• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by VirTra Inc.

    5/12/25 4:05:34 PM ET
    $VTSI
    Miscellaneous manufacturing industries
    Consumer Discretionary
    Get the next $VTSI alert in real time by email
    false Q1 --12-31 0001085243 0001085243 2025-01-01 2025-03-31 0001085243 2025-05-12 0001085243 2025-03-31 0001085243 2024-12-31 0001085243 us-gaap:CommonClassAMember 2025-03-31 0001085243 us-gaap:CommonClassAMember 2024-12-31 0001085243 us-gaap:CommonClassBMember 2025-03-31 0001085243 us-gaap:CommonClassBMember 2024-12-31 0001085243 2024-01-01 2024-03-31 0001085243 VTSI:NetSalesMember 2025-01-01 2025-03-31 0001085243 VTSI:NetSalesMember 2024-01-01 2024-03-31 0001085243 us-gaap:PreferredStockMember 2024-12-31 0001085243 us-gaap:CommonStockMember 2024-12-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001085243 us-gaap:TreasuryStockCommonMember 2024-12-31 0001085243 us-gaap:RetainedEarningsMember 2024-12-31 0001085243 us-gaap:PreferredStockMember 2023-12-31 0001085243 us-gaap:CommonStockMember 2023-12-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001085243 us-gaap:TreasuryStockCommonMember 2023-12-31 0001085243 us-gaap:RetainedEarningsMember 2023-12-31 0001085243 2023-12-31 0001085243 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001085243 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001085243 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0001085243 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001085243 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001085243 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001085243 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001085243 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001085243 us-gaap:PreferredStockMember 2025-03-31 0001085243 us-gaap:CommonStockMember 2025-03-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001085243 us-gaap:TreasuryStockCommonMember 2025-03-31 0001085243 us-gaap:RetainedEarningsMember 2025-03-31 0001085243 us-gaap:PreferredStockMember 2024-03-31 0001085243 us-gaap:CommonStockMember 2024-03-31 0001085243 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001085243 us-gaap:TreasuryStockCommonMember 2024-03-31 0001085243 us-gaap:RetainedEarningsMember 2024-03-31 0001085243 2024-03-31 0001085243 VTSI:GeographicDistributionCommercialMember 2025-01-01 2025-03-31 0001085243 VTSI:GeographicDistributionGovernmentMember 2025-01-01 2025-03-31 0001085243 us-gaap:GeographicDistributionForeignMember 2025-01-01 2025-03-31 0001085243 VTSI:GeographicDistributionCommercialMember 2024-01-01 2024-03-31 0001085243 VTSI:GeographicDistributionGovernmentMember 2024-01-01 2024-03-31 0001085243 us-gaap:GeographicDistributionForeignMember 2024-01-01 2024-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:GovernmentCustomersMember 2025-01-01 2025-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:CommercialCustomersMember 2025-01-01 2025-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:InternationalCustomersMember 2025-01-01 2025-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:GovernmentCustomersMember 2024-01-01 2024-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:CommercialCustomersMember 2024-01-01 2024-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:InternationalCustomersMember 2024-01-01 2024-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:STEPRevenueMember 2025-01-01 2025-03-31 0001085243 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember VTSI:STEPRevenueMember 2024-01-01 2024-03-31 0001085243 VTSI:DeferredRevenueMember 2025-03-31 0001085243 VTSI:DeferredRevenueMember 2024-12-31 0001085243 VTSI:WarrantyMember VTSI:OneYearOrLessMember 2025-03-31 0001085243 VTSI:WarrantyMember VTSI:OneYearOrLessMember 2024-12-31 0001085243 VTSI:WarrantyMember VTSI:LongerThanOneYearMember 2025-03-31 0001085243 VTSI:WarrantyMember VTSI:LongerThanOneYearMember 2024-12-31 0001085243 VTSI:WarrantyMember VTSI:OneYearMember 2025-03-31 0001085243 VTSI:WarrantyMember VTSI:OneYearMember 2024-12-31 0001085243 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember VTSI:OneCustomerMember 2025-01-01 2025-03-31 0001085243 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember VTSI:TwoCustomerMember 2025-01-01 2025-03-31 0001085243 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember VTSI:ThreeCustomerMember 2025-01-01 2025-03-31 0001085243 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember VTSI:OneCustomerMember 2024-01-01 2024-12-31 0001085243 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember VTSI:TwoCustomerMember 2024-01-01 2024-12-31 0001085243 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember VTSI:OneCustomerMember 2025-01-01 2025-03-31 0001085243 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember VTSI:OneCustomerMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:SimulatorsAndAccessoriesMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:SimulatorsAndAccessoriesMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:ExtendedServicetypeWarrantiesMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:ExtendedServicetypeWarrantiesMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:CustomizedSoftwareAndContentMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:CustomizedSoftwareAndContentMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:InstallationAndTrainingMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:InstallationAndTrainingMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:DesignPrototypingMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:DesignPrototypingMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:SubscriptionTrainingEquipmentPartnershipMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:SubscriptionTrainingEquipmentPartnershipMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporatesMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporatesMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporatePurchasesMember 2025-01-01 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporatePurchasesMember 2024-01-01 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:SimulatorsAndAccessoriesMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:SimulatorsAndAccessoriesMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:ExtendedServicetypeWarrantiesMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:ExtendedServicetypeWarrantiesMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:CustomizedSoftwareAndContentMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:CustomizedSoftwareAndContentMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:InstallationAndTrainingMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:InstallationAndTrainingMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:DesignPrototypingMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:DesignPrototypingMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:SubscriptionTrainingEquipmentPartnershipMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:SubscriptionTrainingEquipmentPartnershipMember 2024-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporateAssetsMember 2025-03-31 0001085243 us-gaap:CorporateMember VTSI:CorporateAssetsMember 2024-03-31 0001085243 us-gaap:CorporateMember 2025-03-31 0001085243 us-gaap:CorporateMember 2024-03-31 0001085243 us-gaap:LandMember 2025-03-31 0001085243 us-gaap:LandMember 2024-12-31 0001085243 us-gaap:BuildingAndBuildingImprovementsMember 2025-03-31 0001085243 us-gaap:BuildingAndBuildingImprovementsMember 2024-12-31 0001085243 us-gaap:ComputerEquipmentMember 2025-03-31 0001085243 us-gaap:ComputerEquipmentMember 2024-12-31 0001085243 VTSI:FurnitureAndOfficeEquipmentMember 2025-03-31 0001085243 VTSI:FurnitureAndOfficeEquipmentMember 2024-12-31 0001085243 us-gaap:MachineryAndEquipmentMember 2025-03-31 0001085243 us-gaap:MachineryAndEquipmentMember 2024-12-31 0001085243 VTSI:STEPEquipmentMember 2025-03-31 0001085243 VTSI:STEPEquipmentMember 2024-12-31 0001085243 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001085243 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001085243 us-gaap:PatentsMember 2025-03-31 0001085243 us-gaap:PatentsMember 2024-12-31 0001085243 VTSI:CapitalizedMediaContentMember 2025-03-31 0001085243 VTSI:CapitalizedMediaContentMember 2024-12-31 0001085243 VTSI:AcquiredLeaseIntangibleAssetsMember 2025-03-31 0001085243 VTSI:AcquiredLeaseIntangibleAssetsMember 2024-12-31 0001085243 VTSI:OfficeAndIndustrialSpaceMember VTSI:UnaffiliatedThirdPartyMember 2019-03-31 0001085243 VTSI:OfficeAndIndustrialSpaceMember VTSI:UnaffiliatedThirdPartyMember 2019-04-30 0001085243 VTSI:OfficeAndIndustrialSpaceMember VTSI:UnaffiliatedThirdPartyMember 2022-06-01 0001085243 2022-06-01 2022-06-01 0001085243 2019-01-01 2019-01-01 0001085243 2019-01-01 0001085243 2024-01-01 2024-12-31 0001085243 VTSI:PropertyMember 2021-08-24 2021-08-25 0001085243 VTSI:ArizonaBankAndTrustMember 2021-08-24 2021-08-25 0001085243 VTSI:ArizonaBankAndTrustMember VTSI:OneHundredAndNineteenRegularMonthlyPaymentsMember 2021-08-24 2021-08-25 0001085243 VTSI:ArizonaBankAndTrustMember VTSI:OneIrregularPaymentMember 2021-08-24 2021-08-25 0001085243 VTSI:NotesPayableMember 2025-03-31 0001085243 VTSI:NotesPayableMember 2024-12-31 0001085243 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001085243 us-gaap:DeferredProfitSharingMember 2025-01-01 2025-03-31 0001085243 us-gaap:DeferredProfitSharingMember 2024-01-01 2024-03-31 0001085243 us-gaap:CommonStockMember srt:DirectorMember 2025-01-01 2025-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft utr:acre xbrli:pure

     

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 10-Q

     

    ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended March 31, 2025

     

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _____________ to ______________

     

    Commission file number: 001-38420

     

    VIRTRA, INC.

    (Exact name of registrant as specified in its charter)

     

    Nevada   93-1207631
    (State or other jurisdiction of   (I.R.S. Employer
    incorporation or organization)   Identification No.)

     

    295 E. Corporate Place, Chandler, AZ   85225
    (Address of principal executive offices)   (Zip Code)

     

    Registrant’s telephone number, including area code: (480) 968-1488

     

    N/A

    (Former name, former address and former fiscal year, if changed since last report)

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of each class   Trading Symbol(s)   Name of each exchange on which registered
    Common Stock, $0.0001 par value   VTSI   Nasdaq Capital Market

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

     

    Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large, accelerated filer ☐ Accelerated filer ☐
    Non-accelerated filer ☐ Smaller reporting company ☒
        Emerging growth company ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

     

    As of May 12, 2025, the registrant had 11,261,588 shares of common stock outstanding.

     

     

     

     

     

     

    TABLE OF CONTENTS

     

          PAGE NO.
    PART I FINANCIAL INFORMATION  
           
      Item 1. Financial Statements (Unaudited) F-1
        Condensed Balance Sheets as of March 31, 2025, and December 31, 2024 F-1
        Condensed Statements of Operations for the Three Months ended March 31, 2025 and 2024 F-2
        Condensed Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2025 and 2024 F-3
        Condensed Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 F-4
        Notes to the Unaudited Financial Statements F-5
           
      Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
           
      Item 3. Quantitative and Qualitative Disclosures About Market Risk 8
           
      Item 4. Controls and Procedures 8
           
    PART II OTHER INFORMATION  
           
      Item 1. Legal Proceedings 9
           
      Item 1A. Risk Factors 9
           
      Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 9
           
      Item 3. Defaults Upon Senior Securities 9
           
      Item 4. Mine Safety Disclosures 9
           
      Item 5. Other Information 9
           
      Item 6. Exhibits 9
           
      SIGNATURES 10

     

    2
     

     

    PART I: FINANCIAL INFORMATION

     

    ITEM 1. FINANCIAL STATEMENTS

     

    VIRTRA, INC.

    CONDENSED BALANCE SHEETS

    (Unaudited)

     

       March 31,   December 31, 
       2025   2024 
            
    ASSETS        
    Current assets:          
    Cash and cash equivalents  $17,612,626   $18,040,827 
    Accounts receivable, net   8,905,570    8,005,452 
    Inventory, net   14,987,491    14,583,400 
    Unbilled revenue   2,108,976    2,570,441 
    Prepaid expenses and other current assets   1,616,686    1,273,115 
    Total current assets   45,231,349    44,473,235 
    Long-term assets:          
    Property and equipment, net   16,318,615    16,204,663 
    Operating lease right-of-use asset, net   395,231    437,095 
    Intangible assets, net   556,429    558,651 
    Security deposits, long-term   35,691    35,691 
    Other assets, long-term   148,177    148,177 
    Deferred tax asset, net   4,111,630    3,595,574 
    Total long-term assets   21,565,773    20,979,851 
    Total assets  $66,797,122   $65,453,086 
               
    LIABILITIES AND STOCKHOLDERS’ EQUITY          
    Current liabilities:          
    Accounts payable  $1,216,094   $957,384 
    Accrued compensation and related costs   1,094,053    1,253,544 
    Accrued expenses and other current liabilities   1,006,591    657,114 
    Note payable, current   228,452    230,787 
    Operating lease liability, short-term   192,669    192,410 
    Deferred revenue, short-term   6,235,630    6,355,316 
    Total current liabilities   9,973,489    9,646,555 
    Long-term liabilities:          
    Deferred revenue, long-term   2,113,385    2,282,996 
    Note payable, long-term   7,504,157    7,567,536 
    Operating lease liability, long-term   221,628    265,111 
    Other long term liabilities   -    - 
    Total long-term liabilities   9,839,170    10,115,643 
    Total liabilities   19,812,659    19,762,198 
               
    Commitments and contingencies (See Note 11)   -    - 
               
    Stockholders’ equity:          
    Preferred stock $0.0001 par value; 2,500,000 authorized; no shares issued or outstanding   -    - 
    Common stock $0.0001 par value; 50,000,000 shares authorized; 11,260,209 and 11,255,709 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively   1,126    1,125 
    Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding   -    - 
    Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding   -    - 
    Common stock value    -    - 
    Additional paid-in capital   32,944,626    32,915,112 
    Retained Earnings   14,038,711    12,774,651 
    Total stockholders’ equity   46,984,463    45,690,888 
    Total liabilities and stockholders’ equity  $66,797,122   $65,453,086 

     

    See accompanying notes to unaudited condensed financial statements.

     

    F-1
     

     

    VIRTRA, INC.

    CONDENSED STATEMENTS OF OPERATIONS

    (UNAUDITED)

     

       2025   2024 
      Three Months Ended March 31, 
       2025   2024 
           (restated) 
    Revenues:        
    Net sales  $7,160,247   $7,346,421 
    Total revenue   7,160,247    7,346,421 
               
    Cost of sales   1,963,367    2,632,257 
               
    Gross profit   5,196,880    4,714,164 
               
    Operating expenses:          
    General and administrative   3,219,950    3,370,422 
    Research and development   609,127    693,380 
               
    Net operating expense   3,829,077    4,063,802 
               
    Income from operations   1,367,803    650,362 
               
    Other income (expense):          
    Other income   72,010    396,693 
    Other (expense)   (73,753)   (67,422)
               
    Net other income (expense)   (1,743)   329,271 
               
    Income before provision for income taxes   1,366,060    979,633 
               
    Provision for income taxes   102,000    511,437 
               
    Net income  $1,264,060   $468,196 
               
    Net income per common share:          
    Basic  $0.11    $0.04 
    Diluted  $0.11   $0.04 
               
    Weighted average shares outstanding:          
    Basic   11,162,037    10,959,298 
    Diluted   11,162,037    10,961,188 

     

    See accompanying notes to unaudited condensed financial statements.

     

    F-2
     

     

    VIRTRA, INC.

    CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

    (Unaudited)

     

       Shares   Amount   Shares   Amount   Capital   Stock   Earnings   Total 
       Preferred Stock   Common Stock  

    Additional

    Paid-In

       Treasury   Accumulated     
       Shares   Amount   Shares   Amount   Capital   Stock   Earnings   Total 
    Three Months Ended March 31, 2025                                
                                     
    Balance at December 31, 2024   -   $-    11,255,709   $1,125   $32,915,112   $-   $12,774,651   $45,690,888 
    Stock reserved for future services   -    -    -    -    29,514    -    -    29,514 
    RSUs issued (stock for services)   -    -    4,500    1    -    -    -    1 
    Net income   -    -    -    -    -    -    1,264,060    1,264,060 
    Balance at March 31, 2025   -   $-    11,260,209   $1,126   $32,944,626   $-   $14,038,711   $46,984,463 

     

       Preferred Stock   Common Stock  

    Additional

    Paid-In

       Treasury  

    Accumulated

    Earnings

         
       Shares   Amount   Shares   Amount   Capital   Stock   (Restated)   Total 
                                    
    Three Months Ended March 31, 2024                                
                                     
    Balance at December 31, 2023   -   $-    11,107,230   $1,109   $31,957,765   $-   $11,410,970   $43,369,844 
    Balance   -   $-    11,107,230   $1,109   $31,957,765   $-   $11,410,970   $43,369,844 
    Stock options exercised   -    -    2,500    1    10,749    -    -    10,750 
    Stock reserved for future services   -    -    -    -    139,999    -    -    139,999 
    Net income   -    -    -    -    -    -    468,196    468,196 
    Balance at March 31, 2024   -   $-    11,109,730   $1,110   $32,108,513   $-   $11,879,166   $43,988,789 
    Balance   -   $-    11,109,730   $1,110   $32,108,513   $-   $11,879,166   $43,988,789 

     

    See accompanying notes to unaudited condensed financial statements.

     

    F-3
     

     

    VIRTRA, INC.

    CONDENSED STATEMENTS OF CASH FLOWS

    (Unaudited)

     

       2025   2024 
       Three Months Ended March 31 
       2025   2024 
           (Restated) 
    Cash flows from operating activities:          
    Net income (loss)  $1,264,060   $468,196 
    Adjustments to reconcile net income to net cash provided by operating activities:          
    Depreciation and amortization   316,640    236,547 
    Right of use amortization   41,864    127,893 
    Employee stock compensation   29,514    139,999 
    Bad debt expense   (15,334)   245,089 
    Changes in operating assets and liabilities:          
    Accounts receivable, net   (884,782)   5,926,870 
    Inventory, net   (404,091)   112,420 
    Deferred taxes   (516,055)   (33,203)
    Unbilled revenue   461,463    (571,759)
    Prepaid expenses and other current assets   (343,571)   74,091 
    Accounts payable and other accrued expenses   448,503   (246,905)
    Operating lease right of use   (43,223)   (137,291)
    Deferred revenue   (289,297)   (1,205,438)
    Net cash provided by operating activities   65,691    5,136,509 
               
    Cash flows from investing activities:          
    Purchase of intangible assets   -    - 
    Purchase of property and equipment   (428,371)   (1,546,772)
    Net cash (used in) investing activities   (428,371)   (1,546,772)
               
    Cash flows from financing activities:          
    Principal payments of debt   (65,521)   (35,152)
    Stock issued for options exercised   -    10,750 
    Net cash (used in) financing activities   (65,521)   (24,402)
               
    Net increase (decrease) in cash   (428,201)   3,565,335 
    Cash and restricted cash, beginning of period   18,040,827    18,849,842 
    Cash and restricted cash, end of period  $17,612,626   $22,415,177 
               
    Supplemental disclosure of cash flow information:          
    Income taxes paid (refunded)  $20,951   $24,002 
    Interest paid  $56,974   $61,552 

     

    See accompanying notes to unaudited condensed financial statements.

     

    F-4
     

     

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    Note 1. Organization and Significant Accounting Policies

     

    Organization and Business Operations

     

    VirTra, Inc. (the “Company,” “VirTra,” “we,” “us” or “our”), located in Chandler, Arizona, is a global provider of judgmental use of force training simulators, firearms training simulators and driving simulators for the law enforcement, military, educational and commercial markets. The Company’s patented technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship and related training that mimics real-world situations. VirTra’s mission is to save and improve lives worldwide through practical and highly effective virtual reality and simulator technology. The Company sells its products worldwide through a direct sales force and international distribution partners. The original business started in 1993 as Ferris Productions, Inc. In September 2001, Ferris Productions, Inc. merged with GameCom, Inc. to ultimately become VirTra, Inc., a Nevada corporation.

     

    Basis of Presentation

     

    The unaudited financial statements included herein have been prepared by us without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with our audited financial statements for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the SEC on March 27, 2025. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by the SEC, although we believe the disclosures that are made are adequate to make the information presented herein not misleading.

     

    The accompanying unaudited financial statements reflect, in our opinion, all normal recurring adjustments necessary to present fairly our financial position on March 31, 2025, and the results of our operations and cash flows for the periods presented. We derived the December 31, 2024 balance sheet data from audited financial statements; however, we did not include all disclosures required by GAAP.

     

    Interim results are subject to seasonal variations, and the results of operations for the three months ended March 31, 2025, are not necessarily indicative of the results to be expected for the full year.

     

    Use of Estimates

     

    The preparation of financial statements in conformity with GAAP requires management to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Significant accounting estimates in these financial statements include valuation assumptions for share-based payments, allowance for credit losses and notes receivable, inventory reserves, accrual for warranty reserves, the carrying value of long-lived assets and intangible assets, income tax valuation allowances, the carrying value of cost basis investments, and the allocation of the transaction price to the performance obligations in our contracts with customers.

     

    Revenue Recognition

     

    The Company adopted the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customer (Topic 606) (“ASC 606”) on January 1, 2018, and the Company elected to use the modified retrospective transition method which requires application of ASC 606 to uncompleted contracts at the date of adoption. The adoption of ASC 606 did not have a material impact on the financial statements.

     

    Under ASC 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant judgment is necessary when making these determinations.

     

    Restatement of year over year revenue numbers for Q1

     

    During the audit of the 2024 financial statements, it was discovered that due to issues in the implementation of new accounting software, a revenue line was missing in 2023. This occurred when a deposit from a 2021 customer was not accurately entered into the 2021 initial launch of the new accounting system. $747,977 of revenue was recorded in the first quarter of 2024 instead of in 2023. This indicates that Q1 of 2024 was overstated by the $747,977, this adjustment was made in the audited financials of year ending 2024. This means that Q1 comparatives of 2024 to 2025 will continually show the decrease in YOY of $747,977.

     

    F-5

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    The Company’s primary sources of revenue are derived from simulator and accessories sales, training and installation, the sale of customizable software, the sale of customized content scenarios, and the sale of extended service-type warranties. Sales discounts are presented in the financial statements as reductions in determining net revenues. Credit sales are recorded as current assets (accounts receivable and unbilled revenue). Prepaid deposits received at the time of sale and extended warranties purchased are recorded as current and long-term liabilities (deferred revenue) until earned. The following briefly summarizes the nature of our performance obligations and method of revenue recognition:

     

    Performance Obligation   Method of Recognition
         
    Simulator and accessories   Upon transfer of control
         
    STEP Program   Deferred and recognized over the life of the contract
         
    Installation and training   Upon completion or over the period of services being rendered
         
    Extended service-type warranty   Deferred and recognized over the life of the extended warranty
         
    Customized software and content   Upon transfer of control or over the period services are performed depending on the terms of the contract
         
    Customized content scenario   As performance obligation is transferred over time (input method using time and materials expended)
         
    Design and prototyping   Recognized at the completion of each agreed upon milestone
         
    Sales-based royalty exchanged for license of intellectual property   Recognized as the performance obligation is satisfied over time – which is as the sales occur

     

    The Company recognizes revenue upon transfer of control or upon completion of the services for the simulator and accessories; for the installation and training and customized software performance obligations as the customer has the right and ability to direct the use of these products and services and the customer obtains substantially all of the remaining benefit from these products and services at that time. Revenue from certain customized content contracts may be recognized over the period the services are performed based on the terms of the contract. For the sales-based royalty exchanged for license of intellectual property, the Company recognized revenue as the sales occur over time.

     

    The Company recognizes revenue on a straight-line basis over the period of services being rendered for the extended service-type warranties as these warranties represent a performance obligation to “stand ready to perform” over the duration of the warranties. As such, the warranty service is performed continuously over the warranty period.

     

    Each contract states the transaction price. The contracts do not include variable consideration, significant financing components or noncash consideration. The Company has elected to exclude sales and similar taxes from the measurement of the transaction price. The contract’s transaction price is allocated to the performance obligations based upon their stand-alone selling prices. Discounts on the stand-alone selling prices, if any, are allocated proportionately to each performance obligation.

     

    Disaggregation of Revenue

     

    Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors. The Company has evaluated revenues recognized and the following table illustrates the disaggregation disclosure by customer’s location and performance obligation.

     

    F-6

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     Schedule of Disaggregation of Revenue 

       Commercial   Government   International   Total   Commercial   Government   International   Total 
       Three Months Ended March 31 
       2025   2024 
       Commercial   Government   International   Total   Commercial   Government   International   Total 
    Simulators and accessories  $24,378   $1,971,324   $1,768,635   $3,764,337   $75,780   $3,811,257   $530,280   $4,417,317 
    Extended Service-type warranties   35,925    913,321    20,865    970,111    -    870,803    4,202    875,005 
    Customized software and content        66,781    101,832    168,613    -    265,406    -    265,406 
    Installation and training   4,388    179,266    17,050    200,704    -    236,339    5,164    241,503 
    Design & Prototyping        1,115,890         1,115,890    -    583,326    -    583,326 
    STEP   1,753    908,820    30,019    940,592    -    954,349    9,515    963,864 
    Total Revenue  $66,444   $5,155,402   $1,938,401   $7,160,247   $75,780   $6,721,480   $549,161   $7,346,421 

     

    Commercial customers include selling through prime contractors for military or law enforcement contracts, domestically. Government customers are defined as directly selling to government agencies. For the three months ended March 31, 2025, governmental customers comprised $5,155,402, or 72% of total net sales, commercial customers comprised $66,444 or 1% of total net sales and international customers comprised $1,938,401 or 27% of total net sales. By comparison, for the three months ended March 31, 2024, governmental customers comprised $6,721,480, or 91% of total net sales, commercial customers comprised $75,780 or 1% of total net sales and international customers comprised $549,161, or 7% of total net sales. For the three months ended March 31, 2025, and 2024, the Company recorded $940,592 and $963,864, respectively, in STEP revenue, or 13% and 12%, respectively, of total net sales.

     

    Segment Information

     

    Information related to the Company’s reportable operating business segments is shown below. The Company’s reportable segments are reported in a manner consistent with the way management evaluates the businesses. The results of operations are regularly reviewed by the Company’s chief operating decision maker (“CODM”), the Chief Executive Officer. The Company identifies its reportable business segments based on differences in products and services. The accounting policies of the business segments are the same as those described in the summary of significant accounting policies. To evaluate each reportable segment’s performance, the CODM uses income from operations as a measure of profit and loss. The CODM compares operational performance against management expectations when making decisions regarding allocation of operating and capital resources to each segment.

     

    The Company has identified the following business segments

     

      ● Simulators and Accessories- These include all variations of the VirTra simulator, Simulated recoil kits, Return first devices, Taser©, OC Spray, low light devices and refill options.
      ● Extended Service-type warranties – Warranties on all products past 1 or more years
      ● Customized software and Custom content- Contracts with specific suppliers who have ask for content related directly to their situations that we design and film or specific software request for there system only
      ● Installation and Training – Installation of our simulators at the specific sites as well as extra training classes preformed onsite, virtually or at the VirTra Training Center
      ● Design and Prototyping – Specific contracts related to hardware development for specific customers
      ● Subscription Training Equipment Partnership (STEP)™ is a program that allows agencies to utilize VirTra’s simulator products, accessories, and V-VICTA interactive coursework on a subscription basis.

     

    F-7

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

    Schedule of Segment  

    Sale of product  2025   2024 
       Three Months Ending March 31, 
    Sale of product  2025   2024 
    Simulators and accessories  $3,764,337   $4,417,317 
    Extended Service-type warranties   970,111    875,005 
    Customized software and content   168,613    265,406 
    Installation and training   200,704    241,503 
    Design & Prototyping   1,115,890    583,326 
    STEP   940,592    963,864 
    Total consolidated  $7,160,247   $7,346,421 
    Revenue  $7,160,247   $7,346,421 

     

    Depreciation and amortization  2025   2024 
    Simulators and accessories  $102,862   $60,804 
    Extended Service-type warranties   7,664    7,664 
    Customized software and content   1,581    1,581 
    Installation and training   1,585    1,585 
    Design & Prototyping   30,956    18,877 
    STEP   122,672    122,972 
    Corporate   47,098    20,840 
    Total consolidated  $314,418   $234,323 
    Depreciation and amortization  $314,418.00   $234,323 

     

    Segment income (loss)  2025   2024 
    Simulators and accessories  $2,891,320   $2,230,706 
    Extended Service-type warranties   1,032,367    875,005 
    Customized software and content   283,787    291,853 
    Installation and training   -3,248    4,365 
    Design & Prototyping   167,303    463,914 
    STEP   825,351    848,322 
    Corporate   -3,932,820    -4,245,963 
    Total  $1,264,060   $468,202 
    Segment income (loss)  $1,264,060   $468,202 

     

    Expenditures for segment assets  2025   2024 
    Simulators and accessories  $12,871   $1,460,997 
    Extended Service-type warranties   -    - 
    Customized software and content   -    - 
    Installation and training   -    - 
    Design & Prototyping   -    - 
    STEP   411,560    59,793 
    Corporate purchases   3,940    12,187 
    Expenditures for segment assets  $428,371   $1,532,977 

     

    Segment assets  2025   2024 
    Simulators and accessories  $27,749,997   $26,186,523 
    Extended Service-type warranties   -    - 
    Customized software and content   622,678    401,034 
    Installation and training   -    - 
    Design & Prototyping   367,092    637,462 
    STEP   1,235,650    1,011,546 
    Corporate Assets   36,821,704    41,139,831 
    Segment assets  $66,797,122   $69,376,396 

     

    F-8

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    Customer Deposits

     

    Customer deposits consist of prepaid deposits received for equipment purchase orders and for Subscription Training Equipment Partnership (“STEP”) operating agreements that expire annually. Customer deposits are considered a deferred liability until the completion of the customer’s contract performance obligation. When revenue is recognized, the deposit is applied to the customer’s receivable balance. Customer deposits are recorded as both current and long-term liabilities under deferred revenue on the accompanying balance sheet as of March 31, 2025 there was $3,853,491 in current and 18,258 in long term. On December 31,2024 there was only a current liability totaling $3,755,187. Changes in deferred revenue amounts related to customer deposits will fluctuate from year to year based upon the mix of customers required to prepay deposits under the Company’s credit policy.

     

    Warranty

     

    The Company warranties its products from manufacturing defects on a limited basis for a period of one year after purchase but also sells separately priced extended service-type warranties for periods of up to four years after the expiration of the standard one-year warranty. During the term of the initial one-year warranty, if the device fails to operate properly from defects in materials and workmanship, the Company will fix or replace the defective product. Deferred revenue for separately priced extended warranties one year or less totaled $2,382,139 and $2,600,129 on March 31, 2025 and December 31, 2024, respectively. Deferred revenue for separately priced extended warranties longer than one year totaled $2,056,653 and $2,207,950 on March 31, 2025 and December 31, 2024, respectively. The accrual for the one-year manufacturer’s warranty liability totaled $224,000 and $212,000 on March 31, 2025 and December 31, 2024, respectively. During the three months ended March 31, 2025 and 2024, the Company recognized revenue of $970,111 and $875,005, respectively, related to the extended service-type warranties that were amortized from the deferred revenue balance at the beginning of each period. Changes in deferred revenue amounts related to extended service-type warranties will fluctuate from year to year based upon the average remaining life of the warranties at the beginning of the period and new extended service-type warranties sold during the period.

     

    STEP Revenue

     

    The Company’s STEP operations consist principally of leasing its simulator products under operating agreements expiring in one year. At the commencement of a STEP agreement, any lease payments received are deferred and no income is recognized. Subsequently, payments are amortized and recognized as revenue on a straight-line basis over the term of the agreement. The agreements are generally for a period of 12 months and can be renewed for an additional 12-month period up to two additional 12-month period maximum of 36-months for the entire agreement. This is a change from prior years which allowed for renewals up to 48 months for a total of 60 months. Agreements may be terminated by either party upon written notice of termination at least sixty days prior to the end of the 12-month period. The payments are generally fixed for the first year of the agreement, with increases in payments in subsequent years to be mutually agreed upon. The agreements do not include variable lease payments or free rent periods. In addition, the agreements do not provide for the underlying assets to be purchased at their fair market values at interim periods or at maturity. Each STEP agreement comes with full customer support and stand-ready advance replacement parts to maintain each system for the duration of the lease. The amount that the Company expects to derive from the STEP equipment following the end of the agreement term is dependent upon the number of agreement terms renewed. The agreements do not include a residual value guarantee. Management notes with 4-year history of providing this service and additional revenue stream, the Company has only had cancellation of a total of 8 STEP agreements before the 5-year end date of the contract this equates to less than 5% of all agreements.

     

    Concentration of Credit Risk and Major Customers and Suppliers

     

    Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, certificates of deposit, and accounts receivable.

     

    The Company’s cash, cash equivalents and certificates of deposit are maintained with financial institutions with high credit standings and are FDIC insured deposits. The FDIC insures deposits according to the ownership category in which the funds are insured and how the accounts are titled. The standard deposit insurance coverage limit is $250,000 per depositor, per FDIC-insured bank, per ownership category. The Company had uninsured cash and cash equivalents of $17,112,626 and $17,540,827 as of March 31, 2025, and December 31, 2024, respectively.

     

    F-9

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    Sales are typically made on credit and the Company generally does not require collateral. Management performs ongoing credit evaluations of its customers’ financial condition and maintains an allowance for estimated losses. Historically, the Company has experienced minimal charges relative to doubtful accounts.

     

    Historically, the Company primarily sells its products to U.S. federal and state agencies.

     

    As of March 31, 2025, the Company had 3 customers that accounted for 11%, 13%, and 25% respectively, of total accounts receivable. As of December 31, 2024, the Company had two customers that accounted for 28% and 13% of total accounts receivable.

     

    For the three months ended March 31, 2025 and 2024, the Company had one customer accounting for 14% of the total revenue and another accounting for 10%

     

    Net Income per Common Share

     

    The net income per common share is computed by dividing net income by the weighted average of common shares outstanding. Diluted net income per share reflects the potential dilution, using the treasury stock method, that would occur if outstanding stock options and warrants were exercised. Earnings per share computations are as follows:

     

     Schedule of Earnings Per Share 

               
        

     Three Months End March 31

     
        2025    2024 
             

    (restated)

     
    Net Income  $1,264,060   $468,196 
    Weighted average common stock outstanding   11,162,037    10,959,298 
    Incremental shares from stock options   -    1,890 
    Weighted average common stock outstanding, diluted   11,162,037    10,961,188 
               
    Net Income per common share and common equivalent share          
    Basic  $0.11   $0.04 
    Diluted  $0.11   $0.04 

     

     

    Note 2. Inventory

     

    Inventory consisted of the following as of:

     Schedule of Inventory 

       March 31, 2025   December 31, 2024 
             
    Raw materials, WIP, finished goods and materials being inspected  $15,474,862   $15,070,771 
    Reserve   (487,371)   (487,371)
               
    Total Inventory  $14,987,491   $14,583,400 

     

    The Company regularly evaluates the useful life of its spare parts inventory but did not have any cause to reclassify any this quarter.

     

    Note 3. Property and Equipment

     

    Property and equipment consisted of the following as of:

     

     Schedule of Property and Equipment

        March 31, 2025    December 31, 2024 
               
    Land  $1,778,987   $1,778,987 
    Building & building improvements   11,523,813    11,523,813 
    Computer equipment   1,301,700    1,301,700 
    Furniture and office equipment   349,669    349,669 
    Machinery and equipment   4,381,623    4,368,752 
    STEP equipment   2,973,335    2,561,775 
    Leasehold improvements   340,703    336,763 
               
    Total property and equipment   22,649,830    22,221,459 
    Less: Accumulated depreciation and amortization   (6,331,215)   (6,016,796)
               
    Property and equipment, net  $16,318,615   $16,204,663 

     

    Depreciation expenses, including STEP depreciation, were $314,418 and $234,324 for the three months ended March 31, 2025 and 2024, respectively.

     

    F-10

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    Note 4. Intangible Assets

     

    Intangible asset consisted of the following as of:

     Schedule of Intangible Assets

       March 31, 2025   December 31, 2024 
    Patents  $160,000   $160,000 
    Capitalized media content   451,244    451,244 
    Acquired lease intangible assets   -    - 
               
    Total intangible assets   611,244    611,244 
    Less accumulated amortization   (54,815)   (52,593)
               
    Intangible assets, net  $556,429   $558,651 

     

    Amortization expense was $2,222 and $2,222 for the three months ended March 31, 2025 and 2024, respectively.

     

    Note 5. Leases

     

    From 2016 through March 2019, the Company leased approximately 4,529 rentable square feet of office and industrial space from an unaffiliated third party for our machine shop at 2169 East 5th St., Tempe, Arizona 85284. In April 2019, the Company relocated the machine shop from the 5th St. location to 7910 South Kyrene Road, located within the same business complex as its main office. The Company executed a lease amendment to add an additional 5,131 rentable square feet for the machine shop and extended its existing office lease through April 30, 2024. On June 1, 2022, we entered into a new lease of approximately 9,350 square feet located at 12301 Challenger Parkway, Orlando, Florida, from an unaffiliate third party through May 2027.

     

    The Company’s lease agreements do not contain any residual value guarantees, restrictive covenants, or variable lease payments. The Company has not entered into any financing leases.

     

    In addition to base rent, the Company’s lease generally provides for additional payments for other charges, such as rental tax. The lease includes fixed rent escalations. The Company’s lease does not include an option to renew.

     

    The Company determines if an arrangement is a lease at inception. Operating leases are recorded in operating lease right of use assets, net, operating lease liability – short-term, and operating lease liability – long-term on its balance sheets.

     

    Operating lease assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate used at adoption was 4.5%. Significant judgment is required when determining the Company’s incremental borrowing rate. The Company uses the implicit rate when readily determinable. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

     

    Effective June 1, 2022, the Company obtained a right-of-use asset in exchange for a new operating lease liability in the amount of $840,855. Effective January 1, 2019, the Company obtained a right-of-use asset in exchange for a new operating lease liability in the amount of $1,721,380 and derecognized $46,523 deferred rent for an adjusted operating lease right-of-use asset in the net amount of $1,674,857.

     

    F-11

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     Schedule of Balance Sheet Classification of Lease Assets and Liabilities

    Balance Sheet Classification  March 31, 2025   December 31, 2024 
    Assets          
    Operating lease right-of-use assets, December 31, 2024  $437,095   $716,687 
    Amortization for the three months ended March 31, 2025   (41,864)   (279,592)
    Total operating lease right-of-use asset, March 31, 2025  $395,231   $437,095 
    Liabilities          
    Current          
    Operating lease liability, short-term  $192,669   $192,410 
    Non-current          
    Operating lease liability, long-term   221,628    265,111 
    Total lease liabilities  $414,297   $457,520 

     

    Future minimum lease payments as of March 31, 2025, under non-cancellable operating leases are as follows:

     Schedule of Future Minimum Lease Payments

     

          
    2025  $144,204 
    2026   196,311 
    2027   99,382 
          
    Total Lease Payments   439,897 
    Less: imputed interest   (25,600)
    Operating Lease Liability  $414,297 

     

    Rent expenses for the three months ended March 31, 2025 and 2024 were $47,205 and $204,235, respectively.

     

    Note 6. Accrued Expenses

     

    Accrued compensation and related costs consist of the following as of:

     Schedule of Accrued Compensation and Related Costs 

        March 31, 2025    December 31,2024  
               
    Salaries and wages payable  $248,283   $545,592 
    Employee benefits payable   54,099    34,125 
    Accrued paid time off (PTO)   332,701    322,406 
    Profit sharing payable   458,970    351,421 
               
    Total accrued compensation and related costs  $1,094,053   $1,253,544 

     

    Accrued expenses and other current liabilities consisted of the following as of:

     Schedule of Accrued Expenses and Other Current Liabilities

     

       March 31, 2025   December 31, 2024 
    Manufacturer’s warranties  $224,000   $212,000 
    Taxes payable   637,583    -
    Miscellaneous payable   145,008    445,114 
               
    Total accrued expenses and other current liabilities  $1,006,591   $657,114 

     

    VirTra settled a lease dispute on the Kyrene Property (signed in 2018) in February 2025. The entire expense was recorded in the 2024 financial statements, but the cash payout was completed in February of 2025.

     

    Note 7. Notes Payable

     

    On August 25, 2021, the Company completed the purchase of real property located in Chandler, Arizona (the “Property”) for $10,800,000 paid with cash and proceeds from a mortgage loan from Arizona Bank & Trust in the amount of $8,600,000. The loan terms include interest to be accrued at a fixed rate of 3% per year, 119 regular monthly payments of $40,978, and one irregular payment of $5,956,538 due on the maturity date of August 23, 2031. The Company began making monthly payments on September 23, 2021. The payment and performance of the loan is secured by a security interest in the property acquired.

     

    F-12

    VIRTRA, INC.

    NOTES TO FINANCIAL STATEMENTS

    (Unaudited)

     

    Note payable amounts consist of the following:

     Schedule of Notes Payable 

       March 31, 2025   December 31, 2024 
             
    Short-term liabilities          
    Note payable, principal  $217,877   $218,890 
    Accrued interest to date   10,575    11,897 
               
    Note Payable, short-term  $228,452   $230,787 
               
    Long-term liabilities          
    Note payable, principal  $7,504,157   $7,567,536 
               
    Note payable, long term  $7,504,157   $7,567,536 

     

    Note 8. Related Party Transactions

     

    None

     

    Note 9. Commitments and Contingencies

     

    Litigation

     

    From time to time, the Company is notified of litigation or that a claim is being made against it. The Company evaluates contingencies on an on-going basis and has established loss provisions for matters in which losses are probable and the amount of loss can be reasonably estimated. There is no pending litigation at this time. The Company settled a lease dispute on the Kyrene property (signed in 2018) in February 2025. See Note 6.

     

    Restricted Stock Unit Grants

     

    There were no awards of Restricted Stock units during the three months ending March 31, 2025.

     

    Profit Sharing

     

    VirTra provides a discretionary profit-sharing program that pays out a percentage of Company profits each year as a cash bonus to eligible employees. The cash payment is typically split into two equal payments and distributed pro-rata in April and October of the following year to only active employees. For the three months ended March 31, 2025 and 2024, $107,549 and $163,500 was expensed to operations for profit sharing.

     

    Note 10. Stockholders’ Equity

     

    Common stock activity

     

    During the three months ended March 31, 2025, the Company settled restricted stock units that had been granted to a director by issuing him 4,500 shares.

     

    Note 11. Subsequent Events

     

    None

     

    F-13
     

     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     

    The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the year ended December 31, 2024 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2025.

     

    Forward-Looking Statements

     

    The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this Quarterly Report on Form 10-Q are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider numerous factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in this Quarterly Report on Form 10-Q. You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or people acting on our behalf are expressly qualified in their entirety by this cautionary statement.

     

    Business Overview

     

    VirTra, Inc. (the “Company,” “VirTra,” “we,” “us” and “our”) is a global provider of judgmental use of force training simulators, firearms training simulators and driving simulators for the law enforcement, military, educational and commercial markets. The Company’s patented technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship and related training that mimics real-world situations. VirTra’s mission is to save and improve lives worldwide through practical and highly effective virtual reality and simulator technology.

     

    The VirTra firearms training simulator allows marksmanship and realistic scenario-based training to take place daily without the need for a shooting range, protective equipment, role players, safety officers, or a scenario-based training site. We have developed a higher standard in simulation training including capabilities such as: multi-screen, video-based scenarios, unique scenario authoring ability, superior training scenarios, the patented Threat-Fire® shoot-back system, powerful gas-powered simulated recoil weapons, and more. The simulator also allows students to receive immediate feedback from the instructor without the potential for sustaining injuries by the instructor or the students. The instructor can teach and re-mediate critical issues, while placing realistic stress on the students due to the realism and safe training environment created by the VirTra simulator.

     

    3
     

     

    Business Strategy

     

    We have two main customer groups, law enforcement and military with a plan to expand our product into the complementary markets of hospitals and private security. Our focus is to expand the market share and scope of our training simulators sales to these identified customer groups by pursuing the following key growth strategies:

     

      ● Build Our Core Business. Our goal is to profitably grow our market share by continuing to develop, produce and market the most effective simulators possible. Through disciplined growth in our business, we have achieved a solid balance sheet by increasing our working capital and limiting our bank debt. We plan to add staff to our experienced management team as needed to meet the expected increase in demand for our products and services as we increase our marketing and sales activities.
         
      ● Increase Total Addressable Market. We plan to increase the size of our total addressable market. This effort will focus on new marketing and new product and/or service offerings for the purpose of widening the number of types of customers who might consider our products or services uniquely compelling.
         
      ● Broaden Product Offerings. Since its formation in 1993, our company has had a proud tradition of innovation in the field of simulation and virtual reality. We plan to release revolutionary new products and services as well as continue incremental improvements to existing product lines. In some cases, the company may enter a new market segment via the introduction of a new type of product or service.
         
      ● Partners and Acquisitions. We try to spend our time and funds wisely and not tackle tasks that can be done more efficiently with partners. For example, international distribution is often best accomplished through a local distributor or agent. We are also open to the potential of acquiring additional businesses or of being acquired ourselves, based on what is expected to be optimal for our long-term future and our stockholders.

     

    Product Offerings

     

    Our simulator products include the following:

     

      ● V-300™ Simulator – a 300° wrap-around screen with video capability is the higher standard for simulation training

     

      ○ The V-300™ is the higher standard for decision-making simulation and tactical firearms training. Five screens and a 300-degree immersive training environment ensures that time in the simulator translates into real world survival skills. The system reconfigures to support 15 individual firing lanes.
         
      ○ A key feature of the V-300™ shows how quickly judgment decisions must be made, and, sometimes, if they are not made immediately and accurately, it can lead to the possible loss of lives. This feature, among others, supports our value proposition to our customers is that best practices is being prepared enough for the surprises that could be around every corner and the ability to safely neutralize any life-threatening encounters.

     

      ● V-180™ Simulator – a 180° screen with video capability is for smaller spaces or smaller budgets

     

      ○ The V-180™ is the higher standard for decision-making simulation and tactical firearms training. Three screens and a 180-degree immersive training environment ensure that time in the simulator translates into real world survival skills.

     

      ● V-100™ Simulator & V-100™ MIL – a single-screen based simulator systems

     

      ○ The V-100™ is the higher standard among single-screen firearms training simulators. Firearms training mode supports up to 4 individual firing lanes at one time. The optional Threat-Fire™ device safely simulates enemy return fire with an electric impulse (or vibration version), reinforcing performance under pressure. We offer an upgrade path, so a V-100™ firearms training and force options simulator can affordably grow into an advanced multi-screen trainer in upgraded products that we offer customers for future purchase.
         
      ○ The V-100™ MIL is sold to various military commands throughout the world and can support any local language. The system is extremely compact and can even share space with a standard classroom or fits into almost any existing facility. If a portable firearms simulator is needed, this model offers the most compact single-screen simulator on the market today – everything organized into one standard case. The V-100™ MIL is the higher standard among single-screen small arms training simulators. Military Engagement Skills mode supplies realistic scenario training taken from real world events.

     

      ○ The V-ST PRO™ a highly realistic single screen firearms shooting and skills training simulator with the ability to scale to multiple screens creating superior training environments. The system’s flexibility supports a combination of marksmanship and use of force training on up to 5 screens from a single operator station. The V-ST PRO™ is also capable of displaying 1 to 30 lanes of marksmanship featuring real world, accurate ballistics.

     

    4
     

     

      ● Virtual Interactive Coursework Training Academy (V-VICTA)™ enables law enforcement agencies, to effectively teach, train, test and sustain departmental training requirements through nationally accredited coursework and training scenarios using our simulators.
         
      ● VirTra’s Red Dot Optic Training, a 4-hour nationally-certified course developed with Victory First and Aimpoint, equips law enforcement officers with the skills to transition from iron sights to pistol-mounted red dot sights through 21 practical drills. Part of the V-VICTA program, it enhances accuracy and target acquisition while addressing optic failures, offered free to VirTra customers with an annual service agreement
         
      ● Subscription Training Equipment Partnership (STEP)™ is a program that allows agencies to utilize VirTra’s simulator products, accessories, and V-VICTA interactive coursework on a subscription basis.
         
      ● V-Author® proprietary software allows users to create, edit, and train with content specific to the agency’s objectives and environments. V-Author is an easy-to-use application capable of almost unlimited custom scenarios, skill drills, targeting exercises, and firearms courses of fire. It also allows panoramic photos of any local location so users can train in their actual reality.
         
      ● Simulated Recoil Kits - a wide range of highly realistic and reliable simulated recoil kits/weapons made in the USA. VirTra’s True-Fire® recoil kits do not allow for faulty extra shots. Recoil kits use either CO2 or HPA greatly reducing the need for costly ammunition.
         
      ● Return Fire Device – the patented Threat-Fire® device applies real-world stress on the trainees during simulation training. Stress inoculation is a key component of training exercises. VirTra holds a patent for electronic simulation in simulation making the pairing of the device and the simulators a sourced item.
         
      ● TASER©, OC spray and low-light training devices that interact with VirTra’s simulators for training.
         
      ● V-XR is an extended reality headset-based training solution. It comes ready to use out of the box with two headsets, a trainer tablet, charging stations, a router, a casting device, and cables in a portable hard case, with a 3-year manufacturer’s warranty.

     

    Results of operations for the three months ended March 31, 2025, and March 31, 2024

     

    Revenues. Net sales were $7,160,247 for the three months ended March 31, 2025, compared to the restated $7,346,421 for the same period in 2024, a decrease of $186,174 or 3%. The decrease in revenue is due to a number of customers from our 4th quarter bookings that were not able to accept delivery in the first quarter. A large portion of the 2024 backlog will convert to revenue throughout the 2025 year.

     

    Cost of Sales. Cost of sales was $1,963,367 for the three months ended March 31, 2025, compared to $2,632,257 for the same period in 2024, a decrease of $668,890, or 25%. This decrease in cost of sales reflected our ability to streamline our operations to help increase our margin.

     

    Gross Profit. Gross profit was $5,196,880 for the three months ended March 31, 2025, compared to $4,714,164 for the same period in 2024, an increase of $482,716, or 10%. The gross profit margin for the three months ended March 31, 2025 and 2024 was 73% and 64%, respectively. This increase in margin is solely driven by the decrease in cost of sales as stated above.

     

    5
     

     

    Operating Expenses. Net operating expense was $3,829,077 for the three months ended March 31, 2025, compared to $4,063,802 for the same period in 2024, a decrease of $234,725, or 6%. This decrease is occurring because of our drive to maintain or lower our overhead costs this year as we navigate the challenges that will come with the government pauses in contracts.

     

    Operating Income. Operating income was $1,367,803 for the three months ended March 31, 2025, compared to operating income of $650,362 for the same period in 2024, an increase of 717,441 or 110%. This year over year increase is attributed to our savings in cost of goods and operating expenses while maintaining close revenues results.

     

    Other Income. Other expense net of other income was $1,743 for the three months ended March 31, 2025, compared to net other income of $329,271 for the same period in 2024, a decrease of $331,014, or 101%, primarily because we no longer have a sublessee paying rental income in 2025.

     

    Provision (Benefit) for Income Tax. Provision for income tax was $102,000 for the three months ended March 31, 2025, compared to $511,437 for the same period in 2024, a decrease of $409,437, or 80%. Provision for income tax is estimated quarterly applying both federal and state tax rates.

     

    Net Income. Net income was $1,264,060 for the three months ended March 31, 2025, compared to a restated net income of $468,196 for the same period in 2024, an increase of $795,864 or 170%. The fluctuation in net income relates to each respective section discussed above.

     

    Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization. Explanation and Use of Non-GAAP Financial Measures:

     

    Earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“EBITDA”) and adjusted EBITDA are non-GAAP measures. Adjusted EBITDA also includes non-cash stock option expense. Other companies may calculate adjusted EBITDA differently. The Company calculates its adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of adjusted EBITDA provides useful information to the Company’s investors regarding the Company’s financial condition and results of operations and because adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Company’s industry, several of which present EBITDA and a form of adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income (loss), cash flows from operating activities and other income or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net loss to adjusted EBITDA is provided in the following table:

     

       For the Three Months Ended 
       March 31,   March 31,   Increase   % 
       2025   2024 (restated)   (Decrease)   Change 
                     
    Net Income (Loss)  $1,264,060   $468,196   $795,864    170%
    Adjustments:                    
    Provision for income taxes   102,000    511,437    (409,437)   (80)%
    Depreciation and amortization   316,640    236,547    80,093    34%
    Interest (net)   (21,251)   54,575    75,826    139%
    EBITDA   1,661,449    1,270,755    390,694    31%
    Right of use amortization   41,864    127,893    (86,029)   (67)%
                         
    Adjusted EBITDA  $1,703,313   $1,398,648   $304,665    22%

     

    6
     

     

    Liquidity and Capital Resources. Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. The Company had $17,612,626 and $18,040,827 of cash and cash equivalents as of March 31 2025, and December 31, 2024, respectively. Working capital was $35,257,860 and $34,826,680 as of March 31, 2025, and December 31, 2024, respectively.

     

    Net cash provided by operating activities was $65,691 and $5,136,509 for the three months ended March 31, 2025 and 2024, respectively. Net cash provided by operating activities resulted primarily from an increase in accounts receivable and inventory, offset by decreased unbilled revenue and increased accounts payable.

     

    Net cash used in investing activities was $428,371 for the three months ended March 31, 2025, compared to net cash used in investing activities of $1,546,772 for the three months ended March 31, 2024. Investing activities in 2025 and 2024 consisted of purchases of property and equipment,

     

    Net cash used in financing activities was $65,521 for the three months ended March 31, 2025, compared to $24,402 used in the three months ended March 31, 2024. In both periods, cash was used primarily for principal payment of debt. In 2024, this was also offset by the proceeds from the issuance of stock options which we no longer have.

     

    Bookings and Backlog

     

    The Company defines bookings as the total of newly signed contracts, awarded RFP’s and purchase orders received in a defined time period. The Company received bookings totaling $6.4 million for the three months ended March 31, 2025. The Company has made one change to the booking qualifications in 4th Q 2024. We have strengthened the language in the STEP contract Terms and Conditions to guarantee the agreement for the full three-year term. This change secures future revenue and lowers our risk of unsigned or cancelled contracts. Since the change was only made in Q4 of 2024, we still estimate that there are $5 million in renewable STEP contract options still outstanding. Based on current renewal rates, the Company believes 95% of those options will be exercised.

     

    The Company defines backlog as the accumulation of bookings from signed contracts and purchase orders that are not started, or have uncompleted performance objectives, and cannot be recognized as revenue until delivered in a future quarter. The Company splits the backlog into three categories. The first is capital which includes sales of all the simulators, corresponding accessories, installs, training custom content and custom design work. The second and third are extended warranty agreements and STEP agreements that are deferred revenue recognized on a straight-line basis over the life of each respective agreement. As of March 31, 2025, the Company’s backlog was $21.2 million, consisting of $9.9 million in Capital, $5.8 million in Service and $5.5 million in STEP.

     

    Management estimates that most new capital bookings received in the first quarter of 2025 will be converted to revenue in 2025. Management recognizes that there are a percentage of capital contracts that will extend into 2026 by request of the customers. Management’s estimate for the conversion of backlog is based on current contract delivery dates; however, contract terms and install dates are subject to modification and are routinely changed at the request of the customer or due to factors outside the Company’s control.

     

    With a new federal administration in place at the beginning of 2025, it is unknown what impact that will have on our bookings for the remainder of 2025. Budget cuts have been discussed and we have seen some grants and other federal funding frozen for most of the first quarter, but nothing definitive has occurred as of the date of this report.

     

    Cash Requirements

     

    Our management believes that our current capital resources will be adequate to continue operating our Company and maintaining our current business strategy for more than 12 months from the filing of this Quarterly Report. We are, however, open to raising additional funds from the capital markets, at a fair valuation, to purchase a business or assets, expand our production capacity, expand our product and services, to enhance our sales and marketing efforts and effectiveness, and to aggressively take advantage of market opportunities. There can be no assurance, however, that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, when it is needed, we will be forced to scale down our plans for expanded marketing and sales efforts.

     

    7
     

     

    Critical Accounting Policies and Estimates

     

    Our discussion and analysis of our financial condition and results of operations are based on our unaudited financial statements, which have been prepared in accordance with GAAP. The preparation of our unaudited financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. Significant accounting estimates in these financial statements include valuation assumptions for share-based payments, allowance for doubtful accounts and notes receivable, inventory reserves, accrual for warranty reserves, the carrying value of long-lived assets, income tax valuation allowances, the carrying value of cost basis investments, and the allocation of the transaction price to the performance obligations in our contracts with customers. We base our estimates on historical experience, our observance of trends in particular areas, and information or valuations and various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources. Actual amounts could differ significantly from amounts previously estimated. For a discussion of our critical accounting policies, refer to Part I, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024. Management believes that there have been no changes in our critical accounting policies during the three months ended March 31, 2025.

     

    Recent Accounting Pronouncements

     

    See Note 1 to our financial statements, included in Part I, Item 1., Financial Information of this Quarterly Report on Form 10-Q.

     

    Off-Balance Sheet Arrangements

     

    As of March 31, 2025, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guaranteed contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

     

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     

    Not required for smaller reporting companies.

     

    ITEM 4. CONTROLS AND PROCEDURES.

     

    Evaluation of disclosure controls and procedures

     

    We maintain “disclosure controls and procedures,” as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to the Exchange Act. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officers and principal financial officer, to allow timely decisions regarding required disclosure. Our management, with the participation of our principal executive officers and principal financial officer, evaluated our company’s disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our principal executive officers and principal financial officer concluded that as of March 31, 2025, our disclosure controls and procedures were not effective. The ineffectiveness of our disclosure controls and procedures was due to material weaknesses, which we identified in our report on internal control over financial reporting contained in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 27, 2025 These weaknesses were (i) lack of multiple levels of management review on complex business, accounting, and financial reporting issues and (ii) failure to implement adequate system and manual controls. As noted in 10-K, until such time as we expand our staff to include additional accounting and executive personnel and accounting systems and procedures, it is likely the first material weakness will continue. With respect to the second material weakness, our Board of Directors has directed management to implement more effective system and manual controls.

     

    Change in internal control over financial reporting

     

    There has been no change in our internal control over financial reporting that occurred during the quarterly period ended March 31, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. However, during the quarter ended March 31, 2025, and continuing through 2025, we are implementing more formal review and documentation of workflow processes and increased our ERP training for our staff. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

     

    8
     

     

    PART II: OTHER INFORMATION

     

    ITEM 1. LEGAL PROCEEDINGS

     

    There is no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we are a party or of which any of our property is the subject.

     

    ITEM 1A. RISK FACTORS

     

    Not required for smaller reporting companies.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    None.

     

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     

    None

     

    ITEM 4. MINE SAFETY DISCLOSURES

     

    Not applicable.

     

    ITEM 5. OTHER INFORMATION

     

      (a) None
         
      (b) There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors since the filing with the SEC of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

     

      (c) None

     

    ITEM 6. EXHIBITS

     

    Exhibit

    No.

      Exhibit Description
         
    31.1   Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
         
    31.2   Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
         
    32.1   Certification of the Principal Executive Officers and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
         
    101.INS   Inline XBRL Instance Document
         
    101.SCH   Inline XBRL Taxonomy Extension Schema Document
         
    101.CAL   Inline XBRL Taxonomy Extension Calculation Document
         
    101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
         
    101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
         
    101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
         
    104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

     

    9
     

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     

      VIRTRA, INC.
         
    Date: May 12, 2025 By: /s/ John F. Givens II
        John F. Givens II
        Chief Executive Officer
        (principal executive officer)
         
      By: /s/ Alanna Boudreau
        Chief Financial Officer
        (principal financial officer)

     

    10

     

    Get the next $VTSI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VTSI

    DatePrice TargetRatingAnalyst
    11/16/2021$12.00Hold → Buy
    Maxim Group
    8/13/2021$10.00 → $13.00Buy
    Roth Capital
    7/13/2021Buy → Hold
    Maxim Group
    More analyst ratings

    $VTSI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • VirTra Reports First Quarter 2025 Financial Results

      Net Income Rises to $1.3 Million Bookings Up 120% Year Over Year to $6.4 Million CHANDLER, Ariz., May 12, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, reported results for the first quarter ended March 31, 2025. The financial statements are available on VirTra's website and here. First Quarter 2025 and Recent Operational Highlights: First quarter bookings totaled $6.4 million, a strong increase from $2.9 million in Q1 2024 and contributing to $33.4 million in bookings over the last tw

      5/12/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Sets First Quarter 2025 Conference Call for Monday, May 12, 2025 at 4:30 p.m. ET

      CHANDLER, Ariz., April 28, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, will hold a conference call on Monday, May 12, 2025 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss its financial results for the first quarter ended March 31, 2024. Financial results will be issued in a press release prior to the call. VirTra management will host the presentation, followed by a question-and-answer period. Date: Monday, May 12, 2025Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)U.S. dial-in: 1-877-407-9

      4/28/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Reports Fourth Quarter and Full Year 2024 Financial Results

      Fourth Quarter Bookings Grow 37% Sequentially to $12.2 Million Year-End Backlog Expands to $22.0 Million CHANDLER, Ariz., March 27, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, reported results for the fourth quarter and full year ended December 31, 2024. The financial statements are available on VirTra's website and here. Fourth Quarter 2024 and Recent Operational Highlights: Fourth quarter bookings totaled $12.2 million, a 37% increase from Q3 2024, with a significant portion recorded in December,

      3/27/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    SEC Filings

    See more
    • VirTra Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - VirTra, Inc (0001085243) (Filer)

      5/12/25 4:10:23 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • SEC Form 10-Q filed by VirTra Inc.

      10-Q - VirTra, Inc (0001085243) (Filer)

      5/12/25 4:05:34 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - VirTra, Inc (0001085243) (Filer)

      3/27/25 4:48:34 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Financial Officer Boudreau Alanna converted options into 6,284 shares, increasing direct ownership by 191% to 9,575 units (SEC Form 4)

      4 - VirTra, Inc (0001085243) (Issuer)

      12/5/24 3:14:52 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • New insider Ayers Michael T. claimed ownership of 10 shares (SEC Form 3)

      3 - VirTra, Inc (0001085243) (Issuer)

      10/25/24 4:05:23 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • New insider Gervais Maria R. claimed no ownership of stock in the company (SEC Form 3)

      3 - VirTra, Inc (0001085243) (Issuer)

      10/25/24 4:05:21 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • VirTra upgraded by Maxim Group with a new price target

      Maxim Group upgraded VirTra from Hold to Buy and set a new price target of $12.00

      11/16/21 8:02:25 AM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • Roth Capital reiterated coverage on VirTra with a new price target

      Roth Capital reiterated coverage of VirTra with a rating of Buy and set a new price target of $13.00 from $10.00 previously

      8/13/21 1:10:43 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra downgraded by Maxim Group

      Maxim Group downgraded VirTra from Buy to Hold

      7/13/21 7:59:03 AM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    Leadership Updates

    Live Leadership Updates

    See more
    • VirTra Appoints Retired U.S. Army Lieutenant General Maria R. Gervais and Georgia POST Executive Director Mike Ayers to Board of Directors

      CHANDLER, Ariz., Oct. 22, 2024 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use-of-force and firearms training simulators for law enforcement and military markets, has announced the appointment of two high-ranking and distinguished leaders in military operations and police training to its board of directors: retired U.S. Army Lieutenant General Maria R. Gervais and Executive Director Mike Ayers of the Georgia Peace Officer Standards and Training (POST) Council. The appointments became effective on October 21, 2024. With the addition of Gervais and Ayers, four of VirTra's five board members are now independent, reinforcing t

      10/22/24 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Appoints Brandon Cox as Chief Technology Officer to Accelerate Innovation and New Product Development

      CHANDLER, Ariz., Aug. 06, 2024 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, today announced the appointment of Brandon Cox as Chief Technology Officer, effective August 12, 2024, reporting to VirTra Chairman and CEO John Givens. In this role, Cox will lead the acceleration of VirTra's expansion into data analytics, drive key systems integrations, and lead the development of new products and enhancements to existing ones. Cox brings over 20 years of expertise in creating and delivering immersive 3D virtual training e

      8/6/24 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Appoints CEO John Givens as Chairman

      CHANDLER, Ariz., July 09, 2024 (GLOBE NEWSWIRE) -- VirTra, Inc. (NASDAQ:VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, today announced that Bob Ferris will step down from his position as Executive Chairman and will depart as a director. The Board is pleased to appoint CEO John Givens as the new Chairman of the Board. Both changes are effective July 12, 2024. Bob Ferris will continue to support VirTra as a member of its Advisory Board. Additionally, the Company is actively identifying new independent directors to further strengthen the Board and support VirTra

      7/9/24 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by VirTra Inc.

      SC 13G/A - VirTra, Inc (0001085243) (Subject)

      11/12/24 5:54:53 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by VirTra Inc.

      SC 13G/A - VirTra, Inc (0001085243) (Subject)

      11/4/24 1:54:59 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • SEC Form SC 13G/A filed by VirTra, Inc. (Amendment)

      SC 13G/A - VirTra, Inc (0001085243) (Subject)

      1/13/22 10:31:17 AM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary

    $VTSI
    Financials

    Live finance-specific insights

    See more
    • VirTra Reports First Quarter 2025 Financial Results

      Net Income Rises to $1.3 Million Bookings Up 120% Year Over Year to $6.4 Million CHANDLER, Ariz., May 12, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, reported results for the first quarter ended March 31, 2025. The financial statements are available on VirTra's website and here. First Quarter 2025 and Recent Operational Highlights: First quarter bookings totaled $6.4 million, a strong increase from $2.9 million in Q1 2024 and contributing to $33.4 million in bookings over the last tw

      5/12/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Sets First Quarter 2025 Conference Call for Monday, May 12, 2025 at 4:30 p.m. ET

      CHANDLER, Ariz., April 28, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, will hold a conference call on Monday, May 12, 2025 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss its financial results for the first quarter ended March 31, 2024. Financial results will be issued in a press release prior to the call. VirTra management will host the presentation, followed by a question-and-answer period. Date: Monday, May 12, 2025Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)U.S. dial-in: 1-877-407-9

      4/28/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary
    • VirTra Reports Fourth Quarter and Full Year 2024 Financial Results

      Fourth Quarter Bookings Grow 37% Sequentially to $12.2 Million Year-End Backlog Expands to $22.0 Million CHANDLER, Ariz., March 27, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) ("VirTra" or the "Company"), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, reported results for the fourth quarter and full year ended December 31, 2024. The financial statements are available on VirTra's website and here. Fourth Quarter 2024 and Recent Operational Highlights: Fourth quarter bookings totaled $12.2 million, a 37% increase from Q3 2024, with a significant portion recorded in December,

      3/27/25 4:05:00 PM ET
      $VTSI
      Miscellaneous manufacturing industries
      Consumer Discretionary