• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Rite Aid Corporation Reports Fiscal 2023 Fourth Quarter and Full Year Results and Provides Fiscal 2024 Outlook

    4/20/23 7:00:00 AM ET
    $RAD
    Retail-Drug Stores and Proprietary Stores
    Consumer Staples
    Get the next $RAD alert in real time by email

    Fourth Quarter Highlights:

    • Revenues of $6.1 billion, Comparable to Prior Year
    • Retail Comparable Same Store Prescriptions Increased 5.2 Percent – Comparable Same Store Prescriptions, Excluding COVID Impacts, Increased 9.7 Percent
    • Net Loss per Share of $4.39, Compared to Prior Year Net Loss per Share of $7.18
    • Adjusted EBITDA of $128.6 million, Compared to the Prior Year Adjusted EBITDA of $106.1 million
    • Completed Tender Offer for $165 million of our 2025 notes – Reducing Amount Outstanding to $320 million From $600 million at Beginning of Fiscal 2022

    Full Year Highlights:

    • Revenues of $24.1 billion, Compared to Prior Year Revenues of $24.6 billion
    • Retail Comparable Same Store Prescriptions Increased 3.5 Percent – Comparable Same Store Prescriptions, Excluding COVID Impacts, Increased 6.9 Percent

    Rite Aid Corporation (NYSE:RAD) today reported operating results for its fourteen-week fourth quarter and fifty-three-week fiscal year ended March 4, 2023.

    "Our fourth quarter results were at the higher end of our guidance and above consensus, driven by encouraging results in retail pharmacy and year over year improvement for the quarter at Elixir," said Elizabeth "Busy" Burr, interim chief executive officer. "We are making progress in our turnaround program to drive performance acceleration that we expect will help mitigate fiscal 2024 challenges related to reimbursement, COVID headwinds and enrollment at Elixir, and to drive meaningful Adjusted EBITDA growth in fiscal 2025 and 2026."

    Consolidated Fourth Quarter and Full Year Summary

    (dollars in thousands)

         

    Fourteen Week

    Period Ended

     

       

    Thirteen Week

    Period Ended

     

       

    Fifty-three Week

    Period Ended

       

    Fifty-two Week

    Period Ended

     

         

     

    March 4, 2023

       

     

    February 26, 2022

       

     

    March 4, 2023

       

     

    February 26, 2022

    Revenues

         

    $

    6,092,902

       

    $

    6,065,390

       

    $

    24,091,899

       

    $

    24,568,255

    Net loss

         

     

    (241,311)

       

     

    (389,062)

       

     

    (749,936)

       

     

    (538,478)

    Adjusted EBITDA

         

     

    128,585

       

     

    106,075

       

     

    429,180

       

     

    505,905

    For the fourth quarter, the company reported a net loss of $241.3 million, or $4.39 loss per share, Adjusted net loss of $68.2 million, or $1.24 loss per share, and Adjusted EBITDA of $128.6 million, or 2.1 percent of revenues. For the full year, the company reported a net loss of $749.9 million, or $13.71 loss per share, Adjusted net loss of $174.3 million, or $3.19 loss per share, and Adjusted EBITDA of $429.2 million, or 1.8 percent of revenues. The fiscal 2023 fourth quarter and full year results benefited from an extra week in fiscal 2023.

    Revenues for the quarter were $6.09 billion compared to revenues of $6.07 billion in the prior year's quarter, largely due to an extra week in the fourth quarter and increases in both comparable front-end sales and non-COVID prescriptions, partially offset by a reduction in revenue from COVID vaccines and testing, store closures and the loss of commercial clients at Elixir.

    Revenues for the fiscal year ended March 4, 2023, were $24.1 billion compared to $24.6 billion in the prior year, largely due to a reduction in revenue from COVID vaccines and testing, store closures and the loss of commercial clients at Elixir. These items were partially offset by an extra week in the fourth quarter and increases in both comparable front-end sales and non-COVID prescriptions.

    Fourth quarter net loss was $241.3 million, or $4.39 per share, compared to last year's fourth quarter net loss of $389.1 million, or $7.18 per share. The decrease in net loss is primarily due to a reduction in goodwill impairment charges, a gain on the company's repurchase of certain bonds at a discount, a reduction in facility exit and impairment charges, an increase in Adjusted EBITDA, and a gain on sale of assets resulting from sale leasebacks and script file sales from store closures. These items were partially offset by an increase in restructuring charges and an increase in interest expense.

    Net loss for the fiscal year ended March 4, 2023, was $749.9 million, or $13.71 loss per share, compared to last year's net loss of $538.5 million, or $9.96 loss per share. The increase in net loss is due primarily to increased goodwill and intangible asset impairment charges for the impairment of goodwill related to the Pharmacy Services Segment, a decrease in Adjusted EBITDA, higher restructuring charges, higher interest expense, and increased facility exit and impairment charges. These items were partially offset by a gain on the repurchase of certain bonds at a discount and a gain on sale of assets resulting from sale leasebacks and script file sales from store closures.

    Retail Pharmacy Segment

    (dollars in thousands)

         

    Fourteen Week

    Period Ended

     

       

    Thirteen Week

    Period Ended

       

    Fifty-three Week

    Period Ended

       

    Fifty-two Week

    Period Ended

     

         

     

    March 4, 2023

       

     

    February 26, 2022

       

     

    March 4, 2023

       

     

    February 26, 2022

    Revenues

         

    $

    4,795,688

       

    $

    4,433,408

       

    $

    17,785,067

       

    $

    17,494,816

    Adjusted EBITDA

         

     

    101,228

       

     

    102,419

       

     

    288,077

       

     

    392,633

    Retail Pharmacy Segment revenues increased 8.2 percent over the prior year quarter driven by an extra week in the fourth quarter and an increase in both acute and maintenance prescriptions, partially offset by a reduction in COVID vaccine and testing revenue as well as store closures. Same store sales for the fourth quarter increased 8.9 percent over the prior year period, consisting of an 11.4 percent increase in pharmacy sales and a 2.3 percent increase in front-end sales. Front-end same store sales, excluding cigarettes and tobacco products, increased 2.8 percent. The number of prescriptions filled in same stores, adjusted to 30-day equivalents, increased 5.2 percent over the prior year period. Total same store prescriptions, excluding COVID immunizations and tests, increased 9.7 percent, with same store maintenance prescriptions increasing 8.2 percent and other same store acute prescriptions increasing 14.9 percent. Prescription sales accounted for 71.5 percent of total drugstore sales. Total store count at the end of the fourth quarter was 2,309.

    For the fiscal year ended March 4, 2023, Retail Pharmacy Segment revenues increased 1.7 percent over the prior year. The increase in revenues is due primarily to an extra week in the fourth quarter and an increase in both acute and maintenance prescriptions, partially offset by a reduction in COVID vaccine and testing revenue as well as store closures. Same store sales for the year increased 6.9 percent over the prior year, consisting of a 9.1 percent increase in pharmacy sales and a 1.1 percent increase in front-end sales. Front-end same store sales, excluding cigarettes and tobacco products, increased 1.6 percent. The number of prescriptions filled in same stores, adjusted to 30-day equivalents, increased 3.5 percent over the prior year period. Total same store prescriptions, excluding COVID immunizations and tests, increased 6.9 percent, with same store maintenance prescriptions increasing 5.9 percent and other same store acute prescriptions increasing 10.1 percent. Prescription sales accounted for 71.2 percent of total drugstore sales.

    Retail Pharmacy Segment Adjusted EBITDA was $101.2 million, or 2.1 percent of revenues, for the fourth quarter compared to last year's fourth quarter Adjusted EBITDA of $102.4 million, or 2.3 percent of revenues. The decline in Adjusted EBITDA was due to an increase in Adjusted EBITDA selling, general and administrative (SG&A) expenses of $2.1 million, partially offset by increased Adjusted EBITDA gross profit. SG&A expenses were negatively impacted by an extra week in the fourth quarter, partially offset by lower payroll, occupancy, and other operating costs due to cost control initiatives and store closures. Gross profit benefited from higher sales due primarily to an extra week and an increase in prescriptions sold, as well as a reduction in markdowns, partially offset by the decline in COVID vaccinations and testing.

    For the fiscal year ended March 4, 2023, Retail Pharmacy Segment Adjusted EBITDA was $288.1 million, or 1.6 percent of revenues, compared to $392.6 million, or 2.2 percent of revenues, for the prior year. The decrease in Adjusted EBITDA was due to decreased gross profit, partially offset by a decrease in SG&A expenses of $164.5 million. Gross profit was negatively impacted by the decline in COVID vaccinations and testing, partially offset by the increase in prescriptions sold. SG&A expenses benefitted from lower payroll, occupancy, and other operating costs due to store closures and cost control initiatives, partially offset by an extra week.

    Pharmacy Services Segment

    (dollars in thousands)

         

    Fourteen Week

    Period Ended

     

       

    Thirteen Week

    Period Ended

       

    Fifty-three Week

    Period Ended

       

    Fifty-two Week

    Period Ended

     

         

     

    March 4, 2023

       

     

    February 26, 2022

       

     

    March 4, 2023

       

     

    February 26, 2022

    Revenues

         

    $

    1,342,268

       

    $

    1,693,800

       

    $

    6,522,299

       

    $

    7,323,125

    Adjusted EBITDA

         

     

    27,357

       

     

    3,656

       

     

    141,103

       

     

    113,272

    Pharmacy Services Segment revenues were $1.3 billion for the quarter, a decrease of 20.8 percent compared to the prior year quarter. For the fiscal year ended March 4, 2023, Pharmacy Services Segment revenues were $6.5 billion, a decrease of 10.9 percent compared to the prior year. The decrease in revenues was primarily the result of a decrease in Elixir Individual Part D Insurance membership due to a change in the Company's pricing structure and loss of commercial clients, partially offset by increased utilization and higher cost drugs.

    Pharmacy Services Segment Adjusted EBITDA was $27.4 million, or 2.0 percent of revenues, for the fourth quarter compared to last year's fourth quarter Adjusted EBITDA of $3.7 million, or 0.2 percent of revenues. The increase in Adjusted EBITDA resulted from improved procurement economics, improved medical loss ratio at Elixir insurance and reductions in SG&A expense, partially offset by the lower membership, as mentioned above. Our membership mix is more favorable, as it reflects focus on our Commercial target market, while reducing Individual Insurance Part D membership.

    For the fiscal year ended March 4, 2023, Pharmacy Services Segment Adjusted EBITDA was $141.1 million, or 2.2 percent of revenues, compared to prior year Adjusted EBITDA of $113.3 million, or 1.6 percent of revenues. The increase in Adjusted EBITDA resulted from improved procurement economics and reductions in SG&A expense.

    Outlook for Fiscal 2024

    The following fiscal 2024 outlook is forward-looking information, reflecting our expectations as of April 20, 2023, and subject to a range of assumptions and uncertainties described below and in documents that we file or furnish with the Securities and Exchange Commission the ("SEC").

    Our outlook for fiscal 2024 assumes the negative impacts of reimbursement rate declines, a reduction in demand for COVID vaccines and testing and a decrease in revenues at Elixir resulting from the reduction in lives effective January 1, 2023. We expect these headwinds to be partially offset by benefits from our performance acceleration program, which we expect to drive:

    • Mid-single digit increases in both comparable store sales and non-COVID comparable prescriptions
    • Generic purchasing efficiencies
    • Reductions in indirect spend
    • Higher Adjusted EBITDA margins at Elixir due to favorable member mix and continued improvement in procurement economics

    We expect our Adjusted EBITDA to be higher in the second half of fiscal 2024 due to timing of our performance acceleration and cost reduction initiatives. We also expect those initiatives to drive Adjusted EBITDA growth in fiscal 2025 and 2026.

    Total revenues are expected to be between $21.7 billion and $22.1 billion in fiscal 2024. Retail Pharmacy Segment revenue is expected to be between $17.8 billion and $18.1 billion and Pharmacy Services Segment revenue is expected to be between $3.9 billion and $4.0 billion, net of any intercompany revenues to the Retail Pharmacy Segment.

    Net loss is expected to be between $439 million and $466 million.

    Adjusted EBITDA is expected to be between $340 million and $370 million. Retail Pharmacy Segment Adjusted EBITDA is expected to be between $240 million and $260 million and Pharmacy Services Segment Adjusted EBITDA is expected to be between $100 million and $110 million.

    Adjusted net loss per share is expected to be between $(4.44) and $(4.93).

    Capital expenditures are expected to be approximately $225 million, with a focus on investments in digital capabilities, technology, prescription file purchases and distribution center automation.

    Conference Call Broadcast

    Rite Aid will hold an analyst call at 8:30 a.m. Eastern Time today with remarks by Rite Aid's management team.

    The call will be broadcast via the Internet at https://investors.riteaid.com. The telephone replay will be available beginning at 12:00 p.m. Eastern Time on April 20, 2023, and ending at 11:59 p.m. Eastern Time on May 21, 2023. To access the replay of the call, telephone (800) 770-2030 or (647) 362-9199 and enter the seven-digit reservation number 9029129. The webcast replay of the call will also be available at https://investors.riteaid.com starting at 12 p.m. Eastern Time today. The playback will be available until the company's next conference call.

    About Rite Aid Corporation

    Rite Aid Corporation is on the front lines of delivering healthcare services and retail products to Americans 365 days a year. Our pharmacists are uniquely positioned to engage with customers and improve their health outcomes. We provide an array of whole being health products and services for the entire family through over 2,300 retail pharmacy locations across 17 states. Through Elixir, we provide pharmacy benefits and services to millions of members nationwide. For more information, visit www.riteaid.com.

    Cautionary Statement Regarding Forward-Looking Statements

    Statements in this release that are not historical, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements regarding Rite Aid's outlook and guidance for fiscal 2024; the continued impact of the global coronavirus (COVID-19) pandemic on Rite Aid's business; our key growth initiatives, including the timing and plans to (i) grow our pharmacy business and our Elixir business and (ii) deepen our customer loyalty and engagement;and any assumptions underlying any of the foregoing. Words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," and "will" and variations of such words and similar expressions are intended to identify such forward-looking statements.

    These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, but not limited to: risks related to the prolonged impact of the COVID-19 global pandemic and the emerging new variants, including the government responses thereto; the impact of COVID-19 on our workforce, operations, stores, expenses, and supply chain, and the operations or behaviors of our customers, suppliers and business partners; our ability to successfully implement our store closure program and other strategies; the impact of our high level of indebtedness, the ability to refinance such indebtedness on acceptable terms (including the impact of rising interest rates, market volatility, and continuing actions by the United States Federal Reserve) and our ability to satisfy our obligations and the other covenants contained in our debt agreements; outcome of pending or new litigation and government investigations, including, without limitation, those related to opioids, "usual and customary" pricing, government payer programs or other matters; our ability to monetize (and on reasonably available terms) the CMS receivable created in our Part D business; general competitive, economic, industry, market, political (including healthcare reform) and regulatory conditions (including changes to laws or regulations relating to labor or wages), including continued impacts of inflation or other pricing environment factors on our costs, liquidity and our ability to pass on price increases to our customers, including as a result of inflationary and deflationary pressures, a decline in consumer financial position, whether due to inflation or other factors, as well as other factors specific to the markets in which we operate; the impact of private and public third-party payers continued reduction in prescription drug reimbursements, new or disruptive business models or practices, and efforts to encourage mail order; our ability to manage expenses and our investments in working capital; our ability to achieve the benefits of our efforts to reduce the costs of our generic and other drugs; our ability to achieve cost savings and other benefits of our restructuring efforts within our anticipated timeframe, if at all; the outcome of our continuing efforts to monitor and comply with applicable laws, orders, regulations, policies and procedures; and our ability to partner and have relationships with health plans and health systems.

    These and other risks, assumptions and uncertainties are more fully described in Item 1A (Risk Factors) of our most recent Annual Report on Form 10-K and in other documents that we file or furnish with the Securities and Exchange Commission (the "SEC"), which you are encouraged to read. To the extent that COVID-19 adversely affects our business and financial results, it may also have the effect of heightening many of such risk factors.

    Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to rely on these forward-looking statements, which speak only as of the date they are made.

    The degree to which COVID-19 may adversely affect Rite Aid's results and operations, including its ability to achieve its outlook for fiscal 2024 guidance, will depend on numerous evolving factors and future developments, which are highly uncertain. As a result, the impact on Rite Aid's financial and operating results cannot be reasonably estimated with specificity at this time, but the impact could be material. Rite Aid expressly disclaims any current intention, and assumes no duty, to update publicly any forward-looking statement after the distribution of this release, whether as a result of new information, future events, changes in assumptions or otherwise.

    All references to "Company" and "Rite Aid" as used throughout this release refer to Rite Aid Corporation and its affiliates.

    Reconciliation of Non-GAAP Financial Measures

    Rite Aid separately reports financial results on the basis of Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share, Adjusted EBITDA, Adjusted EBITDA Gross Profit and Adjusted EBITDA SG&A, which are non-GAAP financial measures. See the attached tables for a reconciliation of Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Adjusted EBITDA to net income (loss), and net income (loss) per diluted share, which are the most directly comparable GAAP financial measures. Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Diluted Share exclude amortization expense, merger and acquisition-related costs, non-recurring litigation and other contractual settlements, gains or losses on debt modifications and retirements, LIFO adjustments, goodwill and intangible asset impairment charges, restructuring-related costs, the gain or loss on Bartell acquisition, and the change in estimate related to manufacturer rebate receivables. Rite Aid believes Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Diluted Share serve as appropriate measures to be used in evaluating the performance of its business and help its investors better compare its operating performance over multiple periods.

    Adjusted EBITDA is defined as net income (loss) excluding the impact of income taxes, interest expense, depreciation and amortization, LIFO adjustments, charges or credits for facility exit and impairment, goodwill and intangible asset impairment charges, inventory write-downs related to store closings, gains or losses on debt modifications and retirements, and other items (including stock-based compensation expense, merger and acquisition-related costs, non-recurring litigation and other contractual settlements, severance, restructuring-related costs, costs related to facility closures, gain or loss on sale of assets, the gain or loss on Bartell acquisition, and the change in estimate related to manufacturer rebate receivables). The add back of LIFO (credit) charge when calculating Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Diluted Share removes the entire impact of LIFO (credits) charges, and effectively reflects Rite Aid's results as if the company was on a FIFO inventory basis. Rite Aid believes Adjusted EBITDA serves as an appropriate measure in evaluating the performance of its business and helps its investors better compare its operating performance with its competitors.

    Adjusted EBITDA Gross Profit includes LIFO adjustments, depreciation and amortization (COGS portion only) and other items. See the attached tables for a reconciliation of Adjusted EBITDA Gross Profit to Revenue, which is the most directly

    comparable GAAP financial measure. Adjusted EBITDA SG&A excludes depreciation and amortization (SG&A portion only), stock-based compensation expense, merger and acquisition-related costs, non-recurring litigation and other contractual settlements, and other items. See the attached tables for a reconciliation of Adjusted EBITDA SG&A to Revenue, which is the most directly comparable GAAP financial measure. The Company believes Adjusted EBITDA Gross Profit and Adjusted EBITDA SG&A serve as appropriate measures in evaluating the performance of its business and helps its investors better compare its operating performance with its competitors.

    The Company presents these non-GAAP financial measures in order to provide transparency to its investors because they are measures that management uses to assess both management performance and the financial performance of its operations and to allocate resources. In addition, management believes that these measures may assist investors with understanding and evaluating the Company's initiatives to drive improved financial performance and enables investors to supplementally compare its operating performance with the operating performance of its competitors including with those of its competitors having different capital structures. While the Company has excluded certain of these items from historical non-GAAP financial measures, there is no guarantee that the items excluded from non-GAAP financial measures will not continue into future periods. For instance, the Company expects to continue to experience charges for facility exit and impairment charges and inventory write-downs related to store closures as the Company continues to complete a multi-year strategic initiative designed to improve overall performance. The Company also expects to continue to experience and report restructuring-related charges associated with continued execution of its strategic initiatives.

    Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share or other non-GAAP measures should not be considered in isolation from, and are not intended to represent an alternative measure of, operating results or of cash flows from operating activities, as determined in accordance with GAAP. The Company's definition of these non-GAAP measures may not be comparable to similarly titled measurements reported by other companies, including companies in its industry.

     
    RITE AID CORPORATION AND SUBSIDIARIES
     
    CONSOLIDATED BALANCE SHEETS
    (Dollars in thousands)
    (unaudited)
     
     
     
    March 4, 2023 February 26, 2022
    ASSETS
    Current assets:
    Cash and cash equivalents

    $

    157,151

     

    $

    39,721

     

    Accounts receivable, net

     

    1,149,958

     

     

    1,343,496

     

    Inventories, net of LIFO reserve of $539,932 and $487,173

     

    1,900,744

     

     

    1,959,389

     

    Prepaid expenses and other current assets

     

    93,194

     

     

    106,749

     

    Total current assets

     

    3,301,047

     

     

    3,449,355

     

    Property, plant and equipment, net

     

    907,771

     

     

    989,167

     

    Operating lease right-of-use assets

     

    2,497,206

     

     

    2,813,535

     

    Goodwill

     

    507,936

     

     

    879,136

     

    Other intangibles, net

     

    250,112

     

     

    291,196

     

    Deferred tax assets

     

    12,368

     

     

    20,071

     

    Other assets

     

    50,922

     

     

    86,543

     

    Total assets

    $

    7,527,362

     

    $

    8,529,003

     

     
    LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
    Current liabilities:
    Current maturities of long-term debt and lease financing obligations

    $

    6,332

     

    $

    5,544

     

    Accounts payable

     

    1,494,611

     

     

    1,571,261

     

    Accrued salaries, wages and other current liabilities

     

    724,529

     

     

    780,632

     

    Current portion of operating lease liabilities

     

    502,403

     

     

    575,651

     

    Total current liabilities

     

    2,727,875

     

     

    2,933,088

     

    Long-term debt, less current maturities

     

    2,925,258

     

     

    2,732,986

     

    Long-term operating lease liabilities

     

    2,372,943

     

     

    2,597,090

     

    Lease financing obligations, less current maturities

     

    12,580

     

     

    14,830

     

    Other noncurrent liabilities

     

    130,482

     

     

    151,976

     

    Total liabilities

     

    8,169,138

     

     

    8,429,970

     

     
    Commitments and contingencies

     

    -

     

     

    -

     

    Stockholders' (deficit) equity:
    Common stock

     

    56,629

     

     

    55,752

     

    Additional paid-in capital

     

    5,917,964

     

     

    5,910,299

     

    Accumulated deficit

     

    (6,601,517

    )

     

    (5,851,581

    )

    Accumulated other comprehensive loss

     

    (14,852

    )

     

    (15,437

    )

    Total stockholders' (deficit) equity

     

    (641,776

    )

     

    99,033

     

    Total liabilities and stockholders' (deficit) equity

    $

    7,527,362

     

    $

    8,529,003

     

    RITE AID CORPORATION AND SUBSIDIARIES
     
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Dollars in thousands, except per share amounts)
    (unaudited)
     
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

    Revenues

    $

    6,092,902

     

    $

    6,065,390

     

    Costs and expenses:
    Cost of revenues

     

    4,843,938

     

     

    4,824,077

     

    Selling, general and administrative expenses

     

    1,296,059

     

     

    1,243,841

     

    Facility exit and impairment charges

     

    76,430

     

     

    112,551

     

    Goodwill and intangible asset impairment charges

     

    119,000

     

     

    229,000

     

    Interest expense

     

    66,331

     

     

    46,094

     

    Gain on debt modifications and retirements, net

     

    (38,830

    )

     

    -

     

    (Gain) loss on sale of assets, net

     

    (7,294

    )

     

    5,584

     

     

     

    6,355,634

     

     

    6,461,147

     

     
    Loss before income taxes

     

    (262,732

    )

     

    (395,757

    )

    Income tax benefit

     

    (21,421

    )

     

    (6,695

    )

    Net loss

    $

    (241,311

    )

    $

    (389,062

    )

     
     
     
    Basic and diluted loss per share:
     
    Numerator for loss per share:
    Net loss attributable to common stockholders - basic and diluted

    $

    (241,311

    )

    $

    (389,062

    )

     
     
     
    Denominator:
    Basic and diluted weighted average shares

     

    54,993

     

     

    54,208

     

     
     
    Basic and diluted loss per share

    $

    (4.39

    )

    $

    (7.18

    )

    RITE AID CORPORATION AND SUBSIDIARIES
     
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Dollars in thousands, except per share amounts)
    (unaudited)
     
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

    Revenues

    $

    24,091,899

     

    $

    24,568,255

     

    Costs and expenses:
    Cost of revenues

     

    19,287,959

     

     

    19,461,760

     

    Selling, general and administrative expenses

     

    4,902,087

     

     

    5,033,876

     

    Facility exit and impairment charges

     

    211,385

     

     

    180,190

     

    Goodwill and intangible asset impairment charges

     

    371,200

     

     

    229,000

     

    Interest expense

     

    224,399

     

     

    191,601

     

    (Gain) loss on debt modifications and retirements, net

     

    (80,142

    )

     

    3,235

     

    (Gain) loss on sale of assets, net

     

    (68,586

    )

     

    5,505

     

    Loss on Bartell acquisition

     

    -

     

     

    5,346

     

     

     

    24,848,302

     

     

    25,110,513

     

     
    Loss before income taxes

     

    (756,403

    )

     

    (542,258

    )

    Income tax benefit

     

    (6,467

    )

     

    (3,780

    )

    Net loss

    $

    (749,936

    )

    $

    (538,478

    )

     
     
     
    Basic and diluted loss per share:
     
    Numerator for loss per share:
    Net loss attributable to common stockholders - basic and diluted

    $

    (749,936

    )

    $

    (538,478

    )

     
     
     
    Denominator:
    Basic and diluted weighted average shares

     

    54,680

     

     

    54,055

     

     
     
    Basic and diluted loss per share

    $

    (13.71

    )

    $

    (9.96

    )

    RITE AID CORPORATION AND SUBSIDIARIES
     
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Dollars in thousands)
    (unaudited)
     
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

     
     
    OPERATING ACTIVITIES:
    Net loss

    $

    (241,311

    )

    $

    (389,062

    )

    Adjustments to reconcile to net cash provided by operating activities:
    Depreciation and amortization

     

    68,450

     

     

    72,995

     

    Facility exit and impairment charges

     

    76,430

     

     

    112,551

     

    Goodwill and intangible asset impairment charges

     

    119,000

     

     

    229,000

     

    LIFO charge

     

    27,661

     

     

    414

     

    Change in allowances for uncollectible accounts receivable

     

    7,856

     

     

    1,019

     

    (Gain) loss on sale of assets, net

     

    (7,294

    )

     

    5,584

     

    Stock-based compensation expense

     

    2,902

     

     

    4,230

     

    Gain on debt modifications and retirements, net

     

    (38,830

    )

     

    -

     

    Changes in deferred taxes

     

    1,570

     

     

    (5,107

    )

    Changes in operating assets and liabilities:
    Accounts receivable

     

    301,242

     

     

    473,157

     

    Inventories

     

    52,929

     

     

    (9,962

    )

    Accounts payable

     

    2,535

     

     

    9,792

     

    Operating lease right-of-use assets and operating lease liabilities

     

    (31,582

    )

     

    (9,858

    )

    Other assets

     

    45,413

     

     

    (1,209

    )

    Other liabilities

     

    (120,558

    )

     

    (150,832

    )

    Net cash provided by operating activities

     

    266,413

     

     

    342,712

     

    INVESTING ACTIVITIES:
    Payments for property, plant and equipment

     

    (42,722

    )

     

    (49,089

    )

    Intangible assets acquired

     

    (7,463

    )

     

    (2,334

    )

    Proceeds from dispositions of assets and investments

     

    18,552

     

     

    10,885

     

    Proceeds from sale-leaseback transactions

     

    17,450

     

     

    17,708

     

    Net cash used in investing activities

     

    (14,183

    )

     

    (22,830

    )

    FINANCING ACTIVITIES:
    Proceeds from issuance of long-term debt

     

    50,000

     

     

    -

     

    Net payments to revolver

     

    (150,000

    )

     

    (441,000

    )

    Principal payments on long-term debt

     

    (124,873

    )

     

    (1,016

    )

    Change in zero balance cash accounts

     

    30,473

     

     

    6,802

     

    Financing fees paid for early debt redemption

     

    (852

    )

     

    -

     

    Payments for taxes related to net share settlement of equity awards

     

    (556

    )

     

    (236

    )

    Deferred financing costs paid

     

    (2,325

    )

     

    -

     

    Net cash used in financing activities

     

    (198,133

    )

     

    (435,450

    )

    Increase (decrease) in cash and cash equivalents

     

    54,097

     

     

    (115,568

    )

    Cash and cash equivalents, beginning of period

     

    103,054

     

     

    155,289

     

    Cash and cash equivalents, end of period

    $

    157,151

     

    $

    39,721

     

    RITE AID CORPORATION AND SUBSIDIARIES
     
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Dollars in thousands)
    (unaudited)
     
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

     
     
    OPERATING ACTIVITIES:
    Net loss

    $

    (749,936

    )

    $

    (538,478

    )

    Adjustments to reconcile to net cash (used in) provided by operating activities:
    Depreciation and amortization

     

    276,583

     

     

    295,686

     

    Facility exit and impairment charges

     

    211,385

     

     

    180,190

     

    Goodwill and intangible asset impairment charges

     

    371,200

     

     

    229,000

     

    LIFO charge

     

    53,028

     

     

    1,314

     

    Change in allowances for uncollectible accounts receivable

     

    15,267

     

     

    22,011

     

    (Gain) loss on sale of assets, net

     

    (68,586

    )

     

    5,505

     

    Loss on Bartell acquisition

     

    -

     

     

    5,346

     

    Stock-based compensation expense

     

    11,537

     

     

    13,050

     

    (Gain) loss on debt modifications and retirements, net

     

    (80,142

    )

     

    3,235

     

    Changes in deferred taxes

     

    7,703

     

     

    (6,709

    )

    Changes in operating assets and liabilities:
    Accounts receivable

     

    151,610

     

     

    54,086

     

    Inventories

     

    5,158

     

     

    (97,112

    )

    Accounts payable

     

    (96,570

    )

     

    139,228

     

    Operating lease right-of-use assets and operating lease liabilities

     

    (86,133

    )

     

    (29,375

    )

    Other assets

     

    36,478

     

     

    33,737

     

    Other liabilities

     

    (111,021

    )

     

    68,558

     

    Net cash (used in) provided by operating activities

     

    (52,439

    )

     

    379,272

     

    INVESTING ACTIVITIES:
    Payments for property, plant and equipment

     

    (215,285

    )

     

    (194,090

    )

    Intangible assets acquired

     

    (32,400

    )

     

    (26,623

    )

    Proceeds from insured loss

     

    -

     

     

    10,436

     

    Proceeds from dispositions of assets and investments

     

    69,582

     

     

    18,706

     

    Proceeds from sale-leaseback transactions

     

    73,344

     

     

    57,498

     

    Net cash used in investing activities

     

    (104,759

    )

     

    (134,073

    )

    FINANCING ACTIVITIES:
    Proceeds from issuance of long-term debt

     

    50,000

     

     

    350,000

     

    Net proceeds from (payments to) revolver

     

    491,000

     

     

    (141,000

    )

    Principal payments on long-term debt

     

    (277,941

    )

     

    (545,036

    )

    Change in zero balance cash accounts

     

    18,289

     

     

    (8,285

    )

    Financing fees paid for early debt redemption

     

    (1,733

    )

     

    (833

    )

    Payments for taxes related to net share settlement of equity awards

     

    (2,662

    )

     

    (2,588

    )

    Deferred financing costs paid

     

    (2,325

    )

     

    (18,638

    )

    Net cash provided by (used in) financing activities

     

    274,628

     

     

    (366,380

    )

    Increase (decrease) in cash and cash equivalents

     

    117,430

     

     

    (121,181

    )

    Cash and cash equivalents, beginning of period

     

    39,721

     

     

    160,902

     

    Cash and cash equivalents, end of period

    $

    157,151

     

    $

    39,721

     

    RITE AID CORPORATION AND SUBSIDIARIES
     
    SUPPLEMENTAL SEGMENT OPERATING INFORMATION
    (Dollars in thousands)
    (unaudited)
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

     
    Retail Pharmacy Segment
    Revenues (a)

    $

    4,795,688

     

    $

    4,433,408

     

    Cost of revenues (a)

     

    3,640,510

     

     

    3,254,866

     

    Gross profit

     

    1,155,178

     

     

    1,178,542

     

    LIFO charge

     

    27,661

     

     

    414

     

    FIFO gross profit

     

    1,182,839

     

     

    1,178,956

     

    Adjusted EBITDA gross profit

     

    1,186,102

     

     

    1,185,144

     

     
    Gross profit as a percentage of revenues

     

    24.09

    %

     

    26.58

    %

    LIFO charge as a percentage of revenues

     

    0.58

    %

     

    0.01

    %

    FIFO gross profit as a percentage of revenues

     

    24.66

    %

     

    26.59

    %

    Adjusted EBITDA gross profit as a percentage of revenues

     

    24.73

    %

     

    26.73

    %

     
    Selling, general and administrative expenses

     

    1,207,436

     

     

    1,151,411

     

    Adjusted EBITDA selling, general and administrative expenses

     

    1,084,874

     

     

    1,082,725

     

    Selling, general and administrative expenses as a percentage of revenues

     

    25.18

    %

     

    25.97

    %

    Adjusted EBITDA selling, general and administrative expenses as a percentage of revenues

     

    22.62

    %

     

    24.42

    %

     
    Cash interest expense

     

    63,260

     

     

    43,721

     

    Non-cash interest expense

     

    3,071

     

     

    2,373

     

    Total interest expense

     

    66,331

     

     

    46,094

     

     
    Adjusted EBITDA

     

    101,228

     

     

    102,419

     

    Adjusted EBITDA as a percentage of revenues

     

    2.11

    %

     

    2.31

    %

     
     
    Pharmacy Services Segment
    Revenues (a)

    $

    1,342,268

     

    $

    1,693,800

     

    Cost of revenues (a)

     

    1,248,482

     

     

    1,631,029

     

    Gross profit

     

    93,786

     

     

    62,771

     

     
    Gross profit as a percentage of revenues

     

    6.99

    %

     

    3.71

    %

     
    Adjusted EBITDA

     

    27,357

     

     

    3,656

     

    Adjusted EBITDA as a percentage of revenues

     

    2.04

    %

     

    0.22

    %

     
    (a) - Revenues and cost of revenues include $45,054 and $61,818 of inter-segment activity for the fourteen weeks ended March 4, 2023 and thirteen weeks ended February 26, 2022, respectively, that is eliminated in consolidation.
    RITE AID CORPORATION AND SUBSIDIARIES
     
    SUPPLEMENTAL SEGMENT OPERATING INFORMATION
    (Dollars in thousands)
    (unaudited)
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

     
    Retail Pharmacy Segment
    Revenues (a)

    $

    17,785,067

     

    $

    17,494,816

     

    Cost of revenues (a)

     

    13,390,217

     

     

    12,772,741

     

    Gross profit

     

    4,394,850

     

     

    4,722,075

     

    LIFO charge

     

    53,028

     

     

    1,314

     

    FIFO gross profit

     

    4,447,878

     

     

    4,723,389

     

    Adjusted EBITDA gross profit

     

    4,467,980

     

     

    4,737,032

     

     
    Gross profit as a percentage of revenues

     

    24.71

    %

     

    26.99

    %

    LIFO charge as a percentage of revenues

     

    0.30

    %

     

    0.01

    %

    FIFO gross profit as a percentage of revenues

     

    25.01

    %

     

    27.00

    %

    Adjusted EBITDA gross profit as a percentage of revenues

     

    25.12

    %

     

    27.08

    %

     
    Selling, general and administrative expenses

     

    4,544,217

     

     

    4,656,776

     

    Adjusted EBITDA selling, general and administrative expenses

     

    4,179,903

     

     

    4,344,399

     

    Selling, general and administrative expenses as a percentage of revenues

     

    25.55

    %

     

    26.62

    %

    Adjusted EBITDA selling, general and administrative expenses as a percentage of revenues

     

    23.50

    %

     

    24.83

    %

     
    Cash interest expense

     

    212,701

     

     

    180,197

     

    Non-cash interest expense

     

    11,698

     

     

    11,404

     

    Total interest expense

     

    224,399

     

     

    191,601

     

     
    Adjusted EBITDA

     

    288,077

     

     

    392,633

     

    Adjusted EBITDA as a percentage of revenues

     

    1.62

    %

     

    2.24

    %

     
     
    Pharmacy Services Segment
    Revenues (a)

    $

    6,522,299

     

    $

    7,323,125

     

    Cost of revenues (a)

     

    6,113,209

     

     

    6,938,705

     

    Gross profit

     

    409,090

     

     

    384,420

     

     
    Gross profit as a percentage of revenues

     

    6.27

    %

     

    5.25

    %

     
    Adjusted EBITDA

     

    141,103

     

     

    113,272

     

    Adjusted EBITDA as a percentage of revenues

     

    2.16

    %

     

    1.55

    %

     
    (a) - Revenues and cost of revenues include $215,467 and $249,686 of inter-segment activity for the fifty-three weeks ended March 4, 2023 and fifty-two weeks ended February 26, 2022, respectively, that is eliminated in consolidation.
    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
    (In thousands)
    (unaudited)
     
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

     
     
    Reconciliation of net loss to adjusted EBITDA:
    Net loss

    $

    (241,311

    )

    $

    (389,062

    )

    Adjustments:
    Interest expense

     

    66,331

     

     

    46,094

     

    Income tax benefit

     

    (21,421

    )

     

    (6,695

    )

    Depreciation and amortization

     

    68,450

     

     

    72,995

     

    LIFO charge

     

    27,661

     

     

    414

     

    Facility exit and impairment charges

     

    76,430

     

     

    112,551

     

    Goodwill and intangible asset impairment charges

     

    119,000

     

     

    229,000

     

    Gain on debt modifications and retirements, net

     

    (38,830

    )

     

    -

     

    Merger and Acquisition-related costs

     

    -

     

     

    678

     

    Stock-based compensation expense

     

    2,902

     

     

    4,230

     

    Restructuring-related costs

     

    46,675

     

     

    9,948

     

    Inventory write-downs related to store closings

     

    2,136

     

     

    3,942

     

    Litigation and other contractual settlements

     

    18,059

     

     

    -

     

    (Gain) loss on sale of assets, net

     

    (7,294

    )

     

    5,584

     

    Change in estimate related to manufacturer rebate receivables

     

    -

     

     

    15,068

     

    Other

     

    9,797

     

     

    1,328

     

    Adjusted EBITDA

    $

    128,585

     

    $

    106,075

     

    Percent of revenues

     

    2.11

    %

     

    1.75

    %

    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
    (In thousands)
    (unaudited)
     
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

     
     
    Reconciliation of net loss to adjusted EBITDA:
    Net loss

    $

    (749,936

    )

    $

    (538,478

    )

    Adjustments:
    Interest expense

     

    224,399

     

     

    191,601

     

    Income tax benefit

     

    (6,467

    )

     

    (3,780

    )

    Depreciation and amortization

     

    276,583

     

     

    295,686

     

    LIFO charge

     

    53,028

     

     

    1,314

     

    Facility exit and impairment charges

     

    211,385

     

     

    180,190

     

    Goodwill and intangible asset impairment charges

     

    371,200

     

     

    229,000

     

    (Gain) loss on debt modifications and retirements, net

     

    (80,142

    )

     

    3,235

     

    Merger and Acquisition-related costs

     

    -

     

     

    12,797

     

    Stock-based compensation expense

     

    11,537

     

     

    13,050

     

    Restructuring-related costs

     

    108,626

     

     

    35,121

     

    Inventory write-downs related to store closings

     

    14,270

     

     

    5,298

     

    Litigation and other contractual settlements

     

    53,882

     

     

    50,212

     

    (Gain) loss on sale of assets, net

     

    (68,586

    )

     

    5,505

     

    Loss on Bartell acquisition

     

    -

     

     

    5,346

     

    Change in estimate related to manufacturer rebate receivables

     

    -

     

     

    15,068

     

    Other

     

    9,401

     

     

    4,740

     

    Adjusted EBITDA

    $

    429,180

     

    $

    505,905

     

    Percent of revenues

     

    1.78

    %

     

    2.06

    %

    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    ADJUSTED NET LOSS
    (Dollars in thousands, except per share amounts)
    (unaudited)
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

     
    Net loss

    $

    (241,311

    )

    $

    (389,062

    )

    Add back - Income tax benefit

     

    (21,421

    )

     

    (6,695

    )

    Loss before income taxes

     

    (262,732

    )

     

    (395,757

    )

     
    Adjustments:
    Amortization expense

     

    17,356

     

     

    18,854

     

    LIFO charge

     

    27,661

     

     

    414

     

    Goodwill and intangible asset impairment charges

     

    119,000

     

     

    229,000

     

    Gain on debt modifications and retirements, net

     

    (38,830

    )

     

    -

     

    Merger and Acquisition-related costs

     

    -

     

     

    678

     

    Restructuring-related costs

     

    46,675

     

     

    9,948

     

    Litigation and other contractual settlements

     

    18,059

     

     

    -

     

    Change in estimate related to manufacturer rebate receivables

     

    -

     

     

    15,068

     

     
    Adjusted loss before income taxes

     

    (72,811

    )

     

    (121,795

    )

     
    Adjusted income tax benefit (a)

     

    (4,583

    )

     

    (588

    )

    Adjusted net loss

    $

    (68,228

    )

    $

    (121,207

    )

     
    Adjusted net loss per diluted share:
     
    Numerator for adjusted net loss per diluted share:
    Adjusted net loss

    $

    (68,228

    )

    $

    (121,207

    )

     
     
     
    Denominator:
    Basic and diluted weighted average shares

     

    54,993

     

     

    54,208

     

     
    Net loss per diluted share

    $

    (4.39

    )

    $

    (7.18

    )

     
    Adjusted net loss per diluted share

    $

    (1.24

    )

    $

    (2.24

    )

     
     
     
    (a) The fiscal year 2023 and 2022 adjustments to the income tax provision include adjustments to the GAAP basis tax provision commensurate with non-GAAP adjustments and certain discrete tax items, when applicable, was used for the fourteen weeks ended March 4, 2023 and thirteen weeks ended February 26, 2022.
    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    ADJUSTED NET LOSS
    (Dollars in thousands, except per share amounts)
    (unaudited)
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

     
    Net loss

    $

    (749,936

    )

    $

    (538,478

    )

    Add back - Income tax benefit

     

    (6,467

    )

     

    (3,780

    )

    Loss before income taxes

     

    (756,403

    )

     

    (542,258

    )

     
    Adjustments:
    Amortization expense

     

    74,024

     

     

    78,047

     

    LIFO charge

     

    53,028

     

     

    1,314

     

    Goodwill and intangible asset impairment charges

     

    371,200

     

     

    229,000

     

    (Gain) loss on debt modifications and retirements, net

     

    (80,142

    )

     

    3,235

     

    Merger and Acquisition-related costs

     

    -

     

     

    12,797

     

    Restructuring-related costs

     

    108,626

     

     

    35,121

     

    Litigation and other contractual settlements

     

    53,882

     

     

    50,212

     

    Loss on Bartell acquisition

     

    -

     

     

    5,346

     

    Change in estimate related to manufacturer rebate receivables

     

    -

     

     

    15,068

     

     
    Adjusted loss before income taxes

     

    (175,785

    )

     

    (112,118

    )

     
    Adjusted income tax benefit (a)

     

    (1,494

    )

     

    (782

    )

    Adjusted net loss

    $

    (174,291

    )

    $

    (111,336

    )

     
    Adjusted net loss per diluted share:
     
    Numerator for adjusted net loss per diluted share:
    Adjusted net loss

    $

    (174,291

    )

    $

    (111,336

    )

     
     
     
    Denominator:
    Basic and diluted weighted average shares

     

    54,680

     

     

    54,055

     

     
    Net loss per diluted share

    $

    (13.71

    )

    $

    (9.96

    )

     
    Adjusted net loss per diluted share

    $

    (3.19

    )

    $

    (2.06

    )

     
     
     
    (a) The fiscal year 2023 and 2022 adjustments to the income tax provision include adjustments to the GAAP basis tax provision commensurate with non-GAAP adjustments and certain discrete tax items, when applicable, was used for the fifty-three weeks ended March 4, 2023 and fifty-two weeks ended February 26, 2022.
    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF ADJUSTED EBITDA GROSS PROFIT AND RECONCILIATION OF ADJUSTED EBITDA SELLING,
    GENERAL AND ADMINISTRATIVE EXPENSES- RETAIL PHARMACY SEGMENT
    (In thousands)
    (unaudited)
     
     
     

    Fourteen weeks ended

    March 4, 2023

    Thirteen weeks ended

    February 26, 2022

     
     
    Reconciliation of adjusted EBITDA gross profit:
    Revenues

    $

    4,795,688

     

    $

    4,433,408

     

    Gross Profit

     

    1,155,178

     

     

    1,178,542

     

    Addback:
    LIFO charge

     

    27,661

     

     

    414

     

    Depreciation and amortization (cost of goods sold portion only)

     

    2,025

     

     

    3,339

     

    Other

     

    1,238

     

     

    2,849

     

    Adjusted EBITDA gross profit

    $

    1,186,102

     

    $

    1,185,144

     

    Percent of revenues

     

    24.73

    %

     

    26.73

    %

     
     
     
    Reconciliation of adjusted EBITDA selling, general and administrative expenses:
    Revenues

    $

    4,795,688

     

    $

    4,433,408

     

    Selling, general and administrative expenses

     

    1,207,436

     

     

    1,151,411

     

    Less:
    Depreciation and amortization (SG&A portion only)

     

    55,868

     

     

    57,311

     

    Stock-based compensation expense

     

    2,550

     

     

    3,990

     

    Merger and Acquisition-related costs

     

    -

     

     

    678

     

    Restructuring-related costs

     

    40,795

     

     

    4,286

     

    Litigation and other contractual settlements

     

    12,654

     

     

    -

     

    Other

     

    10,695

     

     

    2,421

     

    Adjusted EBITDA selling, general and administrative expenses

    $

    1,084,874

     

    $

    1,082,725

     

    Percent of revenues

     

    22.62

    %

     

    24.42

    %

     
     
     
    Adjusted EBITDA

    $

    101,228

     

    $

    102,419

     

    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF ADJUSTED EBITDA GROSS PROFIT AND RECONCILIATION OF ADJUSTED EBITDA SELLING,
    GENERAL AND ADMINISTRATIVE EXPENSES- RETAIL PHARMACY SEGMENT
    (In thousands)
    (unaudited)
     
     
     

    Fifty-three weeks ended

    March 4, 2023

    Fifty-two weeks ended

    February 26, 2022

     
     
    Reconciliation of adjusted EBITDA gross profit:
    Revenues

    $

    17,785,067

     

    $

    17,494,816

     

    Gross Profit

     

    4,394,850

     

     

    4,722,075

     

    Addback:
    LIFO charge

     

    53,028

     

     

    1,314

     

    Depreciation and amortization (cost of goods sold portion only)

     

    9,151

     

     

    9,875

     

    Other

     

    10,951

     

     

    3,768

     

    Adjusted EBITDA gross profit

    $

    4,467,980

     

    $

    4,737,032

     

    Percent of revenues

     

    25.12

    %

     

    27.08

    %

     
     
     
    Reconciliation of adjusted EBITDA selling, general and administrative expenses:
    Revenues

    $

    17,785,067

     

    $

    17,494,816

     

    Selling, general and administrative expenses

     

    4,544,217

     

     

    4,656,776

     

    Less:
    Depreciation and amortization (SG&A portion only)

     

    220,229

     

     

    234,247

     

    Stock-based compensation expense

     

    10,604

     

     

    12,282

     

    Merger and Acquisition-related costs

     

    -

     

     

    12,797

     

    Restructuring-related costs

     

    86,484

     

     

    12,237

     

    Litigation and other contractual settlements

     

    34,251

     

     

    34,448

     

    Other

     

    12,746

     

     

    6,366

     

    Adjusted EBITDA selling, general and administrative expenses

    $

    4,179,903

     

    $

    4,344,399

     

    Percent of revenues

     

    23.50

    %

     

    24.83

    %

     
     
     
    Adjusted EBITDA

    $

    288,077

     

    $

    392,633

     

    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF NET LOSS GUIDANCE TO ADJUSTED EBITDA GUIDANCE
    YEAR ENDING MARCH 2, 2024
    (In thousands)
    (unaudited)
     
     
    Guidance Range
    Low High
     
    Total Revenues

    $

    21,700,000

     

    $

    22,100,000

     

     
    Pharmacy Services Segment Revenues

    $

    3,900,000

     

    $

    4,000,000

     

     
    Gross Capital Expenditures

    $

    225,000

     

    $

    225,000

     

     
     
    Reconciliation of net loss to adjusted EBITDA:
    Net loss

    $

    (466,000

    )

    $

    (439,000

    )

    Adjustments:
    Interest expense

     

    273,000

     

     

    273,000

     

    Income tax expense

     

    2,000

     

     

    5,000

     

    Depreciation and amortization

     

    280,000

     

     

    280,000

     

    LIFO charge

     

    30,000

     

     

    30,000

     

    Facility exit and impairment charges

     

    109,000

     

     

    109,000

     

    Restructuring-related costs

     

    93,000

     

     

    93,000

     

    Litigation and other contractual settlements

     

    4,000

     

     

    4,000

     

    Loss on sale of assets, net

     

    2,000

     

     

    2,000

     

    Other

     

    13,000

     

     

    13,000

     

    Adjusted EBITDA

    $

    340,000

     

    $

    370,000

     

     
    RITE AID CORPORATION AND SUBSIDIARIES
    SUPPLEMENTAL INFORMATION
    RECONCILIATION OF NET LOSS GUIDANCE TO ADJUSTED NET LOSS GUIDANCE
    YEAR ENDING MARCH 2, 2024
    (In thousands)
    (unaudited)
     
     
     
    Guidance Range
    Low High
     
    Net loss

    $

    (466,000

    )

    $

    (439,000

    )

    Add back - income tax expense

     

    2,000

     

     

    5,000

     

    Loss before income taxes

     

    (464,000

    )

     

    (434,000

    )

     
    Adjustments:
    Amortization expense

     

    68,000

     

     

    68,000

     

    LIFO charge

     

    30,000

     

     

    30,000

     

    Restructuring-related costs

     

    93,000

     

     

    93,000

     

    Litigation and other contractual settlements

     

    4,000

     

     

    4,000

     

     
    Adjusted loss before adjusted income taxes

     

    (269,000

    )

     

    (239,000

    )

     
    Adjusted income tax expense

     

    2,000

     

     

    5,000

     

    Adjusted net loss

    $

    (271,000

    )

    $

    (244,000

    )

    Diluted adjusted net loss per share

    $

    (4.93

    )

    $

    (4.44

    )

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230419005879/en/

    Get the next $RAD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $RAD

    DatePrice TargetRatingAnalyst
    4/7/2022$16.00 → $1.00Hold → Sell
    Deutsche Bank
    6/25/2021$21.00 → $12.00Neutral → Underweight
    JP Morgan
    More analyst ratings

    $RAD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Carenet Health Acquiring Health Dialog, Enhancing Clinical Team and Advancing Insights-Driven Platform Dedicated to the Business of Healthcare

      Expanded personalized population health capabilities support better health journeys for patients Carenet Health, a trusted partner in helping organizations simplify and power the business of healthcare, is excited to announce it is acquiring Health Dialog, a worldwide leader in delivering clinical decision support offerings. This acquisition enables Carenet to leverage its combined platform, analytics and clinicians to deliver greater efficiency and outcomes-based financial performance for clients. Health Dialog provides personalized population health services to health plans, providers, employers and pharmaceutical manufacturers. Carenet is acquiring all assets of Health Dialog from

      3/6/24 11:05:00 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Receives Court Approval of "First Day" Motions to Support Business Operations

      Secures Interim Approval to Access Up to $3.45 Billion in Debtor-in-Possession Financing Continues to Serve Customers and Deliver Healthcare Products and Services Across Retail and Online Platforms Rite Aid Corporation (OTC:RADCQ) ("Rite Aid" or the "Company") today announced that it has received approvals from the U.S. Bankruptcy Court for the District of New Jersey for its "First Day" motions related to the Company's voluntary Chapter 11 petitions filed on October 15, 2023. The Court granted interim approval to access up to $3.45 billion in debtor-in-possession financing from certain of its lenders. This financing is expected to provide sufficient liquidity to support the Company th

      10/17/23 11:05:00 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Corporation Appoints Jeffrey S. Stein Chief Executive Officer

      Stein Succeeds Elizabeth "Busy" Burr Rite Aid Corporation (NYSE:RAD) ("Rite Aid" or the "Company") today announced that its Board of Directors has appointed Jeffrey S. Stein as Chief Executive Officer (CEO), Chief Restructuring Officer (CRO) and a member of the Board of Directors, effective immediately. Mr. Stein succeeds Elizabeth ("Busy") Burr, who has served as Interim CEO of Rite Aid since January 2023. Ms. Burr will continue to serve on the Company's Board. Mr. Stein brings more than three decades of experience as a leader and executive director at both public and private companies. Mr. Stein has particular expertise in supporting companies that are driving meaningful business tran

      10/15/23 10:37:00 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    Leadership Updates

    Live Leadership Updates

    See more
    • Rite Aid Corporation Appoints Jeffrey S. Stein Chief Executive Officer

      Stein Succeeds Elizabeth "Busy" Burr Rite Aid Corporation (NYSE:RAD) ("Rite Aid" or the "Company") today announced that its Board of Directors has appointed Jeffrey S. Stein as Chief Executive Officer (CEO), Chief Restructuring Officer (CRO) and a member of the Board of Directors, effective immediately. Mr. Stein succeeds Elizabeth ("Busy") Burr, who has served as Interim CEO of Rite Aid since January 2023. Ms. Burr will continue to serve on the Company's Board. Mr. Stein brings more than three decades of experience as a leader and executive director at both public and private companies. Mr. Stein has particular expertise in supporting companies that are driving meaningful business tran

      10/15/23 10:37:00 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Takes Steps to Accelerate Transformation and Position Company for Long-Term Success

      Reaches Agreement in Principle with Key Creditors on the Terms of Financial Restructuring Plan Initiates Voluntary Chapter 11 Process to Implement a Consensual Financial Restructuring That Will Significantly Reduce Debt and Enable Execution of Key Initiatives Receives Commitment for $3.45 Billion in New Financing to Support Business Operations Continuing to Serve Customers and Deliver Healthcare Products and Services Across Retail and Online Platforms Rite Aid Corporation (NYSE:RAD) ("Rite Aid" or the "Company") today announced it has reached an agreement in principle with certain of its senior secured noteholders on the terms of a financial restructuring plan that will allow the Co

      10/15/23 10:37:00 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    SEC Filings

    See more
    • SEC Form NT 10-Q filed by Rite Aid Corporation

      NT 10-Q - RITE AID CORP (0000084129) (Filer)

      1/12/24 5:00:11 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Bankruptcy or Receivership, Other Events, Financial Statements and Exhibits

      8-K - RITE AID CORP (0000084129) (Filer)

      12/27/23 6:03:09 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

      8-K - RITE AID CORP (0000084129) (Filer)

      11/1/23 4:30:23 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Rite Aid Corporation (Amendment)

      SC 13G/A - RITE AID CORP (0000084129) (Subject)

      2/9/23 11:32:52 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • SEC Form SC 13G/A filed by Rite Aid Corporation (Amendment)

      SC 13G/A - RITE AID CORP (0000084129) (Subject)

      7/11/22 1:13:14 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • SEC Form SC 13G/A filed by Rite Aid Corporation (Amendment)

      SC 13G/A - RITE AID CORP (0000084129) (Subject)

      3/9/22 8:44:09 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Rite Aid downgraded by Deutsche Bank with a new price target

      Deutsche Bank downgraded Rite Aid from Hold to Sell and set a new price target of $1.00 from $16.00 previously

      4/7/22 7:32:45 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid downgraded by JP Morgan with a new price target

      JP Morgan downgraded Rite Aid from Neutral to Underweight and set a new price target of $12.00 from $21.00 previously

      6/25/21 7:27:02 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Deutsche Bank reiterated coverage on Rite Aid with a new price target

      Deutsche Bank reiterated coverage of Rite Aid with a rating of Hold and set a new price target of $27.00 from $17.00 previously

      3/25/21 9:26:08 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    Financials

    Live finance-specific insights

    See more
    • Rite Aid Corporation Reports Fiscal 2024 First Quarter Results

      Revenues of $5.7 Billion, Compared to Prior Year Revenues of $6.0 Billion Retail Comparable Same Store Prescriptions Increased 4.7 Percent – Comparable Same Store Prescriptions, Excluding COVID Impact, Increased 7.4 Percent Net Loss of $306.7 Million Compared to Prior Year Net Loss of $110.2 Million – Increase Largely Attributable to a Goodwill Impairment Charge at Elixir Adjusted EBITDA of $91.7 Million, Compared to Prior Year Adjusted EBITDA of $100.1 Million Updates Fiscal 2024 Outlook Rite Aid Corporation (NYSE:RAD) today reported operating results for its first fiscal quarter ended June 3, 2023. "Our first quarter results were driven by strong script growth, solid ph

      6/29/23 7:00:00 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid to Release First Quarter Results on June 29

      Rite Aid Corporation (NYSE:RAD) will release financial results for its Fiscal 2024 First Quarter, which ended June 3, 2023, on Thursday, June 29, 2023. The company will hold an analyst call at 8:30 a.m. ET with remarks by Rite Aid's management team. The call will be broadcast at https://investors.riteaid.com. The telephone replay will be available beginning at 12:00 p.m. ET on Thursday, June 29, 2023, through 11:59 p.m. ET on July 29, 2023. To access the replay of the call, please dial (800) 770-2030 or (647) 362-9199 and enter the seven-digit reservation number 9029129. The webcast replay of the call will also be available at https://investors.riteaid.com starting at 12 p.m. ET Thursda

      6/12/23 8:30:00 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • Rite Aid Corporation Reports Fiscal 2023 Fourth Quarter and Full Year Results and Provides Fiscal 2024 Outlook

      Fourth Quarter Highlights: Revenues of $6.1 billion, Comparable to Prior Year Retail Comparable Same Store Prescriptions Increased 5.2 Percent – Comparable Same Store Prescriptions, Excluding COVID Impacts, Increased 9.7 Percent Net Loss per Share of $4.39, Compared to Prior Year Net Loss per Share of $7.18 Adjusted EBITDA of $128.6 million, Compared to the Prior Year Adjusted EBITDA of $106.1 million Completed Tender Offer for $165 million of our 2025 notes – Reducing Amount Outstanding to $320 million From $600 million at Beginning of Fiscal 2022 Full Year Highlights: Revenues of $24.1 billion, Compared to Prior Year Revenues of $24.6 billion Retail Comparable Same

      4/20/23 7:00:00 AM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples

    $RAD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 3: New insider Dupaul Christopher W. claimed ownership of 34,525 shares

      3 - RITE AID CORP (0000084129) (Issuer)

      8/24/23 4:33:34 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • SEC Form 4 filed by Schroeder Matt

      4 - RITE AID CORP (0000084129) (Issuer)

      7/28/23 4:10:16 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples
    • SEC Form 4 filed by Mennen Justin L.

      4 - RITE AID CORP (0000084129) (Issuer)

      7/28/23 4:09:48 PM ET
      $RAD
      Retail-Drug Stores and Proprietary Stores
      Consumer Staples