SEC Form 424B5 filed by DigitalOcean Holdings Inc.
(To Prospectus Dated March 24, 2026)
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Price to the public
|
| | | $ | 77.00 | | | | | $ | 800,000,047 | | |
|
Underwriting discount and commissions(1)
|
| | | $ | 2.59875 | | | | | $ | 27,000,001.59 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 74.40125 | | | | | $ | 773,000,045.41 | | |
| | J.P. Morgan | | |
Morgan Stanley
|
| |
BofA Securities
|
|
| |
Goldman Sachs & Co. LLC
|
| |
Citizens Capital Markets
|
| |
MUFG
|
|
| | | |
Page
|
| |||
| Prospectus Supplement | | | | | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-13 | | | |
| | | | | S-22 | | | |
| | | | | S-24 | | | |
| | | | | S-24 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | |
105 Edgeview Drive, Suite 425
Broomfield, Colorado 80021
Attention: Legal Department
Telephone: (646) 827-4366
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(in thousands, except per share data)
|
| |||||||||||||||
|
Revenue
|
| | | $ | 901,427 | | | | | $ | 780,615 | | | | | $ | 692,884 | | |
|
Cost of revenue
|
| | | | 361,835 | | | | | | 314,672 | | | | | | 295,387 | | |
|
Gross profit
|
| | | | 539,592 | | | | | | 465,943 | | | | | | 397,497 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 161,621 | | | | | | 142,499 | | | | | | 136,917 | | |
|
Sales and marketing
|
| | | | 82,433 | | | | | | 71,570 | | | | | | 65,055 | | |
|
General and administrative
|
| | | | 138,549 | | | | | | 160,867 | | | | | | 162,742 | | |
|
Restructuring and other charges
|
| | | | — | | | | | | — | | | | | | 20,887 | | |
|
Total operating expenses
|
| | | | 382,603 | | | | | | 374,936 | | | | | | 385,601 | | |
|
Income from operations
|
| | | | 156,989 | | | | | | 91,007 | | | | | | 11,896 | | |
|
Interest expense
|
| | | | (17,940) | | | | | | (9,113) | | | | | | (8,945) | | |
|
Gain on extinguishment of debt
|
| | | | 48,104 | | | | | | — | | | | | | — | | |
|
Interest income and other income, net
|
| | | | 19,509 | | | | | | 15,805 | | | | | | 23,825 | | |
|
Other income, net
|
| | | | 49,673 | | | | | | 6,692 | | | | | | 14,880 | | |
|
Income before income taxes
|
| | | | 206,662 | | | | | | 97,699 | | | | | | 26,776 | | |
|
Income tax benefit (expense)
|
| | | | 52,600 | | | | | | (13,207) | | | | | | (7,367) | | |
|
Net income attributable to common stockholders
|
| | | $ | 259,262 | | | | | $ | 84,492 | | | | | $ | 19,409 | | |
| Net income per share attributable to common stockholders | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 2.83 | | | | | $ | 0.92 | | | | | $ | 0.22 | | |
|
Diluted
|
| | | $ | 2.52 | | | | | $ | 0.89 | | | | | $ | 0.20 | | |
|
Weighted-average shares used to compute net income per share attributable to common stockholders
|
| | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 91,481 | | | | | | 91,634 | | | | | | 90,141 | | |
|
Diluted
|
| | | | 105,343 | | | | | | 94,503 | | | | | | 96,415 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
(in thousands)
|
| |||||||||
| Consolidated Balance Sheet Data: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 254,475 | | | | | $ | 428,446 | | |
|
Total assets
|
| | | | 1,837,705 | | | | | | 1,639,015 | | |
|
Total liabilities
|
| | | | 1,866,395 | | | | | | 1,841,970 | | |
|
Total stockholders’ deficit
|
| | | $ | (28,690) | | | | | $ | (202,955) | | |
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in thousands, except par value and share
amounts) |
| |||||||||
|
Cash and cash equivalents(1)
|
| | | $ | 254,475 | | | | | $ | 1,026,375 | | |
| Long term indebtedness: | | | | | | | | | | | | | |
|
Principal amount of 0% Convertible Senior Notes due 2026(2)
|
| | | | 312,322 | | | | | | 312,322 | | |
|
Principal amount of 0% Convertible Senior Notes due 2030(3)
|
| | | | 625,000 | | | | | | 625,000 | | |
|
Credit Agreement(1)(4)
|
| | | | 380,000 | | | | | | 380,000 | | |
|
Total long-term debt
|
| | | | 1,317,322 | | | | | | 1,317,322 | | |
| Stockholders’ equity(5): | | | | | | | | | | | | | |
|
Preferred stock, par value $0.000025 per share; 10,000,000 shares authorized, no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, par value $0.000025 per share: 750,000,000 shares authorized, actual and as adjusted; 91,947,614 shares issued and outstanding, actual; 102,337,225 shares issued and outstanding, as adjusted
|
| | | | 2 | | | | | | 2 | | |
|
Additional paid-in-capital
|
| | | | 16,005 | | | | | | 787,905 | | |
|
Accumulated other comprehensive loss
|
| | | | (960) | | | | | | (960) | | |
|
Accumulated deficit(1)
|
| | | | (43,737) | | | | | | (43,737) | | |
|
Total stockholders’ (deficit)/equity(5)
|
| | | | (28,690) | | | | | | 743,210 | | |
|
Total capitalization(5)
|
| | | $ | 1,288,632 | | | | | $ | 2,060,532 | | |
|
Name
|
| |
Number of
Shares |
| |||
|
J.P. Morgan Securities LLC
|
| | | | 3,232,324 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 2,770,563 | | |
|
BofA Securities, Inc.
|
| | | | 2,539,683 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 923,521 | | |
|
Citizens JMP Securities, LLC
|
| | | | 415,584 | | |
|
MUFG Securities Americas Inc.
|
| | | | 415,584 | | |
|
KeyBanc Capital Markets Inc.
|
| | | | 92,352 | | |
|
Total
|
| | | | 10,389,611 | | |
| | | |
Without
option to purchase additional shares exercise |
| |
With full
option to purchase additional shares exercise |
| ||||||
|
Per Share
|
| | | $ | 2.59875 | | | | | $ | 2.59875 | | |
|
Total
|
| | | $ | 27,000,001.59 | | | | | $ | 31,050,000.14 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
105 Edgeview Drive, Suite 425
Broomfield, Colorado 80021
Attention: Legal Department
Telephone: (646) 827-4366