UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the Quarterly Period Ended
OR
For the Transition Period from to
Commission File Number:
(Exact Name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) | (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Toronto Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ◻ | Accelerated filer ◻ | Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of April 2, 2025, the registrant had
Trilogy Metals Inc.
Table of Contents
Page | ||
3 | ||
3 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
22 | ||
22 | ||
23 | ||
23 | ||
23 | ||
23 | ||
23 | ||
23 | ||
23 | ||
23 | ||
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Trilogy Metals Inc.
Condensed Interim Consolidated Balance Sheets
(unaudited)
in thousands of US dollars | |||||||
February 28, 2025 | November 30, 2024 | ||||||
|
| $ |
|
| $ |
| |
Assets |
|
| |||||
Current assets |
|
| |||||
Cash and cash equivalents | | | |||||
Accounts receivable | | | |||||
Deposits and prepaid amounts | | | |||||
Total current assets | | | |||||
Investment in Ambler Metals LLC (note 3) | | | |||||
Right of use asset (note 5(a)) | | | |||||
Total assets | | | |||||
Liabilities |
|
| |||||
Current liabilities |
|
| |||||
Accounts payable and accrued liabilities (note 4) | | | |||||
Current portion of lease liability (note 5b)) | | | |||||
Total current liabilities |
| | | ||||
Long-term portion of lease liability (note 5(b)) | | | |||||
Total liabilities | | | |||||
Shareholders’ equity |
|
| |||||
Share capital (note 6) – unlimited common shares authorized, | | | |||||
Contributed surplus | | | |||||
Contributed surplus – options (note 6(a)) | | | |||||
Contributed surplus – units (note 6(b)) | | | |||||
Deficit | ( | ( | |||||
Total shareholders' equity | | | |||||
Total liabilities and shareholders' equity | | | |||||
Subsequent Events (note 10)
(See accompanying notes to the condensed interim consolidated financial statements)
/s/ Tony Giardini, President, CEO and Director |
| /s/ Diana Walters, Director |
|
|
|
Approved on behalf of the Board of Directors |
|
|
Trilogy Metals Inc.
Condensed Interim Consolidated Statements of Loss
and Comprehensive Loss
(unaudited)
in thousands of US dollars, except share and per share amounts | |||||||||
| February 28, 2025 | February 29, 2024 | |||||||
| $ |
|
| $ |
|
| |||
Expenses |
|
|
| ||||||
Amortization | — | | |||||||
Foreign exchange (gain) loss | ( | | |||||||
General and administrative | | | |||||||
Investor relations | | | |||||||
Professional fees | | | |||||||
Salaries | | | |||||||
Salaries and directors expense – stock-based compensation | | | |||||||
Total expenses | |
| | ||||||
Other items |
|
|
| ||||||
Interest and other income | ( | ( | |||||||
Services agreement income | ( | ( | |||||||
Share of loss on equity investment (note 3(b)) | | | |||||||
Loss and comprehensive loss for the period | ( |
| ( | ||||||
Basic loss per common share | ( | ( | |||||||
Diluted loss per common share | ( | ( | |||||||
Basic weighted average number of common shares outstanding | | | |||||||
Diluted weighted average number of common shares outstanding | | | |||||||
(See accompanying notes to the condensed interim consolidated financial statements)
Trilogy Metals Inc. | 4 |
Trilogy Metals Inc.
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
(unaudited)
in thousands of US dollars, except share amounts
| Contributed | Contributed |
| Total |
| ||||||||||||||||
Contributed | surplus – | surplus – | shareholders’ |
| |||||||||||||||||
Number of shares | Share capital | surplus | options | units | Deficit | equity | |||||||||||||||
| outstanding |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |
Balance – November 30, 2023 | | | | | | ( | | ||||||||||||||
Restricted Share Units |
| | | — | — | ( | — | — | |||||||||||||
Joint venture contribution | | | — | — | — | — | | ||||||||||||||
Services settled by common shares |
| | | — | — | — | — | | |||||||||||||
Stock-based compensation | — | — | — | | | — | | ||||||||||||||
Loss for the period |
| — | — | — | — | — | ( | ( | |||||||||||||
Balance – February 29, 2024 |
| | |
| |
| |
| |
| ( | | |||||||||
Balance – November 30, 2024 | | | | | | ( | | ||||||||||||||
Exercise of options |
| | | — | ( | — | | ||||||||||||||
Restricted Share Units |
| | | — | — | ( | — | — | |||||||||||||
Services settled by common shares | | | — | — | — | — | | ||||||||||||||
Stock-based compensation |
| — | — | — | | | — | | |||||||||||||
Loss for the period | — | — | — | — | — | ( | ( | ||||||||||||||
Balance – February 28, 2025 | | | | | | ( | |
(See accompanying notes to the condensed interim consolidated financial statements)
Trilogy Metals Inc. | 5 |
Trilogy Metals Inc.
Condensed Interim Consolidated Statements of Cash Flows
(unaudited)
in thousands of US dollars | ||||||||
For the three months ended | ||||||||
| February 28, 2025 | February 29, 2024 | ||||||
| $ |
|
| $ |
| |||
Cash flows used in operating activities |
|
|
|
| ||||
Loss for the period | ( |
| ( | |||||
Adjustments to reconcile net loss to cash flows used in operating activities |
|
| ||||||
Amortization | — |
| | |||||
Consulting fees settled by common shares | | | ||||||
Office lease accounting | | | ||||||
Loss on equity investment in Ambler Metals LLC (note 3(c)) | | | ||||||
Unrealized foreign exchange (gain) loss | — |
| ( | |||||
Stock-based compensation | |
| | |||||
Net change in non-cash working capital |
| |||||||
(Increase) Decrease in accounts receivable | ( |
| | |||||
Decrease in deposits and prepaid amounts | |
| | |||||
(Decrease) Increase in accounts payable and accrued liabilities | ( |
| | |||||
Total cash flows used in operating activities | ( |
| ( | |||||
Cash flows from financing activities |
|
|
| |||||
Proceeds from exercise of options | | — | ||||||
Total cash flows from financing activities | |
| — | |||||
Cash flows from investing activities |
|
|
| |||||
Total cash flows from investing activities | — |
| — | |||||
Change in cash | ( |
| ( | |||||
Effect of exchange rate on cash | ( |
| | |||||
Cash – beginning of the period | |
| | |||||
Cash – end of the period | |
| | |||||
(See accompanying notes to the condensed interim consolidated financial statements)
Trilogy Metals Inc. | 6 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
1) Nature of operations
Trilogy Metals Inc. (“Trilogy” or the “Company”) was incorporated in British Columbia, Canada under the Business Corporations Act (British Columbia) on April 27, 2011. The Company is engaged in the exploration and development of mineral properties, through our equity investee (see note 3), with a focus on the Upper Kobuk Mineral Projects (“UKMP”), including the Arctic and Bornite Projects located in Northwest Alaska in the United States of America (“US”). The Company also conducts early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.
2) Summary of significant accounting policies
Basis of presentation
These condensed interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiaries, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting.
All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.
These condensed interim consolidated financial statements include all adjustments necessary for the fair statement of the Company’s financial position as of February 28, 2025 and our results of operations and cash flows for the three-month periods ended February 28, 2025 and February 29, 2024. The results of operations for the three-month period ended February 28, 2025 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2025.
As these condensed interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these condensed interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2024, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 14, 2025.
These condensed interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on April 1, 2025.
Use of estimates and measurement uncertainties
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant estimates include the measurement of income taxes and the valuation of stock-based compensation. Actual results could differ materially from those reported.
Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals LLC (“Ambler Metals”) whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Ambler Metals is a non-publicly traded equity investment owning exploration and development projects. Significant judgments are made in assessing the possibility of impairment. The Company assesses whether there has been a potential triggering event for other-than-temporary impairment by assessing the underlying assets of Ambler Metals for recoverability and assessing whether there has been a change in the development plan or strategy for the projects. If the Company concludes there is sufficient evidence for an other-than-temporary impairment, an assessment
Trilogy Metals Inc. | 7 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
of fair value is performed. If the underlying assets are not recoverable, the Company will record an impairment charge equal to the difference between the carrying amount of the equity investment and its fair value. This assessment is subjective and requires consideration at each period end.
New accounting pronouncements
Updates to Reportable Segment Disclosures
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. AUS 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss and interim disclosures of a reportable segment’s profit or loss and assets. The standard is effective for the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2025, and subsequent interim periods, with early adoption permitted. The Company is evaluating the impact of the guidance on the consolidated financial statements or disclosures.
Updates to Income Tax Disclosure
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 enhances the transparency and decision usefulness of income tax disclosures through changes to the rate reconciliation and income taxes paid information. The standard is effective beginning with the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2026, and subsequent interim periods, with early adoption permitted. The Company is evaluating the impact of the guidance on the consolidated financial statements.
3) Investment in Ambler Metals LLC
(a) | Formation of Ambler Metals LLC |
On February 11, 2020, the Company completed the formation of a
Ambler Metals is a company jointly controlled by Trilogy and South32 through a
(b) | Carrying value of equity method investment |
Trilogy recognized, based on its
Trilogy Metals Inc. | 8 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
million). The carrying value of Trilogy’s
in thousands of dollars | |||
$ | |||
November 30, 2024, Investment in Ambler Metals | | ||
Share of loss on equity investment for the three month period ending February 28, 2025 | ( | ||
February 28, 2025, Investment in Ambler Metals | | ||
(c) | The following table summarizes Ambler Metals’ Balance Sheet on a 100% basis as at February 28, 2025. |
| in thousands of dollars | |||||
February 28, 2025 | November 30, 2024 | |||||
| $ |
|
| $ |
| |
Total assets | | | ||||
Cash and cash equivalents | | | ||||
Mineral properties | | | ||||
Total liabilities | ( | ( | ||||
Accounts payable and accrued liabilities | ( | ( | ||||
Members' equity (total assets less total liabilities) | | | ||||
Ambler Metals’ cash and cash equivalents are held at one bank of which the majority is uninsured as at February 28, 2025.
(d) The following table summarizes Ambler Metals' loss for the three-month and three-month periods ended February 28, 2025 and February 29, 2024.
in thousands of dollars | |||||||
For the three months ended | |||||||
February 28, 2025 | February 29, 2024 | ||||||
| $ |
|
| $ |
|
| |
Depreciation | | | |||||
Corporate salaries and wages | | | |||||
General and administrative | | | |||||
Mineral property expense | | | |||||
Professional fees | | | |||||
Foreign exchange (gain)/loss | — | | |||||
Interest and other income | ( | ( | |||||
Comprehensive loss | | | |||||
(e) Related party transactions
During the three-month period ended February 28, 2025, the Company charged $
Trilogy Metals Inc. | 9 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
4) Accounts payable and accrued liabilities
in thousands of dollars | ||||||
February 28, 2025 | November 30, 2024 | |||||
| $ |
|
| $ |
| |
Trade accounts payable | | | ||||
Accrued liabilities |
| |
| | ||
Accrued salaries and vacation |
| |
| | ||
Accounts payable and accrued liabilities |
| |
| | ||
Subsequent to the end of the first quarter, on March 6, 2025, approximately $
5) Leases
| (a) | Right-of-use asset |
in thousands of dollars | |||
| $ |
| |
Balance as at November 30, 2024 | | ||
Net amortization | ( | ||
Balance as at February 28, 2025 | |
| (b) | Lease liabilities |
The Company’s lease arrangement consists of an operating lease for the corporate office. On July 1, 2024, the Company entered into a
Total lease expense recorded within general and administrative expenses was comprised of the following components:
| in thousands of dollars | |||||
Three months ended | Three months ended | |||||
February 28, 2025 | February 29, 2024 | |||||
$ |
|
| $ |
| ||
Operating lease costs | | | ||||
Variable lease costs | | | ||||
Total lease expense | | | ||||
Variable lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the Company elected to apply the practical expedient not to separate lease and non-lease components.
As at February 28, 2025, the weighted-average remaining lease term is years and the weighted-average discount rate is
Trilogy Metals Inc. | 10 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
Supplemental cash flow information relating to our leases during the three-month period ending February 28, 2025 is as follows:
| ● | Cash paid for amounts included in the measurement of lease liabilities was $ |
Future minimum payments relating to the lease recognized in our balance sheet as of February 28, 2025 are as follows:
| in thousands of dollars | ||
February 28, 2025 |
| ||
Fiscal year | $ |
| |
2025 |
| | |
2026 |
| | |
2027 |
| | |
2028 |
| | |
2029 |
| — | |
Total undiscounted lease payments |
| | |
Effect of discounting |
| ( | |
Present value of lease payments recognized as lease liability |
| | |
Less: current portion of lease liability | ( | ||
Long-term portion of lease liability | |
6) Share capital
Authorized:
unlimited common shares,
in thousands of dollars, except share amounts | ||||||
Number of shares | Ascribed value | |||||
|
|
| $ |
| ||
November 30, 2024 |
| | | |||
Exercise of options | | | ||||
Restricted Share Units | | | ||||
Services settled by common shares | | | ||||
February 28, 2025, issued and outstanding | | | ||||
(a) | Stock options |
During the three-month period ended February 28, 2025, the Company granted
For the three-month period ended February 28, 2025, Trilogy recognized a stock-based compensation charge of $
Trilogy Metals Inc. | 11 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.
Assumptions used in the pricing model for the three-month period ended February 28, 2025 are as provided below.
| February 28, 2025 | November 30, 2024 | ||
Risk-free interest rates |
| |||
Exercise price |
| CDN$ | CDN$ | |
Expected life |
| |||
Expected volatility |
| |||
Expected dividends |
|
As at February 28, 2025, there were
A summary of the Company’s stock options outstanding and changes during the three-month period ended February 28, 2025 is as follows:
February 28, 2025 | ||||||
Weighted average | ||||||
exercise price | ||||||
| Number of options |
|
| CDN$ |
| |
Balance – beginning of the period |
| | | |||
Granted |
| | | |||
Exercised |
| ( | | |||
Expired |
| ( | | |||
Balance – end of the period |
| | |
During the three-month period ended February 28, 2025, the Company issued
The following table summarizes information about the stock options outstanding at February 28, 2025.
Outstanding | Exercisable | Unvested |
| |||||||||||||||
Weighted | Weighted |
| ||||||||||||||||
Number of | Weighted | average | Number of | average | Number of |
| ||||||||||||
outstanding | average years | exercise price | exercisable | exercise price | unvested | |||||||||||||
Range of exercise price - CDN |
| options |
|
| to expiry |
|
| CDN$ |
|
| options |
|
| CDN$ |
|
| options | |
$ |
| | | | | | ||||||||||||
$ |
| | | | | | ||||||||||||
$ | | | | | | |||||||||||||
| | | | | ||||||||||||||
The aggregate intrinsic value of vested stock options (the market value less the exercise price) at February 28, 2025 was $
Trilogy Metals Inc. | 12 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
(b) | Restricted Share Units and Deferred Share Units |
The Company has a Restricted Share Unit Plan (“RSU Plan”) to provide long-term incentives to employees and consultants, a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”), and a Non-Executive Directors Fixed Deferred Share Unit Plan (“Fixed DSU Plan”) to offset cash payments for fees to directors. Awards under the RSU Plan, DSU Plan and Fixed DSU Plan will be settled in common shares of the Company with each restricted share unit (“RSU”) and deferred share unit (“DSU”) entitling the holder to receive
A summary of the Company’s unit plans and changes during the three-month period ending February 28, 2025 is as follows:
| Number of RSUs |
|
| Number of DSUs |
|
| Number of Fixed DSUs |
| |
Balance – beginning of the period | |
| | — | |||||
Granted |
| | | | |||||
Vested/Converted |
| ( | — | — | |||||
Balance – end of the period |
| |
| | |
For the three-month period ending February 28, 2025, Trilogy recognized a combined RSU and DSU stock-based compensation charge of $
7) Fair value accounting
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the significance of the inputs used in making the measurement. The three levels of the fair value hierarchy are as follows:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The fair value of the Company’s financial instruments approximates their carrying value due to the short-term nature of their maturity. The Company’s financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The majority of the Company’s cash and cash equivalents are held with a single Canadian Financial Institution and is uninsured as at February 28, 2025.
The Company did
Trilogy Metals Inc. | 13 |
Trilogy Metals Inc.
Notes to the Condensed Interim Consolidated Financial Statements
8) Commitment
The Company has commitments with respect to an office lease requiring future minimum lease payments as summarized in note 5(b) above.
9) Supplemental cash flow information
in thousands of dollars |
| |||||
| Three months ended | Three months ended |
| |||
February 28, 2025 | February 29, 2024 |
| ||||
$ | $ |
| ||||
Interest received | | |||||
10) Subsequent events
On March 3, 2025, pursuant to previous elections, the Board of Directors were granted
On March 6, 2025, senior management were granted
Trilogy Metals Inc. | 14 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Trilogy Metals Inc.
Management’s Discussion & Analysis
For the Quarter Ended February 28, 2025
(expressed in US dollars)
Cautionary notes
Forward-looking statements
This Management’s Discussion and Analysis (“MD&A”) contains “forward-looking information” and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), and other applicable securities laws. These forward-looking statements may include statements regarding the Company’s work programs and budgets; perceived merit of properties, exploration results and budgets, the Company and Ambler Metals’ funding requirements, mineral reserves and resource estimates, work programs, capital expenditures, operating costs, cash flow estimates, production estimates and similar statements relating to the economic viability of a project, timelines, strategic plans, statements regarding Ambler Metals’ plans and expectations relating to its Upper Kobuk Mineral Projects (the “UKMP”, as defined below), sufficiency of the Ambler Metals’ cash to fund the UKMP, market prices for precious and base metals, statements regarding the Ambler Access Project (also known as the Ambler Mining District Industrial Access Project, “AMDIAP”), or other statements that are not statements of fact. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. Statements concerning mineral resource estimates may also be deemed to constitute “forward-looking statements” to the extent that they involve estimates of the mineralization that will be encountered if the property is developed.
Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential”, “possible” or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.
Forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, as well as on a number of material assumptions, which could prove to be significantly incorrect, including about:
| ● | our ability to achieve production at the UKMP; |
| ● | the accuracy of our mineral resource and reserve estimates; |
| ● | the results, costs and timing of future exploration drilling and engineering; |
| ● | timing and receipt of approvals, consents and permits under applicable legislation; |
| ● | the adequacy of our financial resources; |
| ● | the receipt of third party contractual, regulatory and governmental approvals for the exploration, development, construction and production of our properties and any litigation or challenges to such approvals; |
| ● | our expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable; |
Trilogy Metals Inc. | 15 |
| ● | continued good relationships with South32, our joint venture partner, as well as local communities and other stakeholders; |
| ● | there being no significant disruptions affecting operations, whether relating to labor, supply, power damage to equipment or other matter; |
| ● | expected trends and specific assumptions regarding metal prices and currency exchange rates; and |
| ● | prices for and availability of fuel, electricity, parts and equipment and other key supplies remaining consistent with current levels. |
We have also assumed that no significant events will occur outside of our normal course of business. Although we have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. We believe that the assumptions inherent in the forward-looking statements are reasonable as of the date of this MD&A. However, forward-looking statements are not guarantees of future performance and, accordingly, undue reliance should not be put on such statements due to the inherent uncertainty therein.
Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation:
| ● | risks related to inability to define proven and probable reserves; |
| ● | risks related to our ability to finance the development of our mineral properties through external financing, strategic alliances, the sale of property interests or otherwise; |
| ● | uncertainty as to whether there will ever be production at the Company’s mineral exploration and development properties; |
| ● | risks related to our ability to commence production and generate material revenues or obtain adequate financing for our planned exploration and development activities; |
| ● | risks related to lack of infrastructure including but not limited to the risk whether or not the Ambler Mining District Industrial Access Project, or AMDIAP, will receive the requisite permits and, if it does, whether the Alaska Industrial Development and Export Authority will build the AMDIAP; |
| ● | risks related to inclement weather which may delay or hinder exploration activities at our mineral properties; |
| ● | risks related to our dependence on a third party for the development of our projects; |
| ● | none of the Company’s mineral properties are in production or are under development; |
| ● | commodity price fluctuations; |
| ● | uncertainty related to title to our mineral properties; |
| ● | our history of losses and expectation of future losses; |
| ● | risks related to increases in demand for equipment, skilled labor and services needed for exploration and development of mineral properties, and related cost increases; |
Trilogy Metals Inc. | 16 |
| ● | uncertainties relating to the assumptions underlying our resource estimates, such as metal pricing, metallurgy, mineability, marketability and operating and capital costs; |
| ● | uncertainty related to inferred mineral resources; |
| ● | mining and development risks, including risks related to infrastructure, accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in development, construction or production; |
| ● | risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of our mineral deposits; |
| ● | risks related to governmental regulation and permits, including environmental regulation, including the risk that more stringent requirements or standards may be adopted or applied due to circumstances unrelated to the Company and outside of our control; |
| ● | the risk that permits and governmental approvals necessary to develop and operate mines at our mineral properties will not be available on a timely basis or at all; |
| ● | changes in U.S. laws and policies regulating international trade, including currently imposed and any future potential tariffs; |
| ● | risks related to the need for reclamation activities on our properties and uncertainty of cost estimates related thereto; |
| ● | risks related to the acquisition and integration of operations or projects; |
| ● | our need to attract and retain qualified management and technical personnel; |
| ● | risks related to conflicts of interests of some of our directors and officers; |
| ● | risks related to potential future litigation; |
| ● | risks related to market events and general economic conditions; |
| ● | risks related to future sales or issuances of equity securities decreasing the value of existing Trilogy common shares, diluting voting power and reducing future earnings per share; |
| ● | risks related to the voting power of our major shareholders and the impact that a sale by such shareholders may have on our share price; |
| ● | uncertainty as to the volatility in the price of the Company’s common shares; |
| ● | the Company’s expectation of not paying cash dividends; |
| ● | adverse federal income tax consequences for U.S. shareholders should the Company be a passive foreign investment company; |
| ● | risks related to global climate change; |
| ● | risks related to adverse publicity from non-governmental organizations; |
| ● | uncertainty as to our ability to maintain the adequacy of internal control over financial reporting as per the requirements of Section 404 of the Sarbanes-Oxley Act; and |
Trilogy Metals Inc. | 17 |
| ● | increased regulatory compliance costs, associated with rules and regulations promulgated by the United States Securities and Exchange Commission, Canadian Securities Administrators, the NYSE American Stock Exchange (“NYSE American”), the Toronto Stock Exchange (“TSX”), and the Financial Accounting Standards Boards(“FASB”), and more specifically, our efforts to comply with the Dodd-Frank Wall Street Reform and Consumer Protection Act. |
This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in Trilogy’s Form 10-K for the fiscal year ended November 30, 2024, filed with the Canadian securities regulatory authorities and the SEC on February 14, 2025, and other information released by Trilogy and filed with the appropriate regulatory agencies.
The Company’s forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change, except as required by law. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.
General
This Management’s Discussion and Analysis (“MD&A”) of Trilogy Metals Inc. (“Trilogy”, “Trilogy Metals”, “the Company” or “we”) is dated April 2, 2025 and provides an analysis of our unaudited condensed interim financial results for the quarter ended February 28, 2025 compared to the quarter ended February 29, 2024.
The following information should be read in conjunction with our February 28, 2025 unaudited condensed interim consolidated financial statements and related notes which were prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The MD&A should also be read in conjunction with our audited consolidated financial statements and related notes for the year ended November 30, 2024. A summary of the U.S. GAAP accounting policies is outlined in note 2 of the audited consolidated financial statements. All amounts are in United States dollars unless otherwise stated. References to “Canadian dollars” and “CDN$” are to the currency of Canada and references to “U.S. dollars”, “$” or “US$” are to the currency of the United States.
Richard Gosse, P.Geo., Vice President, Exploration of the Company, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”) and S-K 1300, and has approved the scientific and technical information in this MD&A.
Trilogy’s shares are listed on the TSX and the NYSE American under the symbol “TMQ”. Additional information related to Trilogy, including our annual report on Form 10-K for the fiscal year ended November 30, 2024, is available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.
Description of business
We are a base metals exploration company focused on the exploration and development of mineral properties, through our equity investee, in the Ambler mining district located in Alaska, U.S.A. We conduct our operations through a wholly owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy Metals US (“Trilogy Metals US”). The UKMP were contributed into a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) between Trilogy and South32 Limited (“South32”) on February 11, 2020 (see below). The projects contributed to Ambler Metals consist of: i) the Ambler lands which host the Arctic copper-zinc-lead-gold-silver project (the “Arctic Project”); and ii) the Bornite lands being explored under a collaborative long-term agreement with NANA Regional Corporation, Inc., a regional Alaska
Trilogy Metals Inc. | 18 |
Native Corporation, which hosts the Bornite carbonate-hosted copper project (the “Bornite Project”) and related assets. The Company may also conduct early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.
Corporate and project activities
Bornite Preliminary Economic Assessment
On January 15, 2025, the Company announced the positive results of its Preliminary Economic Assessment Study (“Bornite PEA”) for the Bornite copper project. Highlights of the Bornite PEA include the following:
| ● | 1.9 billion pounds of copper over 17-year mine life; |
| ● | Potential to extend mine activity for the Upper Kobuk Mineral Projects to over 30 years; |
| ● | Pre-tax net present value (“NPV”)8% of $552.0 million and an internal rate of return (“IRR”) of 23.6%; and |
| ● | After-tax NPV8% of $394.0 million and after-tax IRR of 20.0%. |
The Bornite PEA describes the technical and economic viability of establishing an underground mining operation for a 6,000 tonne-per-day operation with a 17-year mine life. The Bornite PEA assumes re-purposing the infrastructure described in the Company’s current Feasibility Study for the Arctic Project for the use with the Bornite Project once the Arctic deposit has been depleted. More information on the Arctic Feasibility Study and the Bornite PEA can be accessed on the Company’s website at www.trilogymetals.com.
Budget -Trilogy
The Company has a 2025 fiscal year cash budget totaling $3.1 million. For the three-month period ended February 28, 2025, we used $0.8 million in operating activities mainly for personnel costs, professional fees, regulatory and office expenses compared with budgeted cash expenditures totaling $1.0 million.
Budget - Ambler Metals LLC
The board of Ambler Metals approved a 2025 fiscal year budget totaling $5.8 million to support external and community affairs, to maintain the State of Alaska mineral claims in good standing, and for the maintenance of physical assets. During the three-month period ended February 28, 2025, Ambler Metals expended $1.2 million on salaries and wages, professional fees, engineering, project support costs and mineral property expenses, and the Ambler Access Project costs mainly for subsistence committee meetings and community relations, compared with the budget of $1.0 million.
Trilogy Metals Inc. | 19 |
Summary of results
in thousands of US dollars, except share and per share amounts | |||||||
Three months ended | |||||||
February 28, 2025 | February 29, 2024 | ||||||
| $ |
| $ |
| |||
General and administrative | 343 | 415 | |||||
Investor relations | 16 | 12 | |||||
Professional fees | 447 | 200 | |||||
Salaries | 207 | 191 | |||||
Salaries and directors' expense – stock-based compensation | 2,230 | 1,999 | |||||
Share of loss on equity investment | 581 | 793 | |||||
Comprehensive loss for the year | (3,623) | (3,601) | |||||
Basic and diluted loss per common share | (0.02) | (0.02) | |||||
For the three-month period ended February 28, 2025, we reported a net loss of $3.6 million comparable to a net loss of $3.6 million for the three-month period ended February 29, 2024. Comparing the first quarter of 2025 to first quarter of 2024, there was an increase of $0.2 million in professional fees due to increased consulting and legal fees related to the Bornite PEA and the Company’s Base Shelf Prospectus filing, offset by a decrease of $0.2 million in our share of losses of Ambler Metals due to reduction in activities at the Ambler Access Project.
Liquidity and capital resources
We expended $0.7 million on operating activities during the three-month period ending February 28, 2025 with the majority of cash spent on professional fees to complete the Bornite preliminary economic assessment and related technical reports and American and Canadian securities commission fees related to our annual regulatory filings, annual fees paid to the Toronto Stock Exchange and the NYSE American Exchange and corporate salaries.
As at February 28, 2025, we had $25.2 million in cash and cash equivalents and working capital (current assets less current liabilities) of $24.6 million. There is sufficient cash on hand to fund the approved fiscal 2025 budget of $3.1 million.
All project related costs are funded by Ambler Metals. Ambler Metals had $6.5 million in cash and cash equivalents and $6.4 million in working capital as at February 28, 2025. There are sufficient funds at Ambler Metals to fund this fiscal year’s approved budget of $5.8 million.
Off-balance sheet arrangements
We have no material off-balance sheet arrangements.
Outstanding share data
As at April 2, 2025, we had 164,216,410 common shares issued and outstanding. As at April 2, 2025, we had 14,085,234 stock options outstanding with a weighted-average exercise price of CDN$1.63, 3,443,888 Deferred Share Units (“DSUs”), and 1,798,338 Restricted Share Units (“RSUs”) outstanding. As at April 2, 2025we hold 5,144 NovaGold Resources Inc. (“NovaGold”) DSUs for which the NovaGold director is entitled to receive one common share of Trilogy for every six NovaGold shares to be received upon their retirement from the NovaGold board. A total of 859 common shares will be issued upon redemption of the NovaGold DSUs. Upon the exercise of all the foregoing convertible securities, the Company would be required to issue an aggregate of 19,328,319 common shares.
Trilogy Metals Inc. | 20 |
New accounting pronouncements
Updates to Reportable Segment Disclosures
In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. AUS 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss and interim disclosures of a reportable segment’s profit or loss and assets. The standard is effective for the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2025, and subsequent interim periods, with early adoption permitted. The Company is evaluating the impact of the guidance on the consolidated financial statements or disclosures.
Updates to Income Tax Disclosure
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 enhances the transparency and decision usefulness of income tax disclosures through changes to the rate reconciliation and income taxes paid information. The standard is effective beginning with the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2026, and subsequent interim periods, with early adoption permitted. The Company is evaluating the impact of the guidance on the consolidated financial statements.
Critical accounting estimates
The most critical accounting estimates upon which our financial status depends are those requiring estimates of the recoverability of our equity method investment in Ambler Metals, income taxes and valuation of stock‐based compensation.
Impairment of Investment in Ambler Metals LLC
Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Ambler Metals is a non-publicly traded equity investment owning exploration and development projects. Significant judgments are made in assessing the possibility of impairment. The Company assesses whether there has been a potential triggering event for other-than-temporary impairment by assessing the underlying assets of Ambler Metals for recoverability and assessing whether there has been a change in the development plan or strategy for the projects. If the Company concludes there is sufficient evidence for an other-than-temporary impairment, an assessment of fair value is performed. If the underlying assets are not recoverable, the Company will record an impairment charge equal to the difference between the carrying amount of the equity investment and its fair value. This assessment is subjective and requires consideration at each period end.
Income taxes
We must make estimates and judgments in determining the provision for income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits including interest and penalties. We are subject to income tax law in the United States and Canada. The evaluation of tax liabilities involving uncertainties in the application of complex tax regulation is based on factors such as changes in facts or circumstances, changes in tax law, new audit activity, and effectively settled issues. The evaluation of an uncertain tax position requires significant judgment, and a change in such recognition would result in an additional charge to the income tax expense and liability.
Trilogy Metals Inc. | 21 |
Stock-based compensation
Compensation expense for stock options granted to employees, directors and certain service providers is determined based on estimated fair values of the stock options at the time of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of the shares, expected volatility, expected life, expected forfeiture rate, expected dividend yield and the risk-free interest rate over the expected life of the option. The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option, volatility, and forfeiture rate which can have a significant impact on the valuation model, and resulting expense recorded.
Additional information
Additional information regarding the Company, including our annual report on Form 10-K for the fiscal year ended November 30, 2024, is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov and on our website at www.trilogymetals.com. Information contained on our website is not incorporated by reference.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures
Disclosure controls and procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under U.S. and Canadian securities legislation is recorded, processed, summarized and reported within the time periods specified in those rules, including providing reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to permit timely decisions regarding public disclosure. Management, including the CEO and CFO, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the rules of Canadian Securities Administration, as of February 28, 2025. Based on this evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective.
Internal control over financial reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act and National Instrument 52-109 - Certification of Disclosure in Issuer’s Annual and Interim Filings. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Changes in internal control over financial reporting
There have been no changes in our internal controls over financial reporting during the fiscal quarter ended February 28, 2025 which have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We continue to evaluate our internal control over financial reporting on an ongoing basis to identify improvements.
Trilogy Metals Inc. | 22 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are a party to routine litigation and proceedings that are considered part of the ordinary course of its business. We are not aware of any material current, pending, or threatened litigation.
Item 1A. Risk Factors
Trilogy and its future business, operations and financial condition are subject to various risks and uncertainties due to the nature of its business and the present stage of exploration of its mineral properties. Certain of these risks and uncertainties are under the heading “Risk Factors” under Trilogy’s Form 10-K for the fiscal year ended November 30, 2024 (“Form 10-K”) which is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov and on our website at www.trilogymetals.com. There have been no material changes to the risk factors set forth in Trilogy’s Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
These disclosures are not applicable to us.
Item 5. Other Information
| a) | None. |
| b) | None. |
| c) | During the quarterly period ended February 28, 2025, no director or officer |
Item 6. Exhibits
Exhibit No. |
| Description |
3.1 | ||
3.2 | ||
3.3 | ||
31.1 | Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) | |
Trilogy Metals Inc. | 23 |
31.2 | Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | |
101 | Interactive Data Files | |
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
Trilogy Metals Inc. | 24 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 2, 2025 | TRILOGY METALS INC. | |
By: | /s/ Tony Giardini | |
Tony Giardini | ||
President and Chief Executive Officer | ||
By: | /s/ Elaine M. Sanders | |
Elaine M. Sanders | ||
Vice President and Chief Financial Officer | ||
Trilogy Metals Inc. | 25 |