• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Idaho Strategic Resources Inc.

    11/4/24 6:31:17 AM ET
    $IDR
    Precious Metals
    Basic Materials
    Get the next $IDR alert in real time by email
    njmc_10q.htm
    0001030192false--12-31Q320240010000001000000000000200000000200000000134627051239761513462705123976150.375.475.475.4200010301922024-01-012024-09-300001030192njmc:StockOptionsMember2024-07-012024-09-300001030192njmc:WeightedAverageExercisePricesMember2024-07-012024-09-300001030192njmc:WeightedAverageExercisePricesMember2024-01-012024-03-310001030192njmc:WeightedAverageExercisePricesMember2023-01-012023-12-310001030192njmc:WeightedAverageExercisePricesMember2024-04-012024-06-300001030192us-gaap:StockOptionMember2024-09-300001030192us-gaap:StockOptionMember2023-01-012023-12-310001030192us-gaap:StockOptionMember2024-07-012024-09-300001030192us-gaap:StockOptionMember2024-01-012024-03-310001030192us-gaap:StockOptionMember2024-04-012024-06-300001030192us-gaap:StockOptionMember2024-06-300001030192us-gaap:StockOptionMember2022-12-310001030192us-gaap:StockOptionMember2024-03-310001030192us-gaap:StockOptionMember2023-12-310001030192njmc:StockissuanceActivityMember2024-01-012024-09-300001030192njmc:StockOptionsMember2024-01-012024-09-300001030192njmc:WarrantsMember2024-01-012024-09-300001030192njmc:StockIssuanceActivityMembernjmc:FirstQuarterMember2024-01-012024-09-300001030192njmc:WarrantsMembernjmc:ExercisePriceTwoMember2024-09-300001030192njmc:WarrantsMembernjmc:TransactionOneMember2024-09-300001030192srt:MinimumMembernjmc:WarrantsMember2024-09-300001030192srt:MinimumMembernjmc:WarrantsMember2023-12-310001030192srt:MinimumMembernjmc:WarrantsMember2024-06-300001030192srt:MinimumMembernjmc:WarrantsMember2024-03-310001030192srt:MaximumMembernjmc:WarrantsMember2024-09-300001030192srt:MaximumMembernjmc:WarrantsMember2023-12-310001030192srt:MaximumMembernjmc:WarrantsMember2024-06-300001030192srt:MaximumMembernjmc:WarrantsMember2024-03-310001030192njmc:WarrantsMember2024-09-300001030192njmc:WarrantsMember2024-01-012024-03-310001030192njmc:WarrantsMember2024-04-012024-06-300001030192njmc:WarrantsMember2024-07-012024-09-300001030192njmc:WarrantsMember2023-12-310001030192njmc:WarrantsMember2024-03-310001030192njmc:WarrantsMember2024-06-300001030192njmc:BuckskinMember2023-07-012023-09-300001030192njmc:BuckskinMember2024-07-012024-09-300001030192njmc:BuckskinMember2024-01-012024-09-300001030192njmc:BuckskinMember2023-01-012023-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineOneMember2024-01-012024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2024-01-012024-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineOneMember2024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2023-12-310001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineOneMember2023-12-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyEightMember2024-01-012024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2024-01-012024-09-300001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2024-01-012024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2024-01-012024-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2024-01-012024-09-300001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-01-012024-09-300001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2024-01-012024-09-300001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2024-01-012024-09-300001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2024-01-012024-09-300001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2024-01-012024-09-300001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-01-012024-09-300001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2024-01-012024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2024-01-012024-09-300001030192njmc:NotePayableThroughAugustTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyEightMember2024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2024-09-300001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2023-12-310001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2024-09-300001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2024-09-300001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2023-12-310001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineMember2023-12-310001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2024-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandTwentyNineMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2024-09-300001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2023-12-310001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-09-300001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2023-12-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2024-09-300001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2023-12-310001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2024-09-300001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2024-09-300001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2024-09-300001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-09-300001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2023-12-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2024-09-300001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2024-09-300001030192njmc:ButteGulchMember2024-01-012024-09-300001030192njmc:MineralPropertiesMember2024-09-300001030192njmc:MineralPropertiesMember2023-12-310001030192us-gaap:EquipmentMember2023-12-310001030192us-gaap:BuildingMember2023-12-310001030192njmc:LandSalmonpropertyMember2023-12-310001030192njmc:LandSalmonpropertyMember2024-09-300001030192njmc:LandHighwateMember2023-12-310001030192njmc:LandHighwateMember2024-09-300001030192njmc:GilligLandMember2023-12-310001030192njmc:GilligLandMember2024-09-300001030192njmc:LandBearCreekMember2023-12-310001030192njmc:LandBearCreekMember2024-09-300001030192njmc:BOWLandMember2023-12-310001030192njmc:BOWLandMember2024-09-300001030192njmc:EquipmentOneMember2023-12-310001030192njmc:EquipmentOneMember2024-09-300001030192njmc:BuildingandequipmentMember2023-12-310001030192njmc:BuildingandequipmentMember2024-09-300001030192us-gaap:EquipmentMember2024-09-300001030192us-gaap:BuildingMember2024-09-300001030192us-gaap:LandMember2024-09-300001030192us-gaap:LandMember2023-12-310001030192njmc:AntidilutiveEffectMember2023-01-012023-09-300001030192njmc:AntidilutiveEffectMember2023-04-012023-06-300001030192njmc:ButteHighlandsJvLlcMember2016-01-012016-01-290001030192njmc:NewJerseyMillMember2024-09-300001030192njmc:NewJerseyMillMember2023-12-310001030192njmc:ButteHighlandsJvLlcMember2024-01-012024-09-300001030192njmc:NewJerseyMillMember2024-01-012024-09-300001030192njmc:ButteHighlandsJvLlcMember2016-01-290001030192njmc:NpDepotLlcMember2024-01-012024-09-300001030192njmc:MineSystemsDesignIncMember2024-01-012024-09-300001030192njmc:CoreDrillingSuppliesAndMaterialsMember2024-09-300001030192njmc:CoreDrillingSuppliesAndMaterialsMember2023-12-310001030192njmc:MillPartAndSuppliesMember2023-12-310001030192njmc:MillPartAndSuppliesMember2024-09-300001030192njmc:MinePartsAndSuppliesMember2023-12-310001030192njmc:MinePartsAndSuppliesMember2024-09-300001030192njmc:FinishedGoodMember2023-12-310001030192njmc:FinishedGoodMember2024-09-300001030192njmc:ConcentrateInventoryMember2023-12-310001030192njmc:ConcentrateInventoryMember2024-09-300001030192njmc:USTreasuryNotesSecuritiesNonCurrentMember2023-12-310001030192njmc:USTreasuryNotesSecuritiesNonCurrentMember2024-09-300001030192njmc:USTreasurySecuritiesCurrentMember2024-09-300001030192njmc:USTreasurySecuritiesCurrentMember2023-12-310001030192njmc:BuckskinGoldandSilverIncMember2023-12-310001030192njmc:BuckskinGoldandSilverIncMember2024-09-300001030192njmc:ButteHighlandsJointVentureMember2023-12-310001030192njmc:ButteHighlandsJointVentureMember2024-09-300001030192njmc:NJMJVMember2023-12-310001030192njmc:NJMJVMember2024-09-300001030192njmc:BuckskinMember2023-12-310001030192njmc:BuckskinMember2024-09-300001030192us-gaap:RetainedEarningsMember2024-09-300001030192us-gaap:NoncontrollingInterestMember2024-09-300001030192us-gaap:CommonStockMember2024-09-300001030192us-gaap:RetainedEarningsMember2024-07-012024-09-300001030192us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001030192us-gaap:CommonStockMember2024-07-012024-09-3000010301922024-06-300001030192us-gaap:RetainedEarningsMember2024-06-300001030192us-gaap:NoncontrollingInterestMember2024-06-300001030192us-gaap:CommonStockMember2024-06-3000010301922024-04-012024-06-300001030192us-gaap:RetainedEarningsMember2024-04-012024-06-300001030192us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001030192us-gaap:CommonStockMember2024-04-012024-06-3000010301922024-03-310001030192us-gaap:RetainedEarningsMember2024-03-310001030192us-gaap:NoncontrollingInterestMember2024-03-310001030192us-gaap:CommonStockMember2024-03-3100010301922024-01-012024-03-310001030192us-gaap:RetainedEarningsMember2024-01-012024-03-310001030192us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001030192us-gaap:CommonStockMember2024-01-012024-03-310001030192us-gaap:RetainedEarningsMember2023-12-310001030192us-gaap:NoncontrollingInterestMember2023-12-310001030192us-gaap:CommonStockMember2023-12-3100010301922023-09-300001030192us-gaap:RetainedEarningsMember2023-09-300001030192us-gaap:NoncontrollingInterestMember2023-09-300001030192us-gaap:CommonStockMember2023-09-300001030192us-gaap:RetainedEarningsMember2023-07-012023-09-300001030192us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001030192us-gaap:CommonStockMember2023-07-012023-09-3000010301922023-06-300001030192us-gaap:RetainedEarningsMember2023-06-300001030192us-gaap:NoncontrollingInterestMember2023-06-300001030192us-gaap:CommonStockMember2023-06-3000010301922023-04-012023-06-300001030192us-gaap:RetainedEarningsMember2023-04-012023-06-300001030192us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001030192us-gaap:CommonStockMember2023-04-012023-06-3000010301922023-03-310001030192us-gaap:RetainedEarningsMember2023-03-310001030192us-gaap:NoncontrollingInterestMember2023-03-310001030192us-gaap:CommonStockMember2023-03-3100010301922023-01-012023-03-310001030192us-gaap:RetainedEarningsMember2023-01-012023-03-310001030192us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001030192us-gaap:CommonStockMember2023-01-012023-03-3100010301922022-12-310001030192us-gaap:RetainedEarningsMember2022-12-310001030192us-gaap:NoncontrollingInterestMember2022-12-310001030192us-gaap:CommonStockMember2022-12-3100010301922023-01-012023-09-3000010301922023-07-012023-09-3000010301922024-07-012024-09-3000010301922023-12-3100010301922024-09-3000010301922024-11-01iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C.  20549

     

    FORM 10-Q

     

    (Mark One)

    ☒

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended September 30, 2024

     

    OR

    ☐

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _____________ to ____________

     

    Commission File No. 001-41320

     

    IDAHO STRATEGIC RESOURCES, INC

    (Name of small business issuer in its charter)

     

    Idaho

     

    82-0490295

    (State or other jurisdiction of incorporation or organization)

     

    (I.R.S. employer identification No.)

     

    201 N. Third Street, Coeur d’Alene, ID 83814

    (Address of principal executive offices) (zip code)

     

    (208) 625-9001

    Registrant’s telephone number, including area code

     

    Securities registered pursuant to Section 12(b) of the Act:

    Title of Each Class

    Trading Symbol(s)

    Name of Each Exchange on Which Registered

    Common Stock, $0.00 par value

    IDR

    NYSE American

     

    Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐

     

    Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

     

    Large Accelerated Filer

    ☐

    Accelerated Filer

    ☐

    Non-Accelerated Filer

    ☒

    Small Reporting Company

    ☒

     

     

    Emerging Growth Company

    ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

    Yes ☐   No ☒

      

    APPLICABLE ONLY TO CORPORATE ISSUERS:

     

    At November 1, 2024, 13,661,139 shares of the registrant’s common stock were outstanding.

     

     

     

       

    IDAHO STRATEGIC RESOURCES, INC

    QUARTERLY REPORT ON FORM 10-Q

    FOR THE QUARTERLY PERIOD

    ENDED SEPTEMBER 30, 2024

     

    TABLE OF CONTENTS

     

    PART I -FINANCIAL INFORMATION

     

    3

     

     

     

    ITEM 1. Financial Statements

     

    3

     

     

     

    ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     

    16

     

     

     

    ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

     

    19

     

     

     

    ITEM 4. Controls and Procedures

     

    19

     

     

     

    PART II OTHER INFORMATION

     

    20

     

     

     

    ITEM 1. Legal Proceedings

     

    20

     

     

     

    ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

     

    20

     

     

     

    ITEM 3. Defaults Upon Senior Securities

     

    20

     

     

     

    ITEM 4. Mine Safety Disclosures

     

    20

     

     

     

    ITEM 5. Other Information

     

    20

     

     

     

    ITEM 6. Exhibits

     

    21

     

     
    2

    Table of Contents

     

    PART I - FINANCIAL INFORMATION

    ITEM 1: Financial Statements

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

    September 30,

    2024

     

     

    December 31,

    2023

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $8,392,556

     

     

    $2,286,999

     

    Investments in debt securities

     

     

    3,198,452

     

     

     

    -

     

    Gold sales receivable

     

     

    1,054,051

     

     

     

    1,038,867

     

    Government grant receivable

     

     

    418,000

     

     

     

    -

     

    Inventories

     

     

    971,507

     

     

     

    876,681

     

    Joint venture receivable

     

     

    855

     

     

     

    2,080

     

    Investment in equity securities

     

     

    -

     

     

     

    5,649

     

    Other current assets

     

     

    405,267

     

     

     

    236,837

     

    Total current assets

     

     

    14,440,688

     

     

     

    4,447,113

     

     

     

     

     

     

     

     

     

     

    Property, plant and equipment, net of accumulated depreciation

     

     

    11,565,402

     

     

     

    10,233,640

     

    Mineral properties, net of accumulated amortization

     

     

    10,013,290

     

     

     

    7,898,878

     

    Investment in Buckskin Gold and Silver, Inc

     

     

    340,348

     

     

     

    338,769

     

    Investment in joint venture

     

     

    435,000

     

     

     

    435,000

     

    Investments in debt securities, non-current

     

     

    2,940,780

     

     

     

    -

     

    Reclamation bond

     

     

    249,110

     

     

     

    251,310

     

    Deposits

     

     

    842,743

     

     

     

    285,079

     

    Total assets

     

    $40,827,361

     

     

    $23,889,789

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable and accrued expenses

     

    $1,366,345

     

     

    $484,221

     

    Accrued payroll and related payroll expenses

     

     

    445,848

     

     

     

    266,670

     

    Notes payable, current portion

     

     

    802,312

     

     

     

    978,246

     

    Total current liabilities

     

     

    2,614,505

     

     

     

    1,729,137

     

     

     

     

     

     

     

     

     

     

    Asset retirement obligations

     

     

    300,602

     

     

     

    286,648

     

    Notes payable, long term

     

     

    2,117,715

     

     

     

    1,338,406

     

    Total long-term liabilities

     

     

    2,418,317

     

     

     

    1,625,054

     

     

     

     

     

     

     

     

     

     

    Total liabilities

     

     

    5,032,822

     

     

     

    3,354,191

     

     

     

     

     

     

     

     

     

     

    Commitments Notes 5 and 9

     

     

    -

     

     

     

    -

     

     

     

     

     

     

     

     

     

     

    Stockholders’ equity:

     

     

     

     

     

     

     

     

    Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding

     

     

    -

     

     

     

    -

     

    Common stock, no par value, 200,000,000 shares authorized; September 30, 2024-13,462,705 and December 31, 2023- 12,397,615 shares issued and outstanding

     

     

    43,929,336

     

     

     

    34,963,739

     

    Accumulated deficit

     

     

    (10,877,376)

     

     

    (17,210,638)

    Total Idaho Strategic Resources, Inc stockholders’ equity

     

     

    33,051,960

     

     

     

    17,753,101

     

    Non-controlling interest

     

     

    2,742,579

     

     

     

    2,782,497

     

    Total stockholders' equity

     

     

    35,794,539

     

     

     

    20,535,598

     

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $40,827,361

     

     

    $23,889,789

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    3

    Table of Contents

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)

    For the Three and Nine-Month Periods Ended September 30, 2024 and 2023 

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

    Sales of products

     

    $6,153,287

     

     

    $18,177,607

     

     

    $3,301,221

     

     

    $9,879,332

     

    Total revenue

     

     

    6,153,287

     

     

     

    18,177,607

     

     

     

    3,301,221

     

     

     

    9,879,332

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs of Sales:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of sales and other direct production costs

     

     

    2,670,417

     

     

     

    7,825,357

     

     

     

    1,831,847

     

     

     

    6,079,697

     

    Depreciation and amortization

     

     

    485,514

     

     

     

    1,443,232

     

     

     

    363,442

     

     

     

    1,034,521

     

    Total costs of sales

     

     

    3,155,931

     

     

     

    9,268,589

     

     

     

    2,195,289

     

     

     

    7,114,218

     

    Gross profit

     

     

    2,997,356

     

     

     

    8,909,018

     

     

     

    1,105,932

     

     

     

    2,765,114

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exploration

     

     

    1,185,460

     

     

     

    2,073,364

     

     

     

    435,439

     

     

     

    916,250

     

    Management

     

     

    92,967

     

     

     

    292,380

     

     

     

    58,998

     

     

     

    183,477

     

    Professional services

     

     

    81,663

     

     

     

    320,889

     

     

     

    80,856

     

     

     

    444,899

     

    General and administrative

     

     

    203,732

     

     

     

    543,851

     

     

     

    117,178

     

     

     

    504,241

     

    (Gain) loss on disposal of equipment

     

     

    (6,000)

     

     

    1,431

     

     

     

    -

     

     

     

    (224)

    Total other operating expenses

     

     

    1,557,822

     

     

     

    3,231,915

     

     

     

    692,471

     

     

     

    2,048,643

     

    Operating income

     

     

    1,439,534

     

     

     

    5,677,103

     

     

     

    413,461

     

     

     

    716,471

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other (income) expense: Equity (income) loss on investment in Buckskin Gold and Silver, Inc

     

     

    (1,301)

     

     

    (1,579)

     

     

    (1,608)

     

     

    (2,965)

    Timber revenue net of costs

     

     

    -

     

     

     

    (19,406)

     

     

    -

     

     

     

    (20,724)

    Loss on investment in equity securities

     

     

    -

     

     

     

    453

     

     

     

    1,543

     

     

     

    4,423

     

    Interest income

     

     

    (167,801)

     

     

    (247,904)

     

     

    (23,560)

     

     

    (61,253)

    Interest expense

     

     

    37,128

     

     

     

    83,295

     

     

     

    33,103

     

     

     

    52,999

     

    Government grant income

     

     

    (418,000)

     

     

    (418,000)

     

     

    -

     

     

     

    -

     

    Total other (income) expense

     

     

    (549,974)

     

     

    (603,141)

     

     

    9,478

     

     

     

    (27,520)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

     

    1,989,508

     

     

     

    6,280,244

     

     

     

    403,983

     

     

     

    743,991

     

    Net loss attributable to non-controlling interest

     

     

    (14,772)

     

     

    (53,018)

     

     

    (16,696)

     

     

    (65,080)

    Net income attributable to Idaho Strategic Resources, Inc.

     

    $2,004,280

     

     

    $6,333,262

     

     

    $420,679

     

     

    $809,071

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per common share-basic

     

    $0.15

     

     

    $0.49

     

     

    $0.03

     

     

    $0.07

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common share outstanding-basic

     

     

    13,111,073

     

     

     

    12,821,279

     

     

     

    12,256,523

     

     

     

    12,238,172

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per common share-diluted

     

    $0.15

     

     

    $0.49

     

     

    $0.03

     

     

    $0.07

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding- diluted

     

     

    13,259,638

     

     

     

    13,012,689

     

     

     

    12,263,318

     

     

     

    12,243,055

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    4

    Table of Contents

       

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)

    For the Three and Nine-Month Periods Ended September 30, 2024 and 2023

       

     

     

    Common Stock

    Shares

     

     

    Common Stock

    Amount

     

     

    Accumulated Deficit Attributable to

    Idaho Strategic

    Resources, Inc

     

     

    Non-Controlling

    Interest

     

     

    Total

    Stockholders’

    Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance January 1, 2023

     

     

    12,098,070

     

     

    $33,245,622

     

     

    $(18,368,384)

     

    $2,835,832

     

     

    $17,713,070

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,601

     

     

     

    1,601

     

    Issuance of common stock for cash, net of offering costs

     

     

    158,453

     

     

     

    878,503

     

     

     

    -

     

     

     

    -

     

     

     

    878,503

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    60,599

     

     

     

    (16,413)

     

     

    44,186

     

    Balance March 31, 2023

     

     

    12,256,523

     

     

     

    34,124,125

     

     

     

    (18,307,785)

     

     

    2,821,020

     

     

     

    18,637,360

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    16,409

     

     

     

    16,409

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    327,793

     

     

     

    (31,971)

     

     

    295,822

     

    Balance June 30, 2023

     

     

    12,256,523

     

     

     

    34,124,125

     

     

     

    (17,979,992)

     

     

    2,805,458

     

     

     

    18,949,591

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,637

     

     

     

    1,637

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    420,679

     

     

     

    (16,696)

     

     

    403,983

     

    Balance September 30, 2023

     

     

    12,256,523

     

     

    $34,124,125

     

     

    $(17,559,313)

     

    $2,790,399

     

     

    $19,355,211

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance January 1, 2024

     

     

    12,397,615

     

     

     

    34,963,739

     

     

     

    (17,210,638)

     

     

    2,782,497

     

     

     

    20,535,598

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,598

     

     

     

    1,598

     

    Issuance of common stock for cash, net of offering costs

     

     

    127,152

     

     

     

    847,492

     

     

     

    -

     

     

     

    -

     

     

     

    847,492

     

    Issuance of common stock for warrants exercised

     

     

    147,026

     

     

     

    823,346

     

     

     

    -

     

     

     

    -

     

     

     

    823,346

     

    Issuance of common stock for stock options exercise

     

     

    5,357

     

     

     

    29,999

     

     

     

    -

     

     

     

    -

     

     

     

    29,999

     

    Issuance of common stock for cashless stock options exercise

     

     

    5,887

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    2,171,109

     

     

     

    (15,295)

     

     

    2,155,814

     

    Balance March 31, 2024

     

     

    12,683,037

     

     

     

    36,664,576

     

     

     

    (15,039,529)

     

     

    2,768,800

     

     

     

    24,393,847

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    10,647

     

     

     

    10,647

     

    Issuance of common stock for cash, net of offering costs

     

     

    137,864

     

     

     

    1,313,392

     

     

     

    -

     

     

     

    -

     

     

     

    1,313,392

     

    Issuance of common stock for warrants exercised

     

     

    29,763

     

     

     

    166,673

     

     

     

    -

     

     

     

    -

     

     

     

    166,673

     

    Issuance of common stock for stock options exercise

     

     

    21,429

     

     

     

    120,002

     

     

     

    -

     

     

     

    -

     

     

     

    120,002

     

    Issuance of common stock for cashless stock options exercise

     

     

    86,481

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    2,157,873

     

     

     

    (22,951)

     

     

    2,134,922

     

    Balance June 30, 2024

     

     

    12,958,574

     

     

     

    38,264,643

     

     

     

    (12,881,656)

     

     

    2,756,496

     

     

     

    28,139,483

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    855

     

     

     

    855

     

    Issuance of common stock for cash, net of offering costs

     

     

    399,858

     

     

     

    5,271,332

     

     

     

    -

     

     

     

    -

     

     

     

    5,271,332

     

    Issuance of common stock for warrants exercised

     

     

    47,027

     

     

     

    263,351

     

     

     

    -

     

     

     

    -

     

     

     

    263,351

     

    Issuance of common stock for stock options exercise

     

     

    23,216

     

     

     

    130,010

     

     

     

    -

     

     

     

    -

     

     

     

    130,010

     

    Issuance of common stock for cashless stock options exercise

     

     

    34,030

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    2,004,280

     

     

     

    (14,772)

     

     

    1,989,508

     

    Balance September 30, 2024

     

     

    13,462,705

     

     

    $43,929,336

     

     

    $(10,877,376)

     

    $2,742,579

     

     

    $35,794,539

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    5

    Table of Contents

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Nine-Month Periods Ended September 30, 2024 and 2023

     

     

     

    September 30,

     

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net income

     

    $6,280,244

     

     

    $743,991

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1,443,232

     

     

     

    1,034,521

     

    Loss (gain) on disposal of equipment

     

     

    1,431

     

     

     

    (224)

    Accretion of asset retirement obligation

     

     

    13,954

     

     

     

    11,874

     

    Loss on investment in equity securities

     

     

    453

     

     

     

    4,423

     

    Equity income on investment in Buckskin Gold and Silver, Inc

     

     

    (1,579)

     

     

    (2,965)

    Write down of reclamation bond

     

     

    300

     

     

     

    -

     

    Change in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Gold sales receivable

     

     

    (15,184)

     

     

    (217,607)

    Inventories

     

     

    (94,826)

     

     

    (83,180)

    Government grant receivable

     

     

    (418,000)

     

     

    -

     

    Joint venture receivable

     

     

    1,225

     

     

     

    289

     

    Other current assets

     

     

    (168,430)

     

     

    (141,434)

    Accounts payable and accrued expenses

     

     

    882,124

     

     

     

    (81,167)

    Accrued payroll and related payroll expenses

     

     

    179,178

     

     

     

    74,547

     

    Net cash provided by operating activities

     

     

    8,104,122

     

     

     

    1,343,068

     

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

    Purchases of property, plant, and equipment

     

     

    (1,188,481)

     

     

    (467,655)

    Deposits on equipment

     

     

    (923,228)

     

     

    (25,000)

    Proceeds from sale of equipment

     

     

    6,000

     

     

     

    8,500

     

    Additions to mineral property

     

     

    (1,544,271)

     

     

    (645,962)

    Purchase of reclamation bond

     

     

    (5,000)

     

     

    -

     

    Refund of reclamation bond

     

     

    6,900

     

     

     

    75,710

     

    Purchase of investments in debt securities

     

     

    (6,139,232)

     

     

    -

     

    Proceeds from sale of investment in equity securities

     

     

    5,196

     

     

     

    -

     

    Purchase of equity securities

     

     

    -

     

     

     

    (11,100)

    Net cash used by investing activities

     

     

    (9,782,116)

     

     

    (1,065,507)

     

     

     

     

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Proceeds from sale of common stock, net of issuance cost

     

     

    7,432,216

     

     

     

    878,503

     

    Proceeds from issuance of common stock for warrants exercised

     

     

    1,253,370

     

     

     

    -

     

    Proceeds from issuance of common stock for stock options exercised

     

     

    280,011

     

     

     

    -

     

    Principal payments on notes payable

     

     

    (1,195,146)

     

     

    (766,714)

    Principal payments on notes payable, related parties

     

     

    -

     

     

     

    (75,183)

    Contributions from non-controlling interest

     

     

    13,100

     

     

     

    19,647

     

    Net cash provided by financing activities

     

     

    7,783,551

     

     

     

    56,253

     

     

     

     

     

     

     

     

     

     

    Net change in cash and cash equivalents

     

     

    6,105,557

     

     

     

    333,814

     

    Cash and cash equivalents, beginning of period

     

     

    2,286,999

     

     

     

    1,638,031

     

    Cash and cash equivalents, end of period

     

    $8,392,556

     

     

    $1,971,845

     

     

     

     

     

     

     

     

     

     

    Non-cash investing and financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit on equipment applied to purchase

     

    $365,564

     

     

    $76,110

     

    Notes payable for equipment

     

    $1,148,521

     

     

    $1,110,737

     

    Notes payable for mineral property

     

    $650,000

     

     

    $-

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    6

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    1. The Company and Significant Accounting Policies

     

    These unaudited interim condensed consolidated financial statements have been prepared by the management of Idaho Strategic Resources, Inc. (“IDR”, “Idaho Strategic” or the “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included.

     

    The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's consolidated financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of the Company's consolidated financial position and results of operations. Operating results for the three and nine-month periods ended September 30, 2024, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2024.

     

    For further information refer to the financial statements and footnotes thereto in the Company’s audited consolidated financial statements for the year ended December 31, 2023, in the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 25, 2024.

     

    Principles of Consolidation

     

    The condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiary, the New Jersey Mill Joint Venture (“NJMJV”). Intercompany accounts and transactions are eliminated. The portion of entities owned by other investors is presented as non-controlling interests on the condensed consolidated balance sheets and statements of operations.

     

    Revenue Recognition

     

    Gold Revenue Recognition and Receivables-Sales of gold sold directly to customers are recorded as revenues and receivables upon completion of the performance obligations and transfer of control of the product to the customer. For concentrate sales, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment at estimated forward prices for the anticipated month of settlement. Due to the time elapsed from shipment to the customer and the final settlement with the customer, prices at which sales of concentrates will be settled are estimated. Previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement by the customer. For sales of doré and metals from doré, the performance obligation is met, the transaction price is known, and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer by the refiner.

     

    Sales and accounts receivable for concentrate shipments are recorded net of charges by the customer for treatment, refining, smelting losses, and other charges negotiated with the customers. Charges are estimated upon shipment of concentrates based on contractual terms, and actual charges typically do not vary materially from estimates. Costs charged by customers include fixed costs per ton of concentrate and price escalators. Refining, selling, and shipping costs related to sales of doré and metals from doré are recorded to cost of sales as incurred. See Note 4 for more information on our sales of products.

     

    Other Revenue Recognition-Revenue from harvest of raw timber is recognized when the performance obligation under a contract and transfer of the timber have both been completed. Sales of timber found on the Company’s mineral properties are not a part of normal operations.

     

    Inventories

     

    Inventories are stated at the lower of full cost of production or estimated net realizable value based on current metal prices. Costs consist of mining, transportation, and milling costs including applicable overhead, depreciation, depletion, and amortization relating to the operations. Costs are allocated based on the stage at which the ore is in the production process. Supplies inventory is stated at the lower of cost or estimated net realizable value.

     

    Mine Exploration and Development Costs

     

    The Company expenses exploration costs as such in the period they occur. The mine development stage begins once the Company identifies ore reserves which is based on a determination whether an ore body can be economically developed. Expenditures incurred during the development stage are capitalized as deferred development costs and include such costs for drift, ramps, raises, and related infrastructure. Costs to improve, alter, or rehabilitate primary development assets which appreciably extend the life, increase capacity, or improve the efficiency or safety of such assets are also capitalized. The development stage ends when the production stage of ore reserves begins. Amortization of deferred development costs is calculated using the units-of-production method over the expected life of the operation based on the estimated recoverable mineral ounces.

     

    Fair Value Measurements

     

    When required to measure assets or liabilities at fair value, the Company uses a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used. The Company determines the level within the fair value hierarchy in which the fair value measurements in their entirety fall. The categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Level 1 uses quoted prices in active markets for identical assets or liabilities, Level 2 uses significant other observable inputs, and Level 3 uses significant unobservable inputs. The amount of the total gains or losses for the period that are included in earnings are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date. At December 31, 2023, the Company had equity securities measured at fair value using level 1 quoted prices and no liabilities required measurement at fair value. At September 30, 2024, the Company had no assets or liabilities that required measurement at fair value on a recurring basis.

     

     
    7

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    1. The Company and Significant Accounting Policies (continued)

     

    Accounting for Investments in Joint Ventures (“JV”) and Equity Method Investments

     

    Investment in JVs-For JVs where the Company holds more than 50% of the voting interest and has significant influence, the JV is consolidated with the presentation of non-controlling interest. In determining whether significant influence exists, the Company considers its participation in policy-making decisions and its representation on the venture’s management committee.

     

    For JVs in which the Company does not have joint control or significant influence, the cost method is used. For those JVs in which there is joint control between the parties, the equity method is utilized whereby the Company’s share of the ventures’ earnings and losses is included in the statement of operations as earnings in JVs and its investments therein are adjusted by a similar amount. The Company periodically assesses its investments in JVs for impairment. If management determines that a decline in fair value is other than temporary it will write-down the investment and charge the impairment against operations.

     

    Equity Method Investments-Investments in companies and joint ventures in which the Company has the ability to exercise significant influence, but do not control, are accounted for under the equity method of accounting. In determining whether significant influence exists, the Company considers its participation in policy-making decisions and representation on governing bodies. Under the equity method of accounting, our share of the net earnings or losses of the investee are included in net income (loss) in the consolidated statements of operations. We evaluate equity method investments whenever events or changes in circumstance indicate the carrying amounts of such investments may be impaired. If a decline in the value of an equity method investment is determined to be other than temporary, a loss is recorded in earnings in the current period. At September 30, 2024, and December 31, 2023, the Company's 37% common stock holding of Buckskin Gold and Silver, Inc. (“Buckskin”) is accounted for using the equity method (Note 11).

     

    At September 30, 2024 and December 31, 2023, the Company’s percentage ownership and method of accounting for each JV and equity method investment is as follows:

     

     

     

    September 30, 2024

     

    December 31, 2023

     

    JV/Equity

     

    % Ownership

     

     

    Significant

    Influence?

     

    Accounting

    Method

     

    % Ownership

     

     

    Significant

    Influence?

     

    Accounting

    Method

     

    NJMJV

     

     

    65%

     

    Yes

     

    Consolidated

     

     

    65%

     

    Yes

     

    Consolidated

     

    Butte Highlands JV, LLC

     

     

    50%

     

    No

     

    Cost

     

     

    50%

     

    No

     

    Cost

     

    Buckskin

     

     

    37%

     

    Yes

     

    Equity

     

     

    37%

     

    Yes

     

    Equity

     

     

    Reclassifications

     

    Certain prior period amounts have been reclassified to conform to the 2024 financial statement presentation. Reclassifications had no effect on net loss, stockholders’ equity, or cash flows as previously reported.

     

    Investments in Equity Securities

     

    Investments in equity securities are generally measured at fair value. Unrealized gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. If an equity security does not have a readily determinable fair value, we may elect to measure the security at its cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment in the same issuer. At the end of each reporting period, we reassess whether an equity investment security without a readily determinable fair value qualifies to be measured at cost less impairment, consider whether impairment indicators exist to evaluate if an equity investment security is impaired and, if so, record an impairment loss. At the end of each reporting period, unrealized gains and losses resulting from changes in fair value are recognized in current earnings. Upon sale of an equity security, the realized gain or loss is recognized in current earnings.

     

    Investments in Debt Securities

     

    The Company holds short term investments in United States Treasury notes and are classified as held to maturity based on management’s intent and ability to hold them to maturity. Such debt securities are stated at cost, adjusted for unamortized purchase premiums and discounts and are amortized using the interest method over the stated terms of the securities. Amortization of the premium or discount is included in interest income on the consolidated statement of operations.

     

    Government Grant Income

     

    The Company occasionally receives grant income from various government agencies. Government grant income is recognized in earnings on a systematic basis in a manner that mirrors the manner in which the Company recognizes the underlying costs for which the grant is intended to compensate. A grant receivable is recognized for expenses or losses already incurred but for which grant funding has not yet been received. Grant funding received in excess of expenses or losses incurred is recognized as deferred revenue.

     

     
    8

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    1. The Company and Significant Accounting Policies (continued)

     

    New Accounting Pronouncement

     

    In August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations-Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We continue to evaluate the impact of this update on our consolidated financial statements and disclosures and don’t expect any changes to amounts currently reported.

     

    In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. We continue to evaluate the impact of this update on our consolidated financial statements and disclosures and don’t expect any changes to our current reportable segments.

     

    In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We continue to evaluate the impact of this update our consolidated financial statements and don’t expect any changes to amounts currently reported.

     

    Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

     

    2. Investments in Debt Securities

     

    The table below provides the components of investments in debt securities held to maturity at amortized cost and fair value at September 30, 2024 and December 31, 2023.

     

    September 30, 2024

     

     

    Amortized

    Cost

     

     

    Gross

    Unrealized gains

     

     

    Gross

    Unrealized losses

     

     

    Fair value

     

    US Treasury notes, current

     

    $3,198,452

     

     

    $19,548

     

     

    $-

     

     

    $3,218,000

     

    US Treasury notes, non-current

     

    $2,940,780

     

     

    $24,547

     

     

    $-

     

     

     

    2,965,327

     

     

    December 31, 2023

    US Treasury notes, current

     

    $-

     

     

    $-

     

     

    $-

     

     

    $-

     

    US Treasury notes, non-current

     

    $-

     

     

    $-

     

     

    $-

     

     

     

    -

     

     

    Fair value of investments in debt securities is determined using Level 1 inputs.

     

    3. Inventories

     

    At September 30, 2024 and December 31, 2023, the Company’s inventories consisted of the following:

     

     

     

    September 30,

    2024

     

     

    December 31,

    2023

     

    Concentrate inventory

     

     

     

     

     

     

    In process

     

    $-

     

     

    $28,778

     

    Finished goods

     

     

    480,376

     

     

     

    239,361

     

    Total concentrate inventory

     

     

    480,376

     

     

     

    268,139

     

     

     

     

     

     

     

     

     

     

    Supplies inventory

     

     

     

     

     

     

     

     

    Mine parts and supplies

     

     

    387,231

     

     

     

    374,456

     

    Mill parts and supplies

     

     

    78,714

     

     

     

    158,402

     

    Core drilling supplies and materials

     

     

    25,186

     

     

     

    75,684

     

    Total supplies inventory

     

     

    491,131

     

     

     

    608,542

     

     

     

     

     

     

     

     

     

     

    Total

     

    $971,507

     

     

    $876,681

     

     

     
    9

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    4. Sales of Products

     

    Our products consist of both gold flotation concentrates which we sell to a single broker (H&H Metals), and an unrefined gold-silver product known as doré which we sell to a precious metal refinery (Cascade Refining). At September 30, 2024, metals that had been sold but not finally settled included 5,496 ounces of which 1,539 ounces were sold at a predetermined price with the remaining 3,957 exposed to future price changes until prices are locked in based on the month of settlement. The Company has received provisional payments on the sale of these ounces with the remaining amount due reflected in gold sales receivable. Sales of products by metal type for the three and nine-month periods ended September 30, 2024 and 2023 were as follows:

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    Gold

     

    $6,286,219

     

     

    $18,694,113

     

     

    $3,458,174

     

     

    $10,347,001

     

    Silver

     

     

    28,028

     

     

     

    87,621

     

     

     

    14,283

     

     

     

    37,630

     

    Less: Smelter and refining charges

     

     

    (160,960)

     

     

    (604,127)

     

     

    (171,236)

     

     

    (505,299)

    Total

     

    $6,153,287

     

     

    $18,177,607

     

     

    $3,301,221

     

     

    $9,879,332

     

     

    Sales by significant product type for the three and nine-month periods ended September 30, 2024, and 2023 were as follows:

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    Concentrate sales to H&H Metal

     

    $6,153,287

     

     

    $17,904,614

     

     

    $3,301,221

     

     

    $9,741,227

     

    Doré sales to Cascade Refining

     

     

    -

     

     

     

    272,993

     

     

     

    -

     

     

     

    138,105

     

    Total

     

    $6,153,287

     

     

    $18,177,607

     

     

    $3,301,221

     

     

    $9,879,332

     

     

    At September 30, 2024 and December 31, 2023 our gold sales receivable balance of $1,054,051, and $1,038,867, respectively, consisted only of amounts due from H&H Metals. There is no allowance for doubtful accounts.

     

    5. Related Party Transactions

     

    At September 30, 2024 and December 31, 2023, there were no notes payable to related parties. On May 10, 2023, the Company paid the remaining amount due to Ophir Holdings, a company owned by two officers and one former officer of the Company.

     

    The Company leases office space from certain related parties on a month-to-month basis. $2,000 per month is paid to NP Depot LLC, a company owned by the Company’s president, John Swallow and approximately $1,700 is paid quarterly to Mine Systems Design, Inc. which is partially owned by the Company’s vice president, Grant Brackebusch. Payments under these short-term lease arrangements are included in general and administrative expenses on the Consolidated Statement of Operations and for the three and nine-month periods ended September 30, 2024 and 2023 are as follows:

     

    September 30, 2024

     

     

    September 30, 2023

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    $

    7,688

     

     

    $22,996

     

     

    $6,120

     

     

    $18,555

     

     

    6. JV Arrangements

     

    NJMJV Agreement

     

    The Company owns 65% of the NJMJV and has significant influence in its operations. Thus, the JV is included in the consolidated financial statements along with presentation of the non-controlling interest. At September 30, 2024 and December 31, 2023, an account receivable existed with Crescent Silver, LLC (“Crescent”), the other JV participant, for $855 and $2,080, respectively, for shared operating costs as defined in the JV agreement. This account receivable is included in the Balance Sheet as Joint venture receivable.

     

    Butte Highlands JV, LLC

     

    On January 29, 2016, the Company purchased a 50% interest in Butte Highlands JV, LLC (“BHJV”) for a total consideration of $435,000. Highland Mining, LLC (“Highland”) is the other 50% owner and manager of the JV. Under the agreement, Highland will fund all future project exploration and mine development costs. The agreement stipulates that Highland is manager of BHJV and will manage BHJV until such time as all mine development costs, less $2 million are distributed to Highland out of the proceeds from future mine production. The Company has determined that because it does not currently have significant influence over the JV’s activities, it accounts for its investment on a cost basis.

     

     
    10

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    7. Earnings per Share

     

    Net income (loss) per share is computed by dividing the net amount excluding net income (loss) attributable to a non-controlling interest by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities. Such common stock equivalents are included or excluded from the calculation of diluted net income (loss) per share for each period as follows:

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    Incremental shares included in diluted net income (loss) per share

     

     

     

     

     

     

     

     

     

     

     

     

    Stock options

     

     

    97,727

     

     

     

    136,981

     

     

     

    6,795

     

     

     

    4,883

     

    Stock purchase warrants

     

     

    50,838

     

     

     

    54,429

     

     

     

    -

     

     

     

    -

     

     

     

     

    148,565

     

     

     

    191,410

     

     

     

    6,795

     

     

     

    4,883

     

    Potentially dilutive shares excluded from diluted net income per share as inclusion would have an antidilutive effect:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock options

     

     

    -

     

     

     

    -

     

     

     

    321,449

     

     

     

    321,449

     

    Stock purchase warrants

     

     

    -

     

     

     

    -

     

     

     

    289,294

     

     

     

    289,294

     

     

     

     

    -

     

     

     

    -

     

     

     

    610,743

     

     

     

    610,743

     

     

    8. Property, Plant, and Equipment

     

    Property, plant and equipment at September 30, 2024 and December 31, 2023 consisted of the following:

     

     

    September 30,

    2024

     

     

    December 31,

    2023

     

    Mill

     

     

     

     

     

     

    Land

     

    $225,289

     

     

    $225,289

     

    Building

     

     

    591,171

     

     

     

    536,193

     

    Equipment

     

     

    4,723,726

     

     

     

    4,192,940

     

     

     

     

    5,540,186

     

     

     

    4,954,422

     

    Less accumulated depreciation

     

     

    (1,579,605)

     

     

    (1,430,323)

    Total mill

     

     

    3,960,581

     

     

     

    3,524,099

     

     

     

     

     

     

     

     

     

     

    Building and equipment

     

     

     

     

     

     

     

     

    Buildings

     

     

    664,550

     

     

     

    624,657

     

    Equipment

     

     

    10,832,978

     

     

     

    8,786,492

     

     

     

     

    11,497,528

     

     

     

    9,411,149

     

    Less accumulated depreciation

     

     

    (4,646,122)

     

     

    (3,455,023)

    Total building and equipment

     

     

    6,851,406

     

     

     

    5,956,126

     

     

     

     

     

     

     

     

     

     

    Land

     

     

     

     

     

     

     

     

    Bear Creek

     

     

    266,934

     

     

     

    266,934

     

    BOW

     

     

    230,449

     

     

     

    230,449

     

    Gillig

     

     

    79,137

     

     

     

    79,137

     

    Highwater

     

     

    40,133

     

     

     

    40,133

     

    Salmon property

     

     

    136,762

     

     

     

    136,762

     

    Total land

     

     

    753,415

     

     

     

    753,415

     

     

     

     

     

     

     

     

     

     

    Total

     

    $11,565,402

     

     

    $10,233,640

     

     

    Deposits on equipment in the statement of cash flows for the first nine months of 2024 of $923,228 includes $137,100 for mining equipment and $786,128 for paste backfill buildings and equipment to be delivered in the 4th quarter of 2024.

     

    9. Mineral Properties

     

    Mineral properties at September 30, 2024 and December 31, 2023 consisted of the following:

     

     

    September 30,

    2024

     

     

    December 31,

    2023

     

    Golden Chest

     

     

     

     

     

     

    Mineral Property

     

    $4,239,581

     

     

    $4,191,189

     

    Infrastructure

     

     

    3,869,669

     

     

     

    2,814,164

     

    Total Golden Chest

     

     

    8,109,250

     

     

     

    7,005,353

     

    New Jersey

     

     

    256,768

     

     

     

    256,768

     

    McKinley-Monarch

     

     

    200,000

     

     

     

    200,000

     

    Butte Gulch

     

     

    1,174,429

     

     

     

    124,055

     

    Potosi

     

     

    150,385

     

     

     

    150,385

     

    Park Copper/Gold

     

     

    78,000

     

     

     

    78,000

     

    Eastern Star

     

     

    250,817

     

     

     

    250,817

     

    Oxford

     

     

    40,000

     

     

     

    -

     

    Less accumulated amortization

     

     

    (246,359)

     

     

    (166,500)

    Total

     

    $10,013,290

     

     

    $7,898,878

     

     

     
    11

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    9. Mineral Properties (continued)

     

    In February 2024 the Company purchased the surface rights and subsequently cancelled the NSR from the previous agreement with the seller for a 169-acre parcel known as Butte Gulch, adjacent to the Golden Chest. The Company had already owned the mineral rights to this property. The purchase price was $1,001,000 of which $351,000 was paid in cash and the remaining $650,000 is payable to the seller (monthly interest only payments at 5% interest, for three years with a balloon payment of $650,000 at the end of the term).

     

    For the three and nine-month periods ended September 30, 2024 and 2023, interest expense was capitalized in association with the ramp access project at the Golden Chest Mine as follows.

     

    September 30, 2024

     

     

    September 30, 2023

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    $

    5,218

     

     

    $48,392

     

     

    $11,107

     

     

    $53,442

     

     

    10. Notes Payable

     

    At September 30, 2024 and December 31, 2023, notes payable are as follows:

     

     

     

    September 30,

    2024

     

     

    December 31,

    2023

     

    Building in Salmon, Idaho, 60-month note payable, 7.00% interest payable monthly through June 2027, monthly payments of $2,500 with a balloon payment of $260,886 in July 2027

     

    $290,171

     

     

    $297,230

     

    Butte Gulch vacant mineral property, 5.00% interest payable monthly through January 2027, monthly interest only payments of $2,291 with a balloon payment of $549,447 in February 2027

     

     

    549,447

     

     

     

    -

     

    Resemin Muki Bolter, 36-month note payable, 7.00% interest payable monthly through January 2025, monthly payments of $14,821, paid off early

     

     

    -

     

     

     

    186,557

     

    Paus 2 yd LHD, 60-month note payable, 4.78% interest rate payable through September 2024, monthly payments of $5,181

     

     

    5,139

     

     

     

    50,672

     

    Paus 2 yd LHD, 60-month note payable, 3.45% interest rate payable through July 2024, monthly payments of $4,847

     

     

    -

     

     

     

    33,541

     

    CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through February 2024, monthly payments of $303

     

     

    -

     

     

     

    604

     

    CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through June 2024, monthly payments of $627

     

     

    -

     

     

     

    3,713

     

    Two CarryAll transports, 36-month note payable, 6.3% interest rate payable monthly through May 2025, monthly payments of $1,515

     

     

    11,843

     

     

     

    24,591

     

    CarryAll transport, 36-month note payable, 6.3% interest rate payable monthly through June 2025, monthly payments of $866

     

     

    7,597

     

     

     

    14,843

     

    Two CarryAll transports, 48-month note payable, 5.9% interest rate payable monthly through June 2027, monthly payments of $1,174

     

     

    35,678

     

     

     

    44,447

     

    CarryAll transport, 48-month note payable, 5.9% interest rate payable monthly through April 2028, monthly payments of $576

     

     

    22,257

     

     

     

    -

     

    CarryAll transport, 48-month note payable, 5.9% interest rate payable monthly through August 2028, monthly payments of $583

     

     

    24,448

     

     

     

    -

     

    Sandvik LH203 LHD, 36-month note payable, 4.5% interest payable monthly through May 2024, monthly payments of $10,352

     

     

    -

     

     

     

    51,182

     

    Sandvik LH202 LHD, 36-month note payable, 6.9% interest payable monthly through August 2025, monthly payments of $4,933

     

     

    52,437

     

     

     

    92,948

     

    Doosan Compressor, 36-month note payable, 6.99% interest payable monthly through July 2024, monthly payments of $602

     

     

    -

     

     

     

    4,126

     

    Komatsu WX04 LHD, 24-month note payable, 8.24% interest rate payable monthly through April 2026, monthly payments of $16,642

     

     

    295,486

     

     

     

    -

     

    Caterpillar 306 excavator, 48-month note payable, 4.6% interest payable monthly through November 2024, monthly payments of $1,512

     

     

    3,006

     

     

     

    16,251

     

    Caterpillar R1600 LHD, 48-month note payable, 4.5% interest rate payable through January 2025, monthly payments of $17,125, paid off early

     

     

    -

     

     

     

    216,880

     

    Caterpillar R1600 LHD bucket, 24-month note payable, 2.06% interest rate payable monthly through April 2026, monthly payments of $4,572

     

     

    80,974

     

     

     

    -

     

    Caterpillar AD30 underground truck, 40-month note payable, 8.01% interest rate payable through October 2026, monthly payments of $29,656

     

     

    680,765

     

     

     

    899,417

     

    Caterpillar 259D3 skid steer, 36-month note payable, 8.50% interest rate payable monthly through December 2026, monthly payments of $1,836

     

     

    44,972

     

     

     

    58,156

     

    Watermark Filter Press, 60-month note payable, 8.2% interest rate payable monthly through September 2029, monthly payments of $9,868

     

     

    483,920

     

     

     

    -

     

    BHS Sonthofen Batch Mixer, 60-month note payable, 8.2% interest rate payable monthly through September 2029, monthly payments of $1,630

     

     

    79,940

     

     

     

    -

     

    SBA Economic Injury Disaster (“EIDL”) Loan 30 year note payable, 3.75% interest payable monthly through December 2054, monthly payments of $731

     

     

    157,767

     

     

     

    160,123

     

    2022 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,152

     

     

    46,334

     

     

     

    54,418

     

    2016 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,190

     

     

    47,846

     

     

     

    56,194

     

    2020 Ford Transit Van, 72-month note payable, 9.24% interest rate payable monthly through December 2028, monthly payments of $1,060, paid off early

     

     

    -

     

     

     

    50,759

     

    Total notes payable

     

     

    2,920,027

     

     

     

    2,316,652

     

    Due within one year

     

     

    802,312

     

     

     

    978,246

     

    Due after one year

     

    $2,117,715

     

     

    $1,338,406

     

     

     

     
    12

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    10. Notes Payable (continued)

     

    All notes except the SBA EIDL loan are collateralized by the property or equipment purchased in connection with each note. Future principal payments of notes payable at September 30, 2024 are as follows:

     

    12 months ended September 30,

     

     

     

    2025

     

    $802,312

     

    2026

     

     

    666,516

     

    2027

     

     

    1,018,135

     

    2028

     

     

    155,594

     

    2029

     

     

    135,381

     

    2030

     

     

    3,503

     

    Thereafter

     

     

    138,586

     

    Total

     

    $2,920,027

     

     

    11. Investment in Buckskin

     

    The investment in Buckskin is being accounted for using the equity method and resulted in recognition of change of equity value on the investment of income of $1,301 and $1,579 for the respective three and nine-month periods ended September 30, 2024 and income of $1,608 and $2,965 for the respective three and nine-month periods ended September 30, 2023. The Company makes an annual payment of $12,000 to Buckskin per a mineral lease covering 218 acres of patented mining claims. As of September 30, 2024, the Company holds 37% of Buckskin’s outstanding shares.

     

    12. Stockholders’ Equity

     

    Stock Issuance Activity

     

    In the first nine months of 2024 the Company issued common stock as follows:

     

     

    ·

    Sold 664,874 shares of common stock at an average price of $11.18 per share for net proceeds of $7,432,216.

     

    ·

    Issued 223,816 shares of common stock upon exercise of warrants for $1,253,370.

     

    ·

    Issued 50,002 shares of common stock upon exercise of stock options for $280,011.

     

    ·

    Issued 126,398 shares of common stock for outstanding stock options via cashless exercise.

     

    Stock Purchase Warrants Outstanding

     

    The activity in stock purchase warrants is as follows:

     

    Number of

    Warrants

     

     

    Exercise

    Prices

     

    Balance December 31, 2022 and 2023

     

     

    289,294

     

     

    $

    5.60-7.00

     

    Exercised

     

     

    (147,026)

     

    $5.60

     

    Balance March 31, 2024

     

     

    142,268

     

     

    $

    5.60-7.00

     

    Exercised

     

     

    (29,763)

     

    $5.60

     

    Balance June 30, 2024

     

     

    112,505

     

     

    $

    5.60-7.00

     

    Exercised

     

     

    (47,027)

     

    $5.60

     

    Balance September 30, 2024

     

     

    65,478

     

     

    $

    5.60-7.00

     

    These warrants expire as follows:

     

     

     

    Shares

     

     

    Exercise Price

     

     

    Expiration

    Date

     

     

     

     

    11,906

     

     

    $5.60

     

     

    October 15, 2024

     

     

     

     

    53,572

     

     

    $7.00

     

     

    November 12, 2024

     

     

     

     

    65,478

     

     

     

     

     

     

     

     

     
    13

    Table of Contents

     

    13. Stock Options

     

    There were no stock options granted during the nine-months ended September 30, 2024 and 2023.

     

    Activity in the Company’s stock options is as follows:

     

     

     

    Number of

    Options

     

     

    Weighted Average

    Exercise Prices

     

    Balance December 31, 2022

     

     

    535,953

     

     

    $5.47

     

    Forfeited

     

     

    (58,504)

     

    $5.47

     

    Balance December 31, 2023

     

     

    477,449

     

     

    $5.47

     

    Exercised

     

     

    (22,073)

     

    $5.50

     

    Forfeited

     

     

    (10,144)

     

    $5.50

     

    Balance March 31, 2024

     

     

    445,232

     

     

    $5.47

     

    Exercised

     

     

    (218,867)

     

    $5.52

     

    Balance June 30, 2024

     

     

    226,365

     

     

    $5.42

     

    Exercised

     

     

    (82,077)

     

    $5.53

     

    Forfeited

     

     

    (13,715)

     

    $5.52

     

    Outstanding and exercisable at September 30, 2024

     

     

    130,573

     

     

    $5.34

     

     

    In the three and nine-month periods ending September 30, 2024, 58,861 and 273,015 options were exchanged for 34,030 and 126,399 shares, respectively, in a cashless exercise by employees. The intrinsic value of these options was $466,201 and $1,320,963 for the three and nine-month periods ended September 30, 2024, respectively. At September 30, 2024, outstanding stock options have a weighted average remaining term of approximately 0.58 years and have an intrinsic value of $1,401,549.

     

    14. Subsequent Events

     

    Subsequent to September 30, 2024:

     

     

    ·

    97,500 shares of common stock have been issued for net proceeds of $1,635,017.

     

    ·

    65,478 shares of common stock have been issued in exchange for outstanding warrants for $441,678.

     

    ·

    53,573 stock options were exchanged for 35,456 shares of common stock in a cashless exercise by employees.

     

     
    14

    Table of Contents

     

    Forward-Looking Statements

     

    Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.

     

    These risks, uncertainties and other factors include, but are not limited to, those set forth under Part I, Item 1A.–Risk Factors in our 2023 Form 10-K and in Part II, Item 1.A.-Risk Factors in this Form 10-Q. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Idaho Strategic or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

     

     
    15

    Table of Contents

     

    ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     

    Plan of Operation

     

    Idaho Strategic is a gold producer and critical minerals/rare earth element (“REE”) exploration company focused on a diversified asset base and cash flows from operations. Its portfolio of mineral properties are located in the historic producing silver and gold districts of the Coeur d’Alene Mining region of north Idaho and the Elk City region of north-central Idaho, as well as the historic REE-Thorium Belt located near the city of Salmon in central Idaho.

     

    The Company’s plan of operation is to generate positive cash flow, increase its gold production and asset base over time while being mindful of corporate overhead. The Company’s management is focused on utilizing its in-house technical and operating skills to build a portfolio of producing mines and milling operations with a focus on gold production and exploration for REEs.

     

    The Company’s gold properties include: the Golden Chest Mine (currently in production), and the New Jersey Mill (majority ownership interest), as well as the Eastern Star exploration property and other less advanced properties. The Company’s primary focus as it relates to its gold properties is to continue to grow production at the Golden Chest Mine and look to reinvest the cash flow into both the Golden Chest, the New Jersey Mill, and furthering its exploration efforts near the Golden Chest, as well as at its REE properties.

     

    In addition to its gold properties, Idaho Strategic has three REE exploration properties in Idaho known as Lemhi Pass, Diamond Creek, and Mineral Hill. Following observation of industry dynamics and in early response to events impacting long-term domestic critical mineral supply and demand trends, the Company’s strategic expansion into REE’s also aids in diversifying its holdings. The Company believes the anticipated demand for these elements in the electrification of motorized vehicles, defense spending, and a renewed focus on the United States’ domestic critical minerals supply chain security may benefit domestic holders of such assets. The Company also believes it has a first-mover advantage with its addition of recognized REE land holdings in Idaho. To date, Idaho Strategic has conducted numerous exploration programs on its REE properties which include drilling, trenching, sampling, and mapping of certain areas within the Company’s 19,090-acre landholdings.

     

    Idaho Strategic has been able to demonstrate and utilize its track record of operations and experience in mining, milling, and exploring at the Golden Chest to develop relationships with different state government agencies, universities, national labs, and other government and non-government entities to advance its REE exploration activities on multiple fronts. Idaho Strategic plans to continue to look for additional partnerships to find mutually beneficial solutions to advance the U.S.' domestic REE supply chain.

     

    Critical Accounting Estimates

     

    We have, besides our estimates of the amount of depreciation on our assets, two critical accounting estimates. The ounces of gold contained in our process and concentrate inventory is based on assays taken at the time the ore is processed and the ounces of gold contained in shipped concentrate which is based upon assays taken prior to shipment however subject to final assays at the refinery, these shipments are also subject to the fluctuation in gold prices between our shipment date and estimated and actual final settlement date. Also, the reclamation bond obligation on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations and may differ when we cease operations.

     

    Our concentrate sales sometimes involve variable consideration, as they can be subject to changes in metals prices between the time of shipment and their final settlement. However, we can reasonably estimate the transaction price for the concentrate sales at the time of shipment using forward prices for the estimated month of settlement, and previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement for financial reporting purposes. The embedded derivative contained in our concentrate sales is adjusted to fair value through earnings each period prior to final settlement. It is unlikely a significant reversal of revenue for the concentrate receivable will occur upon final settlement of the lots. As such, we use the expected value method to price the concentrate until the final settlement date occurs, at which time the final transaction price is known. At September 30, 2024, metals that had been sold but not finally settled included 5,496 ounces of which 1,539 ounces were sold at a predetermined price with the remaining 3,957 exposed to future price changes until prices are locked in based on the month of settlement. The Company has received provisional payments on the sale of these ounces with the remaining amount due reflected in gold sales receivable.

     

     
    16

    Table of Contents

     

    The asset retirement obligation and asset on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations and may differ when we cease operations. At September 30, 2024 we reviewed our December 31, 2023 estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations. The September 30, 2024 estimated costs would be $104,000 for the Golden Chest Mine property and $224,000 for the New Jersey Mine and Mill. For purposes of the estimate, we evaluated the expected life in years and costs that, initially, are comparable to rates that we would incur at the present. An expected present value technique is used to estimate the fair value of the liability. This includes inflating the estimated costs in today’s dollars using a reasonable inflation rate up to the date of expected retirement and discounting the inflated costs using a credit-adjusted risk-free rate. Upon initial recognition of the liability, the carrying amount of the related long-lived asset is increased by the same amount. The liability is accreted over time through periodic charges to earnings. In addition, the asset retirement cost is amortized over the life of the related asset. We are adding to the liability each year, and amortizing the asset over the estimated life, which decreases our net income in total each year. Changes resulting from revisions to the timing or amount of the original estimate of undiscounted cash flows are recognized as either an increase or a decrease in the carrying amount of the liability for an asset retirement obligation and the related asset retirement cost capitalized as part of the carrying amount of the related long-lived asset. Upward revisions of the amount of undiscounted estimated cash flows are discounted using the current credit-adjusted risk-free rate. Downward revisions in the amount of undiscounted estimated cash flows are discounted using the credit-adjusted risk-free rate that existed when the original liability was recognized. The Company reviews, on an annual basis, unless otherwise deemed necessary, the asset retirement obligations. Separately, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and able to be reasonably estimated.

     

    Highlights during the third quarter of 2024 include:

     

    REE Exploration

     

     

    ·

    Attended the Adamas Rare Earth Mines, Magnets and Motors Conference in Toronto, Canada during the quarter.

     

    ·

    Subsequent to quarter end, Idaho Strategic representatives attended the International Rare Earth Elements Conference in Washington DC.

     

    Golden Chest/Operations

     

     

    ·

    At the Golden Chest, ore mined from underground stopes totaled approximately 10,500 tonnes with all of the tonnage coming from H-Vein stopes.

     

    ·

    A total of 3,820 cubic meters of cemented rockfill (“CRF”) were placed during the quarter which is a new quarterly record. The Main Access Ramp (“MAR”) and associated attack ramps were advanced by approximately 154 meters during the quarter.

     

    ·

    For the quarter ended September 30, 2024, a total of 10,470 dry metric tonnes (“dmt”) were processed at the Company’s New Jersey mill with a flotation feed head grade of 9.32 gpt gold and gold recovery of 93.1%.

     

    ·

    An exploration program consisting of both underground and surface core drilling was continued during the third quarter. Underground drilling was focused on exploring the Klondike area and targeting the newly found Red Star zone and northerly projections of the H-vein. Surface drilling was completed in Butte Gulch and this rig was moved to the northern area of the Golden Chest. A third drill rig was moved to Wesp Gulch to drill down-dip on the Idaho fault and associated veining during the quarter.

     

    Results of Operations

     

    Our financial performance during the quarter is summarized below:

     

     

    ·

    Revenue increased 86.4% from $3,301,221 to $6,153,287 for the three-month periods ended September 30, 2023 and 2024, respectively, Year to date revenue increased 84% from $9,879,332 to $18,177,607 for the nine-month periods ended September 30, 2023 and 2024, respectively. The increase in revenue is largely due to the increased gold production compared to previous periods as well as a higher average gold price recognized on ounces produced. Gold production is expected to remain at approximately this level for the remainder of the year.

     

    ·

    Gross profit as a percentage of sales increased from 33.5% in the third quarter of 2023 to 48.7% in the third quarter of 2024. For the nine-month periods ending September 30, 2024 and 2023 gross profit as a percentage of sales increased to 49% from 28%.

     

    ·

    Exploration expense increased in both the three-month and nine-month periods ending September 30, 2024, when compared to the same periods in 2023, due to an increase in surface and underground drilling activity at the Company’s Golden Chest Mine. Drilling is expected to continue throughout the fourth quarter which may result in an increased exploration expense when compared to prior periods.

     

    ·

    Operating income for the three-month period ended September 30, 2024 was $1,439,534 which is an increase of $1,026,073 from operating income of $413,461 in the third quarter of 2023. For the nine-month period ending September 30, 2024, operating income of $5,677,103 increased by $4,960,632 over the same period in 2023.

     

    ·

    Other income increased $559,452 from an expense of $9,478 in the third quarter of 2023, to income of $549,974 in the same period in 2024. Other income increased $575,621 from $27,520 in the nine months ending September 30, 2023, to $603,141 in the same period in 2024.The increase was from increased interest income and gains on treasuries from the company’s short term investment account due to having a higher cash balance as well as government grant income of $418,000 for an electrical upgrade at the Golden Chest Mine in 2024.

     

    ·

    Net income increased $1,585,525 from net income of $403,983 for the three-month period ended September 30, 2023 to net income of $1,989,508 for the three-month period ending September 30, 2024. Net income increased $5,536,253 from net income of $743,991 in the nine-month period ending September 30, 2023, to net income of $6,280,244 in the same period in 2024.

     

    ·

    The consolidated net income for the nine-month periods ending September 30, 2024 and 2023 included non-cash charges as follows: depreciation and amortization of $1,443,232 ($1,034,521 in 2023), loss on disposal of equipment of $1,431 (gain of $224 in 2023), accretion of asset retirement obligation of $13,954 ($11,874 in 2023), loss on investment in equity securities of $453 ($4,423 in 2023), equity income on investment in Buckskin of $1,579 ($2,965 in 2023), and write down of reclamation bond of $300 (none in 2023).

     

    ·

    Cash cost per ounce for the three-month period ending September 30, 2024 remained relatively flat compared to the same period in 2023. For the nine-month period ending September 30, 2024, cash cost per ounce decreased due to a 53.7% increase in ounces produced compared to the nine-month period ending September 30, 2023.

     

    ·

    All in sustaining cost per ounce increased during the three-month period ending September 30, 2024 compared to the same period in 2023 due to an increase in exploration costs from underground and surface drilling at the Golden Chest Mine. For the nine-month period ending September 30, 2024, all in sustaining costs decreased slightly as the increased exploration cost was largely made up for by the increased production when compared to the nine-month period ending September 30, 2023. Adjusted all in sustaining costs without exploration expenses were $1,109.79 and $1,128.78 per ounce for the three and nine-month periods ending September, 30 2024, respectively.

     

     
    17

    Table of Contents

     

    Cash Costs and All In Sustaining Costs (“AISC”) Reconciliation to Generally Accepted Accounting Principles (“GAAP”)

     

    Reconciliation of cost of sales and other direct production costs and depreciation, depletion, and amortization (GAAP) to cash cost per ounce and AISC per ounce (non-GAAP).

     

    The table below presents reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion, and amortization to the non-GAAP measures of cash cost per ounce and all in sustaining costs per ounce for the Company’s gold production in the three and nine-month periods ended September 30, 2024, and 2023.

     

    Cash cost per ounce is an important operating measure that we utilize to measure operating performance. AISC per ounce is an important measure that we utilize to assess net cash flow after costs for pre-development, exploration, reclamation, and sustaining capital. Current GAAP measures used in the mining industry, such as cost of goods sold do not capture all of the expenditures incurred to discover, develop, and sustain gold production. At September 30, 2024, the Company changed the way sustaining capital is calculated to better reflect actual costs required to sustain mining operations. Prior periods have been restated in the table below to reflect this change.

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Three Months

     

     

    Nine Months

     

     

    Three Months

     

     

    Nine Months

     

    Cost of sales and other direct production costs and depreciation and amortization

     

    $3,155,931

     

     

    $9,268,589

     

     

    $2,195,289

     

     

    $7,114,218

     

    Depreciation and amortization

     

     

    (485,514)

     

     

    (1,443,232)

     

     

    (363,442)

     

     

    (1,034,521)

    Change in concentrate inventory

     

     

    (204,895)

     

     

    (94,826)

     

     

    (46,201)

     

     

    (83,180)

    Cash Cost

     

    $2,465,522

     

     

    $7,730,531

     

     

    $1,785,646

     

     

    $5,996,517

     

    Exploration

     

     

    1,185,460

     

     

     

    2,073,364

     

     

     

    435,439

     

     

     

    916,250

     

    Less REE exploration costs

     

     

    (54,492)

     

     

    (212,018)

     

     

    (150,693)

     

     

    (485,051)

    Sustaining capital

     

     

    537,697

     

     

     

    1,927,153

     

     

     

    474,513

     

     

     

    1,568,938

     

    General and administrative

     

     

    203,732

     

     

     

    543,851

     

     

     

    117,178

     

     

     

    504,241

     

    Less stock-based compensation and other non-cash items

     

     

    2,573

     

     

     

    (14,259)

     

     

    (3,953)

     

     

    (13,108)

    AISC

     

    $4,340,492

     

     

    $12,048,622

     

     

    $2,658,130

     

     

    $8,487,787

     

    Divided by ounces produced

     

     

    2,892

     

     

     

    9,025

     

     

     

    1,993

     

     

     

    5,870

     

    Cash cost per ounce

     

    $852.53

     

     

    $856.57

     

     

    $895.96

     

     

    $1,021.55

     

    AISC per ounce

     

    $1,500.86

     

     

    $1,335.03

     

     

    $1,333.73

     

     

    $1,445.96

     

     

    Financial Condition and Liquidity

     

     

     

    For the Nine-Months Ended September 30,

     

    Net cash provided (used) by:

     

    2024

     

     

    2023

     

    Operating activities

     

    $8,104,122

     

     

    $1,343,068

     

    Investing activities

     

     

    (9,782,116)

     

     

    (1,065,507)

    Financing activities

     

     

    7,783,551

     

     

     

    56,253

     

    Net change in cash and cash equivalents

     

     

    6,105,557

     

     

     

    333,814

     

    Cash and cash equivalents, beginning of period

     

     

    2,286,999

     

     

     

    1,638,031

     

    Cash and cash equivalents, end of period

     

    $8,392,556

     

     

    $1,971,845

     

     

    The Company is currently producing profitably from underground at the Golden Chest Mine. In the past, the Company has been successful in raising required capital from sale of common stock, forward gold contracts, and debt. As a result of its profitable production, equity sales and potential debt borrowings or restructurings, management believes cash flows from operations and existing cash are sufficient to conduct planned operations and meet contractual obligations for the next 12 months.

     

     
    18

    Table of Contents

     

    ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     

    Not required for small reporting companies.

     

    ITEM 4: CONTROLS AND PROCEDURES

     

    Disclosure Controls and Procedures

     

    At September 30, 2024, our Vice President who also serves as our Chief Accounting Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”), which disclosure controls and procedures are designed to insure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified by the Securities & Exchange Commission rules and forms.

     

    Based upon that evaluation, it was concluded that our disclosure controls were effective as of September 30, 2024, to ensure timely reporting with the Securities and Exchange Commission. Specifically, the Company’s corporate governance and disclosure controls and procedures provided reasonable assurance that required reports were timely and accurately reported in our periodic reports filed with the Securities and Exchange Commission.

     

    Changes in internal control over financial reporting

     

    There was no material change in internal control over financial reporting in the quarter ended September 30, 2024.

     

     
    19

    Table of Contents

     

    PART II - OTHER INFORMATION

     

    ITEM 1. LEGAL PROCEEDINGS

     

    None.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    Neither the constituent instruments defining the rights of the Company’s securities filers nor the rights evidenced by the Company’s outstanding common stock have been modified, limited or qualified.

     

    During the third quarter of 2024, 47,027 shares of common stock were issued in exchange for outstanding warrants for net proceeds of $263,351. 23,216 shares of common stock were issued in exchange for outstanding stock options for net proceeds of $130,010 and 34,030 shares of common stock were issued for outstanding stock options via cashless exercise.

     

    The Company relied on the transaction exemption afforded by Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D Rule 506(b). The common shares are restricted securities which may not be publicly sold unless registered for resale with the Securities and Exchange Commission or exempt from the registration requirements of the Securities Act of 1933, as amended.

     

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     

    The Company has no outstanding senior securities.

     

    ITEM 4. MINE SAFETY DISCLOSURES

     

    The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this report.

     

    ITEM 5. OTHER INFORMATION

     

    None.

     

     
    20

    Table of Contents

     

    ITEM 6. EXHIBITS

     

    Exhibits

     

    3.1

     

    Amended and Restated Articles of Incorporation, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 27, 2021

    3.2

     

    Amended and Restated By-laws of Idaho Strategic Resources, Inc., incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 27, 2021

    10.1

     

    Purchase and Sale Agreement dated January 16th, 2024, Promissory Note, Mortgage, and Termination of Royalty Deed and Warranty Deed, dated February 7th, 2024, by and among the Registrant and Bell Run Properties, L.L.C., filed as Exhibit 10.1 to the Company’s Form 10-Q as filed with the Securities and Exchange Commission on May 6, 2024, and incorporated herein by reference.

    31.1*

     

    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2*

     

    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1*

     

    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2*

     

    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    95*

     

    Mine safety information listed in Section 1503 of the Dodd-Frank Act.

    101.INS*

     

    XBRL Instance Document

    101.SCH*

     

    XBRL Taxonomy Extension Schema Document

    101.CAL*

     

    XBRL Taxonomy Extension Calculation Linkbase Document

    101.DEF*

     

    XBRL Taxonomy Extension Definition Linkbase Document

    101.LAB*

     

    XBRL Taxonomy Extension Label Linkbase Document

    101.PRE*

     

    XBRL Taxonomy Extension Presentation Linkbase Document

     

    * Filed herewith.

     

     
    21

    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    IDAHO STRATEGIC RESOURCES, INC

     

     

     

     

     

     

    By:

    /s/ John Swallow

     

     

     

    John Swallow,

     

     

    its:

    President and Chief Executive Officer

     

     

    Date

    November 4, 2024

     

     

     

     

     

     

    By:

    /s/ Grant Brackebusch

     

     

     

    Grant Brackebusch,

     

     

    its:

    Vice President and Chief Financial Officer

     

     

    Date:

    November 4, 2024

     

     

     
    22

     

    Get the next $IDR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IDR

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $IDR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Idaho Strategic Releases 2024 Year in Review

      COEUR D'ALENE, ID / ACCESSWIRE / January 7, 2025 / Idaho Strategic Resources, Inc. (NYSE:IDR) ("IDR" or the "Company") is pleased to celebrate its team's accomplishments in 2024 as the Company looks forward to a busy and productive 2025.Idaho Strategic's President and CEO, John Swallow commented, "On behalf of our team at Idaho Strategic, I would like to thank our shareholders and broader stakeholders for their support during 2024. Our Company has turned the corner on profitability which has allowed us to reinvest in the business in ways we weren't able to in the past. Through the first three reported quarters, IDR has increased its total revenue by 84%, its net income by 744%, and its earni

      1/7/25 7:00:00 AM ET
      $IDR
      Precious Metals
      Basic Materials
    • Idaho Strategic Provides President's Letter to Stakeholders

      COEUR D'ALENE, ID / ACCESSWIRE / November 27, 2024 / Idaho Strategic Resources (NYSE:IDR) ("IDR" or the "Company") is pleased to provide the following President's Letter to stakeholders:To the Stakeholders of Idaho Strategic,My/our approach to stakeholder relations has been to communicate our thoughts and discussions in a way that I would appreciate if the roles were reversed. And as many Americans do during the days leading up to Thanksgiving, for me this season seems to have brought more than its fair share of reflection. Given the abundance of discussion, reflection and accumulation of notes on my phone, I somewhat selfishly decided that some thoughts as they relate to IDR are worth shari

      11/27/24 7:00:00 AM ET
      $IDR
      Precious Metals
      Basic Materials
    • Idaho Strategic Provides Rare Earth Elements Update and Plans for the 2025 REE Field Season Focused on Lemhi Pass

      Recent Study Indicates Favorable Rare Earth Elements Mix at Lemhi Pass - Abundant Concentrations of Magnet and Heavy REEs Relative to Many Current and Proposed REE Mines Globally COEUR D'ALENE, ID / ACCESSWIRE / November 13, 2024 / Idaho Strategic Resources, Inc. (NYSE:IDR) ("IDR" or the "Company") is pleased to provide an update on its extensive Idaho-based rare earth elements (REE) landholdings, including its plans for the 2025 REE exploration field season focusing on the Company's Lemhi Pass project.To recap, on November 15th, 2023 IDR announced impressive results from analysis of sampling at two prospects within its Lemhi Pass project (Idaho Strategic's Lemhi Trenching Returns Up to 5% T

      11/13/24 7:00:00 AM ET
      $IDR
      Precious Metals
      Basic Materials

    $IDR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Amendment: SEC Form 4 filed by CFO/Vice President Brackebusch Grant A

      4/A - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

      1/22/25 7:01:51 PM ET
      $IDR
      Precious Metals
      Basic Materials
    • Amendment: SEC Form 4 filed by President & CEO Swallow John

      4/A - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

      1/22/25 7:00:26 PM ET
      $IDR
      Precious Metals
      Basic Materials
    • SEC Form 4 filed by VP Exploration Morgan Robert John

      4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

      1/16/25 9:50:26 PM ET
      $IDR
      Precious Metals
      Basic Materials

    $IDR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Turner Carolyn S bought $9,927 worth of shares (980 units at $10.13) (SEC Form 4)

      4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

      8/14/24 1:46:16 PM ET
      $IDR
      Precious Metals
      Basic Materials

    $IDR
    SEC Filings

    See more
    • Idaho Strategic Resources Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Idaho Strategic Resources, Inc. (0001030192) (Filer)

      5/8/25 3:23:41 PM ET
      $IDR
      Precious Metals
      Basic Materials
    • SEC Form 10-Q filed by Idaho Strategic Resources Inc.

      10-Q - Idaho Strategic Resources, Inc. (0001030192) (Filer)

      5/8/25 6:31:11 AM ET
      $IDR
      Precious Metals
      Basic Materials
    • Idaho Strategic Resources Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Idaho Strategic Resources, Inc. (0001030192) (Filer)

      3/31/25 10:20:11 AM ET
      $IDR
      Precious Metals
      Basic Materials

    $IDR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Idaho Strategic Resources Inc.

      SC 13G - Idaho Strategic Resources, Inc. (0001030192) (Subject)

      2/14/24 4:35:07 PM ET
      $IDR
      Precious Metals
      Basic Materials
    • SEC Form SC 13G/A filed by Idaho Strategic Resources Inc. (Amendment)

      SC 13G/A - Idaho Strategic Resources, Inc. (0001030192) (Subject)

      1/6/23 12:08:12 PM ET
      $IDR
      Precious Metals
      Basic Materials