| | | | | | S-1 | | | |
| | | | | | S-10 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-14 | | | |
| | | | | | S-18 | | | |
| | | | | | S-27 | | | |
| | | | | | S-27 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 12 | | | |
| | | | | | 22 | | | |
| | | | | | 25 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 33 | | | |
| | | | | | 33 | | |
Attention: Stefanie Fleischmann, Chief Legal Officer
9 Federal Street
Easton, Maryland 21601
(410) 770-9500
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands, except number of shares and loss per common share)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | |
|
Digital asset revenue
|
| | | $ | 151,556 | | | | | $ | 140,051 | | | | | $ | 69,229 | | |
|
HPC lease revenue
|
| | | | 16,899 | | | | | | — | | | | | | — | | |
|
Total revenue
|
| | | | 168,455 | | | | | | 140,051 | | | | | | 69,229 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | |
|
Cost of revenue (exclusive of depreciation shown below)
|
| | | | 82,663 | | | | | | 62,608 | | | | | | 27,315 | | |
|
Operating expenses
|
| | | | 12,115 | | | | | | 3,387 | | | | | | 2,116 | | |
|
Operating expenses – related party
|
| | | | 7,632 | | | | | | 4,262 | | | | | | 2,773 | | |
|
Selling, general and administrative expenses
|
| | | | 139,465 | | | | | | 57,883 | | | | | | 23,693 | | |
|
Selling, general and administrative expenses – related party
|
| | | | 8,292 | | | | | | 12,695 | | | | | | 13,325 | | |
|
Depreciation
|
| | | | 88,597 | | | | | | 59,808 | | | | | | 28,350 | | |
|
Loss (gain) on fair value of digital currency, net
|
| | | | 612 | | | | | | (2,200) | | | | | | — | | |
|
Realized gain on sale of digital currency
|
| | | | — | | | | | | — | | | | | | (3,174) | | |
|
Impairment of digital currency
|
| | | | — | | | | | | — | | | | | | 3,043 | | |
|
Change in fair value of contingent consideration
|
| | | | 10,397 | | | | | | — | | | | | | — | | |
|
Loss on disposals of property, plant, and equipment, net
|
| | | | 4,895 | | | | | | 17,824 | | | | | | 1,209 | | |
|
Total costs and expenses
|
| | | | 354,668 | | | | | | 216,267 | | | | | | 98,650 | | |
| | | | | | | | | | | | | | | | | | | | |
|
Operating loss
|
| | | | (186,213) | | | | | | (76,216) | | | | | | (29,421) | | |
|
Interest expense
|
| | | | (80,248) | | | | | | (19,794) | | | | | | (34,812) | | |
|
Change in fair value of warrants and derivatives
|
| | | | (429,793) | | | | | | — | | | | | | — | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | (6,300) | | | | | | — | | |
|
Other income
|
| | | | 39,044 | | | | | | 3,927 | | | | | | 231 | | |
|
Loss before income tax and equity in net (loss) income of investee
|
| | | | (657,210) | | | | | | (98,383) | | | | | | (64,002) | | |
|
Income tax provision
|
| | | | (76) | | | | | | — | | | | | | — | | |
|
Equity in net (loss) income of investee, net of tax
|
| | | | (4,130) | | | | | | 3,363 | | | | | | (9,290) | | |
|
Gain on sale of equity interest in investee
|
| | | | — | | | | | | 22,602 | | | | | | — | | |
|
Loss from continuing operations
|
| | | | (661,416) | | | | | | (72,418) | | | | | | (73,292) | | |
|
Loss from discontinued operations, net of tax
|
| | | | — | | | | | | — | | | | | | (129) | | |
|
Net loss
|
| | | $ | (661,416) | | | | | $ | (72,418) | | | | | $ | (73,421) | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands, except number of shares and loss per common share)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Loss per common share: | | | | | | | | | | | | | | | | | | | |
|
Continuing operations
|
| | | $ | (1.66) | | | | | $ | (0.21) | | | | | $ | (0.35) | | |
|
Discontinuing operations
|
| | | | — | | | | | | — | | | | | | — | | |
|
Basic and diluted
|
| | | $ | (1.66) | | | | | $ | (0.21) | | | | | $ | (0.35) | | |
| Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | |
|
Basic and diluted
|
| | | | 397,608,216 | | | | | | 351,315,476 | | | | | | 209,956,392 | | |
| | | | |
As of
December 31, |
| |||||||||
| |
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| |
Cash and cash equivalents
|
| | | $ | 3,266,389 | | | | | $ | 274,065 | | |
| |
Total current assets
|
| | | | 3,478,273 | | | | | | 281,431 | | |
| |
Total assets
|
| | | | 6,558,182 | | | | | | 787,511 | | |
| |
Total current liabilities
|
| | | | 1,735,848 | | | | | | 51,845 | | |
| |
Total liabilities
|
| | | | 6,417,737 | | | | | | 543,066 | | |
| |
Total stockholders’ equity
|
| | | | 140,445 | | | | | | 244,445 | | |
| | | |
As of December 31, 2025
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As
Adjusted |
| ||||||
|
Cash and cash equivalents
|
| | | $ | 3,266 | | | | | $ | | | |
| Debt: | | | | | | | | | | | | | |
|
2030 senior secured notes(1)
|
| | | $ | 3,099 | | | | | $ | 3,099 | | |
|
2030 convertible notes(2)
|
| | | | 490 | | | | | | 490 | | |
|
2031 convertible notes(3)
|
| | | | 584 | | | | | | 584 | | |
|
2032 convertible notes(4)
|
| | | | 999 | | | | | | 999 | | |
|
Total debt
|
| | | | 5,172 | | | | | | 5,172 | | |
| Stockholder’s equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value, 100,000,000 shares authorized, 0 shares
issued and outstanding, actual and as adjusted |
| | | | — | | | | | | — | | |
|
Common stock, $0.001 par value, 950,000,000 shares authorized,
444,534,694 shares issued and 420,065,944 shares outstanding, actual, and shares issued and shares outstanding, as adjusted |
| | | | — | | | | | | — | | |
|
Additional paid in capital
|
| | | | 1,285 | | | | | | 1,285 | | |
|
Treasury stock at cost, 24,468,750 shares, actual and as adjusted
|
| | | | (151) | | | | | | (151) | | |
|
Accumulated deficit
|
| | | | (994) | | | | | | (994) | | |
|
Total stockholders’ equity
|
| | | | 140 | | | | | | | | |
|
Total capitalization
|
| | | $ | 5,312 | | | | | $ | | | |
|
Name
|
| |
Number of
Shares |
|
|
Morgan Stanley & Co. LLC
|
| |
|
|
|
Total
|
| | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per
Share |
| |
No
Exercise |
| |
Full
Exercise |
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discounts and commissions
|
| | | | | | | | | | | | | | | | | | |
|
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | | ||
Preferred Stock
Debt Securities
Depositary Shares
Warrants
Rights
Purchase Contracts
Units
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 12 | | | |
| | | | | | 22 | | | |
| | | | | | 25 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 33 | | | |
| | | | | | 33 | | |
Attention: Stefanie Fleischmann, Chief Legal Officer
9 Federal Street
Easton, Maryland 21601
Telephone: (410) 770-9500