• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Intergroup Corporation

    2/12/26 4:16:02 PM ET
    $INTG
    Building operators
    Real Estate
    Get the next $INTG alert in real time by email
    false Q2 --06-30 2026 0000069422 0000069422 2025-07-01 2025-12-31 0000069422 2026-02-12 0000069422 2025-12-31 0000069422 2025-06-30 0000069422 2025-10-01 2025-12-31 0000069422 2024-10-01 2024-12-31 0000069422 srt:HotelMember 2025-10-01 2025-12-31 0000069422 srt:HotelMember 2024-10-01 2024-12-31 0000069422 us-gaap:RealEstateMember 2025-10-01 2025-12-31 0000069422 us-gaap:RealEstateMember 2024-10-01 2024-12-31 0000069422 2024-07-01 2024-12-31 0000069422 srt:HotelMember 2025-07-01 2025-12-31 0000069422 srt:HotelMember 2024-07-01 2024-12-31 0000069422 us-gaap:RealEstateMember 2025-07-01 2025-12-31 0000069422 us-gaap:RealEstateMember 2024-07-01 2024-12-31 0000069422 us-gaap:CommonStockMember 2025-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0000069422 us-gaap:RetainedEarningsMember 2025-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2025-06-30 0000069422 us-gaap:ParentMember 2025-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2025-06-30 0000069422 us-gaap:CommonStockMember 2025-09-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0000069422 us-gaap:RetainedEarningsMember 2025-09-30 0000069422 us-gaap:TreasuryStockCommonMember 2025-09-30 0000069422 us-gaap:ParentMember 2025-09-30 0000069422 us-gaap:NoncontrollingInterestMember 2025-09-30 0000069422 2025-09-30 0000069422 us-gaap:CommonStockMember 2024-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000069422 us-gaap:RetainedEarningsMember 2024-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2024-06-30 0000069422 us-gaap:ParentMember 2024-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2024-06-30 0000069422 2024-06-30 0000069422 us-gaap:CommonStockMember 2024-09-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0000069422 us-gaap:RetainedEarningsMember 2024-09-30 0000069422 us-gaap:TreasuryStockCommonMember 2024-09-30 0000069422 us-gaap:ParentMember 2024-09-30 0000069422 us-gaap:NoncontrollingInterestMember 2024-09-30 0000069422 2024-09-30 0000069422 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0000069422 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0000069422 us-gaap:TreasuryStockCommonMember 2025-07-01 2025-09-30 0000069422 us-gaap:ParentMember 2025-07-01 2025-09-30 0000069422 us-gaap:NoncontrollingInterestMember 2025-07-01 2025-09-30 0000069422 2025-07-01 2025-09-30 0000069422 us-gaap:CommonStockMember 2025-10-01 2025-12-31 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-10-01 2025-12-31 0000069422 us-gaap:RetainedEarningsMember 2025-10-01 2025-12-31 0000069422 us-gaap:TreasuryStockCommonMember 2025-10-01 2025-12-31 0000069422 us-gaap:ParentMember 2025-10-01 2025-12-31 0000069422 us-gaap:NoncontrollingInterestMember 2025-10-01 2025-12-31 0000069422 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000069422 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000069422 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0000069422 us-gaap:ParentMember 2024-07-01 2024-09-30 0000069422 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0000069422 2024-07-01 2024-09-30 0000069422 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0000069422 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0000069422 us-gaap:TreasuryStockCommonMember 2024-10-01 2024-12-31 0000069422 us-gaap:ParentMember 2024-10-01 2024-12-31 0000069422 us-gaap:NoncontrollingInterestMember 2024-10-01 2024-12-31 0000069422 us-gaap:CommonStockMember 2025-12-31 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0000069422 us-gaap:RetainedEarningsMember 2025-12-31 0000069422 us-gaap:TreasuryStockCommonMember 2025-12-31 0000069422 us-gaap:ParentMember 2025-12-31 0000069422 us-gaap:NoncontrollingInterestMember 2025-12-31 0000069422 us-gaap:CommonStockMember 2024-12-31 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000069422 us-gaap:RetainedEarningsMember 2024-12-31 0000069422 us-gaap:TreasuryStockCommonMember 2024-12-31 0000069422 us-gaap:ParentMember 2024-12-31 0000069422 us-gaap:NoncontrollingInterestMember 2024-12-31 0000069422 2024-12-31 0000069422 INTG:PortsmouthSquareIncMember 2025-12-31 0000069422 INTG:PortsmouthSquareIncMember srt:HotelMember 2025-07-01 2025-12-31 0000069422 INTG:MultifamilyAndCommercialRealEstateMember 2025-07-01 2025-12-31 0000069422 2025-12-01 2025-12-31 0000069422 INTG:MortgageAndSubordinatedNotesPayableMember 2025-12-31 0000069422 INTG:OtherNotesPayableMember 2025-12-31 0000069422 INTG:InterestMember 2025-12-31 0000069422 INTG:HotelRoomsMember 2025-10-01 2025-12-31 0000069422 INTG:HotelRoomsMember 2024-10-01 2024-12-31 0000069422 us-gaap:FoodAndBeverageMember 2025-10-01 2025-12-31 0000069422 us-gaap:FoodAndBeverageMember 2024-10-01 2024-12-31 0000069422 INTG:GarageMember 2025-10-01 2025-12-31 0000069422 INTG:GarageMember 2024-10-01 2024-12-31 0000069422 INTG:OtherOperatingDepartmentsMember 2025-10-01 2025-12-31 0000069422 INTG:OtherOperatingDepartmentsMember 2024-10-01 2024-12-31 0000069422 INTG:HotelRoomsMember 2025-07-01 2025-12-31 0000069422 INTG:HotelRoomsMember 2024-07-01 2024-12-31 0000069422 us-gaap:FoodAndBeverageMember 2025-07-01 2025-12-31 0000069422 us-gaap:FoodAndBeverageMember 2024-07-01 2024-12-31 0000069422 INTG:GarageMember 2025-07-01 2025-12-31 0000069422 INTG:GarageMember 2024-07-01 2024-12-31 0000069422 INTG:OtherOperatingDepartmentsMember 2025-07-01 2025-12-31 0000069422 INTG:OtherOperatingDepartmentsMember 2024-07-01 2024-12-31 0000069422 2025-07-01 0000069422 2024-07-01 0000069422 us-gaap:LandMember 2025-12-31 0000069422 INTG:FinanceLeaseRightOfUseAssetsMember 2025-12-31 0000069422 us-gaap:FurnitureAndFixturesMember 2025-12-31 0000069422 us-gaap:BuildingImprovementsMember 2025-12-31 0000069422 us-gaap:LandMember 2025-06-30 0000069422 INTG:FinanceLeaseRightOfUseAssetsMember 2025-06-30 0000069422 us-gaap:FurnitureAndFixturesMember 2025-06-30 0000069422 us-gaap:BuildingImprovementsMember 2025-06-30 0000069422 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2025-12-31 0000069422 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2025-12-31 0000069422 us-gaap:BuildingImprovementsMember srt:MinimumMember 2025-12-31 0000069422 us-gaap:BuildingImprovementsMember srt:MaximumMember 2025-12-31 0000069422 INTG:BuildingImprovementsAndEquipmentMember srt:MinimumMember 2025-12-31 0000069422 INTG:BuildingImprovementsAndEquipmentMember srt:MaximumMember 2025-12-31 0000069422 us-gaap:EquitySecuritiesMember 2025-12-31 0000069422 us-gaap:EquitySecuritiesMember 2025-07-01 2025-12-31 0000069422 us-gaap:EquitySecuritiesMember 2025-06-30 0000069422 us-gaap:EquitySecuritiesMember 2024-07-01 2025-06-30 0000069422 us-gaap:FairValueInputsLevel1Member INTG:REITsAndRealEstateCompaniesMember 2025-12-31 0000069422 us-gaap:FairValueInputsLevel1Member INTG:REITsAndRealEstateCompaniesMember 2025-06-30 0000069422 us-gaap:FairValueInputsLevel1Member INTG:TechnologyMember 2025-12-31 0000069422 us-gaap:FairValueInputsLevel1Member INTG:TechnologyMember 2025-06-30 0000069422 us-gaap:FairValueInputsLevel1Member 2025-12-31 0000069422 us-gaap:FairValueInputsLevel1Member 2025-06-30 0000069422 INTG:MortgageLoanMember INTG:InterestRateCapAgreementMember 2025-03-31 0000069422 us-gaap:InterestRateCapMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0000069422 us-gaap:InterestRateCapMember us-gaap:OtherAssetsMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0000069422 srt:MinimumMember 2025-07-01 2025-12-31 0000069422 INTG:TwoThousandTenIncentivePlanMember 2025-07-01 2025-12-31 0000069422 2023-07-01 2024-06-30 0000069422 2024-07-01 2025-06-30 0000069422 us-gaap:OperatingSegmentsMember 2025-10-01 2025-12-31 0000069422 us-gaap:OperatingSegmentsMember 2024-10-01 2024-12-31 0000069422 INTG:HotelOperationsMember 2025-10-01 2025-12-31 0000069422 INTG:HotelOperationsMember 2024-10-01 2024-12-31 0000069422 INTG:RealEstateOperationMember 2025-10-01 2025-12-31 0000069422 INTG:RealEstateOperationMember 2024-10-01 2024-12-31 0000069422 us-gaap:CorporateMember 2025-10-01 2025-12-31 0000069422 us-gaap:CorporateMember 2024-10-01 2024-12-31 0000069422 INTG:InvestmentTransactionsMember 2025-10-01 2025-12-31 0000069422 INTG:InvestmentTransactionsMember 2024-10-01 2024-12-31 0000069422 us-gaap:OperatingSegmentsMember 2025-07-01 2025-12-31 0000069422 us-gaap:OperatingSegmentsMember 2024-07-01 2024-12-31 0000069422 INTG:HotelOperationsMember 2025-07-01 2025-12-31 0000069422 INTG:HotelOperationsMember 2024-07-01 2024-12-31 0000069422 INTG:RealEstateOperationMember 2025-07-01 2025-12-31 0000069422 INTG:RealEstateOperationMember 2024-07-01 2024-12-31 0000069422 us-gaap:CorporateMember 2025-07-01 2025-12-31 0000069422 us-gaap:CorporateMember 2024-07-01 2024-12-31 0000069422 INTG:InvestmentTransactionsMember 2025-07-01 2025-12-31 0000069422 INTG:InvestmentTransactionsMember 2024-07-01 2024-12-31 0000069422 INTG:HotelOperationsMember 2025-12-31 0000069422 INTG:RealEstateOperationMember 2025-12-31 0000069422 INTG:InvestmentTransactionsMember 2025-12-31 0000069422 us-gaap:CorporateMember 2025-12-31 0000069422 us-gaap:OperatingSegmentsMember 2025-12-31 0000069422 INTG:HotelOperationsMember 2024-12-31 0000069422 INTG:RealEstateOperationMember 2024-12-31 0000069422 INTG:InvestmentTransactionsMember 2024-12-31 0000069422 us-gaap:CorporateMember 2024-12-31 0000069422 us-gaap:OperatingSegmentsMember 2024-12-31 0000069422 INTG:NotePayableHiltonMember 2025-12-31 0000069422 INTG:NotePayableHiltonMember 2025-06-30 0000069422 INTG:NotePayableAimbridgeMember 2025-12-31 0000069422 INTG:NotePayableAimbridgeMember 2025-06-30 0000069422 INTG:InterestFreeDevelopmentIncentiveNoteMember INTG:HiltonMember 2025-07-01 2025-12-31 0000069422 INTG:HotelManagementAgreementMember 2025-07-01 2025-12-31 0000069422 2017-02-03 0000069422 INTG:PortsmouthSquareIncMember 2025-03-01 2025-03-31 0000069422 INTG:PortsmouthSquareIncMember 2025-03-31 0000069422 INTG:PortsmouthSquareIncMember 2025-12-31 0000069422 INTG:MortgageNotesMember 2025-12-31 0000069422 INTG:MortgageLoanAgreementMember 2025-03-28 0000069422 INTG:MezzanineLoanAgreementMember 2025-03-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares INTG:Number xbrli:pure INTG:Segments utr:sqft

     

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 10-Q

     

    ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended December 31, 2025

    or

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _______ to_________

     

    Commission File Number 1-10324

     

    THE INTERGROUP CORPORATION

    (Exact name of registrant as specified in its charter)

     

    delaware   13-3293645
     (State or other jurisdiction of   (I.R.S. Employer
     Incorporation or organization)   Identification No.)

     

    1516 S. Bundy Dr., Suite 200, Los Angeles, California 90025

    (Address of principal executive offices) (Zip Code)

     

    (310) 889-2500

    (Registrant’s telephone number, including area code)

     

     

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     

    ☒ Yes ☐ No

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

    ☒ Yes ☐ No

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.

     

      Large accelerated filer ☐   Accelerated filer ☐
           
      Non-accelerated filer ☒   Smaller reporting company ☒
           
          Emerging growth company ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):

    ☐ Yes ☒ No

     

    Securities registered pursuant to section 12(b) of the Act:

     

    Title of each class   Trading Symbol(s)   Name of each exchange on which registered
    Common stock   INTG   The Nasdaq Capital Market

     

    The number of shares outstanding of registrant’s common stock, as of February 12, 2026 was 2,148,812.

     

     

     

     

     

     

    TABLE OF CONTENTS

     

      PART I – FINANCIAL INFORMATION Page
         
    Item 1. Condensed Consolidated Financial Statements.  
         
     

    Condensed Consolidated Balance Sheets as of December 31, 2025 (Unaudited) and June 30, 2025

    3
     

    Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2025 and 2024 (Unaudited)

    4
     

    Condensed Consolidated Statements of Operations for the Six Months Ended December 31, 2025 and 2024 (Unaudited)

    5
      Condensed Consolidated Statements of Shareholders’ Deficit for the Three and Six Months Ended December 31, 2025 and 2024 (Unaudited) 6
     

    Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2025 and 2024 (Unaudited)

    7
      Notes to the Condensed Consolidated Financial Statements (Unaudited) 8-20
         

    Item 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

    21-27

         
    Item 3. Quantitative and Qualitative Disclosures About Market Risk. 28
         
    Item 4. Controls and Procedures. 28
         
      PART II – OTHER INFORMATION  
         

    Item 1.

    Legal Proceedings.

    29

         
    Item 1A. Risk Factors. 29
         
    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 29
         
    Item 3. Defaults Upon Senior Securities. 30
         
    Item 4. Mine Safety Disclosures. 30
         
    Item 5. Other Information. 30
         
    Item 6. Exhibits. 30
         
    Signatures 31

     

    -2-

     

     

    PART I

    FINANCIAL INFORMATION

     

    Item 1 - Condensed Consolidated Financial Statements

     

    THE INTERGROUP CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

    As of  (unaudited)   June 30, 2025 
      December 31, 2025    
    As of  (unaudited)   June 30, 2025 
             
    ASSETS          
    Investment in Hotel, net  $39,112,000   $39,519,000 
    Investment in real estate, net   44,171,000    45,253,000 
    Investment in marketable securities   926,000    969,000 
    Cash and cash equivalents   6,576,000    5,084,000 
    Restricted cash   8,391,000    10,058,000 
    Other assets, net   1,961,000    2,189,000 
    Assets held for sale   -    1,029,000 
    Total assets  $101,137,000   $104,101,000 
               
    LIABILITIES AND SHAREHOLDERS’ DEFICIT          
    Liabilities:          
    Accounts payable and other liabilities - Hotel  $11,661,000   $12,672,000 
    Accounts payable and other liabilities   3,745,000    3,292,000 
    Other notes payable   1,696,000    1,979,000 
    Deferred tax liability   5,350,000    5,348,000 
    Mortgage notes payable - Hotel, net   102,013,000    101,519,000 
    Mortgage notes payable - real estate, net   91,218,000    93,595,000 
    Total liabilities   215,683,000    218,405,000 
               
    Shareholders’ deficit:          
    Preferred stock, $.01 par value, 100,000 shares authorized; none issued   -    - 
    Common stock, $.01 par value, 4,000,000 shares authorized; 3,459,888 and 3,459,888 issued; 2,148,812 and 2,154,405 outstanding, respectively   38,000    38,000 
    Additional paid-in capital   3,642,000    3,614,000 
    Accumulated deficit   (67,000,000)   (67,980,000)
    Treasury stock, at cost, 1,311,076 and 1,305,483 shares, respectively   (21,860,000)   (21,787,000)
    Total InterGroup shareholders’ deficit   (85,180,000)   (86,115,000)
    Noncontrolling interest   (29,366,000)   (28,189,000)
    Total shareholders’ deficit   (114,546,000)   (114,304,000)
               
    Total liabilities and shareholders’ deficit  $101,137,000   $104,101,000 

     

    The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.

     

    -3-

     

     

    THE INTERGROUP CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

     

    For the three months ended December 31,  2025   2024 
    Revenues:          
    Hotel  $12,661,000   $9,965,000 
    Real estate   4,640,000    4,476,000 
    Total revenues   17,301,000    14,441,000 
               
    Costs and operating expenses:          
    Hotel operating expenses   (10,427,000)   (9,055,000)
    Real estate operating expenses   (2,419,000)   (2,208,000)
    Depreciation and amortization expenses   (1,700,000)   (1,648,000)
    General and administrative expenses   (740,000)   (677,000)
    Total costs and operating expenses   (15,286,000)   (13,588,000)
               
    Income from operations   2,015,000    853,000 
               
    Other (expense) income:          
    Interest expense - mortgages   (3,156,000)   (3,530,000)
    Net unrealized loss on marketable securities   (39,000)   (1,002,000)
    Net realized gain on marketable securities   -    404,000 
    Gain on sale of real estate   3,508,000    - 
    Dividend and interest income   2,000    34,000 
    Trading and margin interest expense   (303,000)   (337,000)
    Total other income (expense), net   12,000    (4,431,000)
               
    Income (loss) before income taxes   2,027,000    (3,578,000)
    Income tax expense   (1,065,000)   (119,000)
    Net income (loss)   962,000    (3,697,000)
    Net income (loss) attributable to the noncontrolling interest   553,000    972,000 
    Net income (loss) attributable to The InterGroup Corporation  $1,515,000   $(2,725,000)
               
    Net income (loss) per share attributable to The InterGroup Corporation          
    Basic  $0.71   $(1.26)
    Diluted  $0.71   $(1.26)
               
    Weighted average number of basic common shares outstanding   2,148,812    2,165,906 
    Weighted average number of diluted common shares outstanding   2,148,812    2,165,906 

     

    The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.

     

    -4-

     

     

    THE INTERGROUP CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

     

    For the six months ended December 31,  2025   2024 
    Revenues:          
    Hotel  $25,079,000   $21,785,000 
    Real estate   10,135,000    9,562,000 
    Total revenues   35,214,000    31,347,000 
               
    Costs and operating expenses:          
    Hotel operating expenses   (20,908,000)   (17,847,000)
    Real estate operating expenses   (4,757,000)   (4,665,000)
    Depreciation and amortization expenses   (3,356,000)   (3,316,000)
    General and administrative expenses   (1,446,000)   (1,537,000)
    Total costs and operating expenses   (30,467,000)   (27,365,000)
               
    Income from operations   4,747,000    3,982,000 
               
    Other (expense) income:          
    Interest expense - mortgages   (6,414,000)   (7,044,000)
    Net unrealized gain (loss) on marketable securities   76,000    (214,000)
    Net realized gain (loss) on marketable securities   21,000    (255,000)
    Gain on sale of real estate   3,508,000    - 
    Dividend and interest income   4,000    121,000 
    Trading and margin interest expense   (600,000)   (661,000)
    Total other expense, net   (3,405,000)   (8,053,000)
               
    Income (loss) before income taxes   1,342,000    (4,071,000)
    Income tax expense   (1,539,000)   (478,000)
    Net loss   (197,000)   (4,549,000)
    Net income (loss)   (197,000)   (4,549,000)
    Net income (loss) attributable to the noncontrolling interest   1,177,000    1,426,000 
    Net income (loss) attributable to The InterGroup Corporation  $980,000   $(3,123,000)
               
    Net loss per share attributable to The InterGroup Corporation          
    Basic  $0.46   $(1.44)
    Diluted  $0.46   $(1.44)
               
    Weighted average number of basic common shares outstanding   2,149,976    2,169,683 
    Weighted average number of diluted common shares outstanding   2,149,976    2,169,683 

     

    The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.

     

    -5-

     

     

    THE INTERGROUP CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT

    (Unaudited)

     

       Shares   Amount   Capital   Deficit   Stock   Deficit   Interest   Deficit 
           Additional           InterGroup       Total 
       Common Stock   Paid-in   Accumulated   Treasury   Shareholders’   Noncontrolling   Shareholders’ 
       Shares   Amount   Capital   Deficit   Stock   Deficit   Interest   Deficit 
    Balance at July 1, 2025   3,459,888   $38,000   $3,614,000   $(67,980,000)  $(21,787,000)  $(86,115,000)  $(28,189,000)  $(114,304,000)
    Net loss   -    -    -    (535,000)   -    (535,000)   (624,000)   (1,159,000)
    Stock options expense   -    -    20,000    -    -    20,000    -    20,000 
    Purchase of treasury stock   -    -    -    -    (73,000)   (73,000)   -    (73,000)
    Balance at September 30, 2025   3,459,888    38,000    3,634,000    (68,515,000)   (21,860,000)   (86,703,000)   (28,813,000)   (115,516,000)
    Net income (loss)   -    -    -    1,515,000    -    1,515,000    (553,000)   962,000 
    Stock options expense   -    -    8,000    -    -    8,000    -    8,000 
    Balance at December 31, 2025   3,459,888   $38,000   $3,642,000   $(67,000,000)  $(21,860,000)  $(85,180,000)  $(29,366,000)  $(114,546,000)

     

           Additional           InterGroup       Total 
       Common Stock   Paid-in   Accumulated   Treasury   Shareholders’   Noncontrolling   Shareholders’ 
       Shares   Amount   Capital   Deficit   Stock   Deficit   Interest   Deficit 
    Balance at July 1, 2024   3,459,888   $38,000   $3,648,000   $(62,632,000)  $(21,393,000)  $(80,339,000)  $(26,128,000)  $(106,467,000)
    Net loss   -    -    -    (398,000)   -    (398,000)   (454,000)   (852,000)
    Stock options expense   -    -    45,000    -    -    45,000    -    45,000 
    Purchase of treasury stock   -    -    -    -    (205,000)   (205,000)   -    (205,000)
    Balance at September 30, 2024   3,459,888    38,000    3,693,000    (63,030,000)   (21,598,000)   (80,897,000)   (26,582,000)   (107,479,000)
    Net loss   -    -    -    (2,725,000)   -    (2,725,000)   (972,000)   (3,697,000)
    Net income (loss)   -    -    -    (2,725,000)   -    (2,725,000)   (972,000)   (3,697,000)
    Stock options expense   -    -    20,000    -    -    20,000    -    20,000 
    Investment in Portsmouth   -    -    (139,000)   -    -    (139,000)   138,000    (1,000)
    Purchase of treasury stock   -    -    -    -    (178,000)   (178,000)   -    (178,000)
    Balance at December 31, 2024   3,459,888   $38,000   $3,574,000   $(65,755,000)  $(21,776,000)  $(83,919,000)  $(27,416,000)  $(111,335,000)

     

    The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.

     

    -6-

     

     

    THE INTERGROUP CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

     

    For the six months ended December 31,  2025   2024 
    Cash flows from operating activities:          
    Net loss  $(197,000)  $(4,549,000)
    Adjustments to reconcile net loss to net cash provided by (used in)          
    operating activities:          
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
    Depreciation and amortization   3,356,000    3,316,000 
    Amortization of loan costs   557,000    748,000 
    Amortization of other notes payable   (283,000)   (125,000)
    Gain from sale of real estate   (3,508,000)   - 
    Deferred taxes   2,000    - 
    Unrealized (gain) loss on marketable securities   (76,000)   214,000 
    Stock compensation expense   28,000    65,000 
    Changes in operating assets and liabilities:          
    Investment in marketable securities   119,000    1,583,000 
    Other assets, net   241,000    (690,000)
    Accounts payable and other liabilities - Hotel   (1,011,000)   2,342,000 
    Accounts payable and other liabilities   453,000    (810,000)
    Obligations for securities sold   -    485,000 
    Net cash (used in) provided by operating activities   (319,000)   2,579,000 
               
    Cash flows from investing activities:          
    Payments for hotel investments   (1,432,000)   (615,000)
    Payments for real estate investments   (521,000)   (899,000)
    Proceeds from sale of real estate, net   4,472,000    - 
    Insurance proceeds for property damage claims   85,000    - 
    Payments for investment in Portsmouth   -    (1,000)
    Net cash provided by (used in) investing activities   2,604,000    (1,515,000)
               
    Cash flows from financing activities:          
    Payments of mortgage, financed leases and other notes payable   (606,000)   (4,789,000)
    Proceeds from refinance of mortgage notes payable   -    9,800,000 
    Payoff mortgage indebtedness   (1,834,000)   - 
    Purchase of treasury stock   (73,000)   (383,000)
    Net cash (used in) provided by financing activities   (2,513,000)   4,628,000 
               
    Net (decrease) increase in cash, cash equivalents and restricted cash   (228,000)   5,692,000 
    Cash, cash equivalents and restricted cash at the beginning of the period   15,195,000    8,694,000 
    Cash, cash equivalents and restricted cash at the end of the period  $14,967,000   $14,386,000 
    Supplemental information:          
    Interest paid  $4,966,000   $3,883,000 
    Taxes paid  $-   $25,000 

     

    The Company had cash and cash equivalents of $6,576,000 as of December 31, 2025. The Company had restricted cash of $8,391,000 as of December 31, 2025.

     

    The Company had cash and cash equivalents of $5,092,000 (including $8,000 classified as held for sale) as of June 30, 2025. The Company had restricted cash of $10,103,000 (including $45,000 classified as held for sale) as of June 30, 2025.

     

    Cash flows associated with the Los Angeles property classified as held for sale are included within the respective operating, investing, and financing activities of continuing operations in the condensed consolidated statements of cash flows.

     

    The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.

     

    -7-

     

     

    THE INTERGROUP CORPORATION

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    DECEMBER 31, 2025

    (UNAUDITED)

     

    NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

     

    The accompanying unaudited condensed consolidated financial statements of The InterGroup Corporation (“InterGroup” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) interim financial information and the applicable of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. The results of operations for the interim periods presented are not necessarily indicative of results expected for the full fiscal year. The unaudited condensed consolidated financial statements include the accounts of our wholly owned and majority-owned subsidiaries (intercompany balances and transactions are eliminated in consolidation).

     

    These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of InterGroup and the notes therein included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025. The June 30, 2025 condensed consolidated balance sheet was derived from the audited consolidated balance sheet included in the Company’s Form 10-K for the year ended June 30, 2025.

     

    InterGroup consolidates its majority-owned subsidiaries, including Portsmouth Square, Inc. (“Portsmouth”), and all intercompany balances and transactions are eliminated. As of December 31, 2025, InterGroup owned approximately 75.9% of Portsmouth’s outstanding common shares.

     

    InterGroup’s activities include: (i) hospitality through Portsmouth’s ownership of the Hilton San Francisco Financial District (consolidated in InterGroup’s financial statements), and (ii) real estate investment and rental operations (apartment complexes, a commercial property, and certain strategic single-family holdings), primarily located in Texas and Southern California.

     

    The preparation of interim financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

     

    There have been no material changes to the Company’s significant accounting policies during the six months ended December 31, 2025. Please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2025 for a summary of the significant accounting policies.

     

    As previously disclosed, Portsmouth completed a refinancing in March 2025 that extended maturity and improved liquidity. As a result, substantial doubt regarding Portsmouth’s ability to continue as a going concern was alleviated as of June 30, 2025. See Portsmouth’s Annual Report on Form 10-K for the year ended June 30, 2025 for additional information.

     

    See Portsmouth’s Annual Report on Form 10K for the year ended June 30, 2025, for additional information regarding cash-management/lockbox provisions related to the Hotel financing.

     

    Recently Issued and Adopted Accounting Pronouncements

     

    The Company’s Annual Report on Form 10-K for the year ended June 30, 2025, filed with the SEC on September 29, 2025, contains a discussion on the recently issued accounting pronouncements. As of December 31, 2025, there was no material impact from the recent adoption of new accounting pronouncements, nor is expected material impact from recently issued accounting pronouncements yet to be adopted, on the Company’s condensed consolidated financial statements. Management does not expect recently issued accounting pronouncements not yet adopted to have a material impact on the Company’s condensed consolidated financial statements.

     

    -8-

     

     

    NOTE 2 - LIQUIDITY

     

    Historically, the Company has relied primarily on cash flows generated from its real estate operations, including its multifamily properties, as its primary source of liquidity. The Company’s consolidated results also include Hotel operations conducted through Portsmouth, which owns and operates the Hilton San Francisco Financial District (the “Hotel”). The discussion of the San Francisco hospitality market below describes trends affecting the Hotel’s operating results and Portsmouth’s liquidity within the Company’s consolidated group. However, the pace of recovery in the San Francisco hospitality market remains slower than anticipated due to several factors, including a sustained decline in business travel driven by remote work trends, as well as broader municipal challenges such as safety concerns, homelessness, and increased crime. These conditions have limited demand in key customer segments and shifted the Hotel’s revenue base toward lower-yielding leisure travel.

     

    Net cash used in operating activities was $319,000 for the six months ended December 31, 2025 and reflects the Company’s consolidated results, including cash flows from its real estate operations, Hotel operations conducted through Portsmouth, and working capital changes. In response to ongoing market pressures affecting the San Francisco hospitality market, Portsmouth has implemented several capital preservation initiatives, including deferral of non-essential capital projects, temporary suspension of certain Hotel services, renegotiation of vendor agreements, and reduction of controllable operating expenses. During the six months ended December 31, 2025, Portsmouth continued to invest in property enhancements, incurring capital expenditure of $1,432,000. These expenditures included the renovation of 14 guest rooms, which had previously been utilized as administrative offices and other uses, and were returned to the Hotel’s available room inventory upon completion in September 2025 (See Note 4). During the same period, the Company made capital improvements in the amount of $521,000 to its multi-family and commercial real estate.

     

    As of December 31, 2025, the Company had:

     

    ●Cash and cash equivalents of $6,576,000 (compared to $5,092,000 including $8,000 classified as held for sale, as of June 30, 2025);
       
    ●Restricted cash of $8,391,000 (compared to $10,103,000, including $45,000 classified as held for sale, as of June 30, 2025);
       
    ●Marketable securities, net of margin balances, of $926,000 (compared to $969,000 as of June 30, 2025). These marketable securities are considered liquid and available for short-term needs.

     

    Related Party Financing

     

    See Note 12 – Related Party Transactions

     

    Real Estate

     

    In December 2025, the Company disposed of a non-core 12-unit multifamily property in Los Angeles for $4,850,000. The property had been classified as held for sale at June 30, 2025. Net cash proceeds from the sale were approximately $2,577,000 after the payoff of mortgage debt of approximately $1,834,000.

     

    During the six months ended December 31, 2025, the Company did not enter into any new financing arrangements, modifications, or refinancings related to its real estate properties, and there were no material changes to the terms, maturities, or covenants of its existing debt instruments.

     

    Liquidity Outlook

     

    The Company’s liquidity position remains stable following Portsmouth’s refinancing completed on March 28, 2025 of its senior mortgage and mezzanine debt. See Portsmouth’s Annual Report on Form 10-K for the year ended June 30, 2025 for additional information regarding the refinancing, including maturities, interest terms, covenants, and cash-management provisions. During the six months ended December 31, 2025, the Company did not enter into any additional financing arrangement or refinancings and all debt obligations were current and in compliance with applicable covenants. The Company remains current on all debt service obligations, and management’s forecasts indicate adequate liquidity for the twelve-month period following the issuance of these condensed consolidated financial statements.

     

    -9-

     

     

    Forward-looking risks remain primarily tied to the performance of the San Francisco hospitality market, including:

     

    ●The pace of recovery in business travel;
       
    ●Competitive dynamics among local hotels;
       
    ●Broader municipal issues affecting the city’s perception among travelers; and
       
    ●Potential impacts from macroeconomic trends on leisure travel demand.

     

    Management will continue to monitor these market-specific conditions and adjust operations, capital allocation, and marketing strategies to maintain the Hotel’s competitive position.

     

    The Hotel debt and cash-management/lockbox arrangements are maintained at Portsmouth’s subsidiary level; while these provisions may limit distributions upstream to InterGroup while in effect, they do not encumber InterGroup’s non-Hotel properties or parent-level liquidity. InterGroup’s exposure to the Hotel financing is limited to its guaranties of specified non-recourse carve-outs and defined springing recourse events (see Portsmouth’s Annual Report on Form 10-K for the year ended June 30, 2025).

     

    The following table summarizes the Company’s material contractual cash obligations as of December 31, 2025, including principal and estimated interest payments, by contractual maturity. Estimated interest amounts are based on contractual terms in effect as of December 31, 2025 and assume scheduled payments are made when due. The table does not reflect potential extension options, prepayments, refinancings, or other modifications that could affect the timing or amounts of future payments.

     SCHEDULE OF MATERIAL FINANCING OBLIGATION

           6 Months   Year   Year   Year   Year     
       Total   2026   2027   2028   2029   2030   Thereafter 
    Mortgage and subordinated notes payable  $195,315,000   $594,000   $104,858,000   $6,589,000   $1,846,000   $16,033,000   $65,395,000 
    Other notes payable   1,696,000    283,000    463,000    317,000    317,000    316,000    - 
    Interest   36,235,000    5,775,000    14,761,000    2,643,000    2,578,000    2,434,000    8,044,000 
    Total  $233,246,000   $6,652,000   $120,082,000   $9,549,000   $4,741,000   $18,783,000   $73,439,000 

     

    NOTE 3 – REVENUE

     

    Our revenue from real estate is primarily rental income from residential and commercial property leases that is accounted for under ASC 842, Leases, and is recognized on a straight-line basis over the lease term. Rental income from residential leases is generally recognized as earned on a monthly basis, consistent with lease terms.

     

    The following table presents Hotel revenues disaggregated by major revenue source for the three and six months ended December 31, 2025 and 2024:

     SCHEDULE OF HOTEL REVENUE DISAGGREGATION OF REVENUE

    For the three months ended December 31,  2025   2024 
    Hotel revenues:          
    Hotel rooms  $11,055,000   $8,401,000 
    Food and beverage   620,000    654,000 
    Garage   822,000    780,000 
    Other operating departments   164,000    130,000 
    Total Hotel revenue  $12,661,000   $9,965,000 

     

    For the six months ended December 31,  2025   2024 
    Hotel revenues:          
    Hotel rooms  $21,483,000   $18,511,000 
    Food and beverage   1,532,000    1,387,000 
    Garage   1,722,000    1,655,000 
    Other operating departments   342,000    232,000 
    Total Hotel revenue  $25,079,000   $21,785,000 

     

    -10-

     

     

    Performance Obligations

     

    We identified the following performance obligations for which revenue is recognized when (or as) the performance obligations are satisfied, in an amount that reflects the consideration we expect to be entitled to in exchange for providing the goods or services:

     

      ● Cancelable room reservations or ancillary services are typically satisfied as the good or service is transferred to the Hotel guest, which is generally when the room stay occurs.
         
      ● Non-cancelable room reservations and banquet or conference reservations represent a series of distinct goods or services provided, generally recognized daily over the stay or as banquet/conference services are rendered.
         
      ● Other ancillary goods and services are purchased independently of the room reservation at standalone selling prices and are considered separate performance obligations, which are satisfied when the related good or service is provided to the Hotel guest.
         
      ● Components of package reservations for which each component could be sold separately to other Hotel guests are considered separate performance obligations and are satisfied as set forth above.

     

    Hotel revenue primarily consists of Hotel room rentals, revenue from accommodations sold in conjunction with other services (e.g., package reservations), food and beverage sales and other ancillary goods and services (e.g., parking). Revenue is recognized when rooms are occupied or goods and services have been delivered or rendered, respectively. Payment terms typically align with when the goods and services are provided. For package reservations, the transaction price is allocated to the performance obligations within the package based on the estimated standalone selling prices of each component.

     

    We do not disclose the value of unsatisfied performance obligations for contracts with an expected length of one year or less. Due to the nature of our business, our revenue is not significantly impacted by refunds. Cash payments received in advance of guests staying at our Hotel are refunded if the guest cancels within the specified time period, before any services are rendered. Refunds related to service are generally recognized as an adjustment to the transaction price at the time the hotel stay occurs or services are rendered.

     

    Contract Assets and Liabilities

     

    The Company does not have any material contract assets as of December 31, 2025, and June 30, 2025, other than trade and other receivables, net on our condensed consolidated balance sheets. Our receivables are primarily the result of contracts with customers, and are presented net of an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.

     

    Portsmouth records contract liabilities when cash payments are received or due in advance of guests staying at Hotel, which are presented within accounts payable and other liabilities - Hotel on the Company’s condensed consolidated balance sheets. Contract liabilities had an opening balance of $505,000 at July 1, 2025. Contract liabilities were $1,196,000 as of December 31, 2025. The increase as of December 31, 2025 was primarily driven by an increase in advance deposits received from customers for services to be performed after December 31, 2025. During the six months ended December 31, 2025, we recognized $505,000 of revenue that was included in the contract liability balance at July 1, 2025.

     

    Contract liabilities were $370,000 as of July 1, 2024 and increased to $462,000 as of December 31, 2024. During the six months ended December 31, 2024, we recognized $369,000 of revenue that was included in the contract liability balance at July 1, 2024.

     

    Contract Costs

     

    We consider sales commissions earned to be incremental costs of obtaining a contract with our customers. As a practical expedient, we expense these costs as incurred as our contracts with customers are less than one year.

     

    -11-

     

     

    NOTE 4 – INVESTMENT IN HOTEL, NET

     

    Investment in Hotel consisted of the following as of December 31, 2025 and June 30, 2025:

     SCHEDULE OF INVESTMENT IN HOTEL

           Accumulated   Net Book 
    December 31, 2025  Cost   Depreciation   Value 
                 
    Land  $2,738,000   $-   $2,738,000 
    Finance lease ROU assets   1,805,000    (1,722,000)   83,000 
    Furniture and equipment   40,772,000    (34,178,000)   6,594,000 
    Building and improvements   70,382,000    (40,685,000)   29,697,000 
    Investment in Hotel, net  $115,697,000   $(76,585,000)  $39,112,000 

     

             Accumulated    Net Book 
    June 30, 2025   Cost    Depreciation    Value 
                    
    Land  $2,738,000   $-   $2,738,000 
    Finance lease ROU assets   1,805,000    (1,665,000)   140,000 
    Furniture and equipment   41,195,000    (33,248,000)   7,947,000 
    Building and improvements   68,527,000    (39,833,000)   28,694,000 
    Investment in Hotel, net  $114,265,000   $(74,746,000)  $39,519,000 

     

    Finance lease ROU assets, furniture and equipment are recorded at cost and depreciated on a straight-line basis over their estimated useful lives, which generally range from 3 to 7 years. Building and improvements are recorded at cost and depreciated on a straight-line basis over estimated useful lives ranging from 15 to 39 years. Leasehold improvements are amortized over the shorter of their estimated useful lives or the remaining lease term. Construction-in-progress is not depreciated until the related assets are placed in service.

     

    Depreciation expense related the Hotel for the six months ended December 31, 2025 and 2024 was $1,839,000 and $1,831,000, respectively, and is included in depreciation and amortization expense in the Company’s condensed consolidated statements of operations.

     

    During the six months ended December 31, 2025, Portsmouth property enhancements, including the renovation of 14 guest rooms that were returned to available room inventory upon completion in September 2025 (see Note 2).

     

    NOTE 5 – INVESTMENT IN REAL ESTATE, NET

     

    At December 31, 2025, the Company’s investment in real estate consisted of twenty properties located throughout the United States. These properties include fifteen apartment complexes, three single-family houses as strategic investments, and one commercial real estate property. The Company also owns unimproved land located in Maui, Hawaii.

     

    Investment in real estate consisted of the following:

     SCHEDULE OF INVESTMENT IN REAL ESTATE

    As of  December 31, 2025   June 30, 2025 
    Land  $22,293,000   $22,293,000 
    Buildings, improvements and equipment   76,611,000    76,176,000 
    Accumulated depreciation   (56,663,000)   (55,146,000)
    Investment in real estate, gross   42,241,000    43,323,000 
    Land held for development   1,930,000    1,930,000 
    Investment in real estate, net  $44,171,000   $45,253,000 

     

    In April 2025, the Company determined that one multifamily property located in Los Angeles met the criteria for classification as held for sale as of June 30, 2025. The property was sold in December 2025, and the Company recognized a gain on sale of $3,508,000 during the six months ended December 31, 2025 (see Note 15 – Disposition of Real Estate).

     

    Building, improvements, and equipment are stated at cost, depreciated on a straight-line basis over their useful lives ranging from 5 to 40 years. During the six months ended December 31, 2025, the Company invested $521,000 in capitalized improvements. Depreciation expense related to the Company’s investment in real estate for the six months ended December 31, 2025 and 2024 was $1,517,000 and $1,484,000, respectively.

     

    -12-

     

     

    NOTE 6 – INVESTMENT IN MARKETABLE SECURITIES

     

    The Company’s investment in marketable securities consists primarily of corporate equity securities. From time to time, the Company may also invest in income-producing securities, including equity securities of real estate-based companies and REITs.

     

    As of December 31, 2025, and June 30, 2025, all of the Company’s marketable equity securities are measured at fair value with changes recognized in earnings in accordance with ASC 321. Unrealized gains and losses on these investments are included in earnings in the period of change. The portfolio is held in a brokerage account and may be subject to margin; see Note 2 for amounts presented net of margin balances.

     

    The following table summarizes the Company’s marketable equity securities, measured at fair value, as of December 31, 2025 and June 30, 2025:

     SCHEDULE OF TRADING SECURITIES

    Investment  Cost   Gross Unrealized Gain  

    Gross

     Unrealized Loss

      

    Net

    Unrealized Gain

      

    Fair

     Value

     
    As of December 31, 2025                         
    Corporate Equities  $671,000  $256,000   $(1,000)  $255,000   $926,000 
    As of June 30, 2025                         
    Corporate Equities  $790,000   $180,000   $(1,000)  $179,000   $969,000 

     

    In the table above, cost represents the original purchase cost and gross unrealized gains and gross unrealized gains and losses represent the difference between cost and fair value as of each balance sheet date. Amounts discussed in Note 2 are presented net of margin balances, if any.

     

    The following tables present realized and unrealized gains (losses) on marketable securities for the three and six months ended December 31, 2025 and 2024, respectively:

     SCHEDULE OF NET GAINS (LOSSES) ON MARKETABLE SECURITIES COMPRISING OF REALIZED AND UNREALIZED GAINS (LOSSES)

    For the three months ended December 31,  2025   2024 
    Net realized gain on marketable securities  $-  $404,000 
    Net unrealized loss on marketable securities   (39,000)   (1,002,000)
    Net loss on marketable securities  $(39,000)  $(598,000)

     

    For the six months ended December 31,  2025   2024 
    Net realized gain (loss) on marketable securities  $21,000   $(255,000)
    Net unrealized gain (loss) on marketable securities   76,000    (214,000)
    Net gain (loss) on marketable securities  $97,000   $(469,000)

     

    -13-

     

     

    NOTE 7 - FAIR VALUE MEASUREMENTS

     

    The carrying values of the Company’s financial instruments that not required to be measured at fair value on a recurring basis approximate fair value due to their short maturities (e.g., accounts receivable, other assets, accounts payable and other liabilities, and obligations for securities sold) or the nature and terms of the underlying arrangements (e.g., other notes payable and mortgage notes payable).

     

    The assets and liabilities measured at fair value on a recurring basis are as follows:

     SCHEDULE OF FAIR VALUE MEASUREMENT ON RECURRING BASIS

    As of  December 31, 2025   June 30, 2025 
    Assets:  Total - Level 1   Total - Level 1 
    Investment in marketable securities:          
    REITs and real estate companies  $925,000   $966,000 
    Technology   1,000    3,000 
    Total  $926,000   $969,000 

     

    Recurring fair value measurements include the following:

     

    ●Marketable equity securities (Level 1): Quoted prices in active markets for identical assets.
       
    ●Interest rate cap (Level 2): Valued using observable inputs including forward Term SOFR curves and implied volatilities from third-party pricing services; incorporates counterparty nonperformance risk where applicable.

     

    In March 2025, Portsmouth, a consolidated subsidiary of the Company (through its affiliate Justice Operating Company, LLC), entered into an interest rate cap agreement (the “Interest Rate Cap”) with Goldman Sachs Bank USA in connection with a variable-rate mortgage loan. The Interest Rate Cap limits Term SOFR to 4.50% and has a notional amount equal to or greater than the outstanding principal balance of the loan. The Company paid a premium of approximately $136,000 at inception. Changes in the fair value of the Interest Rate Cap are recorded in Other Income (Expense) in the condensed consolidated statements of operations. The Interest Rate Cap is not designated as a hedging instrument under ASC 815 and is accounted for at fair value, with changes in fair value recognized in earnings each reporting period. The Interest Rate Cap is classified as a Level 2 within the ASC 820 fair value hierarchy (see Note 12).

     

    The following table summarizes the fair value of the derivative instrument as of December 31, 2025:

     SCHEDULE OF DERIVATIVE INSTRUMENT

    Derivative Type  Notional Amount   Balance Sheet Classification  Fair Value   Fair Value Hierarchy 
    Interest Rate  $67,000,000   Other Assets  $5,000   Level 2 

     

    The Company did not record any material nonrecurring fair value measurements (e.g., long-lived asset impairments) during the six months ended December 31, 2025 or 2024. See Notes 4 and 5 for additional information regarding long-lived assets.

     

    There have been no material changes to the Company’s fair value measurement methodologies or classification of instruments during the periods presented, and there were no transfers between levels 1, 2, and 3 during the six months ended December 31, 2025 or 2024.

     

    NOTE 8 – CASH, CASH EQUIVALENTS AND RESTRICTED CASH

     

    The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

     SCHEDULE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH

    As of  December 31, 2025   June 30, 2025 
    Cash and cash equivalents  $6,576,000   $5,092,000 
    Restricted cash   8,391,000    10,103,000 
    Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows  $14,967,000   $15,195,000 

     

    Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less at the date of purchase. Amounts are recorded within “cash and cash equivalents” on the condensed consolidated balance sheets.

     

    Restricted cash consists primarily of funds held in lender-controlled accounts (lockbox/cash-management structure) related to the Hotel’s mortgage and mezzanine financing, including escrows and reserves for real estate taxes and insurance, replacement/FF&E and capital additions, and other amounts required by the loan agreements. Restricted cash is classified within current or noncurrent assets on the condensed consolidated balance sheets based on the expected timing of use. These cash-management/lockbox provisions relate to the Hotel financing maintained at Portsmouth, a consolidated subsidiary of the Company (see Note 13 – Mortgage Notes Payable and Mezzanine Financing).

     

    -14-

     

     

    NOTE 9 – STOCK BASED COMPENSATION PLANS

     

    The Company follows ASC Topic 718, Compensation – Stock Compensation, which addresses accounting for equity-based compensation arrangements, including employee stock options and restricted stock units.

     

    For additional information regarding the Company’s stock-based compensation plans, see Note 15 – Stock Based Compensation Plans in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025.

     

    There were no new stock option grants or modifications during the six months ended December 31, 2025.

     

    Stock option valuation assumptions are consistent with those described in Note 15 to the Company’s Annual Report on Form 10-K for the year ended June 30, 2025.

     

    During the six months ended December 31, 2025 and 2024, the Company recorded stock-based compensation expense of $28,000 and $65,000, respectively, related to stock options. As of December 31, 2025, the aggregate intrinsic value of options outstanding and exercisable was $3,126,000.

     

    The following table summarizes the stock options activity from July 1, 2024 to December 31, 2025:

     SCHEDULE OF STOCK OPTION ACTIVITY

          Number of Shares  

    Weighted Average

    Exercise Price

      

    Weighted Average

    Remaining Life

      

    Aggregate  Intrinsic Value

     
                        
    Oustanding at  July 1, 2024   269,195   $16.81    4.15 years   $1,187,000 
    Granted      -    -    -    - 
    Exercised      -    -    -    - 
    Forfeited      -    -    -    - 
    Exchanged      -    -    -    - 
    Outstanding at  June 30, 2025   269,195    16.81    3.15 years   $125,000 
    Exercisable at  June 30, 2025   257,195   $15.57    3.30 years   $125,000 
    Vested and expected to vest at  June 30, 2025   269,195   $16.81    3.15 years   $125,000 
                            
    Oustanding at  July 1, 2025   269,195   $16.81    3.15 years   $125,000 
    Granted      -    -    -    - 
    Exercised      -    -    -    - 
    Forfeited      -    -    -    - 
    Exchanged      -    -    -    - 
    Outstanding at  December 31, 2025   269,195    16.81    2.65 years   $3,126,000 
    Exercisable at  December 31, 2025   263,195   $16.54    2.71 years   $3,126,000 
    Vested and expected to vest at  December 31, 2025   269,195   $16.81    2.65 years   $3,126,000 

     

    As of December 31, 2025, unrecognized compensation cost related to unvested stock options was not material and is expected to be recognized over a weighted-average period of approximately 1.55 years. Cash received from option exercises was $0 for each of the six months ended December 31, 2025 and 2024, and the total intrinsic value of options exercised was also $0 for those periods. Weighted-average grant-date fair value of options granted was not applicable for 2025 (no grants) and was not material for 2024. Approximately 14,000 shares remained available for future grant under the 2010 Incentive Plan as of December 31, 2025, consistent with the Equity Compensation Plan Information table included in the Company’s Form 10-K for the year ended June 30, 2025.

     

    -15-

     

     

    NOTE 10 – SEGMENT INFORMATION

     

    The Company operates in three reportable segments: (i) Hotel Operations (the Hilton San Francisco Financial District and its five-level parking garage), (ii) Real Estate Operations (the multifamily and commercial rental portfolio), and (iii) Investment Transactions (investment of cash in marketable securities and other investments). The chief operating decision maker (“CODM”) is a group of senior executives who collectively use segment results to evaluate performance and allocate resources based on the information described below.

     

    Segment results are evaluated using segment income (loss), which reflects revenues from external customers less segment operating expenses, including property operating expenses, utilities, real estate taxes, insurance and certain general and administrative expenses, as presented in the table below. Segment income (loss) excludes interest expense, depreciation and amortization, gain on sale of real estate, net gains (losses) from investments, gains (losses) on extinguishment of debt, and income taxes, which are reflected below segment income (loss) as reconciling items to consolidated income (loss). There are no intersegment revenues. “Corporate” consists primarily of unallocated corporate general and administrative costs and other items not allocated to the reportable segments.

     

    All long-lived assets and revenues are attributable to operations in the United States.

      SCHEDULE OF SEGMENT REPORTING INFORMATION

    As of and for the three months  Hotel   Real Estate   Investment         
    ended December 31, 2025  Operations   Operations   Transactions   Corporate   Total 
    Revenues  $12,661,000   $4,640,000   $-   $-   $17,301,000 
    Property operating expenses   (9,208,000)   (1,114,000)   -    -    (10,322,000)
    Utilities   (397,000)   (354,000)   -    -    (751,000)
    Real estate taxes   (588,000)   (579,000)   -    -    (1,167,000)
    Insurance   (234,000)   (372,000)   -    -    (606,000)
    General and administrative   -    -    -    (740,000)   (740,000)
    Segment income (loss)   2,234,000    2,221,000    -    (740,000)   3,715,000 
    Interest expense - mortgage   (2,385,000)   (771,000)   -    -    (3,156,000)
    Depreciation and amortization expense   (940,000)   (760,000)   -    -    (1,700,000)
    Gain from sale of real estate        3,508,000              3,508,000 
    Loss from investments   -    -    (340,000)   -    (340,000)
    Income tax expense   -    -    -    (1,065,000)   (1,065,000)
    Net (loss) income  $(1,091,000)  $4,198,000   $(340,000)  $(1,805,000)  $962,000 
    Total assets  $48,969,000   $44,171,000   $926,000   $7,071,000   $101,137,000 

     

    As of and for the three months  Hotel   Real Estate   Investment         
    ended December 31, 2024  Operations   Operations   Transactions   Corporate   Total 
    Revenues  $9,965,000   $4,476,000   $-   $-   $14,441,000 
    Property operating expenses   (7,973,000)   (892,000)   -    -    (8,865,000)
    Utilities   (432,000)   (337,000)   -    -    (769,000)
    Real estate taxes   (429,000)   (565,000)   -    -    (994,000)
    Insurance   (221,000)   (414,000)   -    -    (635,000)
    General and administrative   -    -    -    (677,000)   (677,000)
    Segment income (loss)   910,000    2,268,000    -    (677,000)   2,501,000 
    Interest expense - mortgage   (2,845,000)   (685,000)   -    -    (3,530,000)
    Depreciation and amortization expense   (903,000)   (745,000)   -    -    (1,648,000)
    Loss from investments   -    -    (901,000)   -    (901,000)
    Income tax expense   -    -    -    (119,000)   (119,000)
    Net (loss) income  $(2,838,000)  $838,000   $(901,000)  $(796,000)  $(3,697,000)
    Total assets  $44,777,000   $46,957,000   $5,657,000   $13,203,000   $110,594,000 

     

    For the three months ended December 31, 2025, segment income increased to $3,715,000 from $2,501,000 for the three months ended December 31, 2024, reflecting improved results in Hotel Operations and relatively stable results in Real Estate Operations. Hotel Operations segment income increased to $2,234,000 from $910,000, while Real Estate Operations segment income was $2,221,000 compared to $2,268,000. Corporate expense increased to $740,000 from $677,000. Net income was $962,000 for the three months ended December 31, 2025, compared to net loss of $3,697,000 for the three months ended December 31, 2024, primarily reflecting a gain on sale of real estate of $3,508,000 in 2025 (none in 2024), a decrease in loss from investments to $340,000 from $901,000, and a decrease in mortgage interest expense to $3,156,000 from $3,530,000, partially offset by income tax expense of $1,065,000 in 2025 compared to $119,000 in 2024.

     

    -16-

     

     

    As of and for the six months  Hotel   Real Estate   Investment         
    ended December 31, 2025  Operations   Operations   Transactions   Corporate   Total 
    Revenues  $25,079,000   $10,135,000   $-   $-   $35,214,000 
    Property operating expenses   (18,375,000)   (2,152,000)   -    -    (20,527,000)
    Utilities   (943,000)   (676,000)   -    -    (1,619,000)
    Real estate taxes   (1,080,000)   (1,153,000)   -    -    (2,233,000)
    Insurance   (510,000)   (776,000)   -    -    (1,286,000)
    General and administrative   -    -    -    (1,446,000)   (1,446,000)
    Segment income (loss)   4,171,000    5,378,000    -    (1,446,000)   8,103,000 
    Interest expense - mortgage   (4,878,000)   (1,536,000)   -    -    (6,414,000)
    Depreciation and amortization expense   (1,839,000)   (1,517,000)   -    -    (3,356,000)
    Gain from sale of real estate        3,508,000    -    -    3,508,000 
    Loss from investments   -    -    (499,000)   -    (499,000)
    Income tax expense   -    -    -    (1,539,000)   (1,539,000)
    Net (loss) income  $(2,546,000)  $5,833,000   $(499,000)  $(2,985,000)  $(197,000)
    Total assets  $48,969,000   $44,171,000   $926,000   $7,071,000   $101,137,000 

     

    As of and for the six months  Hotel   Real Estate   Investment         
    ended December 31, 2024  Operations   Operations   Transactions   Corporate   Total 
    Revenues  $21,785,000   $9,562,000   $-   $-   $31,347,000 
    Property operating expenses   (15,452,000)   (2,003,000)   -    -    (17,455,000)
    Utilities   (1,017,000)   (679,000)   -    -    (1,696,000)
    Real estate taxes   (956,000)   (1,108,000)   -    -    (2,064,000)
    Insurance   (422,000)   (875,000)   -    -    (1,297,000)
    General and administrative   -    -    -    (1,537,000)   (1,537,000)
    Segment income (loss)   3,938,000    4,897,000    -    (1,537,000)   7,298,000 
    Interest expense - mortgage   (5,669,000)   (1,375,000)   -    -    (7,044,000)
    Depreciation and amortization expense   (1,832,000)   (1,484,000)   -    -    (3,316,000)
    Loss from investments   -    -    (1,009,000)   -    (1,009,000)
    Income tax expense   -    -    -    (478,000)   (478,000)
    Net (loss) income  $(3,563,000)  $2,038,000   $(1,009,000)  $(2,015,000)  $(4,549,000)
    Total assets  $44,777,000   $46,957,000   $5,657,000   $13,203,000   $110,594,000 

     

    For the six months ended December 31, 2025, segment income increased to $8,103,000 from $7,298,000 for the six months ended December 31, 2024. Hotel Operations segment income increased to $4,171,000 from $3,938,000, and Real Estate Operations segment income increased to $5,378,000 from $4,897,000. Corporate expense was $1,446,000 compared to $1,537,000. Net loss was $197,000 for the six months ended December 31, 2025, compared to net loss of $4,549,000 for the six months ended December 31, 2024, primarily reflecting a gain on sale of real estate of $3,508,000 in 2025 (none in 2024), a decrease in loss from investments to $499,000 from $1,009,000, and a decrease in mortgage interest expense to $6,414,000 from $7,044,000, partially offset by income tax expense of $1,539,000 in 2025 compared to $478,000 in 2024.

     

    NOTE 11 – OTHER NOTES PAYABLE

     

    The following summarizes the balances of other notes payable as of December 31, 2025 and June 30, 2025, respectively:

     SUMMARY OF OTHER NOTES PAYABLE

    As of  December 31, 2025   June 30, 2025 
    Note payable - Hilton  $1,425,000   $1,583,000 
    Note payable - Aimbridge   271,000    396,000 
    Total related party and other notes payable  $1,696,000   $1,979,000 

     

    -17-

     

     

    Hilton Development Incentive

     

    The note payable to Hilton (the franchisor) represents a self-exhausting, interest-free development incentive that is reduced by approximately $317,000 annually through January 2030, provided the Hotel continues to operate as a Hilton franchise.

     

    Hotel Management Key Money

     

    On February 1, 2017, Justice Operating Company, LLC (“Operating”) entered into a Hotel Management Agreement (the “HMA”) with Aimbridge Hospitality (“Aimbridge”) to manage the Hotel, with an effective takeover date of February 3, 2017. The term of the HMA is for an initial period of 10 years and automatically renews for up to five additional years in aggregate, subject to certain conditions. The HMA also provides for Aimbridge to advance a “key money” incentive payment to the Hotel for capital improvements in the amount of $2,000,000 pursuant to a separate key money agreement. The key money contribution is amortized in equal monthly amounts over an eight (8) year period commencing on the second anniversary of the takeover date. The unamortized portion of the key money was $271,000 and $396,000 at December 31, 2025, and June 30, 2025, respectively, and is included in other notes payable in the condensed consolidated balance sheets.

     

    Future expected reductions of the carrying amounts of other notes payable (including amortization of the Aimbridge key money and the scheduled reductions of the Hilton development incentive) are as follows:

     SCHEDULE OF FUTURE MINIMUM PRINCIPAL PAYMENTS

    For the year ending June 30,  Amount 
         
    2026 (6 months)  $283,000 
    2027   463,000 
    2028   317,000 
    2029   317,000 
    2030   316,000 
    Thereafter   - 
    Long term debt  $1,696,000 

     

    NOTE 12 – RELATED PARTY TRANSACTIONS

     

    To supplement its liquidity position, Portsmouth maintains access to an unsecured loan facility made available by the Company (the “Facility”). The initial facility, dated July 2, 2014, has undergone several amendments. In March 2025, the Facility was amended to (i) increase the available borrowing capacity to $40,000,000, and (ii) extend the maturity date to July 31, 2027, and the facility bears interest at 9%. As of December 31, 2025, the outstanding loan balance was $38,108,000, with no principal repayments made to date, and is payable at maturity. Amounts due under the facility are eliminated in consolidation. See Note 1 for the Company’s consolidation policy.

     

    Four of the Portsmouth directors serve as directors of InterGroup. The Company’s Chief Operating Officer, David C. Gonzalez, was elected President of Portsmouth in May 2021. The Company’s director and Chairman of the Audit Committee, William J. Nance, also serves as a director of Portsmouth.

     

    As Chairman of the Executive Strategic Real Estate and Securities Investment Committee, the Company’s President and Chief Executive Officer (CEO), John V. Winfield, directs the investment activity of the Company in public and private markets pursuant to authority granted by the Board of Directors. Mr. Winfield also serves as Chief Executive Officer and Chairman of the Board of Portsmouth and oversees the investment activity of Portsmouth. Effective June 2016, Mr. Winfield became the Managing Director of Justice and served in that position until the dissolution of Justice in December 2021. Depending on certain market conditions and various risk factors, the Chief Executive Officer and Portsmouth (a consolidated subsidiary) may, at times, invest in the same companies in which the Company invests. Such investments align the interests of the Company with the interests of related parties because it places the personal resources of the Chief Executive Officer and the resources of Portsmouth, at risk in substantially the same manner as the Company in connection with investment decisions made on behalf of the Company.

     

    -18-

     

     

    NOTE 13 – MORTGAGE NOTES PAYABLE AND MEZZANINE FINANCING

     

    The Company’s mortgage notes payable consist of (i) the senior mortgage loan secured by the Hilton San Francisco Financial District hotel (the “Hotel”), maintained at Portsmouth, a consolidated subsidiary of the Company, and (ii) mortgage loans secured by the Company’s non-hotel real estate properties. The following table summarizes the schedule maturities of mortgage notes payable as of December 31, 2025:

    SCHEDULE OF FUTURE MINIMUM PAYMENT FOR MORTGAGE NOTES PAYABLE 

    For the year ending June 30,  Amount 
    2026 (6 months)  $930,000 
    2027   106,663,000 
    2028   6,588,000 
    2029   1,845,000 
    2030   16,032,000 
    Thereafter   65,400,000 
    Total Mortgage Notes Payable  $197,458,000 

     

    Hotel Mortgage and Mezzanine Financing

     

    The Company’s Annual Report on Form 10-K for the year ended June 30, 2025 includes a detailed description of the Hotel senior mortgage and mezzanine financing arrangements, including the March 28, 2025 refinancing and related covenants and cash-management provisions. There were no material changes to the terms of these arrangements during the six months ended December 31, 2025.

     

    Cash-Management/Lockbox and Debt Service Coverage Ratio (“DSCR”) Provisions

     

    The Hotel financing includes lender-controlled cash-management/lockbox arrangement pursuant to which Hotel receipts are deposited into controlled accounts and disbursed in accordance with approved budgets and waterfall provisions. Distributions are subject to DSCR and other conditions specified in the Loan Agreement. These cash-management provisions remain in effect under the current facilities.

     

    Maturities and Interest

     

    ●Senior Mortgage: $67,000,000 original principal; interest Term SOFR + 4.75% (with SOFR cap 4.50%); interest-only; initial maturity April 9, 2027; three one-year extension options (subject to conditions). During the six months ended December 31, 2025, decreases in Term SOFT reduced the effective interest rate on the senior mortgage. Because the senior mortgage is variable-rate, future changes in Term SOFT will affect the Company’s interest expense. Mezzanine: $36,300,000; 7.25% fixed; co-term/co-extension with senior.
    ●Security: Senior – Hotel; Mezzanine – membership interest in Operating
    ●Guarantor: Portsmouth (limited guaranty)

     

    InterGroup Real Estate Mortgages (Non-Hotel)

     

    In December 2025, the Company disposed of a non-core 12-unit multifamily property in Los Angeles. This property had been classified as held for sale at June 30, 2025.

     

    During the six months ended December 31, 2025, the Company did not enter into any new financing arrangements, modifications, or refinancings related to its non-hotel real estate properties. All mortgage loans remained in good standing and in compliance with their terms and conditions.

     

    -19-

     

     

    NOTE 14 – ACCOUNTS PAYABLE AND OTHER LIABILITIES

     

    The following summarizes the components of accounts payable and other liabilities as of December 31, 2025 and June 30, 2025:

     SCHEDULE OF ACCOUNTS PAYABLE AND OTHER LIABILITIES

    As of  December 31, 2025   June 30, 2025 
             
    Trade payable  $2,222,000   $2,742,000 
    Advance deposits   1,426,000    743,000 
    Property tax payable   1,003,000    563,000 
    Payroll and related accruals   3,124,000    3,038,000 
    Mortgage interest payable   4,909,000    3,568,000 
    Withholding and other taxes payable   893,000    1,597,000 
    Security deposit   1,029,000    1,024,000 
    Franchise fees   249,000    1,649,000 
    Management fees payable   77,000    604,000 
    Other   474,000    436,000 
    Total accounts payable and other liabilities  $15,406,000   $15,964,000 

     

    Accounts payable and other liabilities consist primarily of amounts incurred in the ordinary course of business and are generally due within one year. Trade payables represent amounts owed to vendors for operating and capital items. Advance deposits consist primarily of customer deposits received in advance of providing services, including deposits related to Hotel stays and events (see Note 3). Accrued payroll and related liabilities include wages, bonuses, and employee-related accruals. Mortgage interest payable represents accrued interest on the Company’s mortgage debt (see Note 13). Withholding and other taxes payable consist primarily of payroll-related and other taxes owed. Security deposits primarily represent tenant deposits associated with the Company’s real estate operations. Franchise fees payable and management fees payable are relate to Hotel operations.

     

    NOTE 15 – DISPOSITION OF REAL ESTATE

     

    As previously disclosed, on February 24, 2025, the Company executed a listing agreement to market for sale a 12-unit multifamily property located in Los Angeles County, California, and the property was classified as held for sale as of June 30, 2025, after management determined that the criteria in ASC 360-10-45-9 were met. The sale was completed in December 2025 for a sales price of $4.85 million, resulting in a gain on sale of $3,508,000, which is included in gain on sale of real estate in the condensed consolidated statements of operations (see Note 5).

     

    In connection with the sale, the related mortgage loan with an outstanding principal balance of $1,834,000 (fixed interest rate of 3.59% and a maturity date of June 23, 2026) was repaid in full at closing, and net cash proceeds from the sale after closing costs were approximately $2,577,000.

     

    No assets were classified as held for sale as of December 31, 2025.

     

    NOTE 16 – SUBSEQUENT EVENTS

     

    The Company evaluated subsequent events through the date that the accompanying unaudited condensed consolidated financial statements were issued, and determined that no material subsequent events exist through the date of this filing that require recognition or additional disclosure in the accompanying unaudited condensed consolidated financial statements, other than as disclosed below.

     

    On January 6, 2026, John C. Love notified Portsmouth Square, Inc. of his resignation from the Company’s Board of Directors, effective January 6, 2026. On that same date, the Board of Directors appointed Andrew Kaplan to serve as a director of the Company, effective immediately. These matters were disclosed in a Current Report on Form 8-K filed by the Company.

     

    -20-

     

     

    Item 2 –MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     

    FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     

    This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, statements regarding our business strategy; operating performance; financial condition and results of operations, liquidity and capital resources (including anticipated refinancing or repayment of indebtedness); capital expenditures; market conditions; and other plans and objectives. These statements are not historical facts and can be identified by words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “seeks,” “may,” “will,” “should,” “could,” and similar expressions.

     

    Forward-looking statements are based on our current expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially. Important factors include, among others: general economic conditions; interest-rate and inflation trends; availability and terms of financing and refinancing; operating performance of the Hilton San Francisco Financial District and conditions in the San Francisco hospitality market; competitive dynamics in our hotel and real estate markets; labor availability and costs; regulatory and legal developments; property-level operating risks (including maintenance, tax and insurance costs); capital market conditions; and other risks described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, and in other reports we file with the SEC. These risks and uncertainties are not exhaustive.

     

    You should not place undue reliance on forward-looking statements, which speak only as of the date of this report. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

     

    RESULTS OF OPERATIONS

     

    As of December 31, 2025, the Company owned approximately 75.9% of the common shares of Portsmouth Square, Inc. (“Portsmouth”). The Company’s principal sources of revenue are (i) revenues from the hotel operations conducted through Portsmouth, (ii) rental income from multifamily and commercial real estate, and (iii) income from the investment of cash and marketable securities and other investments. Portsmouth’s primary asset is the 558-room Hilton San Francisco Financial District and related facilities (including a five-level underground garage). The Company also generates income from its owned and in-house managed real estate, concentrated in Texas and Southern California.

     

    Three Months Ended December 31, 2025 Compared to Three Months Ended December 31, 2024

     

    The Company had net income of $962,000 for the three months ended December 31, 2025 compared to net loss of $3,697,000 for the three months ended December 31, 2024. Net income attributable to The InterGroup Corporation was $1,515,000 for the three months ended December 31, 2025 compared to a net loss attributable to The InterGroup Corporation of $2,725,000 for the three months ended December 31, 2024. The year-over-year improvement was primarily attributable to the $3,508,000 gain on sale of real estate and improved operating results (income from operations increased to $2,015,000 from $853,000), other expenses (expense), net was $12,000 compared to other expense of $4,431,000 in the prior-year period), partially offset by higher income tax expense. The change in other income (expense), net was primarily driven by a smaller net loss on marketable securities (net unrealized loss of $39,000 in 2025 compared to a net unrealized loss of $1,002,000 in 2024, which also included net realized gains of $404,000), partially offset by higher mortgage interest expense and trading and margin interest expense. Net loss attributable to the noncontrolling interest was $553,000 for the three months ended December 31, 2025 compared to $972,000 for the three months ended December 31, 2024.

     

    Hotel Operations

     

    The Company had net loss from Hotel operations of $1,091,000 for the three months ended December 31, 2025 compared to net loss of $2,838,000 for the three months ended December 31, 2024. The decrease in net loss primarily reflected higher revenues from returning renovated administrative office space to available room inventory, partially offset by higher operating expenses. The Hotel’s operating metrics average daily room rate, average occupancy and revenue per available room (“ADR, occupancy and RevPAR”) are presented below.

     

    -21-

     

     

    The following table sets forth a more detailed presentation of Hotel operations for the three months ended December 31, 2025 and 2024:

     

    For the three months ended December 31,  2025   2024 
    Hotel revenues:          
    Hotel rooms  $11,055,000   $8,401,000 
    Food and beverage   620,000    654,000 
    Garage   822,000    780,000 
    Other operating departments   164,000    130,000 
    Total Hotel revenues   12,661,000    9,965,000 
    Operating expenses excluding depreciation and amortization   (10,427,000)   (9,055,000)
    Operating income before interest expense,          
    depreciation and amortization   2,234,000    910,000 
    Interest expense - mortgage   (2,385,000)   (2,845,000)
    Depreciation and amortization expense   (940,000)   (903,000)
    Net loss from Hotel operations  $(1,091,000)  $(2,838,000)

     

    For the three months ended December 31, 2025, total Hotel revenues were $12,661,000, compared to $9,965,000 for the three months ended December 31, 2024, an increase of $2,696,000, or 27%, primarily due to higher room revenue. Operating expenses (excluding depreciation and amortization) were $10,427,000 for the three months ended December 31, 2025, compared to $9,055,000 for the three months ended December 31, 2024, an increase of $1,372,000, or 15%. As a result, operating income before interest expense and depreciation and amortization increased to $2,234,000 from $910,000. Mortgage interest expense decreased to $2,385,000 from $2,845,000, and depreciation and amortization expense increased to $940,000 from $903,000. Net loss from Hotel operations decreased to $1,091,000 from $2,838,000.

     

    The following table sets forth ADR, occupancy and RevPAR of the Hotel for the three months ended December 31, 2025 and 2024.

     

    Three Months  Average   Average     
    Ended December 31,  Daily Rate   Occupancy %   RevPAR 
    2025  $234    92%  $215 
    2024  $190    88%  $168 

     

    Real Estate Operations

     

    Revenue from real estate operations increased to $4,640,000 for the three months ended December 31, 2025 from $4,476,000 for the three months ended December 31, 2024, primarily reflecting higher rental revenues in the Company’s multifamily portfolio, including improved occupancy. Operating expenses increased to $2,419,000 from $2,208,000, reflecting higher labor-related costs and continued investments in property-level operational efficiency.

     

    During the three months ended December 31, 2025, the Company recorded a $3,508,000 gain on the sale of a non-core multifamily property in Los Angeles County, which is included in gain on sale of real estate (see Note 15).

     

    Investment Transactions

     

    The Company had a net loss on marketable securities of $39,000 for the three months ended December 31, 2025 compared to a net loss of $598,000 for the three months ended December 31, 2024. For the three months ended December 31, 2025, the Company recorded a net unrealized loss of $39,000. Given the Company’s relatively modest marketable securities balances ($926,000 at December 31, 2025), period-to-period gains and losses are not expected to be material to consolidated results of operations or liquidity. See Note 6 – Investment in Marketable Securities. For the three months ended December 31, 2024, the Company had a net realized gain of $404,000 and a net unrealized loss of $1,002,000.

     

    -22-

     

     

    Six Months Ended December 31, 2025 Compared to Six Months Ended December 31, 2024

     

    The Company had net loss of $197,000 for the six months ended December 31, 2025 compared to net loss of $4,549,000 for the six months ended December 31, 2024. Net income attributable to The InterGroup Corporation was $980,000 for the six months ended December 31, 2025 compared to a net loss attributable to The InterGroup Corporation of $3,123,000 for the six months ended December 31, 2024. The year-over-year improvement was primarily attributable to the $3,508,000 gain on sale of real estate and improved operating results (including an increase in income from operations to $4,747,000 from $3,982,000), partially offset by income tax expense and higher Hotel operating expenses due in part to the absence of a prior-year Hotel management incentive fee waiver (approximately $1.030 million) that reduced Hotel operating expenses during the six months ended December 31, 2024. The improvement also reflected lower mortgage interest expense. The Company’s consolidated results for the six months ended December 31, 2025 also reflect net income attributable to the noncontrolling interest of $1,177,000 compared to $1,426,000 in the prior-year period.

     

    Hotel Operations

     

    The Company had net loss from Hotel operations of $2,546,000 for the six months ended December 31, 2025 compared to net loss of $3,563,000 for the six months ended December 31, 2024. The decrease in net loss primarily reflected higher revenues including increased room revenue, partially offset by higher operating expenses and lower mortgage interest expense. A significant driver of the year-over year operating expense increase was the non-recurrence of a management incentive fee waiver recognized in the prior-year period (approximately $1.030 million).

     

    The following table sets forth a more detailed presentation of Hotel operations for the six months ended December 31, 2025 and 2024:

     

    For the six months ended December 31,  2025   2024 
    Hotel revenues:          
    Hotel rooms  $21,483,000   $18,511,000 
    Food and beverage   1,532,000    1,387,000 
    Garage   1,722,000    1,655,000 
    Other operating departments   342,000    232,000 
    Total Hotel revenues   25,079,000    21,785,000 
    Operating expenses excluding depreciation and amortization   (20,908,000)   (17,847,000)
    Operating income before interest expense, depreciation and amortization   4,171,000    3,938,000 
    Interest expense - mortgage   (4,878,000)   (5,669,000)
    Depreciation and amortization expense   (1,839,000)   (1,832,000)
    Net loss from Hotel operations  $(2,546,000)  $(3,563,000)

     

    For the six months ended December 31, 2025, the Hotel had operating income of $4,171,000 before interest expense and depreciation and amortization expense on total operating revenues of $25,079,000 compared to operating income of $3,938,000 before interest expense and depreciation and amortization expense on total operating revenues of $21,785,000 for the six months ended December 31, 2024. Hotel revenues increased $3,294,000, driven primarily by higher room revenue. Operating expenses (excluding depreciation and amortization expenses) increased $3,061,000 due to the absence of a management incentive fee waiver in the prior-year period (approximately $1.030 million), partially offset by cost-control efforts and other operating variances. Mortgage interest expense decreased by $791,000 primarily reflecting changes in debt terms following the March 2025 refinancing. Depreciation and amortization expense was relatively consistent period over period.

     

    The following table sets forth the ADR, occupancy, and RevPAR of the Hotel for the six months ended December 31, 2025 and 2024.

     

    Six Months  Average   Average     
    Ended December 31,  Daily Rate   Occupancy %   RevPAR 
    2025  $226    94%  $211 
    2024  $200    92%  $184 

     

    As shown in the operating metrics table above, ADR and occupancy increased year-over-year, resulting in higher RevPAR for the six months ended December 31, 2025.

     

    -23-

     

     

    Real Estate Operations

     

    Revenue from real estate operations increased to $10,135,000 for the six months ended December 31, 2025 from $9,562,000 for the six months ended December 31, 2024, primarily driven by stronger multifamily occupancy and rental rate trends across the portfolio. Operating expenses increased to $4,757,000 from $4,665,000, reflecting higher labor-related costs and property-level operating and maintenance costs.

     

    During the six months ended December 31, 2025, the Company recorded a $3,508,000 gain on the sale of a non-core multifamily property in Los Angeles County, which is included in gain on sale of real estate (see Note 15).

     

    Investment Transactions

     

    The Company had a net gain on marketable securities of $97,000 for the six months ended December 31, 2025 compared to a net loss of $469,000 for the six months ended December 31, 2024. For the six months ended December 31, 2025, the Company recorded a net realized gain of $20,000 and a net unrealized gain of $77,000. Dividend and interest income was $4,000 for the six months ended December 31, 2025 compared to $121,000 for the six months ended December 31, 2024. Trading and management expenses were $600,000 for the six months ended December 31, 2025 compared to $613,000 for the six months ended December 31, 2024. The Company did not incur margin interest expense during the six months ended December 31, 2025, compared to $48,000 during the six months ended December 31, 2024. As a result, net loss from investment transactions was $499,000 for the six months ended December 31, 2025 compared to $1,009,000 for the six months ended December 31, 2024. For the six months ended December 31, 2024, the Company had a net realized loss of $255,000 and a net unrealized loss of $214,000. See Note 6 – Investment in Marketable Securities.

     

    Tax Estimates

     

    The Company and Portsmouth compute and file income tax returns separately and, for financial reporting purposes, each entity records a discrete income tax provision. Income tax expense for the six months ended December 31, 2025 and December 31, 2024 primarily reflects the combined income tax effect of Portsmouth’s pretax loss (including Hotel operations) and InterGroup’s standalone pretax income.

     

    MARKETABLE SECURITIES

     

    The following tables present the composition of the Company’s marketable securities portfolio at period-end and the related net gains and losses on marketable securities, dividends and interest income, margin interest (if any), and trading and management expenses for the periods presented.

     

           % of Total 
    As of December 31, 2025      Investment 
    Industry Group  Fair Value   Securities 
             
    REITs and real estate companies  $925,000    100%
    Technology   1,000    0%
       $926,000    100%

     

           % of Total 
    As of June 30, 2025      Investment 
    Industry Group  Fair Value   Securities 
             
    REITs and real estate companies  $966,000    100%
    Technology   3,000    0%
       $969,000    100%

     

    -24-

     

     

    The following table shows the net gains and losses on the Company’s marketable securities and the associated margin interest and trading expenses for the respective periods:

     

    For the three months ended December 31,  2025   2024 
             
    Net loss on marketable securities  $(39,000)  $(598,000)
    Dividend and interest income   2,000    34,000 
    Margin interest expense   -    (13,000)
    Trading and management expenses   (303,000)   (324,000)
    Net loss from investment transactions  $(340,000)  $(901,000)

     

    For the six months ended December 31,  2025   2024 
             
    Net gain (loss) on marketable securities  $97,000   $(469,000)
    Dividend and interest income   4,000    121,000 
    Margin interest expense   -    (48,000)
    Trading and management expenses   (600,000)   (613,000)
    Net loss from investment transactions  $(499,000)  $(1,009,000)

     

    FINANCIAL CONDITION AND LIQUIDITY

     

    As of December 31, 2025, the Company had cash and cash equivalents of $6,576,000, restricted cash of $8,391,000, and marketable securities (net of margin balances) of $926,000, compared to $5,092,000, $10,103,000, and $969,000, respectively, as of June 30, 2025 (each of the June 30, 2025 amounts includes balances classified as held for sale).

     

    Parent Company (InterGroup) – Liquidity and Capital Resources

     

    InterGroup’s parent-level liquidity is generated primarily from cash flows from its multifamily and commercial real estate operations and cash on hand, and is for corporate overhead, income taxes, debt service on non-hotel mortgages, and capital expenditures across its real estate portfolio. InterGroup does not rely on Portsmouth for parent-level liquidity.

     

    In December 2025, the Company sold a non-core 12-unit multifamily property in Los Angeles County that had been classified as held for sale at June 30, 2025. Net proceeds from the sale of approximately $2.6 million were used for general corporate purposes, including working capital.

     

    Related-Party Credit Facility (InterGroup as lender; Portsmouth as borrower)

     

    Portsmouth maintains an unsecured revolving credit facility with InterGroup as a contingency source of liquidity. As of December 31, 2025, the outstanding balance was $38,108,000. The facility bears interest at 9%, matures July 31, 2027, and is payable at maturity; amounts due under the facility are eliminated in consolidation. See Note 12 – Related Party Transactions.

     

    Cash receipts at the Hotel are subject to a lender-controlled cash-management/lockbox arrangement at Portsmouth’s subsidiaries, which may limit distributions upstream while in effect (see Note 13 – Mortgage Notes Payable and Mezzanine Financing).

     

    For additional information regarding Portsmouth’s prior going-concern evaluation and the March 2025 refinancing, see the Company’s Annual Report on Form 10-K for the year ended June 30, 2025 and Portsmouth’s Annual Report on Form 10-K for the year ended June 30, 2025.

     

    See Note 11 – Other Notes Payable, Note 12 – Related Party Transactions and Note 13 - Mortgage Notes Payable and Mezzanine Financing for additional information.

     

    -25-

     

     

    OFF-BALANCE SHEET ARRANGEMENTS

     

    As of December 31, 2025, the Company had no material off-balance sheet arrangements as defined in Item 303(a) of Regulation S-K.

     

    MATERIAL CONTRACTUAL OBLIGATIONS

     

    As of December 31, 2025, the Company’s material contractual obligations (including estimated interest) totaled $233,246,000, consisting of $195,315,000 of mortgage and subordinated notes payable, $1,696,000 of other notes payable, and $36,235,000 of interest. The largest concentration of these obligations occurs in fiscal year 2027, reflecting scheduled maturities and payments totaling $120,082,000. The Company expects to address these obligations through a combination of property-level cash flows, cash on hand, and, as applicable, refinancing or extension alternatives consistent with the terms of its debt arrangements. There can be no assurance that refinancing or extension alternatives will be available on acceptable terms, if at all.

     

    Of the amounts shown, Hotel-related mortgage and mezzanine obligations are obligations of Portsmouth’s subsidiaries; InterGroup’s parent-level mortgages relate to its non-Hotel real estate portfolio.

     

           6 Months   Year   Year   Year   Year     
       Total   2026   2027   2028   2029   2030   Thereafter 
    Mortgage and subordinated notes payable  $195,315,000   $594,000   $104,858,000   $6,589,000   $1,846,000   $16,033,000   $65,395,000 
    Other notes payable   1,696,000    283,000    463,000    317,000    317,000    316,000    - 
    Interest   36,235,000    5,775,000    14,761,000    2,643,000    2,578,000    2,434,000    8,044,000 
    Total  $233,246,000   $6,652,000   $120,082,000   $9,549,000   $4,741,000   $18,783,000   $73,439,000 

     

    IMPACT OF INFLATION

     

    Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Since Aimbridge has the power and ability under the terms of its management agreement to adjust hotel room rates on an ongoing basis, management believes there has not been a material adverse impact on the Hotel’s revenues due to inflation. For the two most recent fiscal years, the impact of inflation on the Company’s income is not viewed by management as material. However, inflationary pressures on wages, utilities, food and beverage costs, and other operating expenses could adversely affect operating margins to the extent such increases cannot be offset through pricing actions or operating efficiencies.

     

    The Company’s residential rental properties provide income from short-term operating leases and no lease extends beyond one year. Accordingly, management believes the Company generally has the ability to adjust rental rates over time to reflect changes in operating costs, although there can be no assurance that rental-rate increases will fully offset inflationary costs pressures.

     

    CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

     

    Critical accounting policies are those that are most significant to the portrayal of our financial position and results of operations and require judgments by management to make estimates about the effect of matters that are inherently uncertain. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis, including those related consolidation, revenue recognition, allowance for credit losses, accrued liabilities, impairment assessments, investments, income taxes, and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, and use the results of those assumptions to form judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates. There have been no material changes to the Company’s critical accounting policies during the six months ended December 31, 2025. For a discussion of the Company’s critical accounting policies and estimates, see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025.

     

    -26-

     

     

    INCOME TAXES

     

    We apply ASC 740 in accounting for income taxes. Significant judgment is required to estimate the future tax consequences of events recognized in our condensed consolidated financial statements and tax returns, including the realizability of deferred tax assets and the effects of changes in tax laws or their interpretation. Our income tax returns are subject to examination by the IRS and other taxing authorities; changes in our assessment of these matters could materially affect our consolidated financial statements. We evaluate tax positions taken or expected to be taken on a tax return and recognize benefits only when it is more-likely-than-not that the position will be sustained upon examination, based on the technical merits and assuming full knowledge by the taxing authority. For positions that meet this threshold, the recognized benefit is measured as the largest amount of tax benefit that is greater than 50% likely to be realized upon settlement. Positions that do not meet the recognition threshold are not recognized. Changes in these estimates and judgments could materially affect our condensed consolidated financial statements. We recognize interest and penalties related to uncertain tax positions in income tax expense.

     

    DEFERRED INCOME TAXES – VALUATION ALLOWANCE

     

    We assess the realizability of deferred tax assets (“DTA”) each reporting period on a jurisdiction-by-jurisdiction basis. A valuation allowance is recorded when it is more-likely-than not that some or all DTAs will not be realized. In forming this conclusion, we weigh all available positive and negative evidence, placing significant weight on objectively verifiable evidence, including recent financial results.

     

    Cumulative pre-tax losses over the preceding three years constitute significant negative evidence that DTAs may not be realizable, while cumulative pre-tax income provides objective positive evidence of our ability to generate taxable income. Consistent with GAAP, when there is a recent history of pre-tax losses, limited or no weight is placed on forecasts in assessing DTA realizability. When relevant, we use systematic and logical scheduling to estimate the timing of reversal of temporary differences (i.e., when deferred tax liabilities will generate taxable income and when DTAs will generate deductions). These assessments require assumptions and judgments and are inherently complex and subjective. Significant judgment is also required to determine the timing and amount of any future release of the valuation allowance should our evidence change.

     

    HOTEL ASSETS AND DEFINITE-LIVED INTANGIBLE ASSETS

     

    We review hotel property and equipment and definite-lived intangible assets (together, “long-lived assets”) each quarter and whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. We generally assess recoverability at the property (asset-group) level (the lowest level for which identifiable cash flows are largely independent).

     

    When indicators of impairment exist, we compare the carrying amount to the sum of the asset group’s undiscounted cash flows expected from use and eventual disposition. If the carrying amount is not recoverable, an impairment loss is measured as the excess of the carrying amount over fair value. Fair value is estimated using market and/or income approaches, which require significant judgment, including assumptions about occupancy, ADR/RevPAR, operating margins, required capital expenditures, terminal values, and market discount and capitalization rates. Our indicators of impairment assessment consider industry conditions, property location, market dynamics, historical performance, and property-specific facts available at the time; conclusions may vary from period to period as facts change.

     

    Changes in economic or operating conditions, or in the estimates and assumptions used in our analysis, could result in future impairment charges.

     

    No impairment losses were recorded for the six months ended December 31, 2025 and 2024, respectively.

     

    -27-

     

     

    STOCK-BASED COMPENSATION

     

    We account for stock-based compensation by measuring and recognizing as compensation cost the fair value of all share-based payment awards made to employees, including employee stock options, restricted stock awards and purchases under our Employee Stock Purchase Plan (“ESPP”), based on estimated grant-date fair values. The determination of fair value involves significant judgment. We use the Black-Scholes option pricing model to estimate the value of employee stock options which requires assumptions, including the expected volatility of our stock and employee exercise behavior, which are based on historical data as well as expectations of future developments over the term of the options.

     

    Item 3. Quantitative and Qualitative Disclosures about Market Risk

     

    We are a “smaller reporting company” and therefore not required to provide the information required by this Item.

     

    Item 4. Controls and Procedures.

     

    EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

     

    The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of December 31, 2025. Based on that evaluation, management concluded that the Company’s disclosure controls and procedures were not effective due to a material weakness in internal control over financial reporting.

     

    A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. Management identified a material weakness related to the design and operation of controls over the interpretation and accounting for stock-based compensation.

     

    Considering this material weakness, management performed additional analysis and other procedures to ensure the financial statements in this Form 10-Q are prepared in conformity with U.S. GAAP. Management believes the financial statements included in this report present fairly, in all material respects, the Company’s financial position, results of operations, and cash flows for the periods presented.

     

    Management is in the process of remediating the material weakness and plans to: (i) formalize and implement a comprehensive stock-based compensation accounting policy, including grant-date measurement, modification accounting, and related income-tax effects; (ii) enhance review controls over the classification and valuation of awards, supported by a documented checklist and calendar; (iii) provide targeted training to accounting personnel; and (iv) engage an external technical accounting resource to assist with complex or non-routine equity transactions until internal expertise is fully established. Management will monitor the effectiveness of these actions and will consider the material weakness remediated when the enhanced controls operate for a sufficient period and are tested successfully.

     

    CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

     

    There were no changes in the Company’s internal control over financial reporting during the quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, other than the matters described above under “Evaluation of Disclosure Controls and Procedures” regarding the material weakness and the Company’s remediation plan.

     

    -28-

     

     

    PART II

    OTHER INFORMATION

     

    Item 1. LEGAL PROCEEDINGS

     

    Portsmouth Square, Inc., through Justice Operating Company, LLC (the “Company”), owns the real property at 750 Kearny Street in San Francisco, which is improved with a 27-story building that houses a Hilton-branded hotel (the “Property”). In connection with City approvals for the development of the Property in the early 1970s, the Company constructed an ornamental concrete overhead pedestrian bridge spanning Kearny Street to the City’s Portsmouth Square park and an underground garage (the “Bridge”), pursuant in part to a Major Encroachment Permit (the “Permit”).

     

    On May 24, 2022, the City purported to revoke the Permit and, on June 13, 2022, directed the Company to submit a general bridge removal and site restoration plan (the “Plan”), and remove the Bridge, at the Company’s expense. The Company disputes the legality of the purported revocation of the Permit and the existence of any obligation to fund removal of the Bridge. Company representatives had participated in meetings with the City on and after August 1, 2019 regarding a potential collaborative Bridge removal process; but until the 2022 purported revocation of the Permit, City representatives repeatedly represented indicated that the City would bear the costs of any removal.

     

    Without waiving any rights, and to evaluate available options and respond to the City’s directives, the Company has engaged a project manager, structural engineer, and architect to advise on the Plan for Bridge removal and reconstruction of the Property’s Kearny Street frontage. The Company continues to work with the City on approvals and permits and is discussing both process and financial responsibility. Those discussions are expected to continue at least through the calendar first two quarters of 2026. A final Plan is not expected to be completed and approved until the first calendar quarter 2026; permits for Bridge demolition are unlikely to be obtained until the second calendar quarter of 2026, and demolition is unlikely to commence before August 2026.

     

    At this time, the Company cannot reasonably estimate a loss or range of loss related to this matter, and no liability has been recorded. The Company disputes that it has any obligation to fund Bridge removal and continues to engage the City regarding process and financial responsibility. No liability has been recorded in the accompanying financial statements.

     

    Item 1A. RISK FACTORS

     

    As a smaller reporting company, we are not required to provide the information called for by this Item.

     

    Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    There were no unregistered sales of equity securities during the six months ended December 31, 2025. Accordingly, there were no proceeds from unregistered sales of equity securities during the period.

     

    -29-

     

     

    Item 3. DEFAULTS UPON SENIOR SECURITIES

     

    None

     

    Item 4. MINE SAFETY DISCLOSURES

     

    Not applicable.

     

    Item 5. OTHER INFORMATION

     

    During the six months ended December 31, 2025, none of the Company’s directors or officers adopted, modified, or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K. No other information is required to be disclosed in this Item.

     

    Item 6. EXHIBITS

     

    31.1 Certification of Principal Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
    31.2 Certification of Principal Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
    32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
    32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
       
    101.INS Inline XBRL Instance Document
       
    101.SCH Inline XBRL Taxonomy Extension Schema
       
    101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase
       
    101.DEF Inline XBRL Taxonomy Extension Definition Linkbase
       
    101.LAB Inline XBRL Taxonomy Extension Label Linkbase
       
    101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase
       
    104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

     

    -30-

     

     

    SIGNATURES

     

    Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     

      THE INTERGROUP CORPORATION
      (Registrant)
         
    Date: February 12, 2026 by /s/ John V. Winfield
        John V. Winfield
        President, Chairman of the Board and
        Chief Executive Officer
        (Principal Executive Officer)
         
    Date: February 12, 2026 by /s/ Ann Marie Blair
        Ann Marie Blair
        Principal Financial Officer

     

    -31-

     

    Get the next $INTG alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $INTG

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $INTG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    The InterGroup Corporation Announces Sale of Non-Core 12-Unit Apartment Property; Strengthens Liquidity and Highlights Between Historical-Cost GAAP and Realizable Values

    Los Angeles, California, Jan. 06, 2026 (GLOBE NEWSWIRE) -- The InterGroup Corporation (NASDAQ:INTG) (the "Company" or "InterGroup") announced today that on December 29, 2025, it completed the sale of a non-core 12-unit apartment complex in Los Angeles County for a gross sales price of approximately $4,850,000. InterGroup expects to report a GAAP net gain on sale of approximately $3,509,000, which will be reflected in the Company's Form 10‑Q for the quarter ended December 31, 2025. The transaction is expected to result in federal and state income tax liability, the amount of which will be determined based on the Company's final tax position and applicable tax rules. Transaction highlights

    1/6/26 5:27:00 PM ET
    $INTG
    Building operators
    Real Estate

    InterGroup Reports Q1 FY2026 Results; Real Estate Segment Income Up 20% YoY, Hotel KPIs Up, and $13.4 Million in Cash & Restricted Cash

    Los Angeles, CA, Nov. 17, 2025 (GLOBE NEWSWIRE) -- The InterGroup Corporation ("InterGroup" or the "Company") reported results for the three months ended September 30, 2025. Management continues to conclude that the prior going-concern doubt at majority-owned subsidiary Portsmouth Square, Inc. was alleviated as of June 30, 2025 following its hotel refinancing, and no substantial doubt exists for at least twelve months from the issuance date of the Company's financial statements. Fiscal Q1 2026 Highlights (vs. Q1 2025) GAAP net loss: ($1,159,000) consolidated; net loss attributable to InterGroup: ($535,000) [vs. ($398,000)].EBITDA (Non-GAAP): $4,526,000 vs. $5,013,000 (-9.7% YoY). See rec

    11/17/25 5:25:07 PM ET
    $INTG
    Building operators
    Real Estate

    The InterGroup Corporation Reports Fiscal Year 2025 Results; Higher Segment Income in Hotel and Real Estate, Improved Liquidity; Company Regains Nasdaq Listing Compliance

    Los Angeles, CA, Oct. 09, 2025 (GLOBE NEWSWIRE) -- The InterGroup Corporation (NASDAQ:INTG) reported results for the fiscal year ended June 30, 2025, including improved segment income in Hotel and Real Estate, increased liquidity, the alleviation of going-concern uncertainty at majority-owned subsidiary Portsmouth Square, Inc., and the Company's return to compliance with Nasdaq listing requirements. FY2025 Highlights - Consolidated results (GAAP): Net loss $(7,547,000), or $(3.49) per share, vs. $(12,556,000), or $(5.66) per share (FY2024) — -39.9% (decrease)- Net loss attributable to InterGroup $(5,348,000), or $(2.47) per share, vs. $(9,797,000), or $(4.40) per share — -45.4% (decrease

    10/9/25 5:20:00 PM ET
    $INTG
    Building operators
    Real Estate

    $INTG
    SEC Filings

    View All

    SEC Form 10-Q filed by Intergroup Corporation

    10-Q - INTERGROUP CORP (0000069422) (Filer)

    2/12/26 4:16:02 PM ET
    $INTG
    Building operators
    Real Estate

    SEC Form 8-K filed by Intergroup Corporation

    8-K - INTERGROUP CORP (0000069422) (Filer)

    1/12/26 3:59:58 PM ET
    $INTG
    Building operators
    Real Estate

    Intergroup Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - INTERGROUP CORP (0000069422) (Filer)

    1/6/26 5:27:31 PM ET
    $INTG
    Building operators
    Real Estate

    $INTG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    PRESIDENT & CEO Winfield John V bought $53,158 worth of shares (3,700 units at $14.37), increasing direct ownership by 0.25% to 1,456,879 units (SEC Form 4)

    4 - INTERGROUP CORP (0000069422) (Issuer)

    7/1/25 5:25:09 PM ET
    $INTG
    Building operators
    Real Estate

    COO Gonzalez David C bought $112,644 worth of shares (8,760 units at $12.86), increasing direct ownership by 33% to 35,529 units (SEC Form 4)

    4 - INTERGROUP CORP (0000069422) (Issuer)

    6/26/25 5:24:31 PM ET
    $INTG
    Building operators
    Real Estate

    Director Love John C sold $149,411 worth of shares (10,485 units at $14.25), closing all direct ownership in the company (SEC Form 4)

    4 - INTERGROUP CORP (0000069422) (Issuer)

    12/27/24 6:00:31 AM ET
    $INTG
    Building operators
    Real Estate

    $INTG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    PRESIDENT & CEO Winfield John V bought $53,158 worth of shares (3,700 units at $14.37), increasing direct ownership by 0.25% to 1,456,879 units (SEC Form 4)

    4 - INTERGROUP CORP (0000069422) (Issuer)

    7/1/25 5:25:09 PM ET
    $INTG
    Building operators
    Real Estate

    COO Gonzalez David C bought $112,644 worth of shares (8,760 units at $12.86), increasing direct ownership by 33% to 35,529 units (SEC Form 4)

    4 - INTERGROUP CORP (0000069422) (Issuer)

    6/26/25 5:24:31 PM ET
    $INTG
    Building operators
    Real Estate