Code 4554342.

    Non-GAAP Measures

    Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; operating earnings per share – basic; operating earnings per share – diluted; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and core net interest margin are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term "operating" to describe a financial measure that excludes income or expense considered to be non-recurring in nature.  Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business.  A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP Items table.

    Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

    Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

    Forward-Looking Statements

    This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment; our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: instability in global economic conditions and geopolitical matters; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions; the impact of tariffs, trade policies, and trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services); the Company's ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial Division, digital banking platform, V1BE fulfillment service, Mortgage Warehouse division and Primis Mortgage Company; the risks associated with the Life Premium Finance sale, including failure to achieve the expected impact to our operating results; competitive pressures among financial institutions increasing significantly; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices; changes in management's plans for the future; credit risk associated with our lending activities; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; potential increases in the provision for credit losses; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate; acts of God or of war or other conflicts, including the current Ukraine/Russia conflict and Israel/Hamas conflict, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2024, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    (1) Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items" in the financial tables for more information and for a reconciliation to GAAP.

     

    Primis Financial Corp.   

















    Financial Highlights (unaudited)

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Six Months Ended:

    Selected Performance Ratios:

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024



    2Q 2025

    2Q 2024

    Return on average assets

    0.89 %

    2.52 %

    (2.43 %)

    0.12 %

    0.35 %



    1.68 %

    0.31 %

    Operating return on average assets(1)

    0.29 %

    0.40 %

    (2.51 %)

    0.20 %

    0.46 %



    0.34 %

    0.38 %

    Pre-tax pre-provision return on average assets(1)

    1.23 %

    3.32 %

    0.44 %

    0.86 %

    0.75 %



    2.24 %

    0.88 %

    Pre-tax pre-provision operating return on average assets(1)

    0.47 %

    0.71 %

    0.33 %

    0.96 %

    0.85 %



    0.58 %

    0.97 %

    Return on average common equity 

    8.89 %

    26.66 %

    (24.28 %)

    1.31 %

    3.69 %



    17.29 %

    3.16 %

    Operating return on average common equity(1)

    2.92 %

    4.21 %

    (25.13 %)

    2.15 %

    4.81 %



    3.53 %

    3.90 %

    Operating return on average tangible common equity(1)

    3.87 %

    5.78 %

    (33.33 %)

    2.86 %

    6.42 %



    4.76 %

    5.23 %

    Cost of funds



    2.67 %

    2.67 %

    2.97 %

    3.25 %

    3.16 %



    2.67 %

    3.06 %

    Net interest margin

    2.89 %

    3.15 %

    2.90 %

    2.97 %

    2.72 %



    3.02 %

    2.78 %

    Core net interest margin(1)

    3.15 %

    3.13 %

    2.91 %

    2.80 %

    2.85 %



    3.14 %

    2.92 %

    Gross loans to deposits

    93.65 %

    96.04 %

    91.06 %

    89.94 %

    98.95 %



    93.65 %

    98.95 %

    Efficiency ratio 



    73.37 %

    55.39 %

    96.41 %

    82.82 %

    83.36 %



    63.05 %

    80.42 %

    Operating efficiency ratio(1)

    87.88 %

    91.97 %

    98.92 %

    79.92 %

    79.56 %



    89.85 %

    77.94 %























    Per Common Share Data:

















    Earnings per common share - Basic

    $             0.34

    $             0.92

    $            (0.94)

    $             0.05

    $             0.14



    $           1.26

    $          0.24

    Operating earnings per common share - Basic(1)

    $             0.11

    $             0.14

    $            (0.98)

    $             0.08

    $             0.18



    $           0.26

    $          0.30

    Earnings per common share - Diluted

    $             0.34

    $             0.92

    $            (0.94)

    $             0.05

    $             0.14



    $           1.26

    $          0.24

    Operating earnings per common share - Diluted(1)

    $             0.11

    $             0.14

    $            (0.98)

    $             0.08

    $             0.18



    $           0.26

    $          0.29

    Book value per common share

    $           15.52

    $           15.19

    $           14.23

    $           15.41

    $           15.22



    $         15.52

    $         15.22

    Tangible book value per common share(1)

    $           11.72

    $           11.40

    $           10.42

    $           11.59

    $           11.38



    $         11.72

    $         11.38

    Cash dividend per common share

    $             0.10

    $             0.10

    $             0.10

    $             0.10

    $             0.10



    $           0.20

    $          0.20

    Weighted average shares outstanding - Basic

    24,701,319

    24,706,593

    24,701,260

    24,695,685

    24,683,734



    24,703,942

    24,677,425

    Weighted average shares outstanding - Diluted

    24,714,229

    24,722,734

    24,701,260

    24,719,920

    24,708,484



    24,718,458

    24,706,086

    Shares outstanding at end of period

    24,643,185

    24,722,734

    24,722,734

    24,722,734

    24,708,234



    24,643,185

    24,708,234























    Asset Quality Ratios:

















    Non-performing assets as a percent of total assets, excluding SBA guarantees

    0.86 %

    0.28 %

    0.29 %

    0.25 %

    0.25 %



    0.86 %

    0.25 %

    Net charge-offs (recoveries) as a percent of average loans (annualized)



    0.80 %

    1.47 %

    3.83 %

    0.93 %

    0.60 %



    1.13 %

    0.62 %

    Core net charge-offs (recoveries) as a percent of average loans (annualized)(1)

    0.15 %

    0.06 %

    0.05 %

    0.11 %

    (0.07 %)



    0.11 %

    0.02 %

    Allowance for credit losses to total loans

    1.24 %

    1.45 %

    1.86 %

    1.72 %

    1.56 %



    1.24 %

    1.56 %























    Capital Ratios:



















    Common equity to assets

    9.86 %

    10.16 %

    9.53 %

    9.47 %

    9.48 %







    Tangible common equity to tangible assets(1)

    7.63 %

    7.82 %

    7.16 %

    7.29 %

    7.27 %







    Leverage ratio(2)



    8.50 %

    8.71 %

    7.76 %

    8.20 %

    8.25 %







    Common equity tier 1 capital ratio(2)

    9.16 %

    9.35 %

    8.74 %

    8.23 %

    8.85 %







    Tier 1 risk-based capital ratio(2)

    9.46 %

    9.66 %

    9.05 %

    8.51 %

    9.14 %







    Total risk-based capital ratio(2)

    12.62 %

    12.96 %

    12.53 %

    11.68 %

    12.45 %







    (1) See Reconciliation of Non-GAAP financial measures.



    (2) Ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.

     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

















    Condensed Consolidated Balance Sheets (unaudited)

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024

    Assets 













    Cash and cash equivalents

    $          94,074

    $          57,044

    $          64,505

    $          77,274

    $          66,580

    Investment securities-available for sale

    242,073

    241,638

    235,903

    242,543

    232,867

    Investment securities-held to maturity

    8,850

    9,153

    9,448

    9,766

    10,649

    Loans held for sale

    126,869

    74,439

    247,108

    458,722

    94,644

    Loans receivable, net of deferred fees

    3,130,521

    3,043,348

    2,887,447

    2,973,723

    3,300,562

    Allowance for credit losses

    (38,841)

    (44,021)

    (53,724)

    (51,132)

    (51,574)



    Net loans



    3,091,680

    2,999,327

    2,833,723

    2,922,591

    3,248,988

    Stock in Federal Reserve Bank and Federal Home Loan Bank

    12,998

    12,983

    13,037

    20,875

    16,837

    Bank premises and equipment, net

    19,642

    19,210

    19,432

    19,668

    19,946

    Operating lease right-of-use assets

    9,927

    10,352

    10,279

    10,465

    10,293

    Goodwill and other intangible assets

    93,508

    93,804

    94,124

    94,444

    94,768

    Assets held for sale, net

    2,181

    2,420

    5,497

    9,864

    5,136

    Bank-owned life insurance

    68,048

    67,609

    67,184

    66,750

    66,319

    Deferred tax assets, net

    17,971

    21,399

    26,466

    25,582

    25,232

    Consumer Program derivative asset

    1,177

    1,597

    4,511

    7,146

    9,929

    Investment in Panacea Financial Holdings, Inc. common stock

    6,586

    21,277

    -

    -

    -

    Other assets



    82,117

    65,058

    58,898

    58,657

    63,830



    Total assets

    $     3,877,701

    $     3,697,310

    $     3,690,115

    $     4,024,347

    $     3,966,018

















    Liabilities and stockholders' equity











    Demand deposits



    $        477,705

    $        455,768

    $        438,917

    $        421,231

    $        420,241

    NOW accounts



    858,624

    819,606

    817,715

    748,833

    793,608

    Money market accounts

    744,321

    785,552

    798,506

    835,099

    831,834

    Savings accounts



    935,527

    777,736

    775,719

    873,810

    866,279

    Time deposits



    326,496

    330,210

    340,178

    427,458

    423,501

        Total deposits



    3,342,673

    3,168,872

    3,171,035

    3,306,431

    3,335,463

    Securities sold under agreements to repurchase - short term

    4,370

    4,019

    3,918

    3,677

    3,273

    Federal Home Loan Bank advances

    -

    -

    -

    165,000

    80,000

    Secured borrowings

    16,449

    16,729

    17,195

    17,495

    21,069

    Subordinated debt and notes

    96,020

    95,949

    95,878

    95,808

    95,737

    Operating lease liabilities

    11,195

    11,639

    11,566

    11,704

    11,488

    Other liabilities



    24,589

    24,539

    25,541

    27,169

    24,777



    Total liabilities

    3,495,296

    3,321,747

    3,325,133

    3,627,284

    3,571,807

    Total Primis common stockholders' equity

    382,405

    375,563

    351,756

    381,022

    376,047

    Noncontrolling interest

    -

    -

    13,226

    16,041

    18,164



    Total stockholders' equity

    382,405

    375,563

    364,982

    397,063

    394,211



    Total liabilities and stockholders' equity

    $     3,877,701

    $     3,697,310

    $     3,690,115

    $     4,024,347

    $     3,966,018

















    Tangible common equity(1)

    $        288,897

    $        281,759

    $        257,632

    $        286,578

    $        281,279

     

    Primis Financial Corp.   

















    (Dollars in thousands)

    For Three Months Ended:



    For Six Months Ended:

    Condensed Consolidated Statement of Operations (unaudited)

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024



    2Q 2025

    2Q 2024

    Interest and dividend income

    $          47,935

    $          47,723

    $          51,338

    $          57,104

    $          52,191



    $       95,658

    $     102,544

    Interest expense



    22,447

    21,359

    25,261

    29,081

    27,338



    43,806

    52,422



    Net interest income

    25,488

    26,364

    26,077

    28,023

    24,853



    51,852

    50,122

    Provision for credit losses

    1,159

    1,596

    33,483

    7,511

    3,119



    2,755

    9,627



    Net interest income after provision for credit losses

    24,329

    24,768

    (7,406)

    20,512

    21,734



    49,097

    40,495

    Account maintenance and deposit service fees

    1,675

    1,339

    1,276

    1,398

    1,780



    3,014

    3,254

    Income from bank-owned life insurance

    438

    425

    434

    431

    981



    863

    1,544

    Mortgage banking income

    7,893

    5,615

    5,140

    6,803

    6,402



    13,508

    11,976

    Gain (loss) on sale of loans

    210

    -

    (4)

    -

    (29)



    210

    307

    Gains on Panacea Financial Holdings investment

    7,450

    24,578

    -

    -

    -



    32,028

    -

    Gain on sale of Life Premium Finance portfolio, net of broker fees

    -

    -

    4,723

    -

    -



    -

    -

    Consumer Program derivative

    593

    (292)

    928

    79

    1,272



    301

    3,313

    Gain (loss) on other investments

    (308)

    53

    15

    51

    136



    (255)

    342

    Other 





    79

    617

    663

    168

    186



    696

    422



    Noninterest income

    18,030

    32,335

    13,175

    8,930

    10,728



    50,365

    21,158

    Employee compensation and benefits

    17,060

    17,941

    18,028

    16,764

    16,088



    35,001

    31,822

    Occupancy and equipment expenses

    3,127

    3,285

    3,466

    3,071

    3,099



    6,412

    6,205

    Amortization of intangible assets

    289

    313

    313

    318

    317



    602

    634

    Virginia franchise tax expense

    577

    577

    631

    631

    632



    1,154

    1,263

    Data processing expense

    3,037

    2,849

    3,434

    2,552

    2,347



    5,886

    4,578

    Marketing expense

    720

    514

    499

    449

    499



    1,234

    958

    Telecommunication and communication expense

    324

    287

    295

    330

    341



    611

    687

    Professional fees



    2,413

    2,225

    3,129

    2,914

    2,976



    4,638

    4,341

    Miscellaneous lending expenses

    885

    834

    1,446

    1,098

    285



    1,719

    737

    Loss (gain) on bank premises and equipment

    5

    106

    13

    (352)

    (124)



    111

    (124)

    Other expenses



    3,490

    3,585

    6,587

    2,828

    3,202



    7,075

    6,222



    Noninterest expense

    31,927

    32,516

    37,841

    30,603

    29,662



    64,443

    57,323

    Income (loss) before income taxes

    10,432

    24,587

    (32,072)

    (1,161)

    2,800



    35,019

    4,330

    Income tax expense (benefit)

    2,005

    5,553

    (5,917)

    (304)

    1,265



    7,558

    1,983



    Net Income (loss)

    8,427

    19,034

    (26,155)

    (857)

    1,535



    27,461

    2,347



    Noncontrolling interest

    -

    3,602

    2,820

    2,085

    1,901



    3,602

    3,555



    Net income (loss) attributable to Primis' common shareholders

    $           8,427

    $          22,636

    $        (23,335)

    $           1,228

    $           3,436



    $       31,063

    $         5,902

    (1) See Reconciliation of Non-GAAP financial measures.

     

    Primis Financial Corp.   











    (Dollars in thousands)

    For Three Months Ended:

    Loan Portfolio Composition

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024

    Loans held for sale

    $        126,869

    $          74,439

    $        247,108

    $        458,722

    $          94,644

    Loans secured by real estate:













    Commercial real estate - owner occupied

    480,981

    477,233

    475,898

    463,848

    463,328



    Commercial real estate - non-owner occupied

    590,848

    600,872

    610,482

    609,743

    612,428



    Secured by farmland

    3,696

    3,742

    3,711

    4,356

    4,758



    Construction and land development

    106,443

    104,301

    101,243

    105,541

    104,886



    Residential 1-4 family

    571,206

    576,837

    588,859

    607,313

    608,035



    Multi-family residential

    157,097

    157,443

    158,426

    169,368

    171,512



    Home equity lines of credit

    62,103

    60,321

    62,954

    62,421

    62,152



         Total real estate loans

    1,972,374

    1,980,749

    2,001,573

    2,022,590

    2,027,099

















    Commercial loans



    811,458

    698,097

    608,595

    533,998

    619,365

    Paycheck Protection Program loans

    1,729

    1,738

    1,927

    1,941

    1,969

    Consumer loans



    339,936

    357,652

    270,063

    409,754

    646,590



    Total Non-PCD loans

    3,125,497

    3,038,236

    2,882,158

    2,968,283

    3,295,023

    PCD loans



    5,024

    5,112

    5,289

    5,440

    5,539

    Total loans receivable, net of deferred fees

    $     3,130,521

    $     3,043,348

    $     2,887,447

    $     2,973,723

    $     3,300,562

















    Loans by Risk Grade:











      Pass Grade 1 - Highest Quality

    667

    880

    872

    820

    692

      Pass Grade 2 - Good Quality

    170,560

    175,379

    175,659

    177,763

    488,728

      Pass Grade 3 - Satisfactory Quality

    1,737,153

    1,643,957

    1,567,228

    1,509,405

    1,503,918

      Pass Grade 4 - Pass

    1,127,608

    1,124,901

    1,041,947

    1,184,671

    1,204,268

      Pass Grade 5 - Special Mention

    25,459

    28,498

    30,111

    53,473

    87,471

      Grade 6 - Substandard

    69,074

    69,733

    71,630

    47,591

    15,485

      Grade 7 - Doubtful

    -

    -

    -

    -

    -

      Grade 8 - Loss



    -

    -

    -

    -

    -

    Total loans



    $     3,130,521

    $     3,043,348

    $     2,887,447

    $     2,973,723

    $     3,300,562

















    (Dollars in thousands)

    For Three Months Ended:

    Asset Quality Information

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024

    Allowance for Credit Losses: 





    Balance at beginning of period

    $        (44,021)

    $        (53,724)

    $        (51,132)

    $        (51,574)

    $        (53,456)

    Provision for for credit losses

    (1,159)

    (1,596)

    (33,483)

    (7,511)

    (3,119)

    Net charge-offs



    6,339

    11,299

    30,891

    7,953

    5,001

    Ending balance



    $        (38,841)

    $        (44,021)

    $        (53,724)

    $        (51,132)

    $        (51,574)

















    Reserve for Unfunded Commitments:





    Balance at beginning of period

    $          (1,134)

    $          (1,121)

    $          (1,127)

    $          (1,031)

    $          (1,577)

    (Expense for) / recovery of unfunded loan commitment reserve

    (2)

    (13)

    6

    (96)

    546

    Total Reserve for Unfunded Commitments

    $          (1,136)

    $          (1,134)

    $          (1,121)

    $          (1,127)

    $          (1,031)

































    Non-Performing Assets:

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024

    Nonaccrual loans



    $          12,983

    $          12,956

    $          15,026

    $          14,424

    $          11,289

    Accruing loans delinquent 90 days or more

    25,188

    1,713

    1,713

    1,714

    1,897

    Total non-performing assets

    $          38,171

    $          14,669

    $          16,739

    $          16,138

    $          13,186

    SBA guaranteed portion of non-performing loans

    $           4,750

    $           4,307

    $           5,921

    $           5,954

    $           3,268

     

    Primis Financial Corp.   















    (Dollars in thousands)

    For Three Months Ended:

    For Six Months Ended:

    Average Balance Sheet

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024

    2Q 2025

    2Q 2024

    Assets

















    Loans held for sale

    $        108,693

    $        170,509

    $        100,243

    $          98,110

    $          84,389

    $     139,431

    $       71,643

    Loans, net of deferred fees 

    3,074,993

    2,897,481

    3,127,249

    3,324,157

    3,266,651

    2,986,727

    3,236,769

    Investment securities

    249,485

    245,216

    253,120

    242,631

    244,308

    247,362

    242,743

    Other earning assets

    98,369

    86,479

    96,697

    83,405

    73,697

    92,457

    75,382

    Total earning assets

    3,531,540

    3,399,685

    3,577,309

    3,748,303

    3,669,045

    3,465,977

    3,626,537

    Other assets



    262,975

    241,912

    237,704

    243,715

    243,196

    252,502

    245,641

    Total assets



    $     3,794,515

    $     3,641,597

    $     3,815,013

    $     3,992,018

    $     3,912,241

    $   3,718,479

    $  3,872,178





















    Liabilities and equity















    Demand deposits



    $        467,493

    $        446,404

    $        437,388

    $        421,908

    $        433,315

    $     457,007

    $     446,905

    Interest-bearing liabilities:















    NOW and other demand accounts

    821,893

    805,522

    787,884

    748,202

    778,458

    813,752

    776,201

    Money market accounts

    759,107

    788,067

    819,803

    859,988

    823,156

    773,507

    818,651

    Savings accounts



    882,227

    754,304

    767,342

    866,375

    866,652

    818,619

    833,490

    Time deposits 



    329,300

    335,702

    404,682

    425,238

    423,107

    332,484

    427,224

       Total Deposits



    3,260,020

    3,129,999

    3,217,099

    3,321,711

    3,324,688

    3,195,369

    3,302,471

    Borrowings



    117,701

    116,955

    160,886

    238,994

    158,919

    117,330

    139,553

      Total Funding



    3,377,721

    3,246,954

    3,377,985

    3,560,705

    3,483,607

    3,312,699

    3,442,024

    Other Liabilities



    36,649

    38,280

    39,566

    36,527

    34,494

    37,461

    34,708

    Total liabilites



    3,414,370

    3,285,234

    3,417,551

    3,597,232

    3,518,101

    3,350,160

    3,476,732

    Primis common stockholders' equity

    380,145

    344,381

    382,370

    377,314

    374,731

    362,328

    375,265

    Noncontrolling interest

    —

    11,982

    15,092

    17,472

    19,409

    5,991

    20,181

    Total stockholders' equity

    380,145

    356,363

    397,462

    394,786

    394,140

    368,319

    395,446

    Total liabilities and stockholders' equity

    $     3,794,515

    $     3,641,597

    $     3,815,013

    $     3,992,018

    $     3,912,241

    $   3,718,479

    $  3,872,178









































    Net Interest Income















    Loans held for sale

    $           1,754

    $           2,564

    $           1,553

    $           1,589

    $           1,521

    $         2,810

    $         2,428

    Loans





    43,271

    42,400

    46,831

    52,699

    48,024

    87,179

    94,857

    Investment securities

    1,928

    1,906

    1,894

    1,799

    1,805

    3,834

    3,520

    Other earning assets

    982

    853

    1,060

    1,017

    841

    1,835

    1,739

       Total Earning Assets Income

    47,935

    47,723

    51,338

    57,104

    52,191

    95,658

    102,544





















    Non-interest bearing DDA

    -

    -

    -

    -

    -

    -

    -

    NOW and other interest-bearing demand accounts

    4,603

    4,515

    4,771

    4,630

    4,827

    9,118

    9,294

    Money market accounts

    5,271

    5,420

    6,190

    7,432

    6,788

    10,691

    13,300

    Savings accounts



    7,793

    6,418

    7,587

    8,918

    8,912

    14,211

    16,957

    Time deposits 



    2,830

    3,039

    4,127

    4,371

    4,095

    5,869

    8,085

      Total Deposit Costs

    20,497

    19,392

    22,675

    25,351

    24,622

    39,889

    47,636





















    Borrowings



    1,950

    1,967

    2,586

    3,730

    2,716

    3,917

    4,786

      Total Funding Costs

    22,447

    21,359

    25,261

    29,081

    27,338

    43,806

    52,422





















    Net Interest Income

    $          25,488

    $          26,364

    $          26,077

    $          28,023

    $          24,853

    $       51,852

    $       50,122









































    Net Interest Margin















    Loans held for sale

    6.47 %

    6.10 %

    6.16 %

    6.44 %

    7.25 %

    4.06 %

    6.82 %

    Loans





    5.64 %

    5.93 %

    5.96 %

    6.31 %

    5.91 %

    5.89 %

    5.89 %

    Investments



    3.10 %

    3.15 %

    2.98 %

    2.95 %

    2.97 %

    3.13 %

    2.92 %

    Other Earning Assets

    4.00 %

    4.00 %

    4.36 %

    4.85 %

    4.59 %

    4.00 %

    4.64 %

      Total Earning Assets

    5.44 %

    5.69 %

    5.71 %

    6.06 %

    5.72 %

    5.57 %

    5.69 %





















    NOW





    2.25 %

    2.27 %

    2.41 %

    2.46 %

    2.49 %

    2.26 %

    2.41 %

    MMDA



    2.79 %

    2.79 %

    3.00 %

    3.44 %

    3.32 %

    2.79 %

    3.27 %

    Savings



    3.54 %

    3.45 %

    3.93 %

    4.10 %

    4.14 %

    3.50 %

    4.09 %

    CDs 





    3.45 %

    3.67 %

    4.06 %

    4.09 %

    3.89 %

    3.56 %

    3.81 %

      Cost of Interest Bearing Deposits

    2.94 %

    2.93 %

    3.25 %

    3.48 %

    3.42 %

    2.94 %

    3.35 %

      Cost of Deposits

    2.52 %

    2.52 %

    2.80 %

    3.04 %

    2.98 %

    2.52 %

    2.90 %





















    Other Funding



    6.65 %

    6.82 %

    6.39 %

    6.22 %

    6.89 %

    6.73 %

    6.90 %

      Total Cost of Funds

    2.67 %

    2.67 %

    2.97 %

    3.25 %

    3.16 %

    2.67 %

    3.06 %





















    Net Interest Margin

    2.89 %

    3.15 %

    2.90 %

    2.97 %

    2.72 %

    3.02 %

    2.78 %

    Net Interest Spread

    2.35 %

    2.60 %

    2.30 %

    2.37 %

    2.11 %

    2.47 %

    2.17 %

     

    Primis Financial Corp.   

















    (Dollars in thousands, except per share data)

    For Three Months Ended:



    For Six Months Ended:

    Reconciliation of Non-GAAP items:

    2Q 2025

    1Q 2025

    4Q 2024

    3Q 2024

    2Q 2024



    2Q 2025

    2Q 2024

    Net income (loss) attributable to Primis' common shareholders

    $              8,427

    $            22,636

    $           (23,335)

    $              1,228

    $              3,436



    $         31,063

    $           5,902

    Non-GAAP adjustments to Net Income:



















    Branch Consolidation / Other restructuring

    -

    144

    -

    -

    -



    144

    -



    Professional fee expense related to accounting matters and LPF sale

    232

    893

    1,782

    1,352

    1,453



    1,125

    1,891



    Gains on Panacea Financial Holdings investment

    (7,450)

    (24,578)

    -

    -

    -



    (32,028)

    -



    Gains on sale of closed bank branch buildings

    -

    107

    -

    (352)

    (124)



    107

    (124)



    Gain on sale of Life Premium Finance portfolio, net of broker fees

    -

    -

    (4,723)

    -

    -



    -

    -



    Consumer program fraud losses 

    -

    -

    1,904

    -

    -



    -

    -



    Income tax effect

    1,559

    4,370

    224

    (216)

    (287)



    5,929

    (382)

    Net income (loss) attributable to Primis' common shareholders adjusted for nonrecurring income and expenses

    $              2,768

    $              3,572

    $           (24,148)

    $              2,012

    $              4,478



    $            6,340

    $           7,287























    Net income (loss) attributable to Primis' common shareholders

    $              8,427

    $            22,636

    $           (23,335)

    $              1,228

    $              3,436



    $         31,063

    $           5,902



    Income tax expense (benefit)

    2,005

    5,553

    (5,917)

    (304)

    1,265



    7,558

    1,983



    Provision for credit losses (incl. unfunded commitment expense)

    1,161

    1,609

    33,477

    7,607

    2,573



    2,770

    9,079

    Pre-tax pre-provision earnings

    $            11,593

    $            29,798

    $              4,225

    $              8,531

    $              7,274



    $         41,391

    $         16,964



    Effect of adjustment for nonrecurring income and expenses

    (7,218)

    (23,434)

    (1,037)

    1,000

    1,329



    (30,652)

    1,767

    Pre-tax pre-provision operating earnings

    $              4,375

    $              6,364

    $              3,188

    $              9,531

    $              8,603



    $         10,739

    $         18,731























    Return on average assets 

    0.89 %

    2.52 %

    (2.43 %)

    0.12 %

    0.35 %



    1.68 %

    0.31 %



    Effect of adjustment for nonrecurring income and expenses

    (0.60 %)

    (2.12 %)

    (0.08 %)

    0.08 %

    0.11 %



    (1.34 %)

    0.07 %

    Operating return on average assets 

    0.29 %

    0.40 %

    (2.51 %)

    0.20 %

    0.46 %



    0.34 %

    0.38 %























    Return on average assets 

    0.89 %

    2.52 %

    (2.43 %)

    0.12 %

    0.35 %



    1.68 %

    0.31 %



    Effect of tax expense

    0.21 %

    0.62 %

    (0.62 %)

    (0.03 %)

    0.13 %



    0.41 %

    0.10 %



    Effect of provision for credit losses  (incl. unfunded commitment expense)

    0.13 %

    0.18 %

    3.49 %

    0.77 %

    0.27 %



    0.15 %

    0.47 %

    Pre-tax pre-provision return on average assets 

    1.23 %

    3.32 %

    0.44 %

    0.86 %

    0.75 %



    2.24 %

    0.88 %



    Effect of adjustment for nonrecurring income and expenses and expenses

    (0.76 %)

    (2.61 %)

    (0.11 %)

    0.10 %

    0.10 %



    (1.66 %)

    0.09 %

    Pre-tax pre-provision operating return on average assets

    0.47 %

    0.71 %

    0.33 %

    0.96 %

    0.85 %



    0.58 %

    0.97 %























    Return on average common equity

    8.89 %

    26.66 %

    (24.28 %)

    1.31 %

    3.69 %



    17.29 %

    3.16 %



    Effect of adjustment for nonrecurring income and expenses

    (5.97 %)

    (22.45 %)

    (0.85 %)

    0.84 %

    1.12 %



    (13.76 %)

    0.74 %

    Operating return on average common equity

    2.92 %

    4.21 %

    (25.13 %)

    2.15 %

    4.81 %



    3.53 %

    3.90 %



    Effect of goodwill and other intangible assets

    0.95 %

    1.57 %

    (8.20 %)

    0.71 %

    1.61 %



    1.23 %

    1.33 %

    Operating return on average tangible common equity

    3.87 %

    5.78 %

    (33.33 %)

    2.86 %

    6.42 %



    4.76 %

    5.23 %























    Efficiency ratio



    73.37 %

    55.39 %

    96.36 %

    82.98 %

    83.42 %



    63.05 %

    80.42 %



    Effect of adjustment for nonrecurring income and expenses

    14.51 %

    36.58 %

    2.54 %

    (2.87 %)

    (3.79 %)



    26.80 %

    (2.48 %)

    Operating efficiency ratio 

    87.88 %

    91.97 %

    98.90 %

    80.11 %

    79.63 %



    89.85 %

    77.94 %























    Earnings per common share - Basic

    $                 0.34

    $                 0.92

    $               (0.94)

    $                 0.05

    $                 0.14



    $              1.26

    $             0.24



    Effect of adjustment for nonrecurring income and expenses

    (0.23)

    (0.78)

    (0.04)

    0.03

    0.04



    (1.00)

    0.06

    Operating earnings per common share - Basic

    $                 0.11

    $                 0.14

    $               (0.98)

    $                 0.08

    $                 0.18



    $              0.26

    $             0.30























    Earnings per common share - Diluted

    $                 0.34

    $                 0.92

    $               (0.94)

    $                 0.05

    $                 0.14



    $              1.26

    $             0.24



    Effect of adjustment for nonrecurring income and expenses

    (0.23)

    (0.78)

    (0.04)

    0.03

    0.04



    (1.00)

    0.05

    Operating earnings per common share - Diluted

    $                 0.11

    $                 0.14

    $               (0.98)

    $                 0.08

    $                 0.18



    $              0.26

    $             0.29























    Book value per common share

    $              15.52

    $              15.19

    $              14.23

    $              15.41

    $              15.22



    $            15.52

    $           15.22



    Effect of goodwill and other intangible assets

    (3.80)

    (3.79)

    (3.81)

    (3.82)

    (3.84)



    (3.80)

    (3.84)

    Tangible book value per common share

    $              11.72

    $              11.40

    $              10.42

    $              11.59

    $              11.38



    $            11.72

    $           11.38























    Net charge-offs (recoveries) as a percent of average loans (annualized)

    0.80 %

    1.47 %

    3.83 %

    0.93 %

    0.60 %



    1.13 %

    0.62 %



    Impact of third-party consumer portfolio

    (0.65 %)

    (1.41 %)

    (3.78 %)

    (0.82 %)

    (0.67 %)



    (1.02 %)

    (0.60 %)

    Core net charge-offs (recoveries) as a percent of average loans (annualized)

    0.15 %

    0.06 %

    0.05 %

    0.11 %

    (0.07 %)



    0.11 %

    0.02 %























    Total Primis common stockholders' equity

    $          382,405

    $          375,563

    $          351,756

    $          381,022

    $          376,047



    $       382,405

    $       376,047



    Less goodwill and other intangible assets

    (93,508)

    (93,804)

    (94,124)

    (94,444)

    (94,768)



    (93,508)

    (94,768)

    Tangible common equity

    $          288,897

    $          281,759

    $          257,632

    $          286,578

    $          281,279



    $       288,897

    $       281,279























    Common equity to assets

    9.86 %

    10.16 %

    9.53 %

    9.47 %

    9.48 %



    9.86 %

    9.48 %



    Effect of goodwill and other intangible assets

    (2.23 %)

    (2.34 %)

    (2.37 %)

    (2.18 %)

    (2.21 %)



    (2.23 %)

    (2.21 %)

    Tangible common equity to tangible assets

    7.63 %

    7.82 %

    7.16 %

    7.29 %

    7.27 %



    7.63 %

    7.27 %























    Net interest margin

    2.89 %

    3.15 %

    2.90 %

    2.97 %

    2.72 %



    3.02 %

    2.78 %



    Effect of adjustment for Consumer Portfolio

    0.26 %

    (0.02 %)

    0.01 %

    (0.17 %)

    0.13 %



    0.12 %

    0.14 %

    Core net interest margin

    3.15 %

    3.13 %

    2.91 %

    2.80 %

    2.85 %



    3.14 %

    2.92 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/primis-financial-corp-reports-earnings-per-share-for-the-second-quarter-of-2025-302513406.html

    SOURCE Primis Financial Corp.

    Get the next $FRST alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $FRST

    DatePrice TargetRatingAnalyst
    4/4/2023$13.00Overweight
    Stephens
    2/1/2023$13.00 → $14.00Neutral → Overweight
    Piper Sandler
    12/5/2022$13.00Neutral
    Piper Sandler
    More analyst ratings

    $FRST
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Primis Financial Corp. Reports Earnings per Share for the Second Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., July 24, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $8.4 million, or $0.34 per diluted share, for the quarter ended June 30, 2025, compared to $3.4 million, or $0.14 per diluted share, for the quarter ended June 30, 2024.  For the six months ended June 30, 2025, the Company reported net income available to common shareholders of $31.1 million, or $1.2

      7/24/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for Second Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., July 8, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release second quarter 2025 results after the market closes on Thursday, July 24, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Friday, July 25, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/362488451 To participate in the call, please use one of the following telephone numbers and request the

      7/8/25 4:30:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Bank Selects Lenders Cooperative to Power Operations for SBA and Commercial Lending

      Lenders Cooperative, a leading provider of loan origination and servicing technology to US financial institutions, is pleased to announce that Primis Bank has selected its platform to power its small business lending. Primis Bank will leverage the platform to automate the entire workflow for the origination of both SBA and conventional commercial loans. The bank also signed on for Lenders Cooperative's LSP service to augment the bank's capacity for underwriting, processing, and closing loan applications, thereby increasing loan production. With this selection, Primis Bank is reinforcing its commitment to delivering innovative, efficient lending solutions that strengthen communities and em

      6/25/25 10:00:00 AM ET
      $FRST
      Major Banks
      Finance

    $FRST
    SEC Filings

    See more
    • Primis Financial Corp. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Other Events, Financial Statements and Exhibits

      8-K - Primis Financial Corp. (0001325670) (Filer)

      7/24/25 5:01:06 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Other Events, Financial Statements and Exhibits

      8-K - Primis Financial Corp. (0001325670) (Filer)

      7/7/25 5:17:16 PM ET
      $FRST
      Major Banks
      Finance
    • Amendment: SEC Form 11-K/A filed by Primis Financial Corp.

      11-K/A - Primis Financial Corp. (0001325670) (Filer)

      6/30/25 4:45:19 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Leadership Updates

    Live Leadership Updates

    See more
    • Primis Financial Corp. Announces Appointment of New Board Members Allen Jones and John Eggemeyer

      MCLEAN, Va., June 15, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank, announced today that it has appointed Dr. Allen R. Jones and Mr. John M. Eggemeyer to its Board of Directors. Dr. Allen R. Jones, Jr.is a licensed physical therapist in the Commonwealth of Virginia. Dr. Jones is the owner and CEO of Dominion Physical Therapy, a practice he founded in 1990 and has since expanded to six locations in the Hampton Roads region. With strong ties to its surrounding community, Dominion has nurtured t

      6/15/21 4:30:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/9/24 8:40:49 AM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 4:44:34 PM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 2:56:55 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Stephens initiated coverage on Primis Financial with a new price target

      Stephens initiated coverage of Primis Financial with a rating of Overweight and set a new price target of $13.00

      4/4/23 7:30:54 AM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial upgraded by Piper Sandler with a new price target

      Piper Sandler upgraded Primis Financial from Neutral to Overweight and set a new price target of $14.00 from $13.00 previously

      2/1/23 6:16:06 AM ET
      $FRST
      Major Banks
      Finance
    • Piper Sandler initiated coverage on Primis Financial with a new price target

      Piper Sandler initiated coverage of Primis Financial with a rating of Neutral and set a new price target of $13.00

      12/5/22 9:48:39 AM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Financials

    Live finance-specific insights

    See more
    • Primis Financial Corp. Reports Earnings per Share for the Second Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., July 24, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $8.4 million, or $0.34 per diluted share, for the quarter ended June 30, 2025, compared to $3.4 million, or $0.14 per diluted share, for the quarter ended June 30, 2024.  For the six months ended June 30, 2025, the Company reported net income available to common shareholders of $31.1 million, or $1.2

      7/24/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for Second Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., July 8, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release second quarter 2025 results after the market closes on Thursday, July 24, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Friday, July 25, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/362488451 To participate in the call, please use one of the following telephone numbers and request the

      7/8/25 4:30:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Reports Earnings per Share for the First Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., April 29, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $2.7 million, or $0.11 earnings per basic and diluted share, for the quarter ended March 31, 2025, compared to a net loss available to common shareholders of $23.3 million, or $0.94 loss per basic and diluted share, for the three months ended December 31, 2024 and net income available to common shareholders of $2.5 million, or $0.10 earnings per basic and diluted share, for the quarter ended March 31, 2024.

      4/29/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance