| | | | | | S-1 | | | |
| | | | | | S-3 | | | |
| | | | | | S-5 | | | |
| | | | | | S-7 | | | |
| | | | | | S-8 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-13 | | | |
| | | | | | S-19 | | | |
| | | | | | S-22 | | | |
| | | | | | S-22 | | | |
| | | | | | S-22 | | | |
| | | | | | S-23 | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 30 | | | |
| | | | | | 31 | | | |
| | | | | | 37 | | | |
| | | | | | 39 | | | |
| | | | | | 44 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 45 | | |
| | | |
For the period ended,
|
| |||||||||||||||
| |
March 31, 2026
|
| |
March 31, 2025
|
| ||||||||||||||
| |
($ in thousands)
(unaudited) |
| |||||||||||||||||
| |
Estimated
|
| |
Actual
|
| ||||||||||||||
| |
Low
|
| |
High
|
| | | | | | | ||||||||
|
Total revenue
|
| | | $ | 70,500 | | | | | $ | 72,500 | | | | | $ | 69,897 | | |
|
Net loss
|
| | | $ | (14,693) | | | | | $ | (14,093) | | | | | $ | (6,459) | | |
|
Income tax expense (benefit)
|
| | | | (2,463) | | | | | | (2,063) | | | | | | (1,316) | | |
|
Interest expense, net
|
| | | | 892 | | | | | | 892 | | | | | | 4,329 | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | 2,370 | | |
|
Other depreciation and amortization
|
| | | | 4,021 | | | | | | 4,021 | | | | | | 3,973 | | |
|
Depreciation of specialty rental assets
|
| | | | 15,575 | | | | | | 15,575 | | | | | | 13,672 | | |
| EBITDA | | | | | 3,332 | | | | | | 4,332 | | | | | | 16,569 | | |
| Adjustments | | | | | | | | | | | | | | | |||||
|
Other expense (income), net(1)
|
| | | | 2,628 | | | | | | 2,628 | | | | | | 262 | | |
|
Transaction expenses
|
| | | | 332 | | | | | | 332 | | | | | | 2,830 | | |
|
Stock-based compensation
|
| | | | 1,658 | | | | | | 1,658 | | | | | | 1,716 | | |
|
Other adjustments
|
| | | | 50 | | | | | | 50 | | | | | | 194 | | |
|
Adjusted EBITDA
|
| | | $ | 8,000 | | | | | $ | 9,000 | | | | | $ | 21,571 | | |
| | | | | | | | | | | | | | | |
Shares to be Sold in this
Offering |
| |
Shares Beneficially Owned
After the Offering |
| ||||||||||||||||||||||||||||||
| | | |
Shares Beneficially
Owned Prior to the Offering |
| |
Assuming
No Exercise of the Underwriters’ Option |
| |
Assuming
Full Exercise of the Underwriters’ Option |
| |
Assuming
No Exercise of the Underwriters’ Option |
| |
Assuming Full
Exercise of the Underwriters’ Option |
| |||||||||||||||||||||||||||||||||
|
Name of Beneficial
Owner |
| |
Number
|
| |
Percentage
of Total Common Stock |
| |
Number
|
| |
Number
|
| |
Number
|
| |
Percentage
of Total Common Stock |
| |
Number
|
| |
Percentage
of Total Common Stock |
| ||||||||||||||||||||||||
|
Arrow Holdings
S.à r.l.(1) |
| | | | 49,126,511 | | | | | | 49.3% | | | | | | 5,321,164 | | | | | | 6,119,339 | | | | | | 43,805,347 | | | | | | 44.0% | | | | | | 43,007,172 | | | | | | 43.2% | | |
|
MFA Global
S.à r.l.(2) |
| | | | 15,499,492 | | | | | | 15.6% | | | | | | 1,678,836 | | | | | | 1,930,661 | | | | | | 13,820,656 | | | | | | 13.9% | | | | | | 13,568,831 | | | | | | 13.6% | | |
|
Underwriter
|
| |
Number
of Shares |
|
|
Morgan Stanley & Co LLC
|
| |
|
|
|
Deutsche Bank Securities Inc.
|
| | | |
|
Northland Securities, Inc.
|
| | | |
|
Oppenheimer & Co. Inc.
|
| | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | |
|
TCBI Securities, Inc., doing business as Texas Capital Securities
|
| | | |
|
Total
|
| | | |
| | | |
Per Share
|
| |
Without Option
|
| |
With Option
|
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discount
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Proceeds, before expenses, to the selling stockholders
|
| | | $ | | | | | $ | | | | | $ | | | | ||
9320 Lakeside Boulevard, Suite 300
The Woodlands, TX 77381
Attention: Executive Vice President, General Counsel and Secretary
Phone: (800) 832-4242
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 30 | | | |
| | | | | | 31 | | | |
| | | | | | 37 | | | |
| | | | | | 39 | | | |
| | | | | | 44 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 45 | | |
|
Name of Selling Stockholder
|
| |
Shares of
Common Stock Beneficially Owned Prior to the Offering |
| |
Percentage
Beneficially Owned Before the Offering |
| |
Shares of
Common Stock to be Sold in the Offering |
| |
Percentage
Beneficially Owned to be Sold in the Offering |
| |
Shares of
Common Stock Beneficially Owned After the Offering |
| |
Percentage
Beneficially Owned After the Offering |
| ||||||||||||||||||
|
Aberdale Family 2012 Irrevocable Trust(1)
|
| | | | 95,938 | | | | | | * | | | | | | 95,938 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Alan Mnuchin(2)
|
| | | | 15,000 | | | | | | * | | | | | | 15,000 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Algeco Investments B.V.(3)
|
| | | | 15,628,865 | | | | | | 14.9% | | | | | | 15,628,865 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Andrew A. Aberdale
|
| | | | 383,763 | | | | | | * | | | | | | 383,763 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Arrow Holdings S.a` r.l.(4)
|
| | | | 49,100,000 | | | | | | 46.7% | | | | | | 49,100,000 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Brian S. Lash(5)
|
| | | | 4,177,830 | | | | | | 3.9% | | | | | | 4,177,830 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
David Abend(6)
|
| | | | 25,807 | | | | | | * | | | | | | 25,807 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Eli Baker(7)
|
| | | | 1,271,667 | | | | | | 1.2% | | | | | | 805,000 | | | | | | 63.3% | | | | | | 468,667 | | | | | | * | | |
|
Evan Scheuer(8)
|
| | | | 966,965 | | | | | | * | | | | | | 966,965 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Fredric D. Rosen(9)
|
| | | | 353,334 | | | | | | * | | | | | | 20,000 | | | | | | 5.7% | | | | | | 333,334 | | | | | | * | | |
|
Harry E. Sloan(10)
|
| | | | 6,358,333 | | | | | | 5.9% | | | | | | 4,025,000 | | | | | | 63.3% | | | | | | 2,333,333 | | | | | | 2.2% | | |
|
Ian Goldberg Trust(11)
|
| | | | 95,938 | | | | | | * | | | | | | 95,938 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
James Bradley Archer
|
| | | | 974,528 | | | | | | * | | | | | | 974,528 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
James Graf(12)
|
| | | | 24,000 | | | | | | * | | | | | | 20,000 | | | | | | 83.3% | | | | | | 4,000 | | | | | | * | | |
|
Jeff Sagansky(13)
|
| | | | 5,086,666 | | | | | | 4.7% | | | | | | 3,220,000 | | | | | | 63.3% | | | | | | 1,916,666 | | | | | | 1.8% | | |
|
Joseph H. Murphy(14)
|
| | | | 992,983 | | | | | | * | | | | | | 992,983 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Joshua Kazam(15)
|
| | | | 353,334 | | | | | | * | | | | | | 20,000 | | | | | | 5.7% | | | | | | 333,334 | | | | | | * | | |
|
Lori Lash Family 2012 Irrevocable Trust(16)
|
| | | | 95,938 | | | | | | * | | | | | | 95,938 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Murphy Family 2012 Irrevocable Trust(17)
|
| | | | 287,824 | | | | | | * | | | | | | 287,824 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Scheuer Family 2012 Irrevocable Trust(18)
|
| | | | 194,310 | | | | | | * | | | | | | 194,310 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Thomas Schneider(19)
|
| | | | 38,721 | | | | | | * | | | | | | 38,721 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Trust F/B/O Alexander J. Lash
Under Section 1.2 of the Brian Lash Family 2012 Irrevocable Trust(20) |
| | | | 575,639 | | | | | | * | | | | | | 575,639 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Trust F/B/O Benjamin L. Lash
Under Section 1.2 of the Brian Lash Family 2012 Irrevocable Trust(21) |
| | | | 575,639 | | | | | | * | | | | | | 575,639 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
|
Trust F/B/O Max R. Lash Under Section 1.2 of the Brian Lash Family 2012 Irrevocable Trust(22)
|
| | | | 575,639 | | | | | | * | | | | | | 575,639 | | | | | | 100.0% | | | | | | — | | | | | | — | | |
2170 Buckthorne Place, Suite 440 The Woodlands, TX 77380
Attention: Executive Vice President, General Counsel and Secretary (800) 832-4242
Deutsche Bank Securities
Oppenheimer & Co.
Stifel
Texas Capital Securities