• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Twin Hospitality Group Inc.

    5/9/25 5:11:32 PM ET
    $TWNP
    Restaurants
    Consumer Discretionary
    Get the next $TWNP alert in real time by email
    twnp-20250330
    falseQ12025December 280002011954http://twinpeaksrestaurant.com/20250330#LeaseRightOfUseAssethttp://twinpeaksrestaurant.com/20250330#LeaseRightOfUseAssethttp://twinpeaksrestaurant.com/20250330#LeaseRightOfUseAssethttp://twinpeaksrestaurant.com/20250330#LeaseRightOfUseAssethttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityCurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityCurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharestwnp:franchisetwnp:restauranttwnp:segmenttwnp:salesChannelxbrli:puretwnp:leasetwnp:propertytwnp:violation00020119542024-12-302025-03-300002011954us-gaap:CommonClassAMember2025-05-060002011954us-gaap:CommonClassBMember2025-05-0600020119542025-03-3000020119542024-12-290002011954srt:AffiliatedEntityMember2025-03-300002011954srt:AffiliatedEntityMember2024-12-290002011954us-gaap:NonrelatedPartyMember2025-03-300002011954us-gaap:NonrelatedPartyMember2024-12-290002011954us-gaap:CommonClassAMember2025-03-300002011954us-gaap:CommonClassBMember2025-03-300002011954us-gaap:CommonClassAMember2024-12-290002011954us-gaap:CommonClassBMember2024-12-290002011954twnp:RestaurantSalesMember2024-12-302025-03-300002011954twnp:RestaurantSalesMember2024-01-012024-03-310002011954us-gaap:FranchisorMember2024-12-302025-03-300002011954us-gaap:FranchisorMember2024-01-012024-03-3100020119542024-01-012024-03-310002011954us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-290002011954us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-12-290002011954us-gaap:AdditionalPaidInCapitalMember2024-12-290002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-290002011954us-gaap:RetainedEarningsMember2024-12-290002011954us-gaap:RetainedEarningsMember2024-12-302025-03-300002011954us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-302025-03-300002011954us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-12-302025-03-300002011954us-gaap:AdditionalPaidInCapitalMember2024-12-302025-03-300002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-302025-03-300002011954us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-03-300002011954us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-03-300002011954us-gaap:AdditionalPaidInCapitalMember2025-03-300002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-03-300002011954us-gaap:RetainedEarningsMember2025-03-300002011954us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310002011954us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310002011954us-gaap:AdditionalPaidInCapitalMember2023-12-310002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310002011954us-gaap:RetainedEarningsMember2023-12-3100020119542023-12-310002011954us-gaap:RetainedEarningsMember2024-01-012024-03-310002011954us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-310002011954us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310002011954us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310002011954us-gaap:AdditionalPaidInCapitalMember2024-03-310002011954us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310002011954us-gaap:RetainedEarningsMember2024-03-3100020119542024-03-310002011954us-gaap:GeographicDistributionDomesticMemberus-gaap:FranchisedUnitsMember2025-03-300002011954us-gaap:GeographicDistributionForeignMemberus-gaap:FranchisedUnitsMember2025-03-300002011954us-gaap:GeographicDistributionDomesticMembertwnp:EntityOperatedUnitsTwinPeaksMember2025-03-300002011954us-gaap:GeographicDistributionDomesticMembertwnp:EntityOperatedUnitsSmokeyBonesMember2025-03-300002011954twnp:ThreeCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:FranchisorMemberus-gaap:RevenueFromContractWithCustomerMember2024-12-302025-03-300002011954us-gaap:LandAndBuildingMember2025-03-300002011954us-gaap:LandAndBuildingMember2024-12-290002011954us-gaap:BuildingAndBuildingImprovementsMember2025-03-300002011954us-gaap:BuildingAndBuildingImprovementsMember2024-12-290002011954us-gaap:FurnitureAndFixturesMember2025-03-300002011954us-gaap:FurnitureAndFixturesMember2024-12-290002011954us-gaap:ConstructionInProgressMember2025-03-300002011954us-gaap:ConstructionInProgressMember2024-12-290002011954us-gaap:FranchisorMember2024-12-290002011954us-gaap:FranchisorMember2023-12-310002011954us-gaap:FranchisorMember2025-03-300002011954us-gaap:FranchisorMember2024-03-310002011954us-gaap:TransferredOverTimeMemberus-gaap:FranchiseMember2024-12-302025-03-300002011954us-gaap:TransferredOverTimeMemberus-gaap:FranchiseMember2024-01-012024-03-310002011954us-gaap:TransferredAtPointInTimeMemberus-gaap:RoyaltyMember2024-12-302025-03-300002011954us-gaap:TransferredAtPointInTimeMemberus-gaap:RoyaltyMember2024-01-012024-03-310002011954us-gaap:TransferredAtPointInTimeMemberus-gaap:AdvertisingMember2024-12-302025-03-300002011954us-gaap:TransferredAtPointInTimeMemberus-gaap:AdvertisingMember2024-01-012024-03-310002011954us-gaap:TransferredAtPointInTimeMembertwnp:RestaurantSalesMember2024-12-302025-03-300002011954us-gaap:TransferredAtPointInTimeMembertwnp:RestaurantSalesMember2024-01-012024-03-310002011954us-gaap:TransferredAtPointInTimeMembertwnp:ManagementFeesAndOtherIncomeMember2024-12-302025-03-300002011954us-gaap:TransferredAtPointInTimeMembertwnp:ManagementFeesAndOtherIncomeMember2024-01-012024-03-310002011954us-gaap:TransferredAtPointInTimeMember2024-12-302025-03-300002011954us-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310002011954us-gaap:TrademarksMember2024-12-290002011954us-gaap:TrademarksMember2025-03-300002011954twnp:FranchiseAgreementsMember2025-03-300002011954twnp:FranchiseAgreementsMember2024-12-290002011954us-gaap:TrademarksMember2025-03-300002011954us-gaap:TrademarksMember2024-12-290002011954us-gaap:OtherIntangibleAssetsMember2025-03-300002011954us-gaap:OtherIntangibleAssetsMember2024-12-2900020119542024-01-012024-12-290002011954srt:MinimumMember2025-03-300002011954srt:MaximumMember2025-03-3000020119542023-12-010002011954twnp:TwinSecuritizationNotesMembertwnp:SuperSeniorDebtMember2025-03-300002011954twnp:TwinSecuritizationNotesMembertwnp:SuperSeniorDebtMember2024-12-290002011954twnp:TwinSecuritizationNotesMemberus-gaap:SeniorNotesMember2025-03-300002011954twnp:TwinSecuritizationNotesMemberus-gaap:SeniorNotesMember2024-12-290002011954twnp:TwinSecuritizationNotesMemberus-gaap:SeniorSubordinatedNotesMember2025-03-300002011954twnp:TwinSecuritizationNotesMemberus-gaap:SeniorSubordinatedNotesMember2024-12-290002011954twnp:TwinSecuritizationNotesMemberus-gaap:SubordinatedDebtMember2025-03-300002011954twnp:TwinSecuritizationNotesMemberus-gaap:SubordinatedDebtMember2024-12-290002011954twnp:SecuritizedDebtMember2025-03-300002011954twnp:SecuritizedDebtMember2024-12-290002011954twnp:EquipmentNoteMemberus-gaap:NotesPayableOtherPayablesMembersrt:MinimumMember2025-03-300002011954twnp:EquipmentNoteMemberus-gaap:NotesPayableOtherPayablesMembersrt:MaximumMember2025-03-300002011954twnp:EquipmentNoteMemberus-gaap:NotesPayableOtherPayablesMember2025-03-300002011954twnp:EquipmentNoteMemberus-gaap:NotesPayableOtherPayablesMember2024-12-290002011954twnp:TwinPeaksConstructionLoan4Memberus-gaap:ConstructionLoansMember2025-03-300002011954twnp:TwinPeaksConstructionLoan4Memberus-gaap:ConstructionLoansMember2024-12-290002011954twnp:TwinSecuritizationNotesMember2024-12-302025-03-300002011954twnp:TwinSecuritizationNotesMember2025-03-300002011954twnp:TwinSecuritizationNotesMembersrt:MinimumMembersrt:ScenarioForecastMember2025-07-252025-07-250002011954twnp:TwinSecuritizationNotesMembersrt:MinimumMembersrt:ScenarioForecastMember2025-10-272025-10-270002011954twnp:TwinSecuritizationNotesMembersrt:MinimumMembersrt:ScenarioForecastMember2025-04-252025-04-250002011954twnp:TwinSecuritizationNotesMembersrt:MinimumMembersrt:ScenarioForecastMember2026-01-262026-01-260002011954twnp:TwinPeaksConstructionLoan4Memberus-gaap:ConstructionLoansMember2024-09-200002011954twnp:IncentiveCompensationPlanMembersrt:MaximumMember2025-01-150002011954twnp:ManagementEquityPlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2025-01-150002011954us-gaap:CommonClassAMembertwnp:FatBrandsMember2025-01-290002011954us-gaap:CommonClassAMembertwnp:FatBrandsMember2025-01-290002011954us-gaap:CommonClassBMembertwnp:FatBrandsMember2025-01-292025-01-290002011954us-gaap:CommonClassBMembertwnp:FatBrandsMember2025-01-290002011954us-gaap:WarrantMember2025-01-292025-01-290002011954srt:ScenarioForecastMember2025-10-250002011954twnp:GovernmentInvestigationsAndLitigationMembertwnp:FatBrandsMember2024-05-100002011954us-gaap:RelatedPartyMembertwnp:FatBrandsMember2019-01-302020-12-270002011954srt:ChiefExecutiveOfficerMembertwnp:FatBrandsMember2019-01-302019-01-300002011954srt:ParentCompanyMembertwnp:FatBrandsMember2019-12-302020-12-27
    Table of Contents

    UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION
    WASHINGTON, D.C. 20549
    FORM 10-Q
    (Mark One)
    xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended March 30, 2025
    OR
    oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    Commission file number 001-42395

    Twin Hospitality Group Inc.
    (Exact name of registrant as specified in its charter)
    Delaware 99-1232362
    (State or other jurisdiction of
    incorporation or organization)
     (I.R.S. Employer
    Identification No.)
    5151 Belt Line Road, Suite 1200
    Dallas, Texas 75254
    (Address of principal executive offices, including zip code)
    (972) 941-3150
    (Registrant’s telephone number, including area code)
    Securities registered pursuant to Section 12(b) of the Act:
    Title of each classTrading Symbol(s)Name of each exchange on which registered
    Class A Common Stock, par value $0.0001 per shareTWNPThe Nasdaq Stock Market LLC
    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
    Large accelerated fileroAccelerated filero
    Non-accelerated filerxSmaller reporting companyx
    Emerging growth companyx
    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
    Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes o No x
    As of May 6, 2025, there were 47,298,271 shares of Class A common stock and 2,870,000 shares of Class B common stock outstanding.


    Table of Contents
    TWIN HOSPITALITY GROUP INC.
    QUARTERLY REPORT ON FORM 10-Q
    March 30, 2025
    TABLE OF CONTENTS
    PART I.
    FINANCIAL INFORMATION
    3
    Item 1.
    Condensed Consolidated Financial Statements (Unaudited)
    3
    Condensed Consolidated Balance Sheets
    3
    Condensed Consolidated Statements of Operations
    5
    Condensed Consolidated Statements of Changes in Stockholders’ Deficit
    6
    Condensed Consolidated Statements of Cash Flows
    7
    Notes to Condensed Consolidated Financial Statements
    8
    Item 2.
    Management’s Discussion and Analysis of Financial Condition and Results of Operations
    17
    Item 3.
    Quantitative and Qualitative Disclosures About Market Risk
    20
    Item 4.
    Controls and Procedures
    20
    PART II.
    OTHER INFORMATION
    21
    Item 1.
    Legal Proceedings
    21
    Item 1A.
    Risk Factors
    21
    Item 2.
    Unregistered Sales of Equity Securities and Use of Proceeds
    21
    Item 3.
    Defaults Upon Senior Securities
    21
    Item 4.
    Mine Safety Disclosures
    21
    Item 5.
    Other Information
    21
    Item 6.
    Exhibits
    21
    SIGNATURE
    22












    2

    Table of Contents
    PART I — FINANCIAL INFORMATION (UNAUDITED)
    ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    TWIN HOSPITALITY GROUP INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (in thousands, except share data)
    March 30, 2025December 29, 2024
    AssetsAudited
    Current assets
    Cash$7,155 $9,370 
    Restricted cash13,511 8,725 
    Accounts receivable, net2,051 3,130 
    Other current assets12,845 7,580 
    Total current assets35,562 28,805 
    Non-current restricted cash7,624 7,793 
    Operating lease right-of-use assets144,990 143,628 
    Goodwill117,184 117,185 
    Other intangible assets, net166,020 166,751 
    Property and equipment, net71,375 76,675 
    Other assets1,468 1,609 
    Total assets$544,223 $542,446 
    Liabilities and Stockholders’ Deficit
    Liabilities
    Current liabilities
    Accounts payable$9,401 $9,800 
    Accrued expenses and other liabilities27,339 23,335 
    Deferred income, current portion3,314 3,954 
    Operating lease liability, current portion6,362 7,450 
    Long-term debt, current portion10,165 10,691 
    Total current liabilities56,581 55,230 
    Deferred income, net of current portion4,742 4,808 
    Deferred income tax liabilities, net2,935 2,738 
    Operating lease liability, net of current portion150,071 146,700 
    Long-term debt, net of current portion402,831 405,007 
    Due to affiliates26,789 10,458 
    Other liabilities2,128 2,114 
    Total liabilities646,077 627,055 
    Commitments and contingencies (Note 13)
    Stockholders’ deficit
    Preferred stock: $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at March 30, 2025 and December 29, 2024
    — — 












    3

    Table of Contents
    Class A and Class B common stock and additional paid-in capital as of March 30, 2025: $0.0001 par value per share; 102,870,000 shares authorized (Class A 100,000,000, Class B 2,870,000); 50,168,271 shares issued and outstanding (Class A 47,298,271, Class B 2,870,000). Common stock and additional paid-in capital as of December 29, 2024: $0.0001 par value; 102,870,000 shares authorized (Class A 100,000,000, Class B 2,870,000); 5,000 shares issued and outstanding (Class A 5,000, Class B 0)
    — — 
    Accumulated deficit(101,854)(84,609)
    Total stockholders’ deficit(101,854)(84,609)
    Total liabilities and stockholders’ deficit$544,223 $542,446 
    The accompanying notes are an integral part of these condensed consolidated financial statements.












    4

    Table of Contents
    TWIN HOSPITALITY GROUP INC.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except share data)

    Thirteen Weeks Ended
    March 30, 2025March 31, 2024
    Revenue
    Restaurant sales$78,403 $83,289 
    Franchise revenue8,702 8,772 
    Total revenue87,105 92,061 
    Costs and expenses
    Restaurant operating costs
    Food and beverage costs21,234 22,392 
    Labor and benefits costs25,252 26,609 
    Other operating costs16,845 16,359 
    Occupancy costs6,326 6,634 
    Advertising expense5,079 5,967 
    Pre-Opening expense517 28 
    General and administrative expense6,814 6,992 
    Depreciation and amortization6,094 5,746 
    Total costs and expenses88,161 90,727 
    (Loss) income from operations(1,056)1,334 
    Other (expense) income, net
    Interest expense(10,822)(10,408)
    Other income, net31 (68)
    Total other expense, net(10,791)(10,476)
    Loss before income tax provision(11,847)(9,142)
    Income tax provision265 79 
    Net loss$(12,112)$(9,221)
    Basic and diluted loss per common share$(0.26)
    Basic and diluted weighted average shares outstanding47,298,271 

    The accompanying notes are an integral part of these condensed consolidated financial statements.












    5

    Table of Contents
    TWIN HOSPITALITY GROUP INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
    (in thousands)
    For the Thirteen Weeks Ended March 30, 2025
    Common Stock
    Class A SharesClass B SharesClass A Par
    Value
    Class B Par
    Value
    Additional
    Paid-In
     Capital
    Total
    Common
     Stock
    Accumulated
    Deficit
    Total
    Balance at December 29, 20245,000 — $— $— $— $— $(84,609)$(84,609)
    Net loss— — — — — — (12,112)(12,112)
    Exchange of Common Stock by FAT Brands Inc.47,293,271 2,870,000 5 — (5)— — — 
    Contribution from (distribution to) FAT Brands Inc., net— — — — 5 5 (5,138)(5,133)
    Balance at March 30, 202547,298,271 2,870,000 $5 $— $— $5 $(101,859)$(101,854)
    For the Thirteen Weeks Ended March 31, 2024
    Common Stock
    Class A SharesClass B SharesClass A Par
    Value
    Class B Par
    Value
    Additional
    Paid-In Capital
    Total
    Common
     Stock
    Accumulated DeficitTotal
    Balance at December 31, 20235,000 — $— $— $19,916 $19,916 $(35,427)$(15,511)
    Net loss— — — — — — (9,221)(9,221)
    Distribution to FAT Brands Inc., net— — — — (20,017)(20,017)(24,952)(44,969)
    Share-based compensation— — — — 101 101 — 101 
    Balance at March 31, 20245,000 — $— $— $— $— $(69,600)$(69,600)




    The accompanying notes are an integral part of these condensed consolidated financial statements.












    6

    Table of Contents
    TWIN HOSPITALITY GROUP INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (in thousands)
    For the Thirteen Weeks Ended March 30, 2025 and March 31, 2024
    20252024
    Cash flows from operating activities:  
    Net loss$(12,112)$(9,221)
    Adjustments to reconcile net loss to net cash used in operations:
    Depreciation and amortization6,094 5,746 
    Share-based compensation— 101 
    Operating lease assets and liabilities450 1,451 
    Deferred income taxes265 — 
    Accretion of loan fees and interest789 2,421 
    Change in:
    Accounts receivable1,079 310 
    Other current assets(5,265)(1,122)
    Other non-current assets143 106 
    Accounts payable(399)(2,258)
    Accrued expenses and other liabilities3,934 (1,760)
    Deferred income(706)(157)
    Other current and non-current liabilities(11)644 
    Total adjustments6,373 5,482 
    Net cash used in operating activities(5,739)(3,739)
    Cash flows from investing activities:
    Proceeds from sale of property and equipment4,432 — 
    Purchases of property and equipment(3,998)(3,663)
    Net cash provided by (used in) investing activities434 (3,663)
    Cash flows from financing activities:
    Proceeds from borrowings, net of issuance costs— 405 
    Repayments of borrowings(3,491)(2,143)
    Financing proceeds from affiliates11,198 12,189 
    Net cash provided by financing activities7,707 10,451 
    Net increase in cash and restricted cash2,402 3,049 
    Cash and restricted cash at beginning of the period25,888 24,145 
    Cash and restricted cash at end of the period$28,290 $27,194 
    Supplemental disclosures of cash flow information:
    Cash paid for interest$7,199 $8,031 
    Cash paid for income taxes$— $— 

    The accompanying notes are an integral part of these condensed consolidated financial statements.












    7

    Table of Contents
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    NOTE 1. ORGANIZATION AND RELATIONSHIPS
    Organization and Nature of Business
    Twin Hospitality Group Inc. (the “Company”) is a leading franchisor and operator of two specialty casual dining restaurant concepts: Twin Peaks and Smokey Bones. As of March 30, 2025, our total restaurant footprint consisted of 171 restaurants, of which 74 are domestic franchised Twin Peaks restaurants operated by our franchisee partners, seven are international franchised Twin Peaks restaurants operated by a franchisee partner in Mexico, 35 are domestic company-owned Twin Peaks restaurants and 55 are domestic company-owned Smokey Bones restaurants.
    The Company licenses the right to use the Twin Peaks brand name and provides franchisees with operating procedures and methods of merchandising. Upon signing a franchise agreement, the Company is committed to provide training, some supervision and assistance, and access to operations manuals. As needed, the Company will also provide advice and written materials concerning techniques of managing and operating the restaurants.
    We operate as one operating segment and our chief operating decision maker reviews operating results and performance for all company-owned and franchised locations together. Our revenues are derived from franchised Twin Peaks restaurants (comprised of royalties, franchise fees and advertising revenue) as well as sales of food and beverages at our Company-owned restaurant locations.
    NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Basis of presentation – The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Our revenues are derived primarily from two sales channels, franchised restaurants and company-owned locations, which we operate as one reportable segment.
    The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of the Company, all adjustments considered necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's 2023 Annual Report on Form 10-K for the fiscal year ended December 29, 2024 filed with the SEC on February 28, 2025.
    Nature of operations – The Company operates on a 52-week calendar and its fiscal year ends on the last Sunday of the calendar year. Consistent with industry practice, the Company measures its stores’ performance based upon 7-day work weeks. Using the 52-week cycle ensures consistent weekly reporting for operations and ensures that each week has the same days since certain days are more profitable than others. The use of this fiscal year means a 53rd week is added to the fiscal year every five or six years. In a 52-week year, all four quarters are comprised of 13 weeks. In a 53-week year, one extra week is added to the fourth quarter.
    Use of estimates in the preparation of the condensed consolidated financial statements – The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the recoverability of goodwill and other intangible assets and allowances for uncollectible notes receivable and accounts receivable. Estimates and assumptions also affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
    Concentration Risk - 46.0% of the Company's franchise revenue is derived from three franchisees.
    Restricted Cash - The Company has restricted cash consisting of funds required to be held in trust in connection with its securitized debt. The current portion of restricted cash was $13.5 million as of March 30, 2025. Non-current restricted cash of $7.6 million as of March 30, 2025 includes interest reserves required to be set aside for the duration of the Securitized Debt.












    8

    Table of Contents
    Earnings per Share - Prior to the Spin-Off (see Note 11, Common Stock), as a single member LLC, the Company did not compute or disclose earnings per share calculations. Beginning in fiscal 2025, the Company reports basic and diluted earnings per loss.
    Recently Issued Accounting Standards Not Yet Adopted
    In November 2024, the FASB issued ASU No. 2024-03, Income Statement —Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. In January 2025, the FASB issued update 2025-01—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. The amendments require disclosure in the notes to financial statements of specified information about certain costs and expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting within annual reporting periods beginning after December 15, 2027. The update should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date or (2) retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.
    In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures.
    The amendments require that public business entities on an annual basis disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. The amendments also require that all entities disclose on an annual basis the income taxes paid disaggregated by jurisdiction. The amendments eliminate the requirement for all entities to disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or make a statement that an estimate of the range cannot be made. The amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis. Retrospective application is permitted. The Company plans to adopt the standard when it becomes effective for us beginning in our fiscal year 2025 annual financial statements, and we expect the adoption of this standard will impact certain of our income tax disclosures.

    NOTE 3. PROPERTY AND EQUIPMENT, NET
    Property and equipment, net consists of the following (in millions):
    March 30, 2025December 29, 2024
    Real estate$— $1.7 
    Buildings and leasehold improvements68.4 66.3 
    Furniture, fixtures and equipment39.7 37.8 
    Construction in process3.9 6.7 
    Total property and equipment, gross112.0 112.5 
    Less: accumulated depreciation(40.7)(35.8)
    Total property and equipment, net$71.4 $76.7 
    Depreciation expense during the thirteen weeks ended March 30, 2025 and March 31, 2024 was $4.9 million and $4.5 million, respectively.

    NOTE 4. REVENUE FROM CONTRACTS WITH CUSTOMERS
    The following table summarizes contract liabilities related to the franchise fees as of March 30, 2025 and March 31, 2024 (in thousands). As part of its ongoing franchising efforts, the Company may, from time to time, make opportunistic acquisitions of












    9

    Table of Contents
    operating restaurants in order to convert them to franchise locations or acquire existing franchise locations to resell to another franchisee across all of its brands.

    March 30, 2025March 31, 2024
    Franchise fees liability at the beginning of the year$5,025 $4,582 
    Revenue recognized73 19 
    Franchise fees received during the period25 225 
    Franchise fees liability at the end of the period$4,977 $4,788 
    The following table presents disaggregated revenue by the method of recognition (in thousands):
    Thirteen Weeks Ended
    March 30, 2025March 31, 2024
    Revenue recognized over time
    Franchise fees
    $73 $19 
    Revenue recognized at a point in time
    Royalties$5,185 $4,976 
    Advertising fees2,592 2,489 
    Restaurant sales78,403 83,289 
    Management fees and other income852 1,288 
    Total
    $87,032 $92,042 













    10

    Table of Contents
    NOTE 5. GOODWILL AND OTHER INTANGIBLE ASSETS, NET
    Changes in Carrying Value of Goodwill and Other Intangible Assets (in millions)
    Amortizing Intangible AssetsNon-Amortizing Intangible Assets
    GoodwillTrademarks
    December 29, 2024$30.0 $117.2 $136.8 
    Amortization(0.7)— — 
    March 30, 2025$29.3 $117.2 $136.8 
    Gross Carrying Value and Accumulated Amortization of Other Intangible Assets (in millions)
    March 30, 2025December 29, 2024
    Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
    Amortizing intangible assets
    Franchise agreements$28.2 $(7.1)$21.1 $28.2 $(6.5)$21.7 
    Trademarks8.8 (1.3)7.5 8.8 (1.2)7.6 
    Other0.9 (0.2)0.7 0.9 (0.2)0.7
    $37.9 $(8.6)$29.3 $37.9 $(7.9)$30.0 
    Other intangible assets consist primarily of trademarks and franchise agreements that were classified as intangible assets at the time of the brands' acquisition. Franchise agreements are amortized over the useful life of the asset. Certain trademarks are considered to have an indefinite useful life and are not amortized.
    Amortization expense for the thirteen weeks ended March 30, 2025 and March 31, 2024 was $0.7 million.
    The expected future amortization of definite-life intangible assets by fiscal year (in millions):
    Fiscal Year:
    Remainder of 2025$2.2 
    20262.9 
    20272.9 
    20282.9 
    20292.9 
       Thereafter15.5 
    Total$29.3 
    NOTE 6. ACCRUED EXPENSES
    Accrued expenses consist of the following (in millions):
    March 30, 2025December 29, 2024
    Accrued interest$6.5 3.7
    Payroll and payroll related8.4 5.9
    Sales and beverage taxes payable2.4 2.1
    Property taxes payable1.9 3.2
    Accrued advertising1.0 1.3
    Other accrued expenses
    7.1 7.1
    Total
    $27.3 $23.3 












    11

    Table of Contents

    NOTE 7. LEASES
    Operating Leases
    As of March 30, 2025 and December 29, 2024, the Company had 99 and 98 operating leases for corporate offices and for certain owned restaurant properties, respectively. The leases have remaining terms ranging from 0.5 years to 22.8 years. The Company recognized lease expense of $5.3 million for the 13 weeks ended ended March 30, 2025 and March 31, 2024. The weighted average remaining lease term of the operating leases as of March 30, 2025 was 15.4 years.
    Operating lease right-of-use assets and operating lease liabilities are as follows (in millions):
    March 30,
    2025
    December 29,
    2024
    Operating lease right-of-use assets$143.7 $141.9 
    Operating lease liabilities$155.1 $152.5 
    The operating lease right-of-use assets and operating lease liabilities include obligations relating to the optional term extensions available on certain restaurant leases based on management’s intention to exercise the options. The weighted average discount rate used to calculate the carrying value of the right-of-use assets and lease liabilities was 9.07% which is based on the Company’s incremental borrowing rate at the time the lease is acquired.
    The contractual future maturities of the Company’s operating lease liabilities as of March 30, 2025, including anticipated lease extensions, are as follows (in millions):
    Fiscal year:
    Remainder of 2025$15.3 
    202619.8 
    202719.4 
    202816.9 
    202917.1 
    Thereafter213.3 
    Total lease payments301.8 
    Less: imputed interest146.7 
    Total$155.1 
    Supplemental cash flow information for the 13 weeks ended ended March 30, 2025 and March 31, 2024 related to leases is as follows (in millions):
    13 Weeks Ended
    March 30, 2025March 31, 2024
    Cash paid for amounts included in the measurement of operating lease liabilities:
    Operating cash flows from operating leases$5.2 $6.5 
    Operating lease right-of-use assets obtained in exchange for new lease obligations:
    Operating lease liabilities$7.7 $8.1 

    Financing Leases

    On December 1, 2023, the Company executed a financing lease for restaurant equipment for two newly constructed corporate restaurants.

    Financing lease right-of-use assets and financing lease liabilities as of March 30, 2025 and December 29, 2024 were as follows (in millions):













    12

    Table of Contents
    March 30, 2025December 29, 2024
    Financing lease right-of-use assets$1.3 $1.8 
    Financing lease liabilities1.3 1.7 

    The weighted average discount rate used to calculate the carrying value of the right-of-use assets and lease liabilities was 8.3%, which is based on the Company’s incremental borrowing rate at the time the lease is acquired.

    The contractual future maturities of the Company’s financing lease liabilities as of March 30, 2025 including anticipated lease extensions are as follows (in millions):

    Fiscal year:
    Remainder of 2025$1.3 
    Less imputed interest
    — 
    Total
    $1.3 

    Supplemental cash flow information for the 13 weeks ended ended March 30, 2025 and March 31, 2024 related to leases is as follows (in millions):
    13 Weeks Ended
    March 30, 2025March 31, 2024
    Cash paid for amounts included in the measurement of financing lease liabilities:
    Operating cash flows from financing leases$0.4 $0.4 
    Restaurant Properties Sale Leaseback
    In the first quarter of 2025, we completed the sale leaseback of one newly constructed restaurant property. The restaurant property was sold at the construction cost resulting in proceeds of $4.4 million with no gain or loss. The initial term of the lease is 20 years and is accounted for as an operating lease.












    13

    Table of Contents
    NOTE 8. DEBT
    Long-term debt consisted of the following (in millions):
    March 30, 2025December 29, 2024
    Final MaturityAnticipated Call DateRateFace ValueBook ValueFace ValueBook Value
    Twin Securitization Notes
    Super Senior Debt10/26/205410/25/20279.00%$12.1 $12.0 $12.1 $12.0 
    Senior Debt10/26/205410/25/20279.00%269.3 265.8 269.3 265.5 
    Senior Subordinated Debt10/26/205410/25/202710.00%57.6 54.0 57.6 53.7 
    Subordinated Debt10/26/205410/25/202711.00%77.7 76.7 77.7 76.6 
    Total Securitized Debt416.7 408.6 416.7 407.8 
    Equipment Notes5/5/2027 to 7/31/2028N/A
    7.99%-11.50%
    4.4 4.4 4.7 4.7 
    Construction Loan IV10/1/2025N/A12.50 %— — 3.2 3.2 
    Total debt$421.1 413.0 $424.6 415.7 
    Current portion of long-term debt(10.2)(10.7)
    Long-term debt$402.8 $405.0 
    Twin Securitization Notes
    The Twin Securitization Notes require that the principal (if any) and interest obligations be segregated to ensure appropriate funds are reserved to pay the quarterly principal and interest amounts due. The amount of monthly cash flow that exceeds the required monthly interest reserve is generally remitted to the Company. Interest payments are required to be made on a quarterly basis. The legal final maturity date of the Twin Securitization Notes is October 26, 2054; however, it is currently anticipated that, unless earlier prepaid to the extent permitted under the Base Indenture, the Twin Securitization Notes will be repaid on October 25, 2027 (the “Anticipated Repayment Date”). If the Twin Securitization Notes are not repaid or refinanced by the Anticipated Repayment Date, additional interest will accrue on the then outstanding balance of each class of the Twin Securitization Notes at a rate of 5.0% per annum. Each class of the Twin Securitization Notes may be prepaid in whole or in part on any business day; provided that optional prepayment made after the Anticipated Repayment Date must be applied first to Class A-2-I, second to Class A-2-II, third to Class B-2 and fourth to Class M-2 of the Twin Securitization Notes.
    Additionally, pursuant to the Base Indenture, upon each “Qualified Equity Offering” (as defined in the Base Indenture), which is a public or private offering by Twin Hospitality Group Inc. of our common equity securities for cash, subject to certain limited exceptions, Twin Hospitality Group Inc. is required to deposit 75% of the net proceeds from such offering into a segregated, non-interest bearing trust account to be used towards the repayment of the Twin Securitization Notes, until an aggregate of $75.0 million has been repaid in that manner. If the amount of net proceeds from our Qualified Equity Offerings used for repayment of the Twin Securitization Notes is not at least $25.0 million on or prior to each of April 25, 2025, July 25, 2025 and October 27, 2025, or is not at least $75.0 million on or prior to January 26, 2026, then under any such circumstance, a Cash Flow Sweeping Event (as defined in the Base Indenture) would occur, whereupon certain excess cash flows from our












    14

    Table of Contents
    operations will be used to make additional principal payments, on a pro rata basis, on the three most senior classes of the Twin Securitization Notes.
    The material terms of the Twin Securitization Notes contain covenants which are standard and customary for these types of agreements, including the following financial covenants: (i) debt service coverage ratio, (ii) interest-only debt service coverage ratio and (iii) senior leverage ratio. As of March 30, 2025, the Company was in compliance with these covenants.
    Construction Loan Agreement (Twin Peaks)
    On September 20, 2024, an indirect subsidiary of the Company entered into a loan agreement to borrow $3.2 million with an initial maturity of October 1, 2025, bearing interest at 12.5% per annum and is secured by land and building of a new corporate restaurant. The construction loan was paid in full during the first quarter of 2025.

    Scheduled Principal Maturities

    Scheduled principal maturities of long-term debt for the next five fiscal years are as follows (in millions):
    Fiscal YearLong-Term Debt
    Remainder of 2025$10.2 
    202610.3 
    202710.3 
    20289.3 
    20298.9 

    NOTE 9. INCOME TAXES
    The following table presents the Company’s provision for income taxes (in millions):
    13 Weeks Ended
    March 30, 2025March 31, 2024
    Provision (benefit) for income taxes$0.3 $0.1 
    Effective tax rate(2.2)%(0.9)%
    The difference between the statutory tax rate of 21% and the effective tax rates of (2.2)% and (0.9)% in the thirteen weeks ended March 30, 2025 and March 31, 2024, respectively, was primarily due to increases in the valuation allowance, nondeductible expenses and the impact of state income taxes.
    NOTE 10. SHARE-BASED COMPENSATION
    Effective January 15, 2025, the Company adopted the Twin Hospitality Group Inc. 2025 Incentive Compensation Plan (the “Incentive Compensation Plan”). The Incentive Compensation Plan is a comprehensive incentive compensation plan under which the Company can grant equity-based and other incentive awards to officers, employees and directors of, and consultants and advisers to, Twin Hospitality Group Inc. and its subsidiaries. The Incentive Compensation Plan provides a maximum of 1,000,000 shares available for grant. As of March 30, 2025, no shares were granted under the Incentive Compensation Plan.
    Effective January 15, 2025, the Company adopted the the Twin Hospitality Group Inc. Management Equity Plan (the "Management Equity Plan"). The Management Equity Plan is an incentive compensation plan to assist the Company in motivating, retaining and rewarding high-quality executives and other key service providers to the Company in connection with the Spin-Off of the Company from FAT Brands Inc. as as standalone publicly-traded company. The Management Equity Plan is intended to provide one-time restricted stock unit ("RSU") grants to select executives and key service providers to align their interests with the interests of the Company's stockholders. The Management Equity Plan provides a maximum of 4,742,346 RSUs available for grant. As of March 30, 2025, no shares were granted under the Management Equity Plan.












    15

    Table of Contents
    NOTE 11. COMMON STOCK
    On January 29, 2025, FAT Brands Inc. completed the legal and structural separation of our Company from FAT Brands (the “Spin-Off”). In the Spin-Off, FAT Brands distributed on a pro rata basis to the FAT Brands Common Stockholders 2,659,412 outstanding shares of our Class A Common Stock with FAT Brands retaining the remaining 44,638,859 outstanding shares of our Class A Common Stock and 100% of the 2,870,000 outstanding shares of our Class B Common Stock. Following the Spin-Off, we are an independent publicly traded reporting company.
    In connection with Spin-Off, the Company agreed to issue to the holders of the Twin Securitization Notes warrants exercisable for 2,364,913 shares of our Class A Common Stock that become exercisable during the period between commencing on October 25, 2025 and ending on the five-year anniversary of the date of issuance at an exercise price of $0.01 per share. As of March 30, 2025, the warrants had not been issued.

    NOTE 12. RELATED PARTY TRANSACTIONS

    We may engage in transactions with other companies, owned or controlled by affiliates of FAT Brands Inc. in the normal course of business.

    The Due to Affiliates represents the payable as of the end of the reporting period of advances (for capital expenditures or other working capital needs) received from FAT Brands Inc. or its affiliates and are settled in accordance with the legal and contractual restrictions governing transactions by and among the Parent's consolidated entities. The outstanding balance at March 30, 2025 and December 29, 2024 was $26.8 million and $10.5 million, respectively.

    NOTE 13. COMMITMENTS AND CONTINGENCIES
    Litigation
    The Company is periodically involved in various claims and litigation in the normal course of business. While the Company estimates its exposure for these claims and establishes reserves for the estimated probable liabilities, the actual liabilities could be in excess of these reserves. The Company believes that the result of any potential claims will not have a material adverse effect on the Company’s financial condition.

    In May 2024, FAT Brands Inc. (“FAT Brands” or the “Parent”) was informed that it was indicted by the U.S. Department of Justice (the “DOJ”) on two violations of Section 402 of the Sarbanes-Oxley Act for directly and indirectly extending and/or arranging for the extension of credit in 2019 and 2020 to its former CEO Andrew Wiederhorn in the amount of $2.65 million. These charges allege that FAT Brands, through its subsidiary Fatburger N.A., transferred approximately $0.6 million to Mr. Wiederhorn in the form of a personal loan on January 30, 2019, and lent approximately $2 million in 2020 to its former parent company Fog Cutter Capital Group Inc. (“FCCG”) which indirectly funded a personal loan from FCCG to Mr. Wiederhorn. The indictment also includes charges against Mr. Wiederhorn, FAT Brands’ former CFO, Rebecca Hershinger, and FAT Brands’ former tax advisor, William Amon, on violations of various federal tax and other laws related to loans from FCCG to Mr. Wiederhorn.

    Also in May 2024, the SEC filed a complaint against FAT Brands, claiming violations of Section 17(a)(2) of the Securities Act of 1933; Sections 10(b), 13(a), 13(b)(2)(A), 13(b)(2)(B), 13(k), and 14(a) of the Securities Exchange Act of 1934; and Rules 10b-5(b), 12b-20, 13a-1, 13a-13, 14a-3, and 14a-9 thereunder. The SEC’s claims pertain principally to allegations that, for fiscal periods covering 2017 through 2020, FAT Brands failed to disclose certain related party transactions, failed to disclose the salaries of Mr. Wiederhorn’s adult children working at FAT Brands, failed to maintain proper books and records and internal accounting controls, made false or misleading statements regarding its liquidity and use of proceeds from certain transactions, and directly or indirectly extended credit to Mr. Wiederhorn in the form of a personal loan. The SEC’s complaint also names Mr. Wiederhorn, Ms. Hershinger, and FAT Brands’ SVP of Finance, Ron Roe, as defendants. The SEC is seeking injunctive relief, disgorgement, and civil monetary penalties.

    The Parent intends to vigorously defend against such matters, which do not directly involve or allege any wrongdoing on the part of the Company.












    16

    Table of Contents
    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
    The following discussion and analysis of our results of operations, financial condition, and liquidity and capital resources should be read in conjunction with our financial statements and related notes for the thirteen weeks ended March 30, 2025 and March 31, 2024, as applicable. Certain statements made or incorporated by reference in this report and our other filings with the SEC, in our press releases, and in statements made by or with the approval of authorized personnel constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and are subject to the safe harbor created thereby. Forward-looking statements reflect intent, belief, current expectations, estimates or projections about, among other things, our industry, management’s beliefs, and future events and financial trends affecting us. Words such as “anticipates”, “expects”, “intends”, “plans”, “believes”, “seeks”, “estimates”, “may”, “will”, and variations of these words or similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Although we believe the expectations reflected in any forward-looking statements are reasonable, such statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. These differences can arise as a result of the risks described in the section entitled “Item 1A. Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2025“ and elsewhere in this report, as well as other factors that may affect our business, results of operations, or financial condition. Forward-looking statements in this report speak only as of the date hereof, and forward-looking statements in documents incorporated by reference speak only as of the date of those documents. Unless otherwise required by law, we undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, we cannot assure you that the forward-looking statements contained in this report will, in fact, transpire.
    Executive Overview
    Business overview
    Twin Hospitality Group Inc. is a franchisor and operator of two specialty casual dining restaurant concepts: Twin Peaks and Smokey Bones. As of March 30, 2025, our total restaurant footprint consists of 171 restaurants, of which 74 are domestic franchised Twin Peaks restaurants operated by our franchisee partners, seven are international franchised Twin Peaks restaurants operated by a franchisee partner in Mexico, 35 are domestic company-owned Twin Peaks restaurants, and 55 are domestic company-owned Smokey Bones restaurants.
    Our growth plan is driven by a robust pipeline of new restaurant developments. Our pipeline includes more than 100 signed franchised units as of March 30, 2025, providing significant visibility into our near-term growth trajectory. As we continue to expand, of the total number of anticipated new restaurant openings, we have a goal of having approximately 75% to 80% be franchised restaurants.
    Our revenues are derived primarily from two sales channels, franchised restaurants and company owned restaurants, which we operate as one segment. The primary sources of revenues are the sale of food and beverages at our company restaurants and the collection of royalties, franchise fees and advertising revenue from sales of food and beverages at our franchised restaurants.
    Results of Operations
    The Company operates on a 52-week calendar and its fiscal year ends on the last Sunday of the calendar year. Consistent with industry practice, the Company measures its stores’ performance based upon 7-day work weeks. Using the 52-week cycle ensures consistent weekly reporting for operations and ensures that each week has the same days since certain days are more profitable than others. The use of this fiscal year means a 53rd week is added to the fiscal year every five or six years. In a 52-week year, all four quarters are comprised of 13 weeks. In a 53-week year, one extra week is added to the fourth quarter.












    17

    Table of Contents
    Results of Operations of Twin Hospitality Group Inc.
    The following table summarizes key components of our condensed consolidated results of operations for the thirteen weeks ended March 30, 2025 and March 31, 2024.
    Thirteen Weeks Ended
    March 30, 2025March 31, 2024
    ($ in thousands)$% of Revenue$% of Revenue
    Revenue
    Company-owned restaurant sales$78,403 90.0 %$83,289 90.5 %
    Franchise revenue8,702 10.0 %8,772 9.5 %
    Total revenue87,105 100.0 %92,061 100.0 %
    Costs and expenses
    Restaurant operating costs
        Food and beverage costs (1)
    21,234 27.1 %22,392 26.9 %
        Labor and benefits costs (1)
    25,252 32.2 %26,609 31.9 %
        Other operating costs (1)
    16,845 21.5 %16,359 19.6 %
        Occupancy costs (1)
    6,326 8.1 %6,634 8.0 %
    Advertising expense5,079 5.8 %5,967 6.5 %
    Pre-opening expense517 0.6 %28 — %
    General and administrative expense6,814 7.8 %6,992 7.6 %
    Depreciation and amortization6,094 7.0 %5,746 6.2 %
    Total costs and expenses88,161 101.2 %90,727 98.6 %
    (Loss) income from operations(1,056)(1.2)%1,334 1.4 %
    Total other expense, net(10,791)(12.4)%(10,476)(11.4)%
    Loss before income tax provision (benefit)(11,847)(13.6)%(9,142)(9.9)%
    Income tax provision (benefit)265 0.3 %79 0.1 %
    Net loss$(12,112)(13.9)%$(9,221)(10.0)%
    (1) As a percentage of company-owned restaurant sales
    For the Thirteen Weeks Ended March 30, 2025 and March 31, 2024:
    Revenues

    Total revenue decreased by $5.0 million, or 5.4%, to $87.1 million in the first quarter of 2025, compared to $92.1 million in the year-ago quarter. The decrease was primarily due to lower same-store sales and lower revenues due to the closure of one Smokey Bones location during its conversion to a Twin Peaks lodge, partially offset by revenues generated by our new Twin Peaks lodges.

    Company-owned restaurant sales decreased by $4.9 million, or 5.9%, to $78.4 million in the first quarter of 2025, compared to $83.3 million year-ago quarter, primarily due to the closure of three underperforming Smokey Bones locations, the temporary closure of one Smokey Bones location for conversion into a Twin Peaks lodge and lower same-store sales, partially offset by the opening of new Twin Peaks lodges.

    Franchise revenue decreased by $0.1 million, or 0.8%, to $8.7 million in the first quarter of 2025, compared to $8.8 million in the year-ago quarter, as growth from our Twin Peaks franchise openings mostly offset the decline in same-store sales.












    18

    Table of Contents

    Costs and Expenses

    Food and beverage costs decreased by $1.2 million, or 5.2%, to $21.2 million in the first quarter of 2025, compared to $22.4 million in the year-ago quarter, primarily due to lower same-store sales, partially offset by increases in the prices of food ingredients. As a percentage of company-owned restaurant sales, food and beverage costs increased to 27.1% in the first quarter of 2025, compared to 26.9% in the year-ago quarter as the increase in food costs were substantially offset by menu increases.

    Labor and benefits costs decreased by $1.4 million, or 5.1%, to $25.3 million in the first quarter of 2025, compared to $26.6 million in the year-ago quarter, primarily due to lower same-store sales, partially offset by wage inflation. As a percentage of company-owned restaurant sales, labor and benefits costs increased to 32.2% in the first quarter of 2025, compared to 31.9% as wage inflation and sales deleveraging were mostly offset by menu price increases and labor inflation.
    Other operating costs increased by $0.5 million, or 3.0%, to $16.8 million in the first quarter of 2025, compared to $16.4 million in the year-ago quarter, primarily due to new restaurant openings. As a percentage of company-owned restaurant sales, other operating costs was 21.5% in the first quarter of 2025 compared to 19.6% in the year-ago quarter.

    Other Expense, Net

    Other expense, net was $10.8 million in the first quarter of 2025, compared to $10.5 million in the year-ago quarter, and in each year, other expense, net consisted primarily of interest expense.

    Income Taxes
    We recorded an income tax provision of $0.3 million and $0.1 million in the first quarter of 2025 and 2024, respectively.
    Liquidity and Capital Resources
    Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay our indebtedness and fund our business operations, acquisitions and expansion of our restaurant locations, and for other general business purposes. Our source of funds for liquidity during the thirteen weeks ended March 30, 2025 and March 31, 2024 consisted primarily of cash generated by our operations.

    We intend to expand our franchise locations, which will require significant liquidity, primarily from our franchisees. If real estate locations of sufficient quality cannot be located and either leased or purchased, the timing of restaurant openings may be delayed. Additionally, if we or our franchisees cannot obtain capital sufficient to fund this expansion, the extent of or timing of restaurant openings may be reduced or delayed.

    To fund our cash requirements in the ordinary course of business, we anticipate that we will continue to primarily rely on our operating cash flows, supplemented by our total cash and cash equivalents. As a result, we believe we have sufficient sources of funding to meet our business requirements and plans for the next 12 months.

    As of March 30, 2025, we had cash and restricted cash totaling $28.3 million.

    Comparison of Cash Flows
    Our cash and restricted cash balance was $28.3 million as of March 30, 2025, compared to $25.9 million as of December 29, 2024.
    The following table summarizes key components of our audited consolidated cash flows for the thirteen weeks ended March 30, 2025 and March 31, 2024:
    Thirteen Weeks Ended
    (in millions)March 30, 2025March 31, 2024
    Net cash used in operating activities$(5.7)$(3.7)
    Net cash provided by (used in) investing activities0.4 (3.7)
    Net cash provided by financing activities7.7 10.5 
    Net increase (decrease) in cash and restricted cash$2.4 $3.0 












    19

    Table of Contents
    Operating Activities
    Net cash used in operating activities increased $2.0 million in the thirteen weeks ended March 30, 2025 compared to 2024, primarily due to higher debt service costs and by changes in working capital.
    Investing Activities
    Net cash provided by investing activities was $0.4 million in the thirteen weeks ended March 30, 2025 and related to the sale leaseback of one company-owned Twin Peaks location during the quarter, partially offset by purchases of property and equipment in connection with company-owned restaurants. Net cash used in investing activities was $3.7 million in 2024, primarily related to purchases of property and equipment in connection with company-owned restaurants.
    Financing Activities
    Net cash provided by financing activities was $7.7 million and $10.5 million in the thirteen weeks ended March 30, 2025 and March 31, 2024, respectively, primarily comprised of proceeds from borrowings and contributions from FAT Brands Inc.
    Capital Expenditures
    As of March 30, 2025, we do not have any material commitments for capital expenditures.
    Critical Accounting Policies and Estimates
    Our condensed consolidated financial statements and accompanying notes are prepared in accordance with GAAP. Preparing condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by the application of our accounting policies. Our significant accounting policies are described in our Annual Report on Form 10-K for the year ended December 29, 2024 filed on February 28, 2025. Critical accounting estimates are those that require application of management’s most difficult, subjective or complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods. While we apply our judgment based on assumptions believed to be reasonable under the circumstances, actual results could vary from these assumptions. It is possible that materially different amounts would be reported using different assumptions. Our critical accounting estimates are identified and described in our annual consolidated financial statements and the related notes included in our Annual Report on Form 10-K for our fiscal year ended December 29, 2024 filed on February 28, 2025. There have been no material changes in such critical accounting policies as disclosed in our Annual Report.
    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
    Not Required.
    ITEM 4. CONTROLS AND PROCEDURES
    Evaluation of Disclosure Controls and Procedures
    Our principal executive officer and principal financial officer, after evaluating the effectiveness of the Company’s “Disclosure Controls and Procedures” (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act as of March 30, 2025, have concluded that, in regard to the segregation of duties and the financial close process, our Disclosure Controls and Procedures were effective.
    Changes in Internal Control Over Financial Reporting
    There were no changes in our internal control over financial reporting in connection with an evaluation that occurred during the thirteen weeks ended March 30, 2025 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
    Inherent Limitations Over Internal Controls
    We do not expect that our Disclosure Controls and Procedures will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedures are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute












    20

    Table of Contents
    assurance that all control issues and instances of frauds, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

    PART II — OTHER INFORMATION
    ITEM 1. LEGAL PROCEEDINGS
    For a description of our material pending legal proceedings, please see Note 13, Commitments and Contingencies, to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, which Note is incorporated by reference in this Item 1.
    ITEM 1A. RISK FACTORS
    You should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” and elsewhere in our Annual Report on Form 10-K filed on February 28, 2025, which could materially affect our business, financial condition, cash flows or future results. There have been no material changes in such factors discussed in our Annual Report. The risks described in our Annual Report are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

    None.
    ITEM 3. DEFAULTS UPON SENIOR SECURITIES
    None.
    ITEM 4. MINE SAFETY DISCLOSURES
    Not applicable.
    ITEM 5. OTHER INFORMATION
    During the fiscal quarter ended March 30, 2025, no director or officer of the Company adopted or terminated a "Rule 10-b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
    ITEM 6. EXHIBITS
    Exhibit
    Number
    Incorporated By Reference to
    Filed
    Herewith
    Description
    Form
    Exhibit
    Filing Date
    3.1
    Amended and Restated Certificate of Incorporation of Twin Hospitality Group Inc.
    10-12/B/A3.112/17/2024
    3.2
    Amended and Restated Bylaws of Twin Hospitality Group Inc.
    10-12/B/A3.212/17/2024
    31.1
    Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
    X












    21

    Table of Contents
    32.1
    Certifications of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
    X (Furnished)
    101.INS
    Inline XBRL Instance Document
    X (Furnished)
    101.SCH
    Inline XBRL Taxonomy Extension Schema Document
    X (Furnished)
    101.CAL
    Inline XBRL Taxonomy Extension Calculation Linkbase Document
    X (Furnished)
    101.DEF
    Inline XBRL Taxonomy Extension Definition Linkbase Document
    X (Furnished)
    101.LAB
    Inline XBRL Taxonomy Extension Label Linkbase Document
    X (Furnished)
    101.PRE
    Inline XBRL Taxonomy Extension Presentation Linkbase Document
    X (Furnished)
    104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

    SIGNATURE
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
    Twin Hospitality Group Inc.
    Date: May 9, 2025By /s/ Kenneth J. Kuick
    Kenneth J. Kuick
    Interim Chief Executive Officer and Chief Financial Officer
    (Principal Financial Officer and duly authorized signatory for the registrant)












    22
    Get the next $TWNP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TWNP

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $TWNP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • TWIN HOSPITALITY GROUP INC. REPORTS FISCAL FIRST QUARTER 2025 FINANCIAL RESULTS

      Lists as public company on the NASDAQ under the ticker TWNP Completes second company-owned Smokey Bones conversion to Twin Peaks Lodge in Brandon, Florida Opens new franchised Twin Peaks Lodge in Algonquin, Illinois Hosting conference call and webcast today at 5:15 PM ET DALLAS, May 08, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. (NASDAQ:TWNP) ("Twin Peaks" or the "Company") today reported financial results for the fiscal first quarter ended March 30, 2025. "Our strong operational foundation, innovative menu and comprehensive sports programming calendar position us well to execute on our strategic growth initiatives and deliver value to our stakeholders. As we celebrate our 2

      5/8/25 4:40:00 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • Twin Hospitality Group Inc. Announces First Quarter 2025 Financial Results on May 8, 2025

      DALLAS, May 07, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. ("Twin Hospitality") (NASDAQ:TWNP), the operating unit for the Twin Peaks and Smokey Bones restaurant brands, today announced that the Company will host a conference call to review its first quarter 2025 financial results on Thursday, May 8, 2025 at 6:00 PM ET. A press release with first quarter 2025 financial results will be issued prior to the conference call that day. The conference call can be accessed live over the phone by dialing 1-877-407-0792 from the U.S. or 1-201-689-8263 internationally. A replay will be available after the call until Thursday, May 8, 2025, and can be accessed by dialing 1-844-512-2921 from t

      5/7/25 12:05:00 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • Twin Hospitality Group Announces Leadership Transition

      Ken Kuick Named Interim Chief Executive Officer  DALLAS, March 31, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. (NASDAQ:TWNP), the parent company of Twin Peaks Restaurant, today announces the resignation of Joe Hummel, Chief Executive Officer, and Clay Mingus, Chief Legal Officer, who are pursuing other opportunities. The date of their departures will be effective April 10, 2025. Ken Kuick, Chief Financial Officer, has been appointed Interim Chief Executive Officer and Allen Sussman, General Counsel of FAT Brands Inc., has been appointed Interim Chief Legal Officer. "We would like to thank Joe and Clay for all that they have done for Twin Peaks over the last 14 years," said Ken K

      3/31/25 9:00:00 AM ET
      $TWNP
      Restaurants
      Consumer Discretionary

    $TWNP
    SEC Filings

    See more
    • SEC Form 10-Q filed by Twin Hospitality Group Inc.

      10-Q - Twin Hospitality Group Inc. (0002011954) (Filer)

      5/9/25 5:11:32 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • Twin Hospitality Group Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Twin Hospitality Group Inc. (0002011954) (Filer)

      5/8/25 4:24:47 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • Twin Hospitality Group Inc. filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Twin Hospitality Group Inc. (0002011954) (Filer)

      3/31/25 10:34:08 AM ET
      $TWNP
      Restaurants
      Consumer Discretionary

    $TWNP
    Leadership Updates

    Live Leadership Updates

    See more
    • Twin Hospitality Group Announces Leadership Transition

      Ken Kuick Named Interim Chief Executive Officer  DALLAS, March 31, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. (NASDAQ:TWNP), the parent company of Twin Peaks Restaurant, today announces the resignation of Joe Hummel, Chief Executive Officer, and Clay Mingus, Chief Legal Officer, who are pursuing other opportunities. The date of their departures will be effective April 10, 2025. Ken Kuick, Chief Financial Officer, has been appointed Interim Chief Executive Officer and Allen Sussman, General Counsel of FAT Brands Inc., has been appointed Interim Chief Legal Officer. "We would like to thank Joe and Clay for all that they have done for Twin Peaks over the last 14 years," said Ken K

      3/31/25 9:00:00 AM ET
      $TWNP
      Restaurants
      Consumer Discretionary

    $TWNP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Sussman Allen claimed ownership of 31,841 shares (SEC Form 3)

      3 - Twin Hospitality Group Inc. (0002011954) (Issuer)

      4/25/25 5:12:51 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary

    $TWNP
    Financials

    Live finance-specific insights

    See more
    • TWIN HOSPITALITY GROUP INC. REPORTS FISCAL FIRST QUARTER 2025 FINANCIAL RESULTS

      Lists as public company on the NASDAQ under the ticker TWNP Completes second company-owned Smokey Bones conversion to Twin Peaks Lodge in Brandon, Florida Opens new franchised Twin Peaks Lodge in Algonquin, Illinois Hosting conference call and webcast today at 5:15 PM ET DALLAS, May 08, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. (NASDAQ:TWNP) ("Twin Peaks" or the "Company") today reported financial results for the fiscal first quarter ended March 30, 2025. "Our strong operational foundation, innovative menu and comprehensive sports programming calendar position us well to execute on our strategic growth initiatives and deliver value to our stakeholders. As we celebrate our 2

      5/8/25 4:40:00 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • Twin Hospitality Group Inc. Announces First Quarter 2025 Financial Results on May 8, 2025

      DALLAS, May 07, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. ("Twin Hospitality") (NASDAQ:TWNP), the operating unit for the Twin Peaks and Smokey Bones restaurant brands, today announced that the Company will host a conference call to review its first quarter 2025 financial results on Thursday, May 8, 2025 at 6:00 PM ET. A press release with first quarter 2025 financial results will be issued prior to the conference call that day. The conference call can be accessed live over the phone by dialing 1-877-407-0792 from the U.S. or 1-201-689-8263 internationally. A replay will be available after the call until Thursday, May 8, 2025, and can be accessed by dialing 1-844-512-2921 from t

      5/7/25 12:05:00 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary
    • TWIN HOSPITALITY GROUP INC. REPORTS FISCAL FOURTH QUARTER AND FULL FISCAL YEAR 2024 FINANCIAL RESULTS

      Opened Nine Twin Peaks Lodges in 2024 Completed First Smokey Bones Conversion in September 2024 and Second Smokey Bones Conversion in February 2025 Hosting Inaugural Conference Call and Webcast Today at 5:15 PM ET LOS ANGELES, Feb. 27, 2025 (GLOBE NEWSWIRE) -- Twin Hospitality Group Inc. (NASDAQ:TWNP) ("Twin Peaks" or the "Company") today reported fiscal fourth quarter and full fiscal year 2024 financial results for the fiscal year ended December 29, 2024. "2024 marked a year of significant strategic progress and we are thankful to our franchise partners, team and loyal guests for their contributions to strengthening the Twin Peaks brand," said Joe Hummel, Chief Executive Officer of Tw

      2/27/25 4:10:00 PM ET
      $TWNP
      Restaurants
      Consumer Discretionary