| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | | | S-34 | | | |
| | | | | S-36 | | | |
| | | | | S-43 | | | |
| | | | | S-47 | | | |
| | | | | S-48 | | | |
| | | | | S-48 | | | |
| | | | | S-48 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | |
As of and for the Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(dollars in millions, except costs per Available Passenger
Cruise Day (“APCD”)) |
| |||||||||||||||
| Operating data: | | | | | | | | | | | | | | | | | | | |
|
Total revenues
|
| | | $ | 17,935 | | | | | $ | 16,484 | | | | | $ | 13,900 | | |
|
Operating income
|
| | | $ | 4,910 | | | | | $ | 4,106 | | | | | $ | 2,878 | | |
|
Net income attributable to Royal Caribbean Cruises Ltd.
|
| | | $ | 4,268 | | | | | $ | 2,877 | | | | | $ | 1,697 | | |
| Balance sheet data: | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 41,619 | | | | | $ | 37,070 | | | | | $ | 35,131 | | |
|
Total debt including finance leases
|
| | | $ | 21,345 | | | | | $ | 20,076 | | | | | $ | 21,452 | | |
|
Total shareholders’ equity
|
| | | $ | 10,245 | | | | | $ | 7,735 | | | | | $ | 4,899 | | |
| Cash flow data: | | | | | | | | | | | | | | | | | | | |
| Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | $ | 6,465 | | | | | $ | 5,265 | | | | | $ | 4,477 | | |
|
Investing activities
|
| | | $ | (5,012) | | | | | $ | (3,446) | | | | | $ | (3,923) | | |
|
Financing activities
|
| | | $ | (1,018) | | | | | $ | (1,922) | | | | | $ | (1,993) | | |
|
Capital expenditures
|
| | | $ | (5,229) | | | | | $ | (3,268) | | | | | $ | (3,897) | | |
| Non-GAAP financial data: | | | | | | | | | | | | | | | | | | | |
|
Adjusted net income attributable to Royal Caribbean Cruises Ltd.(4)
|
| | | $ | 4,286 | | | | | $ | 3,237 | | | | | $ | 1,827 | | |
|
Adjusted EBITDA(12)
|
| | | $ | 7,026 | | | | | $ | 5,971 | | | | | $ | 4,544 | | |
|
Ratio of Adjusted EBITDA to Interest Expense, net of interest capitalized
|
| | | | 7.08 | | | | | | 3.76 | | | | | | 3.24 | | |
| Selected operational data: | | | | | | | | | | | | | | | | | | | |
|
Net Cruise Costs per APCD(15)
|
| | | $ | 149.07 | | | | | $ | 150.34 | | | | | $ | 143.81 | | |
|
Net Cruise Costs, Excluding Fuel per APCD(15)
|
| | | $ | 127.57 | | | | | $ | 127.40 | | | | | $ | 119.30 | | |
| Selected passenger data: | | | | | | | | | | | | | | | | | | | |
|
Passengers carried
|
| | | | 9,446,010 | | | | | | 8,564,272 | | | | | | 7,646,203 | | |
|
Passenger cruise days(1)
|
| | | | 58,518,751 | | | | | | 54,844,780 | | | | | | 49,549,127 | | |
| APCD(2) | | | | | 53,325,212 | | | | | | 50,552,731 | | | | | | 46,916,259 | | |
| Occupancy percentage(3) | | | | | 109.7% | | | | | | 108.5% | | | | | | 105.6% | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(dollars in millions)
|
| |||||||||||||||
|
Net income attributable to Royal Caribbean Cruises Ltd.
|
| | | $ | 4,268 | | | | | $ | 2,877 | | | | | $ | 1,697 | | |
|
Loss on extinguishment of debt and inducement expense(5)
|
| | | | 16 | | | | | | 463 | | | | | | 121 | | |
|
Gain on sale of equity interest(6)
|
| | | | (11) | | | | | | — | | | | | | (3) | | |
|
PortMiami tax on sale of noncontrolling interest(7)
|
| | | | — | | | | | | (3) | | | | | | 7 | | |
|
Silver Whisper deferred tax liability release(8)
|
| | | | — | | | | | | — | | | | | | (26) | | |
|
Impairment and credit losses(9)
|
| | | | — | | | | | | 9 | | | | | | 8 | | |
|
Amortization of Silversea intangible assets resulting from the Silversea acquisition(10)
|
| | | | 6 | | | | | | 6 | | | | | | 6 | | |
|
Restructuring charges and other initiative expenses
|
| | | | 8 | | | | | | 10 | | | | | | 5 | | |
|
Equity investments impairment, recovery of losses and other(11)
|
| | | | (1) | | | | | | (1) | | | | | | 12 | | |
|
Litigation loss contingency(12)
|
| | | | — | | | | | | (124) | | | | | | — | | |
|
Adjusted net income attributable to Royal Caribbean Cruises Ltd.
|
| | | $ | 4,286 | | | | | $ | 3,237 | | | | | $ | 1,827 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(dollars in millions)
|
| |||||||||||||||
|
Net income attributable to Royal Caribbean Cruises Ltd.
|
| | | $ | 4,268 | | | | | $ | 2,877 | | | | | $ | 1,697 | | |
|
Interest income
|
| | | | (24) | | | | | | (16) | | | | | | (36) | | |
|
Interest expense, net of interest capitalized
|
| | | | 992 | | | | | | 1,590 | | | | | | 1,402 | | |
|
Depreciation and amortization expenses
|
| | | | 1,718 | | | | | | 1,600 | | | | | | 1,455 | | |
|
Provision for income tax
|
| | | | 82 | | | | | | 46 | | | | | | 6 | | |
|
Other (income) expense(14)
|
| | | | (17) | | | | | | (149) | | | | | | 2 | | |
|
Impairment and credit losses(9)
|
| | | | — | | | | | | 9 | | | | | | 8 | | |
|
Restructuring charges and other initiative expenses
|
| | | | 8 | | | | | | 10 | | | | | | 5 | | |
|
Equity investments impairment, recovery of losses and other(15)
|
| | | | (1) | | | | | | 4 | | | | | | 8 | | |
|
Gain on sale of equity interest(6)
|
| | | | — | | | | | | — | | | | | | (3) | | |
|
Adjusted EBITDA
|
| | | $ | 7,026 | | | | | $ | 5,971 | | | | | $ | 4,544 | | |
|
Ratio of Adjusted EBITDA to Interest Expense, net of interest capitalized
|
| | | | 7.08 | | | | | | 3.76 | | | | | | 3.24 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
(dollars in millions, except Costs per APCD)
|
| |||||||||||||||
|
Total cruise operating expenses
|
| | | $ | 9,083 | | | | | $ | 8,652 | | | | | $ | 7,775 | | |
|
Marketing, selling and administrative expenses
|
| | | | 2,223 | | | | | | 2,125 | | | | | | 1,792 | | |
|
Gross Cruise Costs
|
| | | | 11,306 | | | | | | 10,778 | | | | | | 9,567 | | |
| Less: | | | | | | | | | | | | | | | | | | | |
|
Commissions, transportation and other
|
| | | | 2,369 | | | | | | 2,250 | | | | | | 2,001 | | |
|
Onboard and other
|
| | | | 981 | | | | | | 909 | | | | | | 809 | | |
|
Net Cruise Costs including other costs
|
| | | | 7,957 | | | | | | 7,619 | | | | | | 6,757 | | |
| Less: | | | | | | | | | | | | | | | | | | | |
|
Gain on sale of controlling interests(5)
|
| | | | — | | | | | | — | | | | | | (3) | | |
|
Impairment and credit losses(8)
|
| | | | — | | | | | | 9 | | | | | | 8 | | |
|
Restructuring charges and other initiatives expenses
|
| | | | 8 | | | | | | 10 | | | | | | 5 | | |
|
Net Cruise Costs
|
| | | | 7,949 | | | | | | 7,600 | | | | | | 6,747 | | |
| Less: | | | | | | | | | | | | | | | | | | | |
|
Fuel
|
| | | | 1,146 | | | | | | 1,160 | | | | | | 1,150 | | |
|
Net Cruise Costs, Excluding Fuel
|
| | | $ | 6,803 | | | | | $ | 6,440 | | | | | $ | 5,597 | | |
|
APCD
|
| | | | 53,325,212 | | | | | | 50,552,731 | | | | | | 46,916,259 | | |
|
Gross Cruise Costs per APCD
|
| | | $ | 212.03 | | | | | $ | 213.20 | | | | | $ | 203.92 | | |
|
Net Cruise Costs per APCD
|
| | | $ | 149.07 | | | | | $ | 150.34 | | | | | $ | 143.81 | | |
|
Net Cruise Costs, Excluding Fuel per APCD
|
| | | $ | 127.57 | | | | | $ | 127.40 | | | | | $ | 119.30 | | |
| | | |
As of December 31, 2025
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As-adjusted
|
| ||||||
|
Cash and cash equivalents(1)
|
| | | $ | 825 | | | | | $ | | | |
| Debt: | | | | | | | | | | | | | |
|
Unsecured Revolving Credit Facilities(2)
|
| | | | 0 | | | | | | | | |
|
Unsecured term loans due through 2042
|
| | | | 10,546 | | | | | | | | |
|
4.250% Senior Notes due 2026
|
| | | | 650 | | | | | | | | |
|
5.500% Senior Notes due 2026
|
| | | | 1,000 | | | | | | | | |
|
5.375% Senior Notes due 2027
|
| | | | 1,000 | | | | | | | | |
|
7.500% Senior Debentures due 2027
|
| | | | 300 | | | | | | | | |
|
3.700% Senior Notes due 2028
|
| | | | 500 | | | | | | | | |
|
5.500% Senior Notes due 2028
|
| | | | 1,500 | | | | | | | | |
|
5.625% Senior Notes due 2031
|
| | | | 1,500 | | | | | | | | |
|
6.250% Senior Notes due 2032
|
| | | | 1,250 | | | | | | | | |
|
6.000% Senior Notes due 2033
|
| | | | 2,000 | | | | | | | | |
|
5.375% Senior Notes due 2036
|
| | | | 1,500 | | | | | | | | |
|
% Senior Notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
% Senior Notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
Total debt principal amounts
|
| | | | 21,746 | | | | | | | | |
|
Debt net carrying value adjustments
|
| | | | (560) | | | | | | | | |
|
Finance lease liabilities
|
| | | | 159 | | | | | | | | |
|
Total debt(3)
|
| | | | 21,345 | | | | | | | | |
|
Total shareholders’ equity(4)
|
| | | | 10,245 | | | | | | | | |
|
Total capitalization
|
| | | $ | 31,590 | | | | | $ | | | |
|
Underwriters
|
| |
Principal
Amount of the 20 notes |
| |
Principal
Amount of the 20 notes |
| ||||||
|
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | ||
|
Morgan Stanley & Co. LLC
|
| | | | | | | | | | | | |
|
PNC Capital Markets LLC
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
1050 Caribbean Way
Miami, Florida 33132
Attn: Investor Relations
Telephone: (305) 539-6000
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
|
Name
|
| |
Shares Beneficially
Owned Before the Offering |
| |
Maximum
Number of Shares Offered |
| |
Shares Beneficially
Owned After the Offering Assuming All Shares Registered Are Sold(1) |
| |||||||||||||||||||||
| |
Number(#)
|
| |
Percent(2)
|
| |
Number(#)
|
| |
Percent(2)
|
| ||||||||||||||||||||
|
A WILHELMSEN AS(3)
|
| | | | 19,167,507 | | | | | | 7.47% | | | | | | 19,167,507 | | | | | | — | | | | | | * | | |
|
Osiris Holdings Inc.(4)
|
| | | | 11,496,865 | | | | | | 4.48% | | | | | | 10,156,380 | | | | | | 1,340,485 | | | | | | * | | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
| |
PNC Capital Markets LLC
|
|