• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Primis Financial Corp. Reports Earnings per Share for the Third Quarter of 2024

    10/24/24 5:00:00 PM ET
    $FRST
    Major Banks
    Finance
    Get the next $FRST alert in real time by email

    Announces Sale of Life Premium Finance Division

    Announces Expansion of Mortgage Warehouse Lending Team

    Declares Quarterly Cash Dividend of $0.10 Per Share

    MCLEAN, Va., Oct. 24, 2024 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $1.2 million or $0.05 per diluted share for the quarter ended September 30, 2024, compared to a net loss available to common shareholders of $6.0 million or $0.24 per diluted share for the quarter ended September 30, 2023.   For the year-to-date period in 2024, the Company reported earnings available to common and diluted earnings per share of $7.5 million and $0.30, respectively, compared to $0.3 million and $0.01, respectively, in the same period in 2023.  Earnings for the three month and year-to-date periods are highly affected by the Company's corrected accounting for a third-party originated consumer portfolio.

    (PRNewsfoto/Primis Financial Corporation)

    Earnings for the three month and year-to-date period in 2024 include $0.8 million and $2.2 million, respectively, or $0.03 and $0.09 per diluted share, respectively, of after-tax nonrecurring charges versus $11.3 million and $12.5 million, respectively, or $0.45 and $0.51 per diluted share, respectively in the comparable 2023 periods and inclusive of the goodwill impairment in the third quarter of 2023.  Adjusting for these items, operating net income available to common shareholders was $2.0 million(1) or $0.08 per diluted share(1) for the quarter ended September 30, 2024, compared to net operating income available to common shareholders of $5.3 million(1) or $0.21 per diluted share(1) for the quarter ended September 30, 2023. For the year-to-date period in 2024 when adjusting for these items, earnings available to common and diluted earnings per share was $9.6 million(1) and $0.39(1), respectively, compared to $12.8 million(1) and $0.52(1), respectively, in the same period in 2023. 

    Sale of Life Premium Finance Division

    On October 24, 2024, Primis Bank and EverBank, N.A. ("EverBank") entered into a purchase and assumption agreement whereby EverBank will acquire the Life Premium Finance Division from Primis Bank including all the associated loans, except for a subset of mostly fixed rate and rate-capped loans retained by the Bank, and the operations of the division, including its employees, for a premium of $6.0 million.  Primis Bank expects to record a pre-tax gain of $4.5 million net of advisory and legal fees in the fourth quarter of 2024.

    On October 31, 2024, EverBank will acquire approximately $370 million of loans from the division with Primis Bank providing interim servicing until the transition of the business at the final closing which is expected on January 31, 2025.  Between the first and second closings, EverBank will purchase loans generated by the division in ordinary course at par.  After the second closing, EverBank will service the Bank's retained portfolio for the duration of the portfolio.

    Dennis J. Zember, Jr., President and Chief Executive Officer of Primis commented, "Three years ago we hired a set of professionals with a vision to build a tech-forward solution for life insurance premium finance.  This platform has been widely accepted and used by the industry's facilitators to such a degree that its opportunity is bigger than our balance sheet.  EverBank is known for investing in scalable businesses with attractive risk-adjusted returns which makes our life premium finance team a perfect fit."

    Mortgage Warehouse Lending Team Expansion

    In early October of 2024, Primis hired a seasoned team of mortgage warehouse lending professionals from a larger bank with a very successful track record in this space.  While Primis Bank has had mortgage warehouse lending capabilities for some time, production had been limited while the Bank searched for the right leadership.  Four key individuals have joined the Bank comprising sales, operations and portfolio management with another four to five support staff expected in the coming months.

    Commented Mr. Zember, "Mortgage warehouse lending as an asset class has very attractive returns and limited losses.  With several very large banks exiting the space and mortgage volumes projected to increase substantially, we believe this is a perfect time to expand our capabilities.  Knowing the team we hired and having visited quite a few of their customers, I believe we can replace all of the life premium business we are selling with yields that are 125bps to 150bps higher.  I expect the credit results and operating expense burdens to be similar so we believe the bottom-line impact will be significant as we scale this operation."

    Discussion of Results

    The following table highlights selected financial data for the last five quarters:



    3Q 2024



    2Q 2024



    1Q 2024



    4Q 2023



    3Q 2023





















    Return on average assets

    0.12 %



    0.39 %



    0.26 %



    (0.85 %)



    (0.62 %)

    Operating return on average assets(1)

    0.20 %



    0.50 %



    0.29 %



    (0.79 %)



    0.54 %

    Pre-tax pre-provision return on average assets(1)

    0.85 %



    0.78 %



    1.02 %



    0.96 %



    (0.33 %)

    Pre-tax pre-prov. operating return on average assets(1)

    0.95 %



    0.92 %



    1.05 %



    1.01 %



    (0.30 %)

    Return on average common equity

    1.28 %



    4.06 %



    2.62 %



    (8.43 %)



    (6.11 %)

    Operating return on average common equity(1)

    2.11 %



    5.18 %



    2.99 %



    (7.91 %)



    5.35 %

    Operating return on avg. tangible common equity(1)

    2.80 %



    6.93 %



    3.98 %



    (10.53 %)



    7.35 %

    Cost of funds



    3.25 %



    3.16 %



    2.97 %



    2.85 %



    2.75 %

    Net interest margin

    2.97 %



    2.72 %



    2.84 %



    2.86 %



    2.70 %

    Gross loans to deposits

    89.68 %



    98.95 %



    97.37 %



    98.45 %



    96.37 %

    Efficiency ratio



    83.22 %



    82.62 %



    77.41 %



    81.31 %



    108.50 %

    Operating efficiency ratio(1)

    80.35 %



    78.86 %



    76.17 %



    79.43 %



    75.17 %

    As disclosed in our recent filings with the SEC, the Company has corrected its method for accounting for a third-party originated and serviced consumer loan portfolio (the "Consumer Program") and in which the separate agreements comprising the portfolio are treated as separate units of account (See "Critical Accounting Estimates and Policies" in the Company's 2023 Form 10-K).  A subset of the Consumer Program has promotional characteristics where interest is deferred during the promotional period and is waived if the customer pays off the loan prior to the period end.  In that event, the third-party reimburses the Bank for the waived interest.  Until the end of the promotional period, the Company is unable to accrue interest on the loan under GAAP but does record a derivative representing the fair value of expected interest reimbursements from the third-party.  Credit costs are also fully included in the Company's results, including estimated life of loan losses required by ASC 326 while potential credit enhancements from the Consumer Program are only reflected as received.  Total outstanding balances in the Consumer Program were $180 million as of September 30, 2024 versus $194 million at June 30, 2024.

    Net Interest Income

    Net interest income increased approximately $3.2 million, or 13%, to $28.0 million during the third quarter of 2024 compared to the second quarter of 2024 largely due to increased interest recognition on previously deferring loans. For the third quarter of 2024, the Company reported a net interest margin of 2.97% versus 2.72% for the second quarter of 2024. 

    Interest income increased 9.4% to $57.1 million in the third quarter of 2024 compared to $52.2 million during the second quarter of 2024. At September 30, 2024, $60 million of loans were deferring interest due to a promotional feature.  The Company recognized $3.0 million of interest in the third quarter of 2024 from promotional loans that were deferring interest and then began amortizing.  In addition, in the third quarter of 2024, payoff of promotional loans triggered reimbursement of $2.5 million of deferred interest that was recognized in noninterest income.  Promotional loan balances of $17 million and $21 million will reach the end of their promotional periods in the fourth quarter of 2024 and first quarter of 2025, respectively, after which loans with a promotional feature will decline to a nominal amount of the Bank's portfolio by the end of 2025.  Yield on earning assets and loans held for investment were 6.06% and 6.31%, respectively, in the third quarter of 2024 versus 5.72% and 5.91%, respectively, in the second quarter of 2024. 

    Interest expense increased $1.7 million to $29.1 million in the third quarter of 2024 compared to the second quarter of 2024 largely due to an increased reliance on FHLB funding during the third quarter.  Cost of deposits increased 6 basis points to 3.04% in the third quarter of 2024 from 2.98% in the second quarter of 2024.  Cost of funds was 3.25% in the third quarter of 2024, an increase of 9 basis points linked-quarter.

    Noninterest Income

    Noninterest income decreased during the third quarter of 2024 to $9.3 million compared to $11.2 million in the second quarter of 2024.  Included in the second quarter of 2024 is approximately $0.9 million of bank-owned life insurance income due to a death benefit payout.  Income from mortgage banking activity increased $0.4 million during the third quarter.  Offsetting the increase in mortgage banking income was a reduction of $0.4 million in service fees and $1.2 million reduction in income related to the Consumer Program. 

    Noninterest Expense

    Noninterest expense was $31.0 million for the third quarter of 2024, compared to $29.8 million for the second quarter of 2024. Noninterest expense also includes consolidated expenses from Panacea Financial Holdings ("PFH"). Management considers the core expense burden of the Bank that adjusts for certain items such as those that are volume dependent (e.g., mortgage banking related) or nonoperational (e.g., changes in the reserve for unfunded commitments).  The following table illustrates the degree to which the Company has managed its operating expense burden during 2024:





    3Q 2024



    2Q 2024



    1Q 2024



    4Q 2023



    3Q 2023























     Reported Noninterest Expense



    31,045



    29,786



    27,538



    27,780



    36,950

     PFH Consolidated Expenses



    (2,666)



    (2,347)



    (2,119)



    (2,813)



    -

     Noninterest Expense Excl. PFH



    28,379



    27,439



    25,419



    24,967



    36,950























     Nonrecurring / Goodwill Impair.



    (1,352)



    (1,453)



    (438)



    (165)



    (11,350)

     Mortgage Expenses



    (6,436)



    (6,084)



    (5,122)



    (4,785)



    (5,108)

     Consumer Program Servicing Fee



    (699)



    (312)



    (312)



    (312)



    (312)

     Reserve for Unfunded Commitment



    (96)



    546



    2



    (554)



    257

     Total Adjustments



    (8,583)



    (7,303)



    (5,870)



    (5,816)



    (16,513)























     Core Operating Expense Burden



    19,796



    20,136



    19,550



    19,151



    20,437

    As noted above, the core expense burden decreased $0.3 million in the third quarter of 2024 from the second quarter of 2024.  Core expense burden was $19.8 million, in line with the average for the last five quarters.

    Loan Portfolio and Asset Quality

    Loans held for investment decreased to $2.97 billion at September 30, 2024, compared to $3.30 billion at June 30, 2024.  As noted above, the Bank has entered into an agreement to sell approximately $370 million of life premium finance loans and which have been reclassified to loans held for sale at September 30, 2024.  Including these balances, loans held for investment would have increased 1.1% unannualized in the third quarter of 2024.  The Panacea and Life Premium Finance divisions had loan growth of 4.4% and 11.1%, respectively, in the third quarter of 2024.

    Nonperforming assets, excluding portions guaranteed by the SBA, were only 0.25% of total assets, or $10.2 million at September 30, 2024, compared to 0.25% or $9.9 million at June 30, 2024.  Loans rated substandard were $47.6 million in the third quarter of 2024 compared to $15.5 million in the second quarter of 2024.  The increase was largely driven by a single commercial credit that has experienced slower lease activity past its construction phase.  Management evaluated and valued the property using conservative cap rates and lengthy times to lease and included the shortfall in its specific reserve. The Bank had no other real estate owned at the end of the third quarter of 2024.     

    The Company recorded a provision for loan losses of $7.5 million for the third quarter of 2024 versus $3.1 million for the second quarter of 2024.  Of this provision, $4.0 million was due to Consumer Program activity.  The remaining provision was due to specific reserves established on individually evaluated credits, approximately $2.2 million of which was tied to the commercial credit described above.  As a percentage of loans, including life premium finance loans classified as held-for-sale at the end of the third quarter, the allowance for credit losses was 1.53% and 1.56% at the end of the third and second quarter of 2024, respectively.

    Net charge-offs were $8.0 million for the third quarter of 2024, up from $5.0 million for the second quarter of 2024.  Consumer Program net charge-offs were $6.7 million in the third quarter versus $4.4 million in the second quarter of 2024.  Core net charge-offs, excluding those losses from the Consumer Program, were $1.3 million, or 0.15% of average loans, in the third quarter of 2024 compared to $0.6 million, or 0.07%, in the second quarter of 2024. 

    Deposits and Funding

    Total deposits at September 30, 2024 decreased slightly to $3.31 billion from $3.34 billion at June 30, 2024.  Importantly, noninterest bearing deposits were $421 million at September 30, 2024, up slightly from $420 million at June 30, 2024 and in the face of substantial remixing activity towards interest bearing accounts.

    Deposit growth in the Bank continues to benefit from better technology and unique convenience factors.  V1BE, the Bank's proprietary invitation-only delivery tool, increased total users by 5% during the third quarter of 2024, and now has over 2,400 users on the platform as of September 30, 2024.

    During the third quarter of 2024, the Bank opened approximately $32.5 million new deposit accounts on the digital platform with very modest marketing expenses.  At quarter end, the Bank had over 17,000 digital accounts with $911 million in total deposits and average balances of approximately $53 thousand.

    As of September 30, 2024, the Bank has $75.0 million of brokered CDs that mature at the end of 2024 and $165.0 million of short-term FHLB advances.   

    Lines of Business

    The Panacea Financial Division continues to experience substantial growth alongside the development of the nationally-recognized Panacea Financial brand. The Panacea Financial Division finished the third quarter of 2024 with approximately $392 million in outstanding loans, an increase of $16.5 million from June 30, 2024.  Panacea-related deposits were $90 million at September 30, 2024 with a weighted average cost of 2.00%.  Panacea continues to roll out innovative technology capabilities that  is expected to continue increasing the amount with which it self-funds its balance sheet.

    Primis Mortgage had pre-tax income of $1.0 million in the third quarter of 2024 up from $0.9 million in the previous quarter.  Locked loan volumes averaged $56.1 million per month in the third quarter of 2024, up from $52.0 million per month in the second quarter of 2024. Primis Mortgage continues to aggressively manage costs to preserve profitability in a lower volume environment while selectively adding talent to grow production.   

    Shareholders' Equity

    Book value per common share as of September 30, 2024 was $15.43, an increase of $0.20 from June 30, 2024.  Tangible book value per common share(1) at the end of the third quarter of 2024 was $11.61, an increase of $0.21 from June 30, 2024.  Common shareholders' equity was $381 million, or 9.48% of total assets, at September 30, 2024.  Tangible common equity(1) at September 30, 2024 was $287 million, or 7.30% of tangible assets(1).  After-tax unrealized losses on the Company's available-for-sale securities portfolio decreased by $6.0 million to $17.1 million due to decreases in market interest rates during the third quarter of 2024.  The Company has the intent and ability to hold these securities until maturity or recovery of the value and does not anticipate realizing any losses on the investments.

    The Board of Directors declared a dividend of $0.10 per share payable on November 22, 2024 to shareholders of record on November 8, 2024.  This is Primis' fifty-second consecutive quarterly dividend. 

    About Primis Financial Corp.

    As of September 30, 2024, Primis had $4.0 billion in total assets, $2.9 billion in total loans held for investment and $3.3 billion in total deposits. Primis Bank provides a range of financial services to individuals and small- and medium-sized businesses through twenty-four full-service branches in Virginia and Maryland and provides services to customers through certain online and mobile applications.

    Contacts:

    Address:

    Dennis J. Zember, Jr., President and CEO

    Primis Financial Corp.

    Matthew A. Switzer, EVP and CFO

    1676 International Drive, Suite 900

    Phone: (703) 893-7400

    McLean, VA 22102





    Primis Financial Corp., NASDAQ Symbol FRST



    Website: www.primisbank.com



    Conference Call

    The Company's management will host a conference call to discuss its third quarter results on Friday, October 25, 2024 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://events.q4inc.com/attendee/853860984.  Participants may also call 1-888-330-3573 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available for 7 days by calling 1-800-770-2030 and providing Replay Access Code 4440924.

    Non-GAAP Measures

    Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; operating earnings per share – basic; operating earnings per share – diluted; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and core net interest margin are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term "operating" to describe a financial measure that excludes income or expense considered to be non-recurring in nature.  Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business.  A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP Items table.

    Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

    Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

    Forward-Looking Statements

    This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including the preliminary estimated financial and operating information presented herein, which is subject to adjustment; our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: the result of the "pre-clearance" process with the Office of the Chief Accountant of the SEC and the impact on the Company's financial statements; the possibility that the Company is unable to regain compliance with, or thereafter continue to comply with, applicable Nasdaq Listing Rules, or experience violations of additional Nasdaq Listing Rules; the possibility that Nasdaq may deny the Company's appeal and delist the Company's securities; the Company's ability to implement its various strategic and growth initiatives, including the sale of the Life Premium Finance Division and the impact on the Company's operating results and its recently established Panacea Financial Division, digital banking platform, V1BE fulfillment service and Primis Mortgage Company; competitive pressures among financial institutions increasing significantly; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices; changes in management's plans for the future; credit risk associated with our lending activities; the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas; changes in interest rates, inflation, loan demand, real estate values, or competition, as well as labor shortages and supply chain disruptions; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; potential increases in the provision for credit losses; our ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties; fraud or misconduct by internal or external actors, which we may not be able to prevent, detect or mitigate; acts of God or of war or other conflicts, including the current Ukraine/Russia conflict and Israel/Hamas conflict, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    (1)

    Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items" in the financial tables for more information and for a reconciliation to GAAP.

     



    Primis Financial Corp.   



















    Financial Highlights (unaudited)



















    (Dollars in thousands, except per share data)

    For Three Months Ended:





    For Nine Months Ended:





















    Selected Performance Ratios:

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023





    3Q 2024

    3Q 2023

    Return on average assets

    0.12 %

    0.39 %

    0.26 %

    (0.85 %)

    (0.62 %)





    0.25 %

    0.01 %

    Operating return on average assets(1)

    0.20 %

    0.50 %

    0.29 %

    (0.79 %)

    0.54 %





    0.33 %

    0.43 %

    Pre-tax pre-provision return on average assets(1)

    0.85 %

    0.78 %

    1.02 %

    0.96 %

    (0.33 %)





    0.88 %

    0.48 %

    Pre-tax pre-provision operating return on average assets(1)

    0.95 %

    0.92 %

    1.05 %

    1.01 %

    (0.30 %)





    0.98 %

    0.91 %

    Return on average common equity 

    1.28 %

    4.06 %

    2.62 %

    (8.43 %)

    (6.11 %)





    2.66 %

    0.11 %

    Operating return on average common equity(1)

    2.11 %

    5.18 %

    2.99 %

    (7.91 %)

    5.35 %





    3.44 %

    4.32 %

    Operating return on average tangible common equity(1)

    2.80 %

    6.93 %

    3.98 %

    (10.53 %)

    7.35 %





    4.60 %

    5.92 %

    Cost of funds



    3.25 %

    3.16 %

    2.97 %

    2.85 %

    2.75 %





    3.13 %

    2.61 %

    Net interest margin

    2.97 %

    2.72 %

    2.84 %

    2.86 %

    2.70 %





    2.85 %

    2.61 %

    Gross loans to deposits

    89.68 %

    98.95 %

    97.37 %

    98.45 %

    96.37 %





    89.68 %

    96.37 %

    Efficiency ratio 



    83.22 %

    82.62 %

    77.41 %

    81.31 %

    108.50 %





    81.12 %

    86.30 %

    Operating efficiency ratio(1)

    80.35 %

    78.86 %

    76.17 %

    79.43 %

    75.17 %





    78.49 %

    74.56 %

























    Per Common Share Data:



















    Earnings per common share - Basic

    $            0.05

    $            0.15

    $            0.10

    $           (0.33)

    $           (0.24)





    $          0.30

    $          0.01

    Operating earnings per common share - Basic(1)

    $            0.08

    $            0.20

    $            0.11

    $           (0.31)

    $            0.21





    $          0.39

    $          0.52

    Earnings per common share - Diluted

    $            0.05

    $            0.15

    $            0.10

    $           (0.33)

    $           (0.24)





    $          0.30

    $          0.01

    Operating earnings per common share - Diluted(1)

    $            0.08

    $            0.20

    $            0.11

    $           (0.31)

    $            0.21





    $          0.39

    $          0.52

    Book value per common share

    $           15.43

    $           15.23

    $           15.16

    $           15.23

    $           15.30





    $        15.43

    $        15.30

    Tangible book value per common share(1)

    $           11.61

    $           11.40

    $           11.31

    $           11.37

    $           11.42





    $        11.61

    $        11.42

    Cash dividend per common share



    $            0.10

    $            0.10

    $            0.10

    $            0.10

    $            0.10





    $          0.30

    $          0.30

    Weighted average shares outstanding - Basic

    24,695,685

    24,683,734

    24,673,857

    24,647,728

    24,641,981





    24,683,556

    24,635,535

    Weighted average shares outstanding - Diluted

    24,719,920

    24,708,484

    24,707,113

    24,687,993

    24,641,981





    24,710,345

    24,635,535

    Shares outstanding at end of period

    24,722,734

    24,708,234

    24,708,588

    24,693,172

    24,686,764





    24,722,734

    24,686,764

























    Asset Quality Ratios:



















    Non-performing assets as a percent of total assets, excluding SBA guarantees

    0.25 %

    0.25 %

    0.23 %

    0.20 %

    0.51 %





    0.25 %

    0.51 %

    Net charge-offs (recoveries) as a percent of average loans (annualized)

    0.93 %

    0.60 %

    0.64 %

    0.61 %

    0.53 %





    0.52 %

    0.32 %

    Core net charge-offs (recoveries) as a percent of average loans (annualized)(2)

    0.15 %

    0.07 %

    0.11 %

    0.24 %

    0.27 %





    (0.10 %)

    0.12 %

    Allowance for credit losses to total loans

    1.72 %

    1.56 %

    1.66 %

    1.62 %

    1.13 %





    1.72 %

    1.13 %

























    Capital Ratios:





















    Common equity to assets

    9.48 %

    9.49 %

    9.63 %

    9.75 %

    9.84 %









    Tangible common equity to tangible assets(1)

    7.30 %

    7.27 %

    7.36 %

    7.46 %

    7.53 %









    Leverage ratio(3)



    8.06 %

    8.25 %

    8.38 %

    8.37 %

    8.60 %









    Common equity tier 1 capital ratio(3)

    8.98 %

    8.85 %

    8.97 %

    8.96 %

    9.36 %









    Tier 1 risk-based capital ratio(3)

    9.28 %

    9.14 %

    9.26 %

    9.25 %

    9.66 %









    Total risk-based capital ratio(3)

    12.66 %

    12.45 %

    12.61 %

    13.44 %

    13.05 %













    (1)

    See Reconciliation of Non-GAAP financial measures.

    (2)

    Excludes third-party charge-offs

    (3)

    Ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.

     

    Primis Financial Corp.   











    (Dollars in thousands)

    As Of :

















    Condensed Consolidated Balance Sheets (unaudited)

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023

    Assets 













    Cash and cash equivalents

    $         77,274

    $         66,580

    $         88,717

    $         77,553

    $         93,865

    Investment securities-available for sale

    242,543

    232,867

    230,617

    228,420

    216,875

    Investment securities-held to maturity

    9,766

    10,649

    10,992

    11,650

    11,975

    Loans held for sale

    467,325

    94,644

    72,217

    57,691

    66,266

    Loans receivable, net of deferred fees

    2,965,120

    3,300,562

    3,227,665

    3,219,414

    3,173,788

    Allowance for credit losses

    (51,132)

    (51,574)

    (53,456)

    (52,209)

    (35,862)



    Net loans



    2,913,988

    3,248,988

    3,174,209

    3,167,205

    3,137,926

    Stock in Federal Reserve Bank and Federal Home Loan Bank

    20,875

    16,837

    14,225

    14,246

    12,796

    Bank premises and equipment, net

    19,668

    19,946

    20,412

    20,611

    24,878

    Operating lease right-of-use assets

    10,465

    10,293

    10,206

    10,646

    11,402

    Goodwill and other intangible assets

    94,444

    94,768

    95,092

    95,417

    95,741

    Assets held for sale, net

    3,898

    5,136

    6,359

    6,735

    3,115

    Bank-owned life insurance

    67,010

    66,578

    67,685

    67,588

    67,176

    Deferred tax assets, net

    25,582

    25,232

    24,513

    22,395

    24,179

    Consumer Program derivative asset

    9,763

    9,929

    10,685

    10,806

    12,818

    Other assets



    62,002

    63,917

    64,050

    65,583

    59,847



    Total assets

    $    4,024,603

    $    3,966,364

    $    3,889,979

    $    3,856,546

    $    3,838,859

















    Liabilities and stockholders' equity











    Demand deposits

    $       421,231

    $       420,241

    $       463,190

    $       472,941

    $       490,719

    NOW accounts



    748,833

    793,608

    771,116

    773,028

    803,276

    Money market accounts

    835,099

    831,834

    834,514

    794,530

    800,951

    Savings accounts

    873,810

    866,279

    823,325

    783,758

    746,608

    Time deposits



    427,458

    423,501

    422,778

    445,898

    451,850

        Total deposits



    3,306,431

    3,335,463

    3,314,923

    3,270,155

    3,293,404

    Securities sold under agreements to repurchase - short term

    3,677

    3,273

    3,038

    3,044

    3,838

    Federal Home Loan Bank advances

    165,000

    80,000

    25,000

    30,000

    -

    Secured borrowings

    17,495

    21,069

    21,298

    20,393

    29,649

    Subordinated debt and notes

    95,808

    95,737

    95,666

    95,595

    95,524

    Operating lease liabilities

    11,704

    11,488

    11,353

    11,686

    12,347

    Other liabilities



    27,168

    24,777

    24,102

    28,080

    26,487



    Total liabilities

    3,627,283

    3,571,807

    3,495,380

    3,458,953

    3,461,249

    Total Primis common stockholders' equity

    381,352

    376,393

    374,577

    376,161

    377,610

    Noncontrolling interest

    15,968

    18,164

    20,022

    21,432

    -



    Total stockholders' equity

    397,320

    394,557

    394,599

    397,593

    377,610



    Total liabilities and stockholders' equity

    $    4,024,603

    $    3,966,364

    $    3,889,979

    $    3,856,546

    $    3,838,859

















    Tangible common equity(1)

    $       286,908

    $       281,625

    $       279,485

    $       280,744

    $       281,869

     

    Primis Financial Corp.   



















    (Dollars in thousands)

    For Three Months Ended:





    For Nine Months Ended:

























    Condensed Consolidated Statement of Operations (unaudited)

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023





    3Q 2024

    3Q 2023

    Interest and dividend income

    $         57,112

    $         52,199

    $         50,345

    $         50,163

    $         48,027





    $     159,656

    $    142,485

    Interest expense



    29,089

    27,346

    25,076

    24,437

    23,697





    81,511

    69,499



    Net interest income

    28,023

    24,853

    25,269

    25,726

    24,330





    78,145

    72,986

    Provision for credit losses

    7,511

    3,119

    6,508

    21,310

    1,616





    17,138

    11,231



    Net interest income after provision for credit losses

    20,512

    21,734

    18,761

    4,416

    22,714





    61,007

    61,755

    Account maintenance and deposit service fees

    1,468

    1,861

    1,393

    1,518

    1,534





    4,722

    4,215

    Income from bank-owned life insurance

    431

    1,327

    564

    420

    787





    2,322

    1,601

    Mortgage banking income

    6,803

    6,402

    5,574

    3,210

    4,922





    18,779

    14,435

    Gain (loss) on sale of loans

    -

    (29)

    336

    526

    217





    307

    268

    Consumer Program derivative

    79

    1,272

    2,041

    2,886

    2,033





    3,392

    15,233

    Gain (loss) on other investments

    51

    136

    206

    190

    30





    393

    (6)

    Gain (loss) on bank premises and equipment

    352

    124

    -

    (478)

    2





    476

    2

    Other 



    99

    105

    193

    169

    201





    397

    584



    Noninterest income

    9,283

    11,198

    10,307

    8,441

    9,726





    30,788

    36,332

    Employee compensation and benefits

    16,764

    16,088

    15,735

    14,645

    13,809





    48,587

    44,120

    Occupancy and equipment expenses

    3,071

    3,099

    3,106

    2,982

    3,170





    9,276

    9,637

    Amortization of intangible assets

    318

    317

    317

    317

    317





    952

    952

    Goodwill impairment

    -

    -

    -

    -

    11,150





    -

    11,150

    Virginia franchise tax expense

    631

    632

    631

    849

    849





    1,894

    2,546

    Data processing expense

    2,552

    2,347

    2,231

    2,216

    2,250





    7,130

    7,329

    Marketing expense

    449

    499

    459

    352

    377





    1,407

    1,467

    Telecommunication and communication expense

    330

    341

    346

    358

    356





    1,017

    1,149

    Professional fees



    2,914

    2,976

    1,365

    1,586

    1,118





    7,255

    3,055

    Miscellaneous lending expenses

    1,098

    285

    451

    1,128

    424





    1,834

    1,878

    Other expenses



    2,918

    3,202

    2,897

    3,347

    3,130





    9,017

    11,060



    Noninterest expense

    31,045

    29,786

    27,538

    27,780

    36,950





    88,369

    94,343

    Income (loss) before income taxes

    (1,250)

    3,146

    1,530

    (14,923)

    (4,510)





    3,426

    3,744

    Income tax expense (benefit)

    (304)

    1,265

    718

    (4,472)

    1,519





    1,679

    3,405



    Net Income (loss)

    (946)

    1,881

    812

    (10,451)

    (6,029)





    1,747

    339



    Noncontrolling interest

    2,158

    1,901

    1,654

    2,280

    -





    5,713

    -



    Net income (loss) attributable to Primis' common shareholders

    $           1,212

    $           3,782

    $           2,466

    $          (8,171)

    $          (6,029)





    $        7,460

    $           339





    (1)

    See Reconciliation of Non-GAAP financial measures.

     

    Primis Financial Corp











    (Dollars in thousands)

    As Of:

















    Loan Portfolio Composition

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023

    Loans held for sale

    $       467,325

    $         94,644

    $         72,217

    $         57,691

    $         66,266

    Loans secured by real estate:













    Commercial real estate - owner occupied

    463,848

    463,328

    458,026

    455,397

    432,367



    Commercial real estate - non-owner occupied

    609,743

    612,428

    577,752

    578,600

    605,508



    Secured by farmland

    4,356

    4,758

    4,341

    5,044

    5,082



    Construction and land development

    105,541

    104,886

    146,908

    164,742

    170,849



    Residential 1-4 family

    607,313

    608,049

    602,124

    606,226

    600,389



    Multi-family residential

    169,368

    171,512

    128,599

    127,857

    129,586



    Home equity lines of credit

    62,421

    62,138

    57,765

    59,670

    59,996



         Total real estate loans

    2,022,590

    2,027,099

    1,975,515

    1,997,536

    2,003,777

















    Commercial loans

    526,772

    619,365

    623,804

    602,623

    603,637

    Paycheck Protection Program loans

    1,941

    1,969

    2,003

    2,023

    2,105

    Consumer loans



    408,378

    646,590

    620,745

    611,583

    558,277



    Total Non-PCD loans

    2,959,681

    3,295,023

    3,222,067

    3,213,765

    3,167,796

    PCD loans



    5,439

    5,539

    5,598

    5,649

    5,992

    Total loans receivable, net of deferred fees

    $    2,965,120

    $    3,300,562

    $    3,227,665

    $    3,219,414

    $    3,173,788

















    Loans by Risk Grade:











      Pass, not graded

    $                  -

    $                  -

    $                  -

    $                  -

    $                  -

      Pass Grade 1 - Highest Quality

    820

    692

    633

    875

    851

      Pass Grade 2 - Good Quality

    169,285

    488,728

    412,593

    405,019

    383,306

      Pass Grade 3 - Satisfactory Quality

    1,509,280

    1,503,918

    1,603,053

    1,626,380

    1,632,256

      Pass Grade 4 - Pass

    1,184,671

    1,204,268

    1,177,065

    1,154,971

    1,095,264

      Pass Grade 5 - Special Mention

    53,473

    87,471

    19,454

    14,930

    33,299

      Grade 6 - Substandard

    47,591

    15,485

    14,867

    17,239

    28,812

      Grade 7 - Doubtful

    -

    -

    -

    -

    -

      Grade 8 - Loss



    -

    -

    -

    -

    -

    Total loans



    $    2,965,120

    $    3,300,562

    $    3,227,665

    $    3,219,414

    $    3,173,788

































    (Dollars in thousands)

    As Of or For Three Months Ended:

















    Asset Quality Information

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023

    Allowance for Credit Losses:





    Balance at beginning of period

    $        (51,574)

    $        (53,456)

    $        (52,209)

    $        (35,862)

    $        (38,541)

    Provision for for credit losses

    (7,511)

    (3,119)

    (6,508)

    (21,310)

    (1,616)

    Net charge-offs



    7,953

    5,001

    5,261

    4,963

    4,295

    Ending balance



    $        (51,132)

    $        (51,574)

    $        (53,456)

    $        (52,209)

    $        (35,862)

















    Reserve for Unfunded Commitments:





    Balance at beginning of period

    $          (1,031)

    $          (1,577)

    $          (1,579)

    $          (1,025)

    $          (1,282)

    (Expense for) / recovery of unfunded loan commitment reserve

    (96)

    546

    2

    (554)

    257

    Total Reserve for Unfunded Commitments

    $          (1,127)

    $          (1,031)

    $          (1,577)

    $          (1,579)

    $          (1,025)







































    As Of:

















    Non-Performing Assets:

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023

    Nonaccrual loans

    $         14,424

    $         11,289

    $         10,139

    $           9,095

    $         20,171

    Accruing loans delinquent 90 days or more

    1,714

    1,897

    1,714

    1,714

    1,625

    Total non-performing assets

    $         16,138

    $         13,186

    $         11,853

    $         10,809

    $         21,796

    SBA guaranteed portion of non-performing loans

    $           5,954

    $           3,268

    $           3,095

    $           3,115

    $           2,290

     

    Primis Financial Corp.   



















    (Dollars in thousands)

    For Three Months Ended:





    For Nine Months Ended:

























    Average Balance Sheet

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023





    3Q 2024

    3Q 2023

    Assets





















    Loans held for sale

    $         98,110

    $         84,389

    $         58,896

    $         48,380

    $         55,775





    $       80,530

    $      43,384

    Loans, net of deferred fees 

    3,324,157

    3,266,651

    3,206,888

    3,208,295

    3,193,236





    3,266,111

    3,099,225

    Investment securities

    242,631

    244,308

    241,179

    228,335

    234,601





    242,706

    240,525

    Other earning assets

    83,405

    73,697

    77,067

    79,925

    93,159





    78,076

    348,831

    Total earning assets

    3,748,303

    3,669,045

    3,584,030

    3,564,935

    3,576,771





    3,667,423

    3,731,965

    Other assets



    243,972

    243,200

    248,082

    262,977

    268,038





    244,913

    260,474

    Total assets



    $    3,992,275

    $    3,912,245

    $    3,832,112

    $    3,827,912

    $    3,844,809





    $  3,912,336

    $  3,992,439

























    Liabilities and equity





















    Demand deposits

    $       421,908

    $       433,315

    $       458,306

    $       473,750

    $       472,485





    $     440,172

    $    500,459

    Interest-bearing liabilities:



















    NOW and other demand accounts

    748,202

    778,458

    773,943

    782,305

    806,339





    766,800

    785,480

    Money market accounts

    859,988

    823,156

    814,147

    790,971

    850,892





    832,531

    844,752

    Savings accounts

    866,375

    866,652

    800,328

    783,432

    703,809





    844,531

    775,024

    Time deposits 



    425,238

    423,107

    431,340

    451,521

    460,961





    426,557

    481,813

       Total Deposits

    3,321,711

    3,324,688

    3,278,064

    3,281,979

    3,294,486





    3,310,591

    3,387,528

    Borrowings



    238,994

    158,919

    120,188

    120,213

    119,797





    172,942

    172,662

      Total Funding



    3,560,705

    3,483,607

    3,398,252

    3,402,192

    3,414,283





    3,483,533

    3,560,190

    Other Liabilities



    36,527

    34,494

    34,900

    39,056

    39,303





    35,344

    35,457

    Total liabilites



    3,597,232

    3,518,101

    3,433,152

    3,441,248

    3,453,586





    3,518,877

    3,595,647

    Primis common stockholders' equity

    377,595

    374,735

    378,008

    384,332

    391,223





    374,189

    396,792

    Noncontrolling interest

    17,448

    19,409

    20,952

    2,332

    -





    19,270

    -

    Total stockholders' equity

    395,043

    394,144

    398,960

    386,664

    391,223





    393,459

    396,792

    Total liabilities and stockholders' equity

    $    3,992,275

    $    3,912,245

    $    3,832,112

    $    3,827,912

    $    3,844,809





    $  3,912,336

    $  3,992,439

















































    Net Interest Income



















    Loans held for sale

    $           1,589

    $           1,521

    $             907

    $             842

    $             873





    $        4,017

    $        1,964

    Loans





    52,707

    48,032

    46,825

    46,723

    44,439





    147,564

    123,289

    Investment securities

    1,799

    1,805

    1,715

    1,645

    1,593





    5,319

    4,728

    Other earning assets

    1,017

    841

    898

    953

    1,122





    2,756

    12,504

       Total Earning Assets Income

    57,112

    52,199

    50,345

    50,163

    48,027





    159,656

    142,485

























    Non-interest bearing DDA

    -

    -

    -

    -

    -





    -

    -

    NOW and other interest-bearing demand accounts

    4,630

    4,827

    4,467

    4,334

    4,460





    13,924

    11,070

    Money market accounts

    7,432

    6,788

    6,512

    6,129

    6,555





    20,732

    17,587

    Savings accounts

    8,918

    8,912

    8,045

    7,860

    6,760





    25,876

    21,915

    Time deposits 



    4,371

    4,095

    3,990

    3,964

    3,801





    12,455

    10,831

      Total Deposit Costs

    25,351

    24,622

    23,014

    22,287

    21,576





    72,987

    61,403

























    Borrowings



    3,738

    2,724

    2,062

    2,150

    2,121





    8,524

    8,096

      Total Funding Costs

    29,089

    27,346

    25,076

    24,437

    23,697





    81,511

    69,499

























    Net Interest Income

    $         28,023

    $         24,853

    $         25,269

    $         25,726

    $         24,330





    $       78,145

    $      72,986









































































    Net Interest Margin



















    Loans held for sale

    6.44 %

    7.25 %

    6.19 %

    6.90 %

    6.21 %





    6.66 %

    6.05 %

    Loans





    6.31 %

    5.91 %

    5.87 %

    5.78 %

    5.52 %





    6.04 %

    5.32 %

    Investments



    2.95 %

    2.97 %

    2.86 %

    2.86 %

    2.69 %





    2.93 %

    2.63 %

    Other Earning Assets

    4.85 %

    4.59 %

    4.69 %

    4.73 %

    4.78 %





    4.72 %

    4.79 %

      Total Earning Assets

    6.06 %

    5.72 %

    5.65 %

    5.58 %

    5.33 %





    5.82 %

    5.10 %

























    NOW





    2.46 %

    2.49 %

    2.32 %

    2.20 %

    2.19 %





    2.43 %

    1.88 %

    MMDA



    3.44 %

    3.32 %

    3.22 %

    3.07 %

    3.06 %





    3.33 %

    2.78 %

    Savings



    4.10 %

    4.14 %

    4.04 %

    3.98 %

    3.81 %





    4.09 %

    3.78 %

    CDs 





    4.09 %

    3.89 %

    3.72 %

    3.48 %

    3.27 %





    3.90 %

    3.01 %

      Cost of Interest Bearing Deposits

    3.48 %

    3.42 %

    3.28 %

    3.15 %

    3.03 %





    3.40 %

    2.84 %

      Cost of Deposits

    3.04 %

    2.98 %

    2.82 %

    2.69 %

    2.60 %





    2.94 %

    2.42 %

























    Other Funding



    6.22 %

    6.89 %

    6.90 %

    7.10 %

    7.02 %





    6.58 %

    6.27 %

      Total Cost of Funds

    3.25 %

    3.16 %

    2.97 %

    2.85 %

    2.75 %





    3.13 %

    2.61 %

























    Net Interest Margin

    2.97 %

    2.72 %

    2.84 %

    2.86 %

    2.70 %





    2.85 %

    2.61 %

    Net Interest Spread

    2.37 %

    2.12 %

    2.22 %

    2.27 %

    2.13 %





    2.24 %

    2.49 %

     

    Primis Financial Corp.   



















    (Dollars in thousands, except per share data)

    For Three Months Ended:





    For Nine Months Ended:

























    Reconciliation of Non-GAAP items:

    3Q 2024

    2Q 2024

    1Q 2024

    4Q 2023

    3Q 2023





    3Q 2024

    3Q 2023

    Net income (loss) attributable to Primis' common shareholders

    $           1,212

    $           3,782

    $           2,466

    $          (8,171)

    $          (6,029)





    $        7,460

    $           339

    Non-GAAP adjustments to Net Income:





















    Branch Consolidation / Other restructuring

    -

    -

    -

    449

    -





    -

    1,488



    Loan officer fraud, operational losses

    -

    -

    -

    -

    200





    -

    200



    Professional fee expenses related to the SEC pre-clear process and financial reporting restatements

    1,352

    1,453

    438

    -

    -





    3,243

    -



    Professional fee expenses related to Panacea investment

    -

    -

    -

    194

    -





    -

    -



    Goodwill impairment

    -

    -

    -

    -

    11,150





    -

    11,150



    Gains on sale of closed bank branch buildings

    (352)

    (124)

    -

    -

    -





    (476)

    -



    Income tax effect

    (216)

    (287)

    (95)

    (139)

    (44)





    (598)

    (365)

    Net income (loss) attributable to Primis' common shareholders adjusted for nonrecurring income and expenses

    $           1,996

    $           4,824

    $           2,809

    $          (7,667)

    $           5,277





    $        9,629

    $      12,813

























    Net income (loss) attributable to Primis' common shareholders

    $           1,212

    $           3,782

    $           2,466

    $          (8,171)

    $          (6,029)





    $        7,460

    $           339



    Income tax expense (benefit)

    (304)

    1,265

    718

    (4,472)

    1,519





    1,679

    3,405



    Provision for credit losses (incl. unfunded commitment expense)

    7,607

    2,573

    6,506

    21,864

    1,359





    16,686

    10,685

    Pre-tax pre-provision earnings

    $           8,515

    $           7,620

    $           9,690

    $           9,221

    $          (3,151)





    $       25,825

    $      14,429



    Effect of adjustment for nonrecurring income and expenses

    1,000

    1,329

    438

    643

    11,350





    2,767

    12,838

    Pre-tax pre-provision operating earnings

    $           9,515

    $           8,949

    $         10,128

    $           9,864

    $           8,199





    $       28,592

    $      27,267

























    Return on average assets 

    0.12 %

    0.39 %

    0.26 %

    (0.85 %)

    (0.62 %)





    0.25 %

    0.01 %



    Effect of adjustment for nonrecurring income and expenses

    0.08 %

    0.11 %

    0.04 %

    0.05 %

    1.17 %





    0.07 %

    0.42 %

    Operating return on average assets 

    0.20 %

    0.50 %

    0.29 %

    (0.79 %)

    0.54 %





    0.33 %

    0.43 %

























    Return on average assets 

    0.12 %

    0.39 %

    0.26 %

    (0.85 %)

    (0.62 %)





    0.25 %

    0.01 %



    Effect of tax expense

    (0.03 %)

    0.13 %

    0.08 %

    (0.46 %)

    0.16 %





    0.06 %

    0.11 %



    Effect of provision for credit losses  (incl. unfunded commitment expense)

    0.76 %

    0.26 %

    0.68 %

    2.27 %

    0.14 %





    0.57 %

    0.36 %

    Pre-tax pre-provision return on average assets 

    0.85 %

    0.78 %

    1.02 %

    0.96 %

    (0.33 %)





    0.88 %

    0.48 %



    Effect of adjustment for nonrecurring income and expenses and expenses

    0.10 %

    0.14 %

    0.04 %

    0.05 %

    0.02 %





    0.09 %

    0.43 %

    Pre-tax pre-provision operating return on average assets

    0.95 %

    0.92 %

    1.05 %

    1.01 %

    (0.30 %)





    0.98 %

    0.91 %

























    Return on average common equity

    1.28 %

    4.06 %

    2.62 %

    (8.43 %)

    (6.11 %)





    2.66 %

    0.11 %



    Effect of adjustment for nonrecurring income and expenses

    0.83 %

    1.12 %

    0.37 %

    0.52 %

    11.47 %





    0.77 %

    4.20 %

    Operating return on average common equity

    2.11 %

    5.18 %

    2.99 %

    (7.91 %)

    5.35 %





    3.44 %

    4.32 %



    Effect of goodwill and other intangible assets

    0.69 %

    1.75 %

    0.99 %

    (2.61 %)

    2.00 %





    1.17 %

    1.60 %

    Operating return on average tangible common equity

    2.80 %

    6.93 %

    3.98 %

    (10.53 %)

    7.35 %





    4.60 %

    5.92 %

























    Efficiency ratio



    83.22 %

    82.62 %

    77.41 %

    81.31 %

    108.50 %





    81.12 %

    86.30 %



    Effect of adjustment for nonrecurring income and expenses

    (2.87 %)

    (3.76 %)

    (1.23 %)

    (1.88 %)

    (33.33 %)





    (2.63 %)

    (11.74 %)

    Operating efficiency ratio 

    80.35 %

    78.86 %

    76.17 %

    79.43 %

    75.17 %





    78.49 %

    74.56 %

























    Earnings per common share - Basic

    $            0.05

    $            0.15

    $            0.10

    $           (0.33)

    $           (0.24)





    $          0.30

    $          0.01



    Effect of adjustment for nonrecurring income and expenses

    0.03

    0.05

    0.01

    0.02

    0.45





    0.09

    0.51

    Operating earnings per common share - Basic

    $            0.08

    $            0.20

    $            0.11

    $           (0.31)

    $            0.21





    $          0.39

    $          0.52

























    Earnings per common share - Diluted

    $            0.05

    $            0.15

    $            0.10

    $           (0.33)

    $           (0.24)





    $          0.30

    $          0.01



    Effect of adjustment for nonrecurring income and expenses

    0.03

    0.05

    0.01

    0.02

    0.45





    0.09

    0.51

    Operating earnings per common share - Diluted

    $            0.08

    $            0.20

    $            0.11

    $           (0.31)

    $            0.21





    $          0.39

    $          0.52

























    Book value per common share

    $           15.43

    $           15.23

    $           15.16

    $           15.23

    $           15.30





    $        15.43

    $        15.30



    Effect of goodwill and other intangible assets

    (3.82)

    (3.83)

    (3.85)

    (3.86)

    (3.88)





    (3.82)

    (3.88)

    Tangible book value per common share

    $           11.61

    $           11.40

    $           11.31

    $           11.37

    $           11.42





    $        11.61

    $        11.42

























    Total Primis common stockholders' equity

    $       381,352

    $       376,393

    $       374,577

    $       376,161

    $       377,610





    $     381,352

    $    377,610



    Less goodwill and other intangible assets

    (94,444)

    (94,768)

    (95,093)

    (95,417)

    (95,741)





    (94,444)

    (95,741)

    Tangible common equity

    $       286,908

    $       281,625

    $       279,484

    $       280,744

    $       281,869





    $     286,908

    $    281,869

























    Common equity to assets

    9.48 %

    9.49 %

    9.63 %

    9.75 %

    9.84 %





    9.48 %

    9.84 %



    Effect of goodwill and other intangible assets

    (2.18 %)

    (2.22 %)

    (2.27 %)

    (2.29 %)

    (2.31 %)





    (2.18 %)

    (2.31 %)

    Tangible common equity to tangible assets

    7.30 %

    7.27 %

    7.36 %

    7.46 %

    7.53 %





    7.30 %

    7.53 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/primis-financial-corp-reports-earnings-per-share-for-the-third-quarter-of-2024-302286204.html

    SOURCE Primis Financial Corp.

    Get the next $FRST alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FRST

    DatePrice TargetRatingAnalyst
    4/4/2023$13.00Overweight
    Stephens
    2/1/2023$13.00 → $14.00Neutral → Overweight
    Piper Sandler
    12/5/2022$13.00Neutral
    Piper Sandler
    More analyst ratings

    $FRST
    Leadership Updates

    Live Leadership Updates

    See more
    • Primis Financial Corp. Announces Appointment of New Board Members Allen Jones and John Eggemeyer

      MCLEAN, Va., June 15, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank, announced today that it has appointed Dr. Allen R. Jones and Mr. John M. Eggemeyer to its Board of Directors. Dr. Allen R. Jones, Jr.is a licensed physical therapist in the Commonwealth of Virginia. Dr. Jones is the owner and CEO of Dominion Physical Therapy, a practice he founded in 1990 and has since expanded to six locations in the Hampton Roads region. With strong ties to its surrounding community, Dominion has nurtured t

      6/15/21 4:30:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    SEC Filings

    See more
    • SEC Form PRE 14A filed by Primis Financial Corp.

      PRE 14A - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 5:26:18 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

      8-K - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 5:12:18 PM ET
      $FRST
      Major Banks
      Finance
    • SEC Form 10-K filed by Primis Financial Corp.

      10-K - Primis Financial Corp. (0001325670) (Filer)

      4/29/25 4:44:13 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Biagas John Fitzgerald bought $99,700 worth of shares (10,000 units at $9.97), increasing direct ownership by 13% to 88,469 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      3/13/25 7:25:12 PM ET
      $FRST
      Major Banks
      Finance
    • Director Cook William Rand bought $24,998 worth of shares (2,242 units at $11.15), increasing direct ownership by 8% to 28,901 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 5:09:02 PM ET
      $FRST
      Major Banks
      Finance
    • EVP, Director of Reg Relations Williamson Susan B bought $31,220 worth of shares (2,800 units at $11.15), increasing direct ownership by 50% to 8,397 units (SEC Form 4)

      4 - Primis Financial Corp. (0001325670) (Issuer)

      2/7/25 4:53:21 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Primis Financial Corp. Reports Earnings per Share for the First Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., April 29, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $2.7 million, or $0.11 earnings per basic and diluted share, for the quarter ended March 31, 2025, compared to a net loss available to common shareholders of $23.3 million, or $0.94 loss per basic and diluted share, for the three months ended December 31, 2024 and net income available to common shareholders of $2.5 million, or $0.10 earnings per basic and diluted share, for the quarter ended March 31, 2024.

      4/29/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., April 15, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release first quarter 2025 results after the market closes on Tuesday, April 29, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Wednesday, April 30, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/478210319 To participate in the call, please use one of the following telephone numbers and reques

      4/15/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Receipt of Stay Extension

      MCLEAN, Va., April 14, 2025 /PRNewswire/ -- As previously disclosed on the Form 8-K dated April 9, 2025, Primis Financial Corp. (NASDAQ:FRST) (the "Company"), submitted a hearing request ("Hearing Request") to The Nasdaq Stock Market LLC ("Nasdaq") appealing Nasdaq's delisting determination and requesting a stay of delisting of the Company's securities pending a final written decision by the Nasdaq Hearings Panel (the "Panel"). On April 10, the Company received a response letter from the Nasdaq Hearings Advisor setting the hearing for Thursday, May 15, 2025 and staying the del

      4/14/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Financials

    Live finance-specific insights

    See more
    • Primis Financial Corp. Reports Earnings per Share for the First Quarter of 2025

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., April 29, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income available to common shareholders of $2.7 million, or $0.11 earnings per basic and diluted share, for the quarter ended March 31, 2025, compared to a net loss available to common shareholders of $23.3 million, or $0.94 loss per basic and diluted share, for the three months ended December 31, 2024 and net income available to common shareholders of $2.5 million, or $0.10 earnings per basic and diluted share, for the quarter ended March 31, 2024.

      4/29/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      MCLEAN, Va., April 15, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) (the "Company") today announced that it will release first quarter 2025 results after the market closes on Tuesday, April 29, 2025. Following the release, the Company will host a conference call and audio webcast for analysts and investors at 10:00 a.m. Eastern Time on Wednesday, April 30, 2025.  The webcast of the earnings call can be found at the following address: https://events.q4inc.com/attendee/478210319 To participate in the call, please use one of the following telephone numbers and reques

      4/15/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial Corp. Reports Earnings per Share for the Fourth Quarter of 2024

      Declares Quarterly Cash Dividend of $0.10 Per Share MCLEAN, Va., Jan. 28, 2025 /PRNewswire/ -- Primis Financial Corp. (NASDAQ:FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported a net loss available to common shareholders of $14.7 million or $0.59 loss per basic and diluted share for the quarter ended December 31, 2024, compared to a net loss available to common shareholders of $8.2 million or $0.33 loss per basic and diluted share for the quarter ended December 31, 2023.   For the full year of 2024, the Company reported a net loss available to common shareholders and loss per basic and diluted share of $7.5 million and $0.31, respecti

      1/28/25 5:00:00 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/9/24 8:40:49 AM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 4:44:34 PM ET
      $FRST
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Primis Financial Corp. (Amendment)

      SC 13G/A - Primis Financial Corp. (0001325670) (Subject)

      2/6/23 2:56:55 PM ET
      $FRST
      Major Banks
      Finance

    $FRST
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Stephens initiated coverage on Primis Financial with a new price target

      Stephens initiated coverage of Primis Financial with a rating of Overweight and set a new price target of $13.00

      4/4/23 7:30:54 AM ET
      $FRST
      Major Banks
      Finance
    • Primis Financial upgraded by Piper Sandler with a new price target

      Piper Sandler upgraded Primis Financial from Neutral to Overweight and set a new price target of $14.00 from $13.00 previously

      2/1/23 6:16:06 AM ET
      $FRST
      Major Banks
      Finance
    • Piper Sandler initiated coverage on Primis Financial with a new price target

      Piper Sandler initiated coverage of Primis Financial with a rating of Neutral and set a new price target of $13.00

      12/5/22 9:48:39 AM ET
      $FRST
      Major Banks
      Finance