lpsn-202503310001102993--12-312025Q1falseP1Y.0259182.0132933P5YP5Y.0259182.0132933P1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:AUDxbrli:sharesxbrli:purelpsn:segmentlpsn:dayutr:D00011029932025-01-012025-03-310001102993us-gaap:CommonStockMember2025-01-012025-03-310001102993us-gaap:RightsMember2025-01-012025-03-3100011029932025-05-0200011029932025-03-3100011029932024-12-3100011029932024-01-012024-03-310001102993us-gaap:RetainedEarningsMember2024-01-012024-03-310001102993us-gaap:CommonStockMember2024-12-310001102993us-gaap:TreasuryStockCommonMember2024-12-310001102993us-gaap:AdditionalPaidInCapitalMember2024-12-310001102993us-gaap:RetainedEarningsMember2024-12-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001102993us-gaap:CommonStockMember2025-01-012025-03-310001102993us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001102993us-gaap:RetainedEarningsMember2025-01-012025-03-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001102993us-gaap:CommonStockMember2025-03-310001102993us-gaap:TreasuryStockCommonMember2025-03-310001102993us-gaap:AdditionalPaidInCapitalMember2025-03-310001102993us-gaap:RetainedEarningsMember2025-03-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001102993us-gaap:CommonStockMember2023-12-3100011029932023-12-310001102993us-gaap:TreasuryStockCommonMember2023-12-310001102993us-gaap:AdditionalPaidInCapitalMember2023-12-310001102993us-gaap:RetainedEarningsMember2023-12-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001102993us-gaap:CommonStockMember2024-01-012024-03-310001102993us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001102993us-gaap:CommonStockMember2024-03-3100011029932024-03-310001102993us-gaap:TreasuryStockCommonMember2024-03-310001102993us-gaap:AdditionalPaidInCapitalMember2024-03-310001102993us-gaap:RetainedEarningsMember2024-03-310001102993us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001102993srt:MinimumMember2025-03-3100011029932024-01-012024-12-310001102993lpsn:HostedServicesBusinessMember2025-01-012025-03-310001102993lpsn:HostedServicesBusinessMember2024-01-012024-03-310001102993lpsn:ProfessionalServicesMember2025-01-012025-03-310001102993lpsn:ProfessionalServicesMember2024-01-012024-03-310001102993srt:AmericasMember2025-01-012025-03-310001102993srt:AmericasMember2024-01-012024-03-310001102993us-gaap:EMEAMember2025-01-012025-03-310001102993us-gaap:EMEAMember2024-01-012024-03-310001102993exch:XPST2025-01-012025-03-310001102993exch:XPST2024-01-012024-03-310001102993lpsn:ConvertibleSeniorNotesDue2024Memberus-gaap:ConvertibleDebtMember2019-03-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2019-03-310001102993lpsn:SharesSubjectToOutstandingCommonStockOptionsAndEmployeeStockPurchasePlanMember2025-01-012025-03-310001102993lpsn:SharesSubjectToOutstandingCommonStockOptionsAndEmployeeStockPurchasePlanMember2024-01-012024-03-310001102993us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001102993us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001102993us-gaap:ConvertibleDebtSecuritiesMemberlpsn:ConvertibleSeniorNotesDue2024Member2025-01-012025-03-310001102993us-gaap:ConvertibleDebtSecuritiesMemberlpsn:ConvertibleSeniorNotesDue2024Member2024-01-012024-03-310001102993us-gaap:ConvertibleDebtSecuritiesMemberlpsn:ConvertibleSeniorNotesDue2026Member2025-01-012025-03-310001102993us-gaap:ConvertibleDebtSecuritiesMemberlpsn:ConvertibleSeniorNotesDue2026Member2024-01-012024-03-310001102993lpsn:ConvertibleSeniorNotesDue2024Memberus-gaap:ConvertibleDebtMember2019-03-012019-03-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2020-12-312020-12-310001102993country:US2025-03-310001102993country:US2024-12-310001102993country:DE2025-03-310001102993country:DE2024-12-310001102993country:AU2025-03-310001102993country:AU2024-12-310001102993country:NL2025-03-310001102993country:NL2024-12-310001102993lpsn:UnitedKingdomGermanyJapanFranceItalyMember2025-03-310001102993lpsn:UnitedKingdomGermanyJapanFranceItalyMember2024-12-310001102993lpsn:WildHealthMember2024-01-012024-03-310001102993us-gaap:PatentsMember2025-03-310001102993us-gaap:PatentsMember2024-12-310001102993us-gaap:PatentsMember2025-01-012025-03-310001102993us-gaap:PatentsMember2024-01-012024-12-310001102993lpsn:WildHealthMember2025-01-012025-03-310001102993srt:MinimumMemberlpsn:ComputerEquipmentAndSoftwareMember2025-03-310001102993srt:MaximumMemberlpsn:ComputerEquipmentAndSoftwareMember2025-03-310001102993lpsn:ComputerEquipmentAndSoftwareMember2025-03-310001102993lpsn:ComputerEquipmentAndSoftwareMember2024-12-310001102993us-gaap:SoftwareDevelopmentMember2025-03-310001102993us-gaap:SoftwareDevelopmentMember2024-12-310001102993lpsn:FurnitureEquipmentAndBuildingImprovementsMember2025-03-310001102993lpsn:FurnitureEquipmentAndBuildingImprovementsMember2024-12-310001102993us-gaap:LeaseholdsAndLeaseholdImprovementsMember2025-03-310001102993us-gaap:LeaseholdsAndLeaseholdImprovementsMember2024-12-3100011029932023-03-2100011029932023-03-212023-03-210001102993lpsn:ConvertibleSeniorNotesDue2024Memberus-gaap:ConvertibleDebtMember2024-03-310001102993lpsn:ConvertibleSeniorNotesDue2024Member2023-03-212023-03-210001102993lpsn:ConvertibleSeniorNotesDue2024Member2025-03-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2020-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2025-03-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2020-01-012020-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2023-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2020-12-012020-12-310001102993lpsn:CappedCallsMember2023-12-3100011029932020-12-012020-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:InvestorMember2024-06-030001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:InvestorMember2024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:InvestorMember2024-06-032024-06-030001102993lpsn:ExchangeAndPurchaseAgreementMember2024-04-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2026Member2024-06-130001102993lpsn:ConvertibleSeniorNotesDue2026Member2024-06-132024-06-130001102993lpsn:ConvertibleSeniorNotesDue2026Member2024-04-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2026Member2025-03-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2025-01-012025-03-310001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2024-06-300001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:InvestorMember2024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Member2024-12-310001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:InvestorMember2024-12-310001102993lpsn:DebtInstrumentRedemptionFirstLienConvertibleNotesMemberlpsn:ConvertibleSeniorNotesDue2026Member2024-06-012024-06-300001102993lpsn:DebtInstrumentRedemptionFirstLienConvertibleNotesMemberlpsn:ConvertibleSeniorNotesDue2029Member2024-06-012024-06-300001102993lpsn:EarlierOfTheDateOfIssuanceOfDelayedDrawNotesAndDecember15.2026Memberlpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2024-06-030001102993lpsn:FromDateOfIssuanceOfDelayedDrawNotesAndPriorToDecember152026Memberlpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2024-06-030001102993lpsn:FromDateOfIssuanceOfDelayedDrawNotesAndPriorToDecember152026Memberlpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2025-03-310001102993lpsn:OnOrAfterDecember152026Memberlpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2024-06-030001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberlpsn:DebtInstrumentRedemptionFundamentalChangeMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberlpsn:DebtConversionTermsOneMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMemberlpsn:DebtConversionTermsTwoMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2024-06-012024-06-300001102993lpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2025-03-310001102993lpsn:OnOrAfterDecember152026Memberlpsn:ConvertibleSeniorNotesDue2029Memberus-gaap:ConvertibleDebtMember2025-03-310001102993us-gaap:ConvertibleDebtMember2025-03-310001102993lpsn:ConvertibleSeniorNotesDue2024Memberus-gaap:ConvertibleDebtMember2024-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Memberus-gaap:ConvertibleDebtMember2024-12-310001102993us-gaap:ConvertibleDebtMember2024-12-310001102993lpsn:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2025-01-012025-03-310001102993lpsn:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2024-01-012024-03-310001102993lpsn:ShareSettledWarrantsMember2024-06-0300011029932024-06-030001102993lpsn:CashSettledWarrantsMember2024-06-030001102993lpsn:CashSettledWarrantsMember2024-06-012024-06-3000011029932024-06-012024-06-300001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2025-03-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2025-03-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2025-03-310001102993us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2025-03-310001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2025-03-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2025-03-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2025-03-310001102993us-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2025-03-310001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001102993us-gaap:FairValueMeasurementsRecurringMember2025-03-310001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-12-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-12-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-12-310001102993us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-12-310001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2024-12-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2024-12-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2024-12-310001102993us-gaap:FairValueMeasurementsRecurringMemberlpsn:ContingentEarnOutMember2024-12-310001102993us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001102993us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001102993us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001102993us-gaap:FairValueMeasurementsRecurringMember2024-12-310001102993us-gaap:FairValueInputsLevel2Memberlpsn:ConvertibleSeniorNotesDue2026Member2025-03-310001102993us-gaap:FairValueInputsLevel3Memberlpsn:ConvertibleSeniorNotesDue2029Member2025-03-310001102993lpsn:ConvertibleSeniorNotesDue2029Member2025-03-310001102993us-gaap:FairValueInputsLevel2Memberlpsn:ConvertibleSeniorNotesDue2024Member2024-12-310001102993lpsn:ConvertibleSeniorNotesDue2024Member2024-12-310001102993us-gaap:FairValueInputsLevel2Memberlpsn:ConvertibleSeniorNotesDue2026Member2024-12-310001102993lpsn:ConvertibleSeniorNotesDue2026Member2024-12-310001102993lpsn:MeasurementInputYieldMember2025-03-310001102993us-gaap:MeasurementInputRiskFreeInterestRateMember2025-03-310001102993us-gaap:MeasurementInputCreditSpreadMember2025-03-310001102993us-gaap:WarrantMember2025-03-310001102993us-gaap:WarrantMember2025-01-012025-03-310001102993lpsn:MatchingTrancheOneMember2025-01-012025-03-310001102993lpsn:MatchingTrancheTwoMember2025-01-012025-03-310001102993lpsn:LetterOfCreditForSecurityDepositMemberus-gaap:LetterOfCreditMember2025-03-310001102993us-gaap:EmployeeStockOptionMember2025-03-310001102993us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001102993us-gaap:EmployeeStockOptionMemberlpsn:A2019StockIncentivePlanMember2025-03-310001102993lpsn:A2019EmployeeStockPurchasePlanMember2025-03-310001102993lpsn:EmployeeStockPurchasePlanMember2025-03-310001102993lpsn:IncentiveStockOptionMember2025-03-310001102993lpsn:CEOInducementAwardMember2024-05-170001102993us-gaap:RestrictedStockUnitsRSUMember2024-12-310001102993us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001102993us-gaap:RestrictedStockUnitsRSUMember2025-03-310001102993us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2025-01-012025-03-310001102993us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2025-01-012025-03-310001102993us-gaap:CostOfSalesMember2025-01-012025-03-310001102993us-gaap:CostOfSalesMember2024-01-012024-03-310001102993us-gaap:SellingAndMarketingExpenseMember2025-01-012025-03-310001102993us-gaap:SellingAndMarketingExpenseMember2024-01-012024-03-310001102993us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310001102993us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-310001102993us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-03-310001102993us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-3100011029932024-01-012024-06-300001102993us-gaap:ContractTerminationMember2025-01-012025-03-310001102993us-gaap:ContractTerminationMember2024-01-012024-03-310001102993us-gaap:EmployeeSeveranceMember2025-01-012025-03-310001102993us-gaap:EmployeeSeveranceMember2024-01-012024-03-310001102993us-gaap:ForeignCountryMember2025-01-012025-03-310001102993us-gaap:ForeignCountryMember2024-01-012024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________.
Commission File Number: 000-30141
LIVEPERSON, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 13-3861628 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| | |
530 7th Ave, Floor M1 | | |
New York, New York | | 10018 |
(Address of principal executive offices) | | (Zip Code) |
(212) 609-4200
(Registrant’s telephone number, including area code)
| | | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| | | | |
Common Stock, par value $0.001 per share | | LPSN | | The Nasdaq Stock Market LLC |
| | | | |
Rights to Purchase Series A Junior Participating Preferred Stock | | None | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Large Accelerated Filer | ☐ | | Accelerated Filer | ☐ | |
Non-accelerated Filer | ☒ | | Smaller Reporting Company | ☒ | |
| | | Emerging Growth Company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
On May 2, 2025, 93,849,817 shares of the registrant’s common stock were outstanding.
LIVEPERSON, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025
INDEX
| | | | | | | | |
| | Page |
| | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
FORWARD-LOOKING STATEMENTS
Statements in this Quarterly Report on Form 10-Q about LivePerson, Inc. (“LivePerson,” the “Company,” “we,” “our” or “us”) that are not historical facts are forward-looking statements. These forward-looking statements are based on our current expectations, assumptions, estimates and projections about LivePerson and our industry. Our expectations, assumptions, estimates and projections are expressed in good faith, and we believe there is a reasonable basis for them, but we cannot assure you that our expectations, assumptions, estimates and projections will be realized. Examples of forward-looking statements include, but are not limited to, statements regarding future business, future results of operations or financial condition (including statements regarding expectations for retention rates, customer attrition and revenue and other statements based on examinations of historical operating trends) and management strategies. Many of these statements are found in the “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of this Quarterly Report on Form 10-Q. When used in this Quarterly Report on Form 10-Q, the words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “projects” and variations of such words or similar expressions are intended to identify forward-looking statements. However, not all forward-looking statements contain these words. Forward-looking statements are subject to risks and uncertainties that could cause actual future events or results to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include those set forth in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 14, 2025 in the section entitled Part I, Item 1A., “Risk Factors” and in this Quarterly Report on Form 10-Q in the section entitled Part II, Item 1A., “Risk Factors.” It is routine for our internal projections and expectations to change as the year or each quarter in the year progresses, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change prior to the end of each quarter or the year. Although these expectations may change, we are under no obligation to inform you if they do. Our policy is generally to provide our expectations only once per quarter, and not to update that information until the next quarter. We do not undertake any obligation to revise forward-looking statements to reflect future events or circumstances. All forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Part I — FINANCIAL INFORMATION
Item 1. Financial Statements
LIVEPERSON, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(unaudited)
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 176,254 | | | $ | 183,237 | |
Accounts receivable, net of allowances of $7,682 and $8,627 as of March 31, 2025 and December 31, 2024, respectively | 29,643 | | | 28,737 | |
Prepaid expenses and other current assets (Note 1) | 15,857 | | | 19,250 | |
| | | |
Total current assets | 221,754 | | | 231,224 | |
| | | |
Property and equipment, net (Note 6) | 98,316 | | | 100,557 | |
Contract acquisition costs, net | 32,155 | | | 33,559 | |
Intangible assets, net (Note 5) | 15,456 | | | 15,070 | |
Goodwill, net (Note 5) | 223,784 | | | 222,554 | |
Deferred tax assets, net | 4,425 | | | 4,411 | |
Other assets | 330 | | | 403 | |
Total assets | $ | 596,220 | | | $ | 607,778 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 15,524 | | | $ | 15,378 | |
Accrued expenses and other current liabilities (Note 7) | 57,283 | | | 66,582 | |
Deferred revenue (Note 2) | 61,395 | | | 57,980 | |
| | | |
| | | |
| | | |
Total current liabilities | 134,202 | | | 139,940 | |
| | | |
Convertible senior notes (Note 8) | 528,858 | | | 527,070 | |
| | | |
Deferred tax liabilities | 3,622 | | | 3,542 | |
Other liabilities | 4,482 | | | 4,542 | |
Total liabilities | 671,164 | | | 675,094 | |
Commitments and contingencies (Note 10) | | | |
Stockholders’ equity: | | | |
Preferred stock, $0.001 par value - 5,000,000 shares authorized, none issued | — | | | — | |
Common stock, $0.001 par value - 200,000,000 shares authorized, 96,177,874 and 93,956,738 shares issued, 93,411,801 and 91,190,665 shares outstanding as of March 31, 2025 and December 31, 2024, respectively. | 96 | | | 94 | |
Treasury stock - 2,766,073 shares at March 31, 2025 and December 31, 2024 | (3) | | | (3) | |
Additional paid-in capital | 940,799 | | | 936,047 | |
Accumulated deficit | (1,005,394) | | | (991,261) | |
Accumulated other comprehensive loss | (10,442) | | | (12,193) | |
Total stockholders’ equity | (74,944) | | | (67,316) | |
Total liabilities and stockholders’ equity | $ | 596,220 | | | $ | 607,778 | |
See accompanying notes to condensed consolidated financial statements.
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2025 | | 2024 |
| | | |
| |
Revenue | $ | 64,700 | | | $ | 85,149 | |
Costs, expenses and other: | | | |
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 18,218 | | | 24,455 | |
Sales and marketing | 23,485 | | | 29,230 | |
General and administrative | 16,784 | | | 21,594 | |
Product development | 16,034 | | | 24,635 | |
Depreciation and amortization expense | 5,818 | | | 12,442 | |
Impairment of goodwill | — | | | 3,627 | |
Impairment of intangibles and other assets | — | | | 2,221 | |
Restructuring costs | 1,305 | | | 3,309 | |
| | | |
| | | |
Total costs, expenses and other | 81,644 | | | 121,513 | |
Loss from operations | (16,944) | | | (36,364) | |
Other income, net: | | | |
Interest expense | (7,478) | | | (701) | |
Interest income | 1,457 | | | 2,033 | |
| | | |
Other income (expense), net | 8,487 | | | (237) | |
Total other income, net | 2,466 | | | 1,095 | |
Loss before (benefit from) provision for income taxes | (14,478) | | | (35,269) | |
(Benefit from) provision for income taxes | (345) | | | 362 | |
Net loss | $ | (14,133) | | | $ | (35,631) | |
| | | |
Net loss per share of common stock: | | | |
Basic | $ | (0.15) | | | $ | (0.40) | |
Diluted | $ | (0.24) | | | $ | (0.40) | |
Weighted-average shares used to compute net loss per share: | | | |
Basic | 91,570,933 | | | 88,081,654 | |
Diluted | 95,304,938 | | | 88,081,654 | |
| | | |
See accompanying notes to condensed consolidated financial statements.
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2025 | | 2024 |
| | | |
| |
Net loss | $ | (14,133) | | | $ | (35,631) | |
Foreign currency translation adjustment | 1,751 | | | (1,698) | |
Total comprehensive loss | $ | (12,382) | | | $ | (37,329) | |
See accompanying notes to condensed consolidated financial statements.
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Total Equity |
| Shares | | Amount | Shares | | Amount |
| | | | | | | | | | | | | | | |
| |
Balance at December 31, 2024 | 93,956,758 | | | $ | 94 | | | (2,766,073) | | | $ | (3) | | | $ | 936,047 | | | $ | (991,261) | | | $ | (12,193) | | | $ | (67,316) | |
| | | | | | | | | | | | | | | |
Common stock issued upon vesting of restricted stock units | 2,221,136 | | | 2 | | | — | | | — | | | (2) | | | — | | | — | | | — | |
Stock-based compensation | — | | | — | | | — | | | — | | | 4,754 | | | — | | | — | | | 4,754 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (14,133) | | | — | | | (14,133) | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 1,751 | | | 1,751 | |
Balance at March 31, 2025 | 96,177,894 | | | $ | 96 | | | (2,766,073) | | | $ | (3) | | | $ | 940,799 | | | $ | (1,005,394) | | | $ | (10,442) | | | $ | (74,944) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Total Equity |
| Shares | | Amount | | Shares | | Amount |
| | | | | | | | | | | | | | | |
| |
Balance at December 31, 2023 | 90,603,519 | | | $ | 91 | | | (2,766,073) | | | $ | (3) | | | $ | 913,522 | | | $ | (856,988) | | | $ | (8,484) | | | $ | 48,138 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Common stock issued upon vesting of restricted stock units | 432,701 | | | 1 | | | — | | | — | | | 1 | | | — | | | — | | | 2 | |
Stock-based compensation | — | | | — | | | — | | | — | | | 8,251 | | | — | | | — | | | 8,251 | |
| | | | | | | | | | | | | | | |
Common stock issued under Employee Stock Purchase Plan (“ESPP”) | 95,603 | | | — | | | — | | | — | | | 121 | | | — | | | — | | | 121 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (35,631) | | | — | | | (35,631) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (1,698) | | | (1,698) | |
Balance at March 31, 2024 | 91,131,823 | | | $ | 92 | | | (2,766,073) | | | $ | (3) | | | $ | 921,895 | | | $ | (892,619) | | | $ | (10,182) | | | $ | 19,183 | |
See accompanying notes to condensed consolidated financial statements.
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| | | |
OPERATING ACTIVITIES: | |
Net loss | $ | (14,133) | | | $ | (35,631) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | |
Stock-based compensation expense | 4,709 | | | 7,558 | |
Depreciation | 5,587 | | | 8,225 | |
Reduction of operating lease right-of-use assets | 35 | | | 653 | |
Amortization of purchased intangible assets and finance leases | 231 | | | 4,217 | |
Amortization of debt issuance costs and accretion of debt discount | 1,788 | | | 610 | |
Impairment of goodwill | — | | | 3,627 | |
Impairment of intangibles and other assets | — | | | 2,221 | |
Change in fair value of warrants | (8,824) | | | — | |
| | | |
Interest expense | 5,690 | | | 91 | |
Allowance for credit losses | 416 | | | 4,722 | |
| | | |
Deferred income taxes | 78 | | | 75 | |
| | | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (1,205) | | | 5,422 | |
Prepaid expenses and other assets | 3,624 | | | 5,779 | |
Contract acquisition costs | 1,662 | | | (2,370) | |
Accounts payable, accrued expenses and other current liabilities | (5,944) | | | (15,101) | |
Deferred revenue | 3,170 | | | 10,852 | |
| | | |
Other liabilities | 20 | | | 149 | |
Net cash (used in) provided by operating activities | (3,096) | | | 1,099 | |
INVESTING ACTIVITIES: | | | |
Purchases of property and equipment, including capitalized software | (3,759) | | | (11,501) | |
| | | |
Purchases of intangible assets | (386) | | | (1,209) | |
| | | |
| | | |
Net cash used in investing activities | (4,145) | | | (12,710) | |
FINANCING ACTIVITIES: | | | |
Payments on repurchase of convertible senior notes | — | | | (72,492) | |
Principal payments for finance leases | (26) | | | (327) | |
Proceeds from issuance of common stock in connection with the exercise of options and ESPP | — | | | 122 | |
Net cash used in financing activities | (26) | | | (72,697) | |
Effect of foreign exchange rate changes on cash and cash equivalents | 284 | | | 400 | |
Net decrease in cash and cash equivalents | (6,983) | | | (83,908) | |
Cash, cash equivalents and restricted cash - beginning of year | 183,237 | | | 212,925 | |
| | | |
Cash, cash equivalents and restricted cash - end of period | $ | 176,254 | | | $ | 129,017 | |
| | | |
| |
| | | |
| | | |
| | | |
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2025 | | 2024 |
| | | |
| |
| | | |
Reconciliation of cash, cash equivalents, and restricted cash to condensed consolidated balance sheets | | | |
Cash and cash equivalents | $ | 176,254 | | | $ | 127,057 | |
Restricted cash | — | | | 1,960 | |
Total cash, cash equivalents, and restricted cash - end of period | $ | 176,254 | | | $ | 129,017 | |
| | | |
Supplemental disclosure of other cash flow information: | | | |
Cash paid for income taxes, net | $ | 330 | | | $ | 451 | |
Cash paid for interest | — | | | 292 | |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Purchase of property and equipment and intangible assets recorded in accounts payable | $ | 896 | | | $ | 50 | |
See accompanying notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Description of Business and Basis of Presentation
LivePerson, Inc. (the “Company”) is a leader in digital customer conversation. Since 1998, LivePerson has enabled meaningful connections between consumers and its customers through digital and artificial intelligence (“AI”)-powered conversations. Our customers’ existing investments in Generative AI and Large Language Models (“LLMs”) are fully compatible with LivePerson’s enterprise-class digital customer conversation platform (the “LivePerson Platform”).
The LivePerson Platform powers conversations across each of a brand’s primary digital channels, including mobile apps, mobile and desktop web browsers, short messaging service, social media and third-party consumer messaging platforms. Brands can also use the LivePerson Platform to connect conversations across voice and digital channels to give customers additional options and ensure their interactions with brands are integrated no matter where they choose to reach out.
The LivePerson Platform enables what the Company calls “the tango” of humans, LivePerson bots, third-party bots and LLMs, in which humans oversee and are assisted by AI and can seamlessly step into conversations as needed. Agents become highly efficient, as they are able to leverage the AI engine (including generative AI capabilities) to surface relevant content, define next-best actions and take over repetitive transactional work so that the agent can focus on relationship building. By integrating customer engagement channels, LivePerson’s proprietary AI, and third-party bots and AI, the LivePerson Platform offers brands a comprehensive approach to scaling automations across customer conversations.
Basis of Presentation
The condensed consolidated financial statements and the financial data and other information disclosed in the notes to the condensed consolidated financial statements as of March 31, 2025 and for the three months ended March 31, 2025 are unaudited. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for a fair presentation of the Company’s condensed consolidated financial position, results of operations, comprehensive loss, and cash flows for the interim periods presented. The results of operations for any interim period are not necessarily indicative of the results of operations for any other future interim period or for a full fiscal year. The condensed consolidated balance sheet as of December 31, 2024 has been derived from audited consolidated financial statements at that date.
Certain information and note disclosures included in the Company’s audited financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as they are not required for interim financial statements pursuant to GAAP and the rules and regulations of the Securities and Exchange Commission (the “SEC”). These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 14, 2025.
Principles of Consolidation
The unaudited condensed consolidated financial statements reflect the operations of LivePerson and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications had no effect on previously reported net loss or equity.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates are based on information available as of the date of the condensed consolidated financial statements. On a regular basis, management evaluates these estimates and assumptions.
Items subject to such estimates and assumptions include, but are not limited to:
•stock-based compensation expense;
•allowance for credit losses;
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
•the period of benefit for deferred contract acquisition costs;
•valuation of goodwill;
•valuation and useful lives of long-lived assets;
•valuation of the cash-settled and share-settled warrants (together, “Warrants”);
•valuation of features embedded in the 2029 Notes (as defined below);
•income taxes; and
•recognition, measurement, and disclosure of contingent liabilities.
As of the date of issuance of the financial statements, the Company is not aware of any material specific events or circumstances that would require it to update its estimates, judgments, or to revise the carrying values of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the Company’s condensed consolidated financial statements.
Significant Accounting Policies
The Company’s significant accounting policies are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no significant changes to these policies that have had a material impact on the Company’s condensed consolidated financial statements and related notes for the three months ended March 31, 2025.
Prepaid expenses and other current assets
The following table presents the detail of prepaid expenses and other current assets as of the dates presented:
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| | | |
| (In thousands) |
Prepaid software maintenance | $ | 8,002 | | | $ | 9,868 | |
VAT receivable | 2,510 | | | 2,452 | |
Other prepaid expenses | 2,091 | | | 2,910 | |
Other current assets | 3,254 | | | 4,020 | |
Total prepaid expenses and other current assets | $ | 15,857 | | | $ | 19,250 | |
Leases
The Company has non-cancelable operating and finance leases for its corporate offices and other service agreements. As of March 31, 2025, the Company’s long-term leases are immaterial, with a remaining lease term of less than one year, with an option to extend. The Company uses the non-cancelable lease term when recognizing the right-of-use assets and lease liabilities, unless it is reasonably certain that a renewal or termination option will be exercised. The Company’s operating lease costs were $2.4 million and $2.9 million for the three months ended March 31, 2025 and 2024, respectively.
Divestitures
In the second quarter of 2024, the Company completed the sale of 100% of the equity in WildHealth to a third party. Pursuant to Accounting Standards Codification (“ASC”) Subtopic 205-20, Presentation of Financial Statements - Discontinued Operations, the divestiture did not meet the criteria for presentation as a discontinued operation. WildHealth was part of the Business segment and was a separate reporting unit. The transaction resulted in a loss of $0.6 million which was recognized and presented separately in Loss (gain) on divestiture on the Company’s consolidated statements of operations for the year ended December 31, 2024. Subsequent to the closing, the Company does not have ongoing involvement or arrangements with WildHealth.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Recently Issued Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, (“ASU 2023-09”) which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”) which seeks to expand disclosures about a public entity’s expenses, including more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of sales, sales and marketing, general and administrative, and research and development). The amendments in this update are effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. ASU 2024-03 should be applied retrospectively. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.
Note 2. Revenue Recognition
The Company’s revenue is generated from hosted service revenues, including platform access, usage and related professional services. Revenues are recognized when control of these services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. No single customer accounted for 10% or more of total revenue for the three months ended March 31, 2025 and 2024.
The following table presents the Company’s revenues disaggregated by revenue source:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
| | | |
Hosted services | $ | 55,134 | | | $ | 71,495 | |
Professional services | 9,566 | | | 13,654 | |
Total revenue | $ | 64,700 | | | $ | 85,149 | |
Remaining Performance Obligation
As of March 31, 2025, the aggregate amount of the total transaction price allocated in contracts with original duration of one year or greater to the remaining performance obligations was $221.1 million. As of March 31, 2025, 95% of the Company’s remaining performance obligations are expected to be recognized during the next 24 months, with the balance recognized thereafter. The aggregate balance of unsatisfied performance obligations represents contracted revenue that has not yet been recognized, and does not include contract amounts that are cancellable by the customer, amounts associated with optional renewal periods, and any amounts related to performance obligations, which are billed and recognized as they are delivered. The Company has elected the optional exemption, which allows for the exclusion of the amounts for remaining performance obligations that are part of contracts with an original expected duration of less than one year. Such remaining performance obligations represent unsatisfied or partially unsatisfied performance obligations pursuant to ASC 606, Revenue from Contracts with Customers.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Contracts with Multiple Performance Obligations
The Company’s contracts with customers contain multiple performance obligations. For these contracts, the Company accounts for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price (“SSP”) basis. Judgment is required to determine the SSP for each distinct performance obligation. The Company determines the SSP based on its overall pricing objectives, taking into consideration market conditions and other factors, including the value of its contracts, product offerings and the cloud applications sold.
Revenue by Geographic Location
The Company is domiciled in the United States and has international operations around the globe. The following table presents the Company’s revenues attributable to operations by region for the periods presented:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
| | | |
| | | |
Americas (1) | $ | 41,552 | | | $ | 62,025 | |
EMEA (2) | 14,186 | | | 14,221 | |
APAC (3) | 8,962 | | | 8,903 | |
Total revenue | $ | 64,700 | | | $ | 85,149 | |
——————————————
(1)United States, Canada, Latin America and South America (“Americas”)
(2)Europe, the Middle East and Africa (“EMEA”)
(3)Asia-Pacific (“APAC”)
Information about Contract Balances
The Company defers all incremental commission costs incurred to obtain the contract. These contract acquisition costs, which are comprised of sales commissions, have balances at March 31, 2025 and December 31, 2024 of $32.2 million and $33.6 million, respectively. The Company amortizes these costs over the related period of benefit using the customer expected life that the Company determined to be four years, which is consistent with the transfer to the customer of the services to which the asset relates. The Company classifies contract acquisition costs as long-term.
The deferred revenue balance consists of services, which have been invoiced upfront, and are recognized as revenue only when the revenue recognition criteria are met.
In some arrangements, the Company allows customers to pay for access to the LivePerson Platform over the term of the software subscription. Amounts recognized as revenue in excess of amounts billed are recorded as unbilled receivables. Unbilled receivables, anticipated to be invoiced in the next twelve months, are included in Accounts receivable, net of allowances for credit losses on the condensed consolidated balance sheets.
The Company recognized revenue of $27.9 million and $42.5 million for the three months ended March 31, 2025 and 2024, respectively, which was included in the corresponding deferred revenue balance at the beginning of the year.
The Company’s long-term deferred revenues are included in Other liabilities on the condensed consolidated balance sheets. The opening and closing balances of the Company’s contract acquisition costs, net, and deferred revenues are as follows:
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Contract Acquisition Costs, Net (Non-current) | | Deferred Revenue (Current) | | Deferred Revenue (Non-current) | | | | | |
| | | | | | | | | | | | | | |
| | | | | (In thousands) |
Balance as of December 31, 2023 | | | | | $ | 37,354 | | | $ | 81,858 | | | $ | 183 | | | | | | |
(Decrease) increase, net | | | | | (3,795) | | | (23,878) | | | 140 | | | | | | |
Balance as of December 31, 2024 | | | | | $ | 33,559 | | | $ | 57,980 | | | $ | 323 | | | | | | |
(Decrease) increase, net | | | | | (1,404) | | | 3,415 | | | (141) | | | | | | |
Balance as of March 31, 2025 | | | | | $ | 32,155 | | | $ | 61,395 | | | $ | 182 | | | | | | |
The changes in deferred revenue during both periods presented were primarily driven by changes in customer renewal patterns and contract structures, including the timing of renewals and shifts in service commitments. Amortization expense in connection with contract acquisition cost was approximately $4.3 million and $4.9 million for the three months ended March 31, 2025 and 2024, respectively.
Accounts Receivable, Net
Accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for credit losses is the Company’s best estimate of the amount of expected credit losses in the Company’s existing accounts receivable, based on both specific and general reserves. The Company maintains general reserves on a collective basis by considering factors such as historical experience, creditworthiness, the age of the trade receivable balances, and current economic conditions. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. The activity in the allowance for credit losses as of the dates presented is as follows:
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| | | |
| (In thousands) |
Balance, beginning of year | $ | 8,627 | | | $ | 9,290 | |
Additions charged to costs and expenses | 416 | | | 14,959 | |
Deductions/write-offs | (1,361) | | | (15,622) | |
Balance, end of period | $ | 7,682 | | | $ | 8,627 | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 3. Net Loss Per Share
Basic loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by giving effect to all potentially dilutive common stock equivalents outstanding for the period. For purposes of this calculation, stock options, restricted stock units, 0.750% Convertible Senior Notes due 2024 (the “2024 Notes”), and 0% Convertible Senior Notes due 2026 (the “2026 Notes”) are considered to be common stock equivalents but are excluded from the calculation of diluted net loss per share when including them has an anti-dilutive effect. The Company uses the treasury stock method for stock options, restricted stock units, and share-settled warrants, and uses the if-converted method for convertible debt. As the average market price of the Company’s common stock is below the conversion price of the Company’s 2026 Notes, the impact of conversion is anti-dilutive. See Note 8 – Convertible Senior Notes, Capped Call Transactions and Warrants for additional information about the 2026 Notes and First Lien Convertible Senior Notes due 2029 (the “2029 Notes” and together with the 2024 Notes and the 2026 Notes, the “Notes”).
The following table presents shares used in calculating basic and diluted net loss per share for the three months ended March 31, 2025 and 2024, as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| (In thousands, except per share amounts) |
Numerator: | | | |
Net loss available to shareholders for basic net loss per share | $ | (14,133) | | | $ | (35,631) | |
Gain on change in fair value of warrants | (8,824) | | | — | |
Net loss available to shareholders for diluted net loss per share | (22,957) | | | (35,631) | |
| | | |
Denominator: | | | |
Weighted average number of shares outstanding used to compute basic net loss per share | 91,570,933 | | | 88,081,654 | |
Impact of potential exercise of warrants | 3,734,005 | | | — | |
Weighted average number of shares outstanding used to compute diluted net loss per share | 95,304,938 | | | 88,081,654 | |
| | | |
Net loss per share: | | | |
Basic | $ | (0.15) | | | $ | (0.40) | |
Diluted | $ | (0.24) | | | $ | (0.40) | |
The securities listed below were excluded from the computation of diluted net loss per share for all periods presented, as their effect would have been anti-dilutive:
| | | | | | | | | | | |
| As of March 31, |
| 2025 | | 2024 |
Shares subject to outstanding common stock options and employee stock purchase plan | 2,617,261 | | | 3,251,520 | |
Restricted stock units | 10,802,694 | | | 8,052,908 | |
| | | |
2024 Notes | — | | | 1,231,597 | |
2026 Notes | 4,801,593 | | | 6,879,283 | |
Total | 18,221,548 | | | 19,415,308 | |
Note 4. Segment Information
The Company accounts for its segment information in accordance with the provisions of ASC 280-10, Segment Reporting. ASC 280-10 establishes annual and interim reporting standards for operating segments of a company. ASC 280-10
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
requires disclosures of selected segment-related financial information about products, major customers, and geographic areas based on the Company’s internal accounting methods. The chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer, evaluates performance, makes operating decisions, and allocates resources based on the financial information presented on a consolidated basis using net loss. Expenses are reviewed by the nature of the cost (Cost of revenue, Sales and marketing, General and administrative and Product development), consistent with the Company’s presentation on its condensed consolidated statements of operations. There are no segment managers who are held accountable by the CODM, or anyone else, for operations, operating results and planning for levels or components below the consolidated unit level. Accordingly, management has determined that the Company operates as one operating and reportable segment. The Company identifies net loss as its required measure of segment operating profit or loss. Significant expenses within loss from operations, as well as within net loss are separately presented on the Company’s condensed consolidated statements of operations. Other segment items within net loss include Interest expense, Interest income, Other income (expense), net, and (Benefit from) provision for income taxes.
Geographic Information
The Company is domiciled in the United States and has international operations around the globe. The following table presents the Company’s long-lived assets by geographic region as of March 31, 2025 and December 31, 2024:
| | | | | | | | | | | |
| March 31, | | December 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
United States | $ | 314,349 | | | $ | 316,975 | |
Germany | 31,060 | | | 29,925 | |
Australia | 10,752 | | | 10,830 | |
Netherlands | 5,047 | | | 5,036 | |
Other (1) | 13,258 | | | 13,788 | |
Total long-lived assets | $ | 374,466 | | | $ | 376,554 | |
——————————————
(1)Israel, United Kingdom, Japan, France, Italy, Spain, Canada, and Singapore
Note 5. Goodwill and Intangible Assets, Net
Goodwill
Goodwill represents the excess of the aggregate purchase price over the fair value of net identifiable assets acquired in a business combination. Goodwill is not amortized, but is tested for impairment at the reporting unit level using either a qualitative or quantitative assessment on an annual basis, or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In the valuation of goodwill, management must make assumptions regarding estimated future cash flows to be derived from the Company’s business. If these estimates or their related assumptions change in the future, the Company may be required to record impairment for these assets.
The changes in the carrying amount of goodwill as of March 31, 2025 and December 31, 2024 are as follows:
| | | | | |
| Goodwill, net |
| |
| (In thousands) |
Balance as of December 31, 2024 (1) | $ | 222,554 | |
| |
Foreign exchange adjustment | 1,230 | |
Balance as of March 31, 2025 (1) | $ | 223,784 | |
(1) As of March 31, 2025 and December 31, 2024, the accumulated impairment balance was $72.4 million.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
There were no impairments of goodwill during the three months ended March 31, 2025. During the three months ended March 31, 2024, the Company recorded a non-cash impairment charge of $3.6 million in the condensed consolidated statements of operations, to recognize a full impairment of goodwill associated with its WildHealth reporting unit, which was sold in 2024.
Intangible Assets, Net
Intangible assets, net are summarized as follows:
| | | | | | | | | | | |
| March 31, | | December 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
Patents: | | | |
Gross carrying amount | $ | 18,161 | | | $ | 17,609 | |
Accumulated amortization | (2,705) | | | (2,539) | |
Net carrying amount | $ | 15,456 | | | $ | 15,070 | |
Weighted average amortization period | 13.8 years | | 12.7 years |
Amortization expense is recognized over the estimated useful life of the asset. Aggregate amortization expense for intangible assets and finance leases, net was $0.2 million and $4.2 million for the three months ended March 31, 2025 and 2024, respectively.
There were no impairments of intangible assets during the three months ended March 31, 2025. As a result of the impairment test in the first quarter of 2024, the Company recognized a non-cash impairment charge of $2.2 million included in Impairment of intangibles and other assets in the condensed consolidated statements of operations, related to intangible assets associated with its WildHealth reporting unit, which was sold in 2024.
As of March 31, 2025, estimated annual amortization expense for the next five years and thereafter is as follows:
| | | | | |
| Estimated Amortization Expense |
| (In thousands) |
Remainder of 2025 | $ | 510 | |
2026 | 613 | |
2027 | 580 | |
2028 | 579 | |
2029 | 563 | |
Thereafter | 12,611 | |
Total | $ | 15,456 | |
Note 6. Property and Equipment, Net
Property and equipment are stated at cost, net of accumulated depreciation, and amortization. Depreciation and amortization is calculated using the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
asset. The Company reviews the estimated useful lives of its property and equipment on an annual basis. The following table presents the detail of property and equipment, net as of the dates presented:
| | | | | | | | | | | | | | | | | |
| Useful life | | March 31, 2025 | | December 31, 2024 |
| | | | | |
| (In years) | | (In thousands) |
Computer equipment and software | 3 to 5 | | $ | 135,475 | | | $ | 134,647 | |
Internal-use software development costs | 5 | | 180,065 | | | 176,725 | |
Finance lease right-of-use assets | 2 | | — | | | 62 | |
Furniture, equipment and building improvements | The lesser of 5 or estimated useful life | | 238 | | | 234 | |
Property and equipment, at cost | | | 315,778 | | | 311,668 | |
Less: accumulated depreciation | | | (217,462) | | | (211,111) | |
Property and equipment, net | | | $ | 98,316 | | | $ | 100,557 | |
Depreciation and amortization expense of property and equipment was $5.6 million and $8.2 million during the three months ended March 31, 2025 and 2024, respectively. There were no impairments of property and equipment during the three months ended March 31, 2025 and 2024.
Expenditures for routine maintenance and repairs are charged to operating expense as incurred. Major renewals and improvements are capitalized and depreciated over their estimated useful lives.
Note 7. Accrued Expenses and Other Current Liabilities
The following table presents the detail of accrued expenses and other current liabilities as of the dates presented:
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| | | |
| (In thousands) |
Professional services and consulting and other vendor fees | $ | 27,557 | | | $ | 30,302 | |
| | | |
Payroll and other employee-related costs | 9,397 | | | 10,061 | |
Warrants liability (Note 9) | 8,674 | | | 17,498 | |
Accrued interest | 6,688 | | | 998 | |
| | | |
Restructuring (Note 12) | 1,206 | | | 3,028 | |
Non-income tax | 559 | | | 644 | |
Sales commissions | 1,882 | | | 2,207 | |
Other | 1,320 | | | 1,844 | |
Total accrued expenses and other current liabilities | $ | 57,283 | | | $ | 66,582 | |
Note 8. Convertible Senior Notes, Capped Call Transactions and Warrants
Convertible Senior Notes due 2024 and Capped Calls
In March 2019, the Company issued $230.0 million aggregate principal amount of its 2024 Notes in a private placement. Interest on the 2024 Notes was payable semi-annually in arrears on March 1 and September 1 of each year.
On March 21, 2023, the Company entered into individual privately negotiated transactions (the “Note Repurchase Agreements”) with certain holders of its 2024 Notes, pursuant to which the Company agreed to pay an aggregate of $149.7 million in cash for the repurchase of $157.5 million in aggregate principal amount of the 2024 Notes (the “Note
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Repurchases”). Upon completion of the Note Repurchases, the aggregate principal amount of the 2024 Notes was reduced by $157.5 million to $72.5 million and the carrying amount of the 2024 Notes reduced by $228.3 million to $72.0 million. A corresponding portion of the 2024 capped calls were terminated in connection following the Note Repurchases as required by their terms for minimal consideration.
The remaining 2024 Notes matured on March 1, 2024, on which date the Company repaid in full the outstanding $72.5 million in aggregate principal amount and the associated 2024 capped calls expired unexercised.
Convertible Senior Notes due 2026 and Capped Calls
In December 2020, the Company issued $517.5 million aggregate principal amount of its 2026 Notes in a private placement, of which $361.2 million aggregate principal amount was outstanding as of March 31, 2025. The 2026 Notes are senior unsecured obligations of the Company.
The 2026 Notes will mature on December 15, 2026, unless earlier repurchased or redeemed by the Company or converted pursuant to their terms. The total net proceeds from the offering of the 2026 Notes, after deducting debt issuance costs, was approximately $505.3 million.
Each $1,000 in principal amount of the 2026 Notes is initially convertible into 13.2933 shares of the Company’s common stock par value $0.001, which is equivalent to an initial conversion price of approximately $75.23 per share. The conversion rate is subject to adjustment upon the occurrence of certain specified events but will not be adjusted for any accrued and unpaid special interest. In addition, following certain corporate events that occur prior to the maturity date, the Company will increase the conversion rate for a holder who elects to convert its 2026 Notes in connection with such a corporate event. The 2026 Notes are not redeemable prior to the maturity date of the 2026 Notes and no sinking fund is provided for the 2026 Notes. The indenture governing the 2026 Notes contains events of default customary for convertible notes issued in connection with similar transactions. If the Company undergoes a “Fundamental Change” (as defined in the indenture governing the 2026 Notes), which includes a change of control or the failure of the Company’s common stock to be listed or quoted on any of The Nasdaq Global Select Market, The Nasdaq Global Market or the New York Stock Exchange, holders may require the Company to repurchase for cash all or any portion of their 2026 Notes in principal amounts of $1,000 or a multiple thereof at a Fundamental Change repurchase price equal to 100% of the principal amount of the 2026 Notes to be repurchased, plus accrued and unpaid special interest to, but excluding, the Fundamental Change repurchase date.
Holders of the 2026 Notes may convert their 2026 Notes at their option at any time prior to the close of business on the business day immediately preceding August 15, 2026, in multiples of $1,000 principal amount, only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on March 31, 2021 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price for the 2026 Notes on each applicable trading day as determined by the Company; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the “trading price” (as defined in the indenture governing the 2026 Notes) per $1,000 principal amount of 2026 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate for the 2026 Notes on each such trading day; (3) with respect to any 2026 Notes that the Company calls for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events. On or after August 15, 2026, holders may convert all or any portion of their 2026 Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date, regardless of the foregoing circumstances. Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of its common stock or a combination of cash and shares of its common stock, at the Company’s election.
During the three months ended March 31, 2025, the conditions allowing holders of the 2026 Notes to convert were not met.
In connection with the offering of the 2026 Notes, the Company entered into privately-negotiated capped call option transactions with certain counterparties (the “2026 capped calls”). The 2026 capped calls each have an initial strike price of approximately $75.23 per share, subject to certain adjustments, which corresponds to the initial conversion price of the 2026 Notes. The 2026 capped calls have initial cap prices of $105.58 per share, subject to certain adjustment events. The 2026 capped calls cover, subject to anti-dilution adjustments, approximately 6.88 million shares of common stock. The 2026 capped calls are generally intended to reduce or offset the potential dilution to the common stock upon any conversion of the 2026
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Notes with such reduction or offset, as the case may be, subject to a cap based on the cap price. The 2026 capped calls expire on December 15, 2026, subject to earlier exercise. The 2026 capped calls are subject to either adjustment or termination upon the occurrence of specified extraordinary events affecting the Company, including a merger event, a tender offer, and a nationalization, insolvency or delisting involving the Company. In addition, the 2026 capped calls are subject to certain specified additional disruption events that may give rise to a termination of the 2026 capped calls, including changes in law, failure to deliver, and hedging disruptions. The 2026 capped calls are recorded in stockholders’ equity and are not accounted for as derivatives. The net cost of $46.1 million incurred to purchase the 2026 capped calls was recorded as a reduction to additional paid-in capital in the accompanying condensed consolidated balance sheets.
Pursuant to a privately negotiated exchange and purchase agreement (the “Exchange and Purchase Agreement”), on June 3, 2024, the Company exchanged $146.0 million principal amount of the 2026 Notes then held by an investor for $100.0 million principal amount of new 2029 Notes, and the same investor purchased an additional $50.0 million principal amount of the 2029 Notes for cash. In connection with the exchange and purchase, the Company also issued the Warrants to the investor, and the investor agreed to purchase up to $50.0 million of additional 2029 Notes upon the Company’s request and subject to certain conditions (the “Delayed Draw Notes”). As a result of the exchange and purchase transactions, during the second quarter of 2024, the Company recognized a $68.1 million gain on debt extinguishment which represented the difference between the carrying value of the 2026 Notes so exchanged and the collective fair value of the 2029 Notes and the Warrants, net of the cash payment received from the investor. The extinguishment gain was recorded in Gain on debt extinguishment in the condensed consolidated statements of operations.
On June 13, 2024, the Company repurchased $10.3 million principal amount of the 2026 Notes for $4.9 million in cash. As a result of the transaction, during the second quarter of 2024, the Company recognized a $5.0 million gain on debt extinguishment, which was recorded in Gain on debt extinguishment in the condensed consolidated statements of operations.
The 2026 Notes were classified as long-term liabilities in the condensed consolidated balance sheets as of March 31, 2025. As of March 31, 2025, the aggregate principal amount of the 2026 Notes was $361.2 million and the carrying amount of the 2026 Notes was $358.8 million. A corresponding portion of the 2026 capped calls were terminated in connection following the transactions as required by their terms for no consideration. The remaining term over which the 2026 Notes’ debt issuance costs will be amortized is 1.7 years at an effective interest rate of 0.40% for the three months ended March 31, 2025.
First Lien Convertible Senior Notes due 2029
In June 2024, the Company issued $150.0 million aggregate principal amount of its 2029 Notes pursuant to the Exchange and Purchase Agreement including $100.0 million aggregate principal amount issued in exchange for $146.0 million aggregate principal amount of 2026 Notes and $50.0 million aggregate principal amount issued for cash. The Company paid third parties $7.6 million in connection with the transaction, which was capitalized as debt issuance costs. At the time of the exchange, the fair value of the 2029 Notes approximated $118.1 million, and the Company recognized a debt discount of $31.9 million.
In December 2024, the Company issued $50.0 million aggregate principal amount of its 2029 Notes, constituting the Delayed Draw Notes, for $50.0 million cash.
Unless earlier repurchased or redeemed by the Company or converted pursuant to their terms, the 2029 Notes will mature on the earlier of (a) June 15, 2029 and (b) 91 days before the maturity of the 2026 Notes, if greater than $60.0 million principal amount of 2026 Notes remains outstanding on such date. The amount payable by the Company if the 2029 Notes mature pursuant to clause (b) will be equal to 100% of the aggregate principal amount of the 2029 Notes, plus accrued and unpaid interest, plus the remaining future interest payments that would have been payable through June 15, 2029, discounted at a rate equal to the comparable treasury rate plus 50 basis points (the “Make-Whole Amount”).
From June 3, 2024, until the date of issuance of the Delayed Draw Notes, interest on the 2029 Notes accrued at a rate of 10.83% (consisting of 4.17% cash and 6.66% paid in kind (“PIK”)) per annum. From the date of issuance of the Delayed Draw Notes and prior to December 15, 2026, interest on the 2029 Notes has increased and accrues at a rate of 11.375% (consisting of 4.375% cash and 7.00% PIK) per annum. On and after December 15, 2026, interest on the 2029 Notes will further increase and accrue at a rate of 13% (consisting of 5% cash and 8% PIK) per annum.
The Company may, at its option, redeem the 2029 Notes, in whole or in part, prior to June 15, 2025 at a price equal to the Make-Whole Amount. On or after June 15, 2025, and prior to June 15, 2026, the Company may, at its option, redeem the
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2029 Notes, in whole or in part for an amount of cash equal to the sum of (i) 106.50% of the aggregate principal amount of the 2029 Notes (including all increases to the principal amount as the result of previous payments of PIK interest) plus (ii) 106.50% of all accrued and unpaid PIK interest plus (iii) all accrued and unpaid cash interest. On or after June 15, 2026, and prior to December 15, 2026, the Company may, at its option, redeem the 2029 Notes, in whole or in part for an amount of cash equal to the sum of (i) 103.25% of the aggregate principal amount of the 2029 Notes (including all increases to the principal amount as the result of previous payments of PIK interest) plus (ii) 103.25% of all accrued and unpaid PIK interest plus (iii) all accrued and unpaid cash interest. From December 15, 2026 until maturity, the Company may, at its option, redeem the 2029 Notes, in whole or in part for an amount of cash equal to the sum of (i) 113% of the aggregate principal amount of the 2029 Notes (including all increases to the principal amount as the result of previous payments of PIK interest) plus (ii) 113% of all accrued and unpaid PIK interest plus (iii) all accrued and unpaid cash interest. In addition, the Make-Whole Amount will be payable in the event of an acceleration of the 2029 Notes or repurchase triggered by certain asset sales. No sinking fund is provided for the 2029 Notes.
The 2029 Notes are guaranteed on a senior basis by certain of the Company’s direct and indirect domestic and foreign subsidiaries and secured by first priority security interests in substantially all of the assets of the Company and such subsidiary guarantors, subject to customary exceptions. The indenture governing the 2029 Notes contains affirmative and negative covenants and events of default customary for senior secured notes issued in connection with similar transactions. The negative covenants include limitations on asset sales, the incurrence of debt, preferred stock and liens, fundamental changes, investments, dividends and other payment restrictions affecting subsidiaries, restricted payments and transactions with affiliates. Among other things, these covenants generally prohibit the payment of cash dividends on the Company’s common stock. The indenture governing the 2029 Notes permits the Company and its subsidiaries to incur, subject to certain requirements, up to $150.0 million of debt that is junior in lien priority and subordinated in right of payment to the 2029 Notes. The indenture governing the 2029 Notes also includes a financial covenant that requires the Company at all times to maintain a minimum cash balance of $60.0 million (excluding proceeds of the 2029 Notes). Upon request of the investor, the indenture governing the 2029 Notes requires the Company to enter into a registration rights agreement with respect to the 2029 Notes containing customary terms including demand, shelf and piggyback registration rights. The Company was in compliance with its financial covenants as of March 31, 2025.
If the Company undergoes a “Fundamental Change” (as defined in the indenture governing the 2029 Notes), which includes a change of control or the failure of the Company’s common stock to be listed or quoted on any of The Nasdaq Global Select Market, The Nasdaq Global Market or the New York Stock Exchange, holders may require the Company to repurchase all or any portion of their 2029 Notes at a repurchase price equal to 100% of the aggregate principal amount of the 2029 Notes to be repurchased, plus accrued and unpaid interest, plus an amount equal to 66% of the remaining future interest payments (including PIK interest) that would have been payable through June 15, 2029, discounted at a rate equal to the comparable treasury rate plus 50 basis points.
Holders of the 2029 Notes may convert their 2029 Notes at their option at any time prior to the close of business on the business day immediately preceding February 15, 2029 only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on September 30, 2024 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price for the 2029 Notes on each applicable trading day as determined by the Company; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the “trading price” (as defined in the indenture governing the 2029 Notes) per $1,000 principal amount of 2029 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the product of (x) the quotient of (i) the “conversion amount” (as defined in the Indenture) in respect of $1,000 principal amount of the 2029 Notes on such trading day divided by (ii) 1,000 times (y) the conversion rate for the 2029 Notes on each such trading day; (3) with respect to any 2029 Notes that the Company calls for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; (4) upon the occurrence of specified corporate events; or (5) during the period from August 17, 2026 through September 14, 2026, if the aggregate principal amount of 2026 Notes exceeds $60.0 million on August 16, 2026. On or after February 15, 2029, holders may convert all or any portion of their 2029 Notes at any time prior to the close of business on June 13, 2029, regardless of the foregoing circumstances. The 2029 Notes include certain embedded features requiring bifurcation, which did not have material values as of March 31, 2025 due to management’s estimates of the likelihood of triggering events, but that may have value in the future should those estimates change, with any change in fair value recorded in the Company’s condensed consolidated statements of operations.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The 2029 Notes (including all accrued and unpaid interest) are convertible at the option of the holders at certain times into cash based on a daily conversion value calculated on a proportionate basis for each trading day in a 50 trading day observation period, initially corresponding to 13.2933 shares of the Company’s common stock per $1,000 principal amount of 2029 Notes. The Company is not required to deliver its common stock upon conversion under any circumstances. The conversion rate for the 2029 Notes is subject to adjustment if certain events occur and contains customary anti-dilution protections. During the three months ended March 31, 2025, the conditions allowing holders of the 2029 Notes to convert were not met.
The 2029 Notes, including the Delayed Draw Notes, are accounted for as a single liability, and the combined carrying amount is $170.1 million as of March 31, 2025, consisting of principal of $207.1 million, net of unamortized issuance costs of $7.1 million and debt discount of $30.0 million. The 2029 Notes were classified as long-term liabilities in the condensed consolidated balance sheets as of March 31, 2025. The remaining term over which the 2029 Notes’ debt issuance costs will be amortized is 4.2 years at an effective interest rate of 19.18% for the 2029 Notes and 13.25% for the Delayed Draw Notes as of March 31, 2025.
Unamortized debt issuance costs incurred in connection with securing the Company’s financing arrangements are presented in the condensed consolidated balance sheets as a direct deduction from the carrying amount of the outstanding borrowings, consistent with debt discounts. All deferred financing costs are amortized to interest expense. The net carrying amount of the liability component of the Notes as of March 31, 2025 and December 31, 2024 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| 2026 Notes | | 2029 Notes | | Total | | 2026 Notes | | 2029 Notes | | Total |
| (In thousands) | | (In thousands) |
Principal | $ | 361,204 | | | $ | 207,125 | | | $ | 568,329 | | | $ | 361,204 | | | $ | 207,125 | | | $ | 568,329 | |
Unamortized debt discount | — | | | (29,981) | | | (29,981) | | | — | | | (31,137) | | | (31,137) | |
Unamortized issuance costs | (2,398) | | | (7,092) | | | (9,490) | | | (2,757) | | | (7,365) | | | (10,122) | |
Total net carrying value | 358,806 | | | 170,052 | | | 528,858 | | | 358,447 | | | 168,623 | | | 527,070 | |
| | | | | | | | | | | |
Long-term debt, net | $ | 358,806 | | | $ | 170,052 | | | $ | 528,858 | | | $ | 358,447 | | | $ | 168,623 | | | $ | 527,070 | |
The following table sets forth the interest expense recognized related to the Notes:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | | | |
| | | | | | | |
| (In thousands) |
Contractual interest expense | $ | 5,690 | | | $ | 91 | | | | | |
Amortization of debt issuance costs | 631 | | | 610 | | | | | |
Amortization of debt discount | 1,157 | | | — | | | | | |
Total interest expense | $ | 7,478 | | | $ | 701 | | | | | |
Warrants
On June 3, 2024, pursuant to the Exchange and Purchase Agreement, the Company issued to the investor 10-year warrants with a strike price of $0.75 per share, exercisable for 9,746,723 shares of the Company’s common stock and 10-year warrants with a strike price of $0.75 per share, exercisable with respect to a notional amount of 2,344,775 shares of the Company’s common stock for cash payments equal to the excess of “fair market value” (as defined therein) per share over the strike price, fully diluted subject to certain adjustments.
The cash-settled warrants will permit the Company, subject to certain conditions (including to the extent that the Company, following payment, would have “available cash” (as defined therein) of less than $100.0 million), to defer payment of the settlement amount at an annualized interest rate of 6.0%, compounded monthly. Warrants outstanding at the 10-year expiration will be exercised automatically (and in the case of the share-settled warrants, will be exercised on a cashless basis) if, immediately prior to the expiration, the fair market value per share is greater than the strike price.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Warrants contain customary anti-dilution protections. The triggers for the anti-dilution adjustments include (a) subdivision, combination or reclassification of the outstanding shares of common stock into a greater or smaller number of shares, (b) certain below market issuances of common stock, (c) certain issuances of common stock at a price that is less than the strike price of the Warrant, (d) certain issuances of a dividend or distribution to all holders of common stock, (e) an above market tender offer or exchange offer by the Company for common stock. Pursuant to the anti-dilution terms of the Warrants, the aggregate notional amount of the Warrants increased to 13,225,212 shares as of March 31, 2025.
In the event of a “Cash/Public Acquisition” (as defined therein), the Warrants may be automatically exercised, cash settled or expire, depending on the fair market value per share. The Warrants contain a beneficial ownership limitation on the investor’s ownership of the Company’s common stock, on a post-exercise basis (aggregating all securities convertible into or exercisable for the Company’s common stock), of 4.99%, subject to increase upon 61 days’ notice by the investor, but not to exceed 9.99%.
The Warrants were classified as current liabilities under ASC 480, Distinguishing Liabilities from Equity, in the Company’s condensed consolidated balance sheets and recorded at fair value of $5.3 million at the issuance date with subsequent changes in fair value recorded in the Company’s condensed consolidated statements of operations. As of March 31, 2025, the Warrants had a fair value of $8.7 million. For the three months ended March 31, 2025, a gain of $8.8 million for the change in fair value was recorded in Other income (expense), net, in the Company’s condensed consolidated statements of operations.
Note 9. Fair Value Measurements
The Company measures its cash equivalents at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value:
•Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
•Level 2: Inputs reflect: quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
•Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Financial Assets and Liabilities
The carrying amount of cash, accounts receivable, and accounts payable approximate their fair value due to their short-term nature. The Company’s assets and liabilities that are measured at fair value on a recurring basis, by level, within the fair value hierarchy as of March 31, 2025 and December 31, 2024, are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | |
| (In thousands) | | |
Assets | | | | | | | |
| | | | | | | |
Cash equivalents - money market funds | $ | 99,324 | | | $ | — | | | $ | — | | | $ | 99,324 | |
Total assets | $ | 99,324 | | | $ | — | | | $ | — | | | $ | 99,324 | |
Liabilities: | | | | | | | |
Warrants liability | $ | — | | | $ | — | | | $ | 8,674 | | | $ | 8,674 | |
Total liabilities | $ | — | | | $ | — | | | $ | 8,674 | | | $ | 8,674 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | |
| (In thousands) | | |
Assets: | | | | | | | |
| | | | | | | |
Cash equivalents - money market funds | $ | 105,772 | | | $ | — | | | $ | — | | | $ | 105,772 | |
Total assets | $ | 105,772 | | | $ | — | | | $ | — | | | $ | 105,772 | |
Liabilities: | | | | | | | |
Warrants liability | $ | — | | | $ | — | | | $ | 17,498 | | | $ | 17,498 | |
Total liabilities | $ | — | | | $ | — | | | $ | 17,498 | | | $ | 17,498 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value. Observable or market inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions based on the best information available.
The Company’s money market funds are measured at fair value on a recurring basis based on quoted market prices in active markets and are classified as Level 1 within the fair value hierarchy. The Company’s Warrants liability was measured at fair value on a recurring basis and was classified as Level 3 within the fair value hierarchy. Significant changes in unobservable inputs could result in significantly lower or higher fair value measurements.
On a nonrecurring basis, the Company uses fair value measures when analyzing asset impairment. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If it is determined such indicators are present and the review indicates that the assets will not be fully recoverable, based on undiscounted estimated cash flows over the remaining amortization periods, their carrying values are reduced to estimated fair value. Estimated fair values are Level 3 measures in the fair value hierarchy.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The estimated fair value of outstanding balances of the Notes as of the dates presented are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level of Hierarchy | | Fair Value | | Principal Balance | | Unamortized Debt Discount | | Unamortized Debt Issuance Costs | | Net Carrying Value |
| | | | | | | | | | | |
| | | (In thousands) |
March 31, 2025 | | | | | | | | | | | |
2026 Notes | 2 | | $ | 141,050 | | | $ | 361,204 | | | $ | — | | | $ | (2,398) | | | $ | 358,806 | |
2029 Notes | 3 | | $ | 181,060 | | | $ | 207,125 | | | $ | (29,981) | | | $ | (7,092) | | | $ | 170,052 | |
December 31, 2024 | | | | | | | | | | | |
2026 Notes | 2 | | $ | 164,348 | | | $ | 361,204 | | | $ | — | | | $ | (2,757) | | | $ | 358,447 | |
2029 Notes | 3 | | $ | 180,360 | | | $ | 207,125 | | | $ | (31,137) | | | $ | (7,365) | | | $ | 168,623 | |
Management determined the fair value of 2026 Notes by using Level 2 inputs based on observable market prices for similar instruments. Management determined the fair value of the 2029 Notes and Delayed Draw Notes as of March 31, 2025 by using Level 3 inputs, including the yield of 17.00%, risk-free rate of 3.93%, and credit spread of 13.24%. A change in those inputs to a different amount might result in a significantly higher or lower fair value measurement.
Warrants
The Company recorded the fair value of the Warrants upon issuance using the Black-Scholes valuation model and is required to revalue these Warrants at each reporting date with any changes in fair value recorded on the Company’s condensed consolidated statements of operations. The valuation of the Warrants was classified as Level 3 within the fair value hierarchy and is influenced by the fair value of the underlying, or notional amount of, common stock of the Company. A summary of the Black-Scholes pricing model assumptions used to record the fair value of the Warrants as of March 31, 2025 is as follows:
| | | | | |
Stock price | $0.80 |
Risk free rate | 4.19% |
Expected life (in years) | 9.18 |
Expected volatility | 78.00% |
Any significant changes in the inputs may result in significantly higher or lower fair value measurements. Refer to Note 8 – Convertible Senior Notes, Capped Call Transactions and Warrants for additional information.
The changes in fair value of the Level 3 Warrants of the dates presented are as follows:
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| | | |
| | | |
Balance, beginning of year | $ | 17,498 | | | $ | — | |
Issuance of Warrants | — | | | 5,266 | |
Change in the fair value of Warrants | (8,824) | | | 12,232 | |
Balance, end of period | $ | 8,674 | | | $ | 17,498 | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 10. Commitments and Contingencies
Employee Benefit Plans
The Company has a 401(k) defined contribution plan covering all eligible employees. The Company’s 401(k) policy is a Safe Harbor Plan, whereby the Company matches 100% of the first 3% of eligible compensation and 50% of the next 2% of eligible compensation. The match is immediately vested. Salaries and related expenses include $0.7 million and $1.1 million of employer matching contributions for the three months ended March 31, 2025 and 2024, respectively.
Letters of Credit
As of March 31, 2025, the Company had letters of credit totaling $0.5 million outstanding as a security deposit for the due performance by the Company of the terms and conditions of a supply contract.
Contractual obligations
The Company’s purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. The Company has purchase obligation agreements primarily relating to contracts with vendors in connection with Information Technology (“IT”) infrastructure with remaining terms of one year or less.
Indemnifications
The Company enters into service and license agreements in its ordinary course of business. Pursuant to some of these agreements, the Company agrees to indemnify certain customers from and against certain types of claims and losses suffered or incurred by them as a result of using the Company’s products.
The Company also has agreements whereby its executive officers and directors are indemnified for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a directors and officers insurance policy that reduces its exposure and enables the Company to recover a portion of any future amounts paid. As a result of its insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is minimal. The Company has no liabilities recorded for these agreements as of March 31, 2025 and December 31, 2024.
Note 11. Stockholders’ Equity
Stock-Based Compensation
The Company’s stock-based compensation generally includes stock options, restricted stock units (“RSUs”), performance-vesting restricted stock units (“PRSUs”), and purchases under the Company’s 2019 Employee Stock Purchase Plan (the “ESPP”). Stock-based compensation expense related to RSUs is based on the market value of the underlying stock on the date of grant and the related expense is recognized ratably over the requisite service period. The stock-based compensation expense related to PRSUs is estimated at the grant date based on the expectation that performance goals will be achieved at the stated target level. The amount of compensation cost recognized depends on the relative satisfaction of the performance condition based on performance to date.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Stock Incentive Plans
The Company’s 2019 Stock Incentive Plan became effective on April 11, 2019. The 2019 Stock Incentive Plan, as amended and restated, allows the Company’s employees and directors to participate in the Company’s future performance through grants of stock-based awards of stock options and RSUs at the discretion of the board of directors. The number of shares authorized for issuance under the 2019 Stock Incentive Plan as of March 31, 2025 was 46,967,744 shares in the aggregate. Options to acquire common stock granted under the 2019 Stock Incentive Plan have ten-year terms. As of March 31, 2025, 3,679,580 shares of common stock remained available for issuance (taking into account all stock option exercises and other equity award settlements through March 31, 2025).
Employee Stock Purchase Plan
The number of shares authorized for issuance under the ESPP as of March 31, 2025, was 4,500,000 shares. As of March 31, 2025, 3,206,766 shares of common stock remained available for issuance under the ESPP (taking into account all share purchases through March 31, 2025).
Inducement Plan
There are 15,412,342 shares of common stock authorized and reserved for issuance under the Inducement Plan. As of March 31, 2025, 647,750 shares of common stock remained available for issuance under the Inducement Plan (taking into account all option exercises and other equity award settlements through March 31, 2025).
CEO Inducement Award
As part of an equity compensation package negotiated to induce John Sabino, the Company’s Chief Executive Officer, to accept employment with the Company, pursuant to the terms of the employment agreement entered into between Mr. Sabino and the Company, the Company granted Mr. Sabino an option to purchase 1,000,000 shares of common stock (the “CEO Inducement Award”) that will vest upon the satisfaction of certain performance-based and time-based vesting conditions. On May 17, 2024, the Company’s board of directors authorized 1,000,000 shares for issuance under the CEO Inducement Award in compliance with and in reliance on Nasdaq Listing Rule 5635(c)(4). The CEO Inducement Award was a standalone award granted outside of the 2019 Stock Incentive Plan and 2018 Inducement Plan.
Stock Option Activity
The following table is a summary of the Company’s stock option activity and weighted average exercise prices for the three months ended March 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | |
| Stock Option Activity | | Weighted Average Remaining Contractual Term (In years) | | Aggregate Intrinsic Value (In thousands) |
| Options (In thousands) | | Weighted Average Exercise Price | | |
Balance outstanding at December 31, 2024 | 2,663 | | | $ | 22.93 | | | 3.95 | | $ | 7 | |
Granted | — | | | — | | | | | |
Exercised | — | | | — | | | | | |
Cancelled or expired | (46) | | | 19.08 | | | | | |
Balance outstanding at March 31, 2025 | 2,617 | | | 14.95 | | | 5.66 | | 2 | |
Options vested and expected to vest | 701 | | | 4.33 | | | 8.74 | | — | |
Options exercisable at March 31, 2025 | 1,532 | | | $ | 23.07 | | | 3.45 | | $ | 2 | |
The total fair value of stock options exercised during the three months ended March 31, 2025 and 2024 was immaterial. As of March 31, 2025, there was $0.8 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements. That cost is expected to be recognized over a weighted average period of approximately 1.2 years.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Restricted Stock Unit and Performance-Vesting Restricted Stock Unit Activity
The following table is a summary of the Company’s RSU and PRSU activity and weighted average grant date fair value for the three months ended March 31, 2025:
| | | | | | | | | | | | | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value | | Aggregate Fair Value |
| | | | | |
| (In thousands) | | (Per share) | | (In thousands) |
Balance outstanding at December 31, 2024 | 12,522 | | | $ | 2.03 | | | |
Awarded | 618 | | | 1.25 | | | |
Vested | (2,221) | | | 1.76 | | | |
Forfeited | (116) | | | 9.81 | | | |
Non-vested and outstanding at March 31, 2025 | 10,803 | | | 1.86 | | | 8,632 | |
Expected to vest | 8,520 | | | $ | 2.00 | | | $ | 6,808 | |
RSUs granted to employees generally vest over a one- to four-year period, or upon achievement of certain performance conditions. As of March 31, 2025, total unrecognized compensation cost, adjusted for estimated forfeitures, related to nonvested RSUs and PRSUs was $13.0 million and the weighted-average remaining vesting period was 1.32 years.
PRSUs granted are generally subject to both a service-based vesting condition and a performance-based vesting condition. PRSUs will vest upon the achievement of specified performance targets and subject to continued service through the applicable vesting dates. The associated compensation cost is recognized over the requisite service period when it is probable that the performance condition will be satisfied. There were no PRSUs granted during the three months ended March 31, 2025, and PRSUs granted during the three months ended March 31, 2024 were immaterial.
Total stock-based compensation costs included in the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 are as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
Cost of revenue | $ | 186 | | | $ | 343 | |
Sales and marketing | 1,378 | | | 2,455 | |
General and administrative | 1,773 | | | 1,798 | |
Product development | 1,372 | | | 2,962 | |
Total | $ | 4,709 | | | $ | 7,558 | |
Note 12. Restructuring
LivePerson maintains restructuring initiatives to realign the Company’s cost structure with its current business model. In connection with the restructuring initiatives, the Company recognized restructuring costs of $1.3 million and $3.3 million during the three months ended March 31, 2025 and 2024, respectively, which is included in restructuring costs in the accompanying condensed consolidated statements of operations. Such costs primarily include severance and other compensation costs as well as IT infrastructure contract termination costs. The restructuring activities were considered to be substantially completed as of March 31, 2025.
The following table presents the detail of the liability for the Company’s restructuring charges, which is included within Accrued expenses and other current liabilities within the condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024:
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
| (In thousands) |
Balance, beginning of the year | $ | 3,028 | | | $ | 2,076 | |
| | | |
IT contract termination costs | — | | | (1,217) | |
Severance and other associated costs | 1,305 | | | 12,356 | |
Cash payments | (3,127) | | | (10,187) | |
Balance, end of period | $ | 1,206 | | | $ | 3,028 | |
The following table presents the detail of expenses for the Company’s restructuring charges for the three months ended March 31, 2025 and 2024:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2025 | | 2024 |
| (In thousands) |
| | | |
IT contract termination costs | $ | — | | | $ | 715 | |
Severance and other associated costs | 1,305 | | | 2,594 | |
Total restructuring costs | $ | 1,305 | | | $ | 3,309 | |
Note 13. Legal Matters
Stockholder Litigation
In December 2023, a putative stockholder class action entitled Damri v. LivePerson, Inc., No. 1:23-cv-10517, was filed under the federal securities laws against the Company, its former Chief Executive Officer, and its Chief Financial Officer in the United States District Court for the Southern District of New York. The complaint alleges that the Company’s Form 10-Q filings and forecasts for the first, second, and third quarters of fiscal year 2022 were false and misleading in violation of Section 10(b) of the Securities Exchange Act of 1934, based on the Company’s later disclosures and report on Form 10-K on March 16, 2023. On May 31, 2024, the plaintiff filed an amended complaint. The Company moved to dismiss the amended complaint in August 2024. On March 19, 2025, the court granted the Company’s motion and dismissed the action with prejudice. On April 17, 2025, the plaintiff filed a notice of appeal to the United States Court of Appeals for the Second Circuit. The appeal remains pending. A parallel litigation on behalf of stockholders who purchased their shares on the Tel Aviv Stock Exchange, entitled Weissbrod v. LivePerson, Inc., is pending in the Tel Aviv District Court in Israel, but has been stayed pending further developments in the Damri case.
In January 2024, a purported derivative action entitled Marti v. LoCascio, No. 1:24-cv-00598, was filed in the United States District Court for the Southern District of New York by a purported stockholder of the Company against the Company’s former Chief Executive Officer, its Chief Financial Officer, members of the current Board of Directors and several former Directors. The Marti litigation claims that the Company itself was harmed by the same acts and omissions underlying the Damri federal securities lawsuit and seeks to recover unspecified losses on behalf of the Company. Between June and September 2024, four other purported derivative actions were filed by purported stockholders of the Company against the Company’s former Chief Executive Officer, its Chief Financial Officer, members of the current Board of Directors and several former Directors. These four purported derivative actions, similar to the Marti litigation, claim that the Company itself was harmed by the same acts and omissions underlying the Damri federal securities lawsuit, and seek to recover unspecified losses on behalf of the Company. The four actions are entitled: (i) Steffens v. Block, No. 1:24-cv-04481, filed in the United States District Court for the Southern District of New York; (ii) Ravi v. LoCascio, Index No. 653498/2024, filed in the Supreme Court of the State of New York, New York County; (iii) Morales v. LoCascio, No. 1:24-cv-05297, filed in the United States District Court for the Southern District of New York; and (iv) Perkins v. LoCascio, Index No. 654992/2024, filed in the Supreme Court of the State of New York, New York County. The Marti, Steffens and Morales cases are stayed, and the Perkins case is in abeyance, pending further developments in the Damri case.
In February 2024, Starboard Value LP and several of its related entities and investment funds filed a lawsuit against the Company, its former Chief Executive Officer, and its Chief Financial Officer entitled Starboard Value LP v. LivePerson,
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Inc., No. 2024-0103, in the Court of Chancery of the State of Delaware. The complaint alleges common law fraud, fraudulent inducement and negligent misrepresentation in connection with an alleged scheme to induce Starboard to settle its 2022 proxy contest against the Company and, as stated in the complaint, involves previous Starboard allegations of misrepresentations in the Company’s public disclosures that the Company previously informed Starboard were found to be unsubstantiated following an independent investigation. Starboard seeks damages for its trading losses and purported lost anticipated profits. The defendants have filed an answer denying the substantive allegations of the complaint. The parties are currently engaged in discovery and the case is scheduled for trial in June 2025.
COVID-Related Matters
As has been widely reported, there is heightened scrutiny by the federal government across many programs related to global novel coronavirus disease (“COVID-19”) that were introduced during the COVID-19 pandemic. The Company previously provided products and services related to COVID-19 testing and accompanying software. Those products and services have been the subject of inquiry and review by Medicare, the Department of Justice and the U.S. Food and Drug Administration.
The Company has discontinued all products and services related to COVID-19, and has responded to and intends to continue to cooperate with governmental inquiries related to its previous engagement in COVID-19 related product and service offerings.
Other Legal, Administrative, Governmental and Regulatory Matters
From time to time, the Company is or may be subject to or involved in legal, administrative, governmental and/or regulatory proceedings, inquiries and investigations as well as actual or threatened litigation, claims and/or demands (each an “Action” and collectively “Actions”). These have included and may include (without limitation) Actions brought by or against the Company, its affiliates, subsidiaries, directors and/or officers with respect to intellectual property, contracts, financial, commercial, employment, legal, compliance, privacy, data security, regulatory and/or other matters related to the Company’s business, as well as Actions brought against the Company’s customers for which the Company has a contractual indemnification obligation.
Regardless of the outcome, Actions can have an adverse impact on the Company because of defense and/or settlement costs, diversion of management resources, reputational risks and other factors.
Accruals
The Company accrues for certain contingencies when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated and discloses certain contingencies for which no accrual has been made as appropriate and in compliance with ASC 450, Contingencies. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. The accruals or estimates, if any, resulting from the foregoing analysis, are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter.
Note 14. Income Taxes
Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences are expected to become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
The Company includes interest accrued on the underpayment of income taxes and certain interest expense and penalties, if any, related to unrecognized tax benefits as a component of the income tax provision. The Company recorded a valuation allowance against its U.S., e-bot7 Germany, and Bulgaria deferred tax assets as it considered its cumulative losses in
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
recent years as a significant piece of negative evidence. Since valuation allowances are evaluated by jurisdiction, the Company believes that the deferred tax assets related to LivePerson Australia Pty. Ltd., Engage Pty. Ltd., LivePerson (UK) Ltd., LivePerson Japan, and LivePerson Ltd. (Israel) are more likely than not to be realized as these jurisdictions have positive cumulative pre-tax book income after adjusting for permanent and one-time items.
For the three months ended March 31, 2025, the Company recorded a tax benefit of $0.3 million. This consists of a tax provision on operating earnings of non-US subsidiaries, a tax benefit on an increase in tax receivables, and interest accrual on unrecognized tax benefits in Israel.
The Company had a valuation allowance on certain deferred tax assets for the year ended December 31, 2024 of $234.6 million. Inherent in the Company’s 2025 annual effective tax rate is an estimated increase in the valuation allowance of $27.1 million, all of which would be recorded as an expense. During 2024, an increase in the valuation allowance in the amount of $23.4 million was recorded as an expense.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this report, particularly in “Risk Factors.”
Key Metrics and Current Trends
Average Annual Revenue Per Enterprise and Mid-market Customer (“ARPC”) and revenue retention are currently the key performance metrics our management uses to assess the health and trajectory of the Company. These metrics should be viewed independently of revenue, deferred revenue and remaining performance obligations. ARPC increased to approximately $640,000 for the trailing twelve months ended March 31, 2025, as compared to approximately $625,000 for the trailing twelve months ended March 31, 2024. Revenue retention for our enterprise and mid-market customers on the LivePerson Platform, which represents the trailing twelve month change in total revenue from existing customers after upsells, downsells and attrition, was approximately 80% in the first quarter of 2025, below our target range of 105% to 115% and below the comparable period in 2024.
While our expectations for retention rates continue to improve, we see heightened risk for the remainder of the current renewal cycle with customers who were likely making their renewal decisions before we installed our new customer success motion. The last set of customers we have identified in this risk category has renewal dates in the first half of 2025. As a result, we currently expect short-term attrition to continue through the first half of 2025 and revenue to decline sequentially as a consequence, with a transition toward positive net new annual recurring revenue expected in the second half of 2025.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). As such, we are required to make certain estimates, judgments and assumptions that management believes are reasonable based upon the information available. We base these estimates on our historical experience, future expectations and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for our judgments that may not be readily apparent from other sources. We evaluate these estimates on an annual basis. Actual results could differ from those estimates under different assumptions or conditions, and any differences could be material.
There have been no significant changes in our critical accounting policies and estimates during the three months ended March 31, 2025, as compared to the critical accounting policies and estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 14, 2025.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Recently Issued Accounting Standards
See Note 1 – Description of Business and Basis of Presentation under Item 1 of this Quarterly Report on Form 10-Q for additional information about recent accounting guidance not yet adopted and recently adopted accounting pronouncements.
Results of Operations
We enable brands to leverage the LivePerson Platform’s sophisticated intelligence engine to connect with consumers through an integrated suite of mobile and online business messaging technologies. Our platform enables businesses to have conversations with millions of consumers as personally as they would with one consumer.
Comparison of the Three Months Ended March 31, 2025 and March 31, 2024
The following tables set forth our results of operations for the periods presented and as a percentage of our revenues for those periods. The period-to-period comparison of financial results is not necessarily indicative of future results.
Revenue
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 | | $ Change | | % Change |
| | | | | | | |
| (Dollar in thousands) | | |
Revenue | $ | 64,700 | | | $ | 85,149 | | | $ | (20,449) | | | (24) | % |
| | | | | | | |
| | | | | | | |
Revenue decreased by 24% to $64.7 million for the three months ended March 31, 2025 from $85.1 million for the comparable period in 2024. This decrease in revenue is due to a decrease in hosted services of $16.4 million primarily driven by customer cancellations and downsells and a decrease in professional services of $4.1 million. Included in hosted services is a decrease of $5.4 million in revenue that is variable based on interactions and usage for the three months ended March 31, 2025.
Cost of Revenue (exclusive of depreciation and amortization shown separately below)
Cost of revenue consists of compensation costs relating to employees who provide customer service to our customers, compensation costs relating to our network support staff, outside labor provider costs, the cost of supporting our server and network infrastructure, and allocated occupancy costs and related overhead.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 | | $ Change | | % Change |
| | | | | | | |
| (Dollar in thousands) | | |
Cost of revenue | $ | 18,218 | | | $ | 24,455 | | $ | (6,237) | | (26) | % |
Percentage of total revenue | 28 | % | | 29 | % | | | | |
Headcount (at period end) | 179 | | | 229 | | | | (22) | % |
Cost of revenue decreased by 26% to $18.2 million for the three months ended March 31, 2025 from $24.5 million for the comparable period in 2024. This decrease in expense is primarily attributable to a decrease in business services and outsourced contracted labor of $3.1 million, a decrease in salary and employee-related expenses of $2.2 million due to attrition from prior periods, and a decrease in software and hosting expenses of $0.7 million.
Sales and Marketing
Sales and marketing expenses consist of compensation and related expenses for sales and marketing personnel, as well as advertising, marketing events, public relations, trade show exhibit expenses and allocated occupancy costs and related overhead.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 | | Change | | % Change |
| | | | | | | |
| (Dollar in thousands) | | |
Sales and marketing | $ | 23,485 | | | $ | 29,230 | | $ | (5,745) | | (20) | % |
Percentage of total revenue | 36 | % | | 34 | % | | | | |
Headcount (at period end) | 229 | | | 287 | | | | (20) | % |
Sales and marketing expenses decreased by 20% to $23.5 million for the three months ended March 31, 2025 from $29.2 million for the comparable period in 2024. This decrease was primarily attributable to a decrease in salary and employee-related expenses of $3.6 million due to attrition from prior periods, a decrease in business services and outsourced contracted labor of $1.3 million, and a decrease in software and hosting expenses of $0.9 million.
General and Administrative
Our general and administrative expenses consist of compensation and related expenses for executive, accounting, legal, human resources and administrative personnel, professional fees and other general corporate expenses.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 | | $ Change | | % Change |
| | | | | | | |
| (Dollar in thousands) | | |
General and administrative | $ | 16,784 | | | $ | 21,594 | | | $ | (4,810) | | | (22) | % |
Percentage of total revenue | 26 | % | | 25 | % | | | | |
Headcount (at period end) | 137 | | | 143 | | | | | (4) | % |
General and administrative expenses decreased by 22% to $16.8 million for the three months ended March 31, 2025 from $21.6 million for the comparable period in 2024. This decrease is primarily due to a $4.3 million reduction in bad debt expense and a divestiture-related working capital adjustment of $1.8 million in the first quarter of 2024, partially offset by an increase in legal and other consulting costs of $1.4 million.
Product Development
Our product development expenses consist of compensation and related expenses for product development personnel as well as allocated occupancy costs and related overhead and outsourced labor and expenses for testing new versions of our software. | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 | | $ Change | | % Change |
| | | | | | | |
| (Dollar in thousands) | | |
Product development | $ | 16,034 | | | $ | 24,635 | | | $ | (8,601) | | | (35) | % |
Percentage of total revenue | 25 | % | | 29 | % | | | | |
Headcount (at period end) | 351 | | | 468 | | | | | (25) | % |
Product development costs decreased by 35% to $16.0 million for the three months ended March 31, 2025 from $24.6 million for the comparable period in 2024. This decrease is primarily attributable to a decrease in business services and outsourced contracted labor of $2.7 million, a decrease in salary and employee-related expenses of $2.3 million due to attrition from prior periods, a decrease in software and hosting expenses of $1.6 million, and a decrease in stock compensation expense of $1.6 million.
We continued to make investments in public cloud migration, and in enhancing and expanding new features of the LivePerson Platform. During the three months ended March 31, 2025 and 2024, $3.3 million and $5.7 million was capitalized, respectively.
Depreciation and Amortization Expense
Our depreciation and amortization expense relates to depreciation and amortization of our property and equipment and to amortization of our intangible assets and finance leases.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
Depreciation and amortization expense | $ | 5,818 | | | $ | 12,442 | | | $ | (6,624) | | | (53) | % | | | | | | |
Percentage of total revenue | 9 | % | | 15 | % | | | | | | | | | | |
Total depreciation and amortization expense decreased by 53% to $5.8 million for the three months ended March 31, 2025 from $12.4 million for the comparable period in 2024. The decrease was primarily driven by the lower intangible asset balance due to impairments during 2024, which drove a reduction in amortization of $4.0 million, in addition to a reduction in depreciation of $2.6 million primarily related to a lower internal-use software development balance due to impairments during 2024.
Impairment of Goodwill
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
Impairment of goodwill | $ | — | | | $ | 3,627 | | | $ | (3,627) | | | (100)% | | | | | | |
Percentage of total revenue | — | % | | 4 | % | | | | | | | | | | |
There were no impairment charges for the three months ended March 31, 2025. The impairment charge during the comparable period was attributable to goodwill associated with our WildHealth reporting unit, which was fully divested in 2024.
Impairment of Intangibles and Other Assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
Impairment of intangibles and other assets | $ | — | | | $ | 2,221 | | | $ | (2,221) | | | (100) | % | | | | | | |
Percentage of total revenue | — | % | | 3 | % | | | | | | | | | | |
There were no impairment charges related to intangibles and other assets during the three months ended March 31, 2025. The impairment charge during the comparable period in 2024 was attributable to intangible assets associated with our WildHealth reporting unit, which was fully divested in 2024.
Restructuring Costs
We maintain restructuring initiatives to realign our cost structure with our current business model, in which we have flattened the organization to align to more efficient sales and service support. While the Company’s restructuring efforts are ongoing, the 2024 restructuring activities were considered to be substantially completed as of December 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
Restructuring costs | $ | 1,305 | | | $ | 3,309 | | | $ | (2,004) | | | (61) | % | | | | | | |
Percentage of total revenue | 2 | % | | 4 | % | | | | | | | | | | |
Restructuring costs decreased by 61% to $1.3 million for the three months ended March 31, 2025, from $3.3 million for the comparable period in 2024. This decrease is attributable to a $1.3 million decrease in severance and other associated costs due to fewer reductions in our workforce compared to the comparable period, and a $0.7 million decrease in IT infrastructure contract termination costs.
Total Other Income, net
Interest expense represents interest expense from our convertible senior notes, and amortization of debt issuance costs and debt discount. Interest income represents interest earned from cash deposits. Other income (expense), net consists primarily of fair value adjustments for our Warrants and foreign currency gains and losses.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
Interest expense | $ | (7,478) | | | $ | (701) | | | $ | (6,777) | | | (967) | % | | | | | | |
Interest income | 1,457 | | | 2,033 | | | (576) | | | (28) | % | | | | | | |
Other income (expense), net | 8,487 | | | (237) | | | 8,724 | | | 3,681 | % | | | | | | |
Total other income, net | $ | 2,466 | | | $ | 1,095 | | | $ | 1,371 | | | 125 | % | | | | | | |
Total other income, net increased by 125% to $2.5 million for the three months ended March 31, 2025 from $1.1 million for the comparable period in 2024. This increase is primarily due to a $8.8 million adjustment to the fair value of our Warrants recorded in other income (expense), net, partially offset by a $6.8 million increase in interest expense on our convertible debt. The remaining amount of total other income, net, is primarily attributable to interest income on our money market accounts, and the impact of currency rate fluctuations.
(Benefit from) Provision for Income Taxes
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | $ Change | | % Change | | | | | | |
| | | | | | | | | | | | | |
| (Dollar in thousands) | | | | | | |
(Benefit from) provision for income taxes | $ | (345) | | | $ | 362 | | | $ | (707) | | | (195) | % | | | | | | |
Benefit from income taxes was $0.3 million for the three months ended March 31, 2025, compared to the provision for income taxes of $0.4 million for the comparable period in 2024. Our consolidated effective tax rate was impacted by the statutory income tax rates applicable to each of the jurisdictions in which we operate, valuation allowance recorded against losses generated in the U.S. and Germany, a tax benefit related to an increase in tax receivables, and changes to unrecognized tax benefits in Israel. The overall tax provision recorded represents tax on non-U.S. earnings in the various jurisdictions in which we operate and the provision for U.S. state and local impacts. The total tax expense associated with non-U.S. jurisdictions is relatively consistent between periods.
Liquidity and Capital Resources
The following describes the Company’s cash flows for the three months ended March 31, 2025 and 2024:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
| | | |
| (In thousands) |
Condensed Consolidated Statements of Cash Flows Data: | | | |
Net cash (used in) provided by operating activities | $ | (3,096) | | | $ | 1,099 | |
Net cash used in investing activities | (4,145) | | | (12,710) | |
Net cash used in financing activities | $ | (26) | | | $ | (72,697) | |
As of March 31, 2025, we had approximately $176.3 million in cash and cash equivalents, a decrease of $7.0 million from December 31, 2024. The decrease is primarily attributable to various uses of cash for operating purposes, and purchases of property and equipment, including capitalized software.
Cash Flows from Operating Activities
Net cash used in operating activities was $3.1 million for the three months ended March 31, 2025. Our net loss of $14.1 million includes the effect of non-cash expenses of depreciation and amortization of $5.8 million, stock-based compensation of $4.7 million, interest expense of $5.7 million, and amortization of debt issuance costs and accretion of debt discount of $1.8 million, partially offset by a gain from the change in the fair value of our Warrants of $8.8 million. This was further driven by a decrease in accounts payable, accrued expenses and other current liabilities of $5.9 million, partially offset by a decrease in prepaid expenses and other current assets of $3.6 million, a decrease in contract acquisition costs of $1.7 million, and an increase in deferred revenue of $3.2 million.
Net cash provided by operating activities was $1.1 million for the three months ended March 31, 2024. Our net loss of $35.6 million includes the effect of non-cash expenses related to depreciation of $8.2 million, a net expense in stock-based compensation of $7.6 million, amortization of purchased intangible assets and finance leases of $4.2 million, allowance for credit losses of $4.7 million, a goodwill impairment of $3.6 million and intangible and other assets impairment of $2.2 million. This was further driven by a decrease in accounts payable, accrued expenses and other current liabilities of $15.0 million, an increase in contract acquisition costs of $2.4 million, partially offset by a decrease in accounts receivable of $5.4 million, a decrease in prepaid expenses and other current assets of $5.9 million, an increase in other liabilities of $0.9 million, and an increase in deferred revenue of $10.9 million.
Cash Flows from Investing Activities
Net cash used in investing activities was $4.1 million for the three months ended March 31, 2025, and was primarily driven by purchases of property and equipment and capitalization of internally developed software. Net cash used in investing activities was $12.7 million for the three months ended March 31, 2024, and was primarily driven by purchases of property and equipment, capitalization of internally developed software and to a lesser extent, purchases of intangible assets.
Cash Flows from Financing Activities
Net cash used in financing activities was less than $0.1 million for the three months ended March 31, 2025. Net cash used in financing activities was $72.7 million for the three months ended March 31, 2024, which was driven primarily by the full repayment of our 2024 Notes.
We have incurred significant expenses to develop our technology and services, to hire employees in our customer service and sales and marketing departments, and for the amortization of purchased intangible assets, as well as acquisition costs and non-cash compensation costs. Historically, we have incurred net losses and negative cash flows for various quarterly and annual periods since our inception, including during numerous quarters and annual periods in the past several years. As of March 31, 2025, we had an accumulated deficit of $1,005.4 million.
Our principal sources of liquidity are the net proceeds from the issuance of our convertible senior notes, after deducting purchaser discounts as applicable and debt issuance costs paid by us, and payments received from customers using
our products. We anticipate that our current cash and cash equivalents will be sufficient to satisfy our working capital and capital requirements for at least the next 12 months. However, we cannot assure you that we will not require additional funds prior to such time, and we would then seek to sell additional equity or debt securities through public financings, or seek alternative sources of financing. Further, we continue to plan to refinance the remaining balance of the 2026 Notes on or prior to their maturity. If greater than $60.0 million principal amount of 2026 Notes remains outstanding 91 days prior to their maturity date, then the 2029 Notes will immediately become due and payable. We cannot assure you that additional funding will be available on favorable terms, when needed, if at all. If we are unable to obtain any necessary financing, we may be required to further reduce the scope of our planned sales and marketing and product development efforts, which could materially adversely affect our financial condition and operating results. In addition, we may require additional funds in order to fund more rapid expansion, to develop new or enhanced services or products or to invest in or acquire complementary businesses, technologies, services or products.
The indenture governing the 2029 Notes includes a financial covenant that requires the Company to maintain a minimum cash balance of $60 million (excluding the proceeds of the 2029 Notes) at all times. Proceeds of the 2029 Notes may be used only to (i) pay interest, or cash settle, the 2029 Notes, (ii) cash settle the Warrants, (iii) exchange, repurchase, redeem, replace or otherwise refinance 2026 Notes (or refund or replenish cash of the Company or any of its subsidiaries used to do so after May 13, 2024) or (iv) pay or reimburse certain fees, costs and expenses related to the foregoing and the other transactions contemplated by the Exchange and Purchase Agreement as amended or otherwise modified from time to time.
Upon conversion or exercise, the 2029 Notes and cash-settled warrants would be settled for cash. In addition, the 2026 Notes and the 2029 Notes are subject to repurchase at the option of holders if the Company undergoes a “Fundamental Change” (as defined in the indentures governing the 2026 Notes and the 2029 Notes, as applicable), and the 2026 Notes and the 2029 Notes are subject to events of default customary for notes issued in connection with similar transactions, which could result in the acceleration of amounts owed. See Note 8 – Convertible Senior Notes, Capped Call Transactions and Warrants for additional information.
The Company may from time to time, subject to board authorization and any applicable restrictions under contracts to which it may be or become a party, depending upon market conditions and the Company’s financing needs, use available funds to refinance or repurchase its outstanding debt or equity securities in privately negotiated or open market transactions, by tender offer or otherwise, in compliance with applicable laws, rules and regulations, at prices and on terms the Company deems appropriate (which, in the case of debt securities, may be below par) and subject to the Company’s cash requirements for other purposes and other factors management deems relevant.
We do not engage in off-balance sheet financing arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency Exchange Risks
We actively monitor the movement of the U.S. dollar against the NIS, Pound Sterling, Euro, Australian dollar, and Japanese Yen and have considered the use of financial instruments, including but not limited to derivative financial instruments, which could mitigate such risk. If we determine that our risk of exposure materially exceeds the potential cost of derivative financial instruments, we may in the future enter into these types of arrangements.
Collection Risks
Our accounts receivable are subject, in the normal course of business, to collection risks. We regularly assess these risks and have established policies and business practices to protect against the adverse effects of collection risks. During the three months ended March 31, 2025, our allowance for credit losses decreased by $0.9 million to $7.7 million. During the three months ended March 31, 2024, our allowance for credit losses decreased by $0.1 million to $9.2 million. A large proportion of our receivables are due from larger corporate customers that typically have longer payment cycles. We base our allowance for credit losses on specifically identified credit risks of customers, historical trends and other information that we believe to be reasonable. Receivables are written-off and charged against the applicable recorded allowance when we have exhausted collection efforts without success. We adjust our allowance for credit losses when accounts previously reserved have been collected.
An allowance for credit losses is established for losses expected to be incurred on accounts receivable balances. Judgment is required in the estimation of the allowance and we evaluate the collectability of our accounts receivable and contract assets based on a combination of factors. If we become aware of a customer’s inability to meet its financial obligations, a specific allowance is recorded to reduce the net receivable to the amount reasonably believed to be collectible from the customer. For all other customers, we use an aging schedule and recognize allowances for credit losses based on the creditworthiness of the debtor, the age and status of outstanding receivables, the current business environment and our historical collection experience adjusted for current expectations for the customer or industry. Accounts receivable are written off against the allowance for uncollectible accounts when we determine amounts are no longer collectible.
Interest Rate Risk
Our investments consist of cash and cash equivalents. Therefore, changes in market interest rates do not affect in any material respect the value of the investments as recorded by us.
Inflation Risk
We do not believe that inflation has had a material effect on our business, financial conditions or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our “disclosure controls and procedures,” as that term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of March 31, 2025. Disclosure controls and procedures ensure that the information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed and summarized within the time periods specified in the Securities and Exchange Commission’s rules and forms, and ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2025.
Limitations of the Effectiveness of Internal Control
A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurance that the objectives of the internal control system are met. Because of the inherent limitations of any internal control system, no evaluation of controls can provide absolute assurance that all control issues, if any, have been detected.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2025 identified in connection with the evaluation thereof by our management, including the Chief Executive Officer and Chief Financial Officer, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
The information called for by this Item is incorporated herein by reference to Note 13 – Legal Matters, in the Notes to the Unaudited Condensed Consolidated Financial Statements.
Item 1A. Risk Factors
Our operations and financial results are subject to various risks and uncertainties, including those described in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed on March 14, 2025, which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock. Other than as set forth below, there have been no material changes to the risk factors described in our most recent Annual Report on Form 10-K.
Our failure to regain compliance with the continued listing requirements of The Nasdaq Stock Market LLC (“Nasdaq”) could result in a delisting of our common stock.
On May 1, 2025 we received a notification from Nasdaq stating that the closing bid price of our common stock has been less than $1.00 for 30 consecutive trading days. We have 180 calendar days from such notification to regain compliance with the minimum closing bid price requirement by maintaining a closing bid price of at least $1.00 for a minimum of ten consecutive trading days.
We can provide no assurance that we will be able to regain our compliance with the listing requirements or that any actions taken by us in an effort to restore our compliance would allow our common stock to remain listed, stabilize the market price of our common stock, improve the liquidity of our common stock, prevent our common stock from again dropping below the minimum bid price requirement, or prevent future non-compliance with the listing requirements. In addition, to maintain a listing with Nasdaq, we must satisfy minimum financial and other continued listing requirements and standards, including those
regarding minimum stockholders’ equity, and certain corporate governance requirements. If we are unable to satisfy these requirements or standards, we could be subject to delisting, which would have a negative effect on the price of our common stock and would impair your ability to sell or purchase our common stock when you wish to do so. Further, the failure of our common stock to be listed or quoted on any of The Nasdaq Global Select Market, The Nasdaq Global Market or The New York Stock Exchange would constitute a “Fundamental Change” under the indentures governing the 2026 Notes and the 2029 Notes.
If our common stock is delisted from Nasdaq, it is unlikely that our common stock would qualify for listing on another national securities exchange in the United States, and trading of our common stock would most likely take place on an over-the-counter market established for unlisted securities, such as the OTCQX, the OTCQB or the Pink Market maintained by OTC Markets Group Inc. We cannot assure you that our common stock, if delisted from Nasdaq, will ever be listed on another securities exchange or quoted on an over-the-counter quotation system. An investor would likely find it less convenient to sell, or to obtain accurate quotations in seeking to buy, our common stock on an over-the-counter market, and many investors would likely not buy or sell our common stock due to difficulty in accessing over-the-counter markets, policies preventing them from trading in securities not listed on a national exchange or other reasons. Accordingly, delisting from Nasdaq could make trading our common stock more difficult for investors, likely leading to declines in our share price, trading volume and liquidity. Delisting from Nasdaq could also result in negative publicity and make it more difficult for us to raise additional capital. The absence of such a listing may adversely affect the acceptance of our common stock as transaction consideration or the value accorded our common stock by other parties. Further, if we are delisted, we would also incur additional costs under state blue sky laws in connection with any sales of our securities. These requirements could severely limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock in the secondary market.
If our common stock is delisted, it may come within the definition of “penny stock” as defined in the Exchange Act and would be covered by Rule 15g-9 of the Exchange Act. This rule imposes additional sales practice requirements on broker-dealers who sell securities to persons other than established customers and accredited investors which may further limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock in the secondary market. The regulations relating to penny stocks, coupled with the typically higher cost per trade to the investor of penny stocks due to factors such as broker commissions generally representing a higher percentage of the price of a penny stock than of a higher-priced stock, would further limit the ability of investors to trade in our common stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
There were no unregistered sales of equity securities by the issuer during the three months ended March 31, 2025.
Purchase of Equity Securities by the Issuer
There were no repurchases of equity securities by the issuer during the three months ended March 31, 2025.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a) None.
(b) None.
(c) During the three months ended March 31, 2025, no director or executive officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulations S-K.
ITEM 6. EXHIBITS
| | | | | | | | |
| | |
| | |
| | |
| | |
| | |
31.1 | * | |
| | |
31.2 | * | |
| | |
32.1 | ** | |
| | |
32.2 | ** | |
| | |
101.INS | * | Inline XBRL Instance Document -- The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| | |
101.SCH | * | Inline XBRL Taxonomy Extension Schema Document |
| | |
101.CAL | * | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEF | * | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LAB | * | Inline XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE | * | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
104 | * | Cover Page Interactive Data File (formatted as Inline XBRL) |
* Filed herewith
** Furnished herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | LIVEPERSON, INC. |
| | (Registrant) |
| | | |
Date: | May 8, 2025 | By: | /s/ JOHN SABINO |
| | Name: | John Sabino |
| | | |
| | Title: | Chief Executive Officer |
| | | (Principal Executive Officer) |
| | | |
Date: | May 8, 2025 | By: | /s/ JOHN COLLINS |
| | Name: | John Collins |
| | | |
| | Title: | Chief Financial Officer and Chief Operating Officer |
| | | (Principal Financial Officer) |