Table of Contents
FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15270
For the month of April 2025
NOMURA HOLDINGS, INC.
(Translation of registrant’s name into English)
13-1, Nihonbashi 1-chome
Chuo-ku, Tokyo 103-8645
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Table of Contents
Information furnished on this form:
EXHIBIT
Exhibit Number | ||
1. | Financial Summary – Year ended March 31, 2025. |
The registrant hereby incorporates Exhibit 1 to this report on Form 6-K by reference (i) in the prospectus that is part of the Registration Statement on Form F-3 (Registration No. 333-283915) of the registrant, filed with the SEC on December 19, 2024 and (ii) in the prospectus that is part of the Registration Statement on Form F-3 (Registration No. 333-273353) of the registrant and of Nomura America Finance, LLC, filed with the SEC on July 20, 2023.
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NOMURA HOLDINGS, INC. | ||||
Date: April 25, 2025 | By: | /s/ Yoshifumi Kishida | ||
Yoshifumi Kishida | ||||
Senior Managing Director |
Table of Contents
Financial Summary for the Year Ended March 31, 2025 (U.S. GAAP)
Date: | April 25, 2025 | |
Company name (code number): | Nomura Holdings, Inc. (8604) | |
Stock exchange listings: | (In Japan) Tokyo, Nagoya (Overseas) New York, Singapore | |
Representative: | Kentaro Okuda President and Group CEO, Nomura Holdings, Inc. | |
For inquiries: | Akihiro Koseki Managing Director, Head of Investor Relations, Nomura Holdings, Inc. Tel: (Country Code 81) 3-5255-1000 URL: https://www.nomura.com |
1. Consolidated Operating Results
(1) Operating Results
(Rounded to nearest million) | ||||||||||||||||
(Millions of yen, except per share data) | ||||||||||||||||
For the year ended March 31 | ||||||||||||||||
2024 | 2025 | |||||||||||||||
% Change from March 31, 2023 |
% Change from March 31, 2024 |
|||||||||||||||
Total revenue |
4,157,294 | 67.2 | % | 4,736,743 | 13.9 | % | ||||||||||
Net revenue |
1,562,000 | 17.0 | % | 1,892,485 | 21.2 | % | ||||||||||
Income before income taxes |
273,850 | 83.2 | % | 471,964 | 72.3 | % | ||||||||||
Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders |
165,863 | 78.8 | % | 340,736 | 105.4 | % | ||||||||||
Comprehensive income |
320,792 | 13.3 | % | 333,836 | 4.1 | % | ||||||||||
Basic-Net income attributable to NHI shareholders per share (Yen) |
54.97 | 115.30 | ||||||||||||||
Diluted-Net income attributable to NHI shareholders per share (Yen) |
52.69 | 111.03 | ||||||||||||||
Return on shareholders’ equity |
5.1 | % | 10.0 | % | ||||||||||||
Income before income taxes to total assets |
0.5 | % | 0.8 | % | ||||||||||||
Income before income taxes divided by total revenue |
6.6 | % | 10.0 | % | ||||||||||||
Equity in earnings of affiliates |
45,687 | 52,454 |
Note: Return on shareholders’ equity is a ratio of Net income attributable to NHI shareholders to Total NHI shareholders’ equity.
(2) Financial Position
(Millions of yen, except per share data) | ||||||||
At March 31 | ||||||||
2024 | 2025 | |||||||
Total assets |
55,147,203 | 56,802,170 | ||||||
Total equity |
3,448,513 | 3,580,999 | ||||||
Total NHI shareholders’ equity |
3,350,189 | 3,470,879 | ||||||
Total NHI shareholders’ equity as a percentage of total assets |
6.1 | % | 6.1 | % | ||||
Total NHI shareholders’ equity per share (Yen) |
1,127.72 | 1,174.10 |
Table of Contents
(3) Cash Flows
(Millions of yen) | ||||||||
For the year ended March 31 | ||||||||
2024 | 2025 | |||||||
Net cash provided by (used in) operating activities |
132,640 | (678,611 | ) | |||||
Net cash used in investing activities |
(887,938 | ) | (848,647 | ) | ||||
Net cash provided by financing activities |
1,012,850 | 1,679,697 | ||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of the year |
4,299,022 | 4,425,441 |
2. Cash Dividends
(Yen amounts, except total annual dividends) | ||||||||
For the year ended March 31 | ||||||||
2024 | 2025 | |||||||
Dividends per share |
||||||||
Dividends record dates |
||||||||
At June 30 |
— | — | ||||||
At September 30 |
8.00 | 23.00 | ||||||
At December 31 |
— | — | ||||||
At March 31 |
15.00 | 34.00 | ||||||
For the year |
23.00 | 57.00 | ||||||
Total annual dividends (Millions of yen) |
68,682 | 168,498 | ||||||
Consolidated payout ratio |
41.8 | % | 49.4 | % | ||||
Consolidated dividends as a percentage of shareholders’ equity per share |
2.1 | % | 5.0 | % |
Note: Breakdown of dividend for the year ended March 31, 2025 : Ordinary dividend 24.00 yen, Commemorative dividend 10.00 yen.
For details, please refer to “Nomura Declares Year-end Dividend Payment including 100th Anniversary Commemorative Dividend” announced on April 25, 2025.
3. Earnings Forecasts for the year ending March 31, 2026
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividends forecasts.
Notes
(1) Significant changes in the scope of consolidation during the period: None
(2) Changes in accounting policies
a) Changes in accounting policies due to amendments to the accounting standards : Yes
b) Changes in accounting policies due to other than a) : Yes
Note) Please refer to P.12 “3. Consolidated Financial Statements (7) Changes in Accounting Policies” for further details.
(3) Number of shares issued (common stock)
At March 31 | ||||||||
2024 | 2025 | |||||||
Number of shares outstanding (including treasury stock) |
3,163,562,601 | 3,163,562,601 | ||||||
Number of treasury stock |
192,807,441 | 207,351,636 | ||||||
For the year ended March 31 |
||||||||
2024 | 2025 | |||||||
Average number of shares outstanding |
3,017,128,412 | 2,955,204,882 |
*This financial summary is not subject to certified public accountant’s or audit firm’s audit
Table of Contents
Table of Contents
1. | Overview of Consolidated Operating Results |
(1) | Overview of Consolidated Operating Results |
Operating Results
U.S. GAAP
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
1,562.0 | 1,892.5 | 21.2 | |||||||||
Non-interest expenses |
1,288.2 | 1,420.5 | 10.3 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
273.9 | 472.0 | 72.3 | |||||||||
Income tax expense |
96.6 | 124.7 | 29.1 | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
177.2 | 347.3 | 95.9 | |||||||||
|
|
|
|
|
|
|||||||
Less: Net income (loss) attributable to noncontrolling interests |
11.4 | 6.5 | (42.6 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to NHI shareholders |
165.9 | 340.7 | 105.4 | |||||||||
|
|
|
|
|
|
|||||||
Return on shareholders’ equity* |
5.1 | % | 10.0 | % | — | |||||||
|
|
|
|
|
|
* | Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI shareholders to Total NHI shareholders’ equity. |
Nomura Holdings, Inc. and its consolidated entities (“Nomura”) reported net revenue of 1,892.5 billion yen for the fiscal year ended March 31, 2025, an increase of 21.2% from the previous year. Non-interest expenses increased by 10.3% from the previous year to 1,420.5 billion yen. Income before income taxes was 472.0 billion yen and net income attributable to NHI shareholders was 340.7 billion yen for the fiscal year ended March 31, 2025.
Segment Information
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
1,572.3 | 1,894.0 | 20.5 | |||||||||
Non-interest expenses |
1,288.2 | 1,420.5 | 10.3 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
284.2 | 473.5 | 66.6 | |||||||||
|
|
|
|
|
|
In business segment totals, which exclude a part of unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the fiscal year ended March 31, 2025 was 1,894.0 billion yen, an increase of 20.5% from the previous year. Non-interest expenses increased by 10.3% from the previous year to 1,420.5 billion yen. Income before income taxes increased by 66.6% to 473.5 billion yen for the fiscal year ended March 31, 2025. Please refer to page 13 for further details of the differences between U.S. GAAP and business segment amounts.
– 2 –
Table of Contents
<Business Segment Results>
The Retail Division has been renamed the “Wealth Management Division,” effective April 1, 2024.
Operating Results of Wealth Management
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
402.4 | 451.5 | 12.2 | |||||||||
Non-interest expenses |
279.7 | 280.7 | 0.4 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
122.7 | 170.8 | 39.2 | |||||||||
|
|
|
|
|
|
Net revenue increased by 12.2% from the previous year to 451.5 billion yen. Non-interest expenses increased by 0.4% to 280.7 billion yen. As a result, income before income taxes increased by 39.2% to 170.8 billion yen.
Operating Results of Investment Management
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
154.1 | 192.5 | 24.9 | |||||||||
Non-interest expenses |
93.9 | 102.9 | 9.5 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
60.2 | 89.6 | 48.8 | |||||||||
|
|
|
|
|
|
Net revenue increased by 24.9% from the previous year to 192.5 billion yen. Non-interest expenses increased by 9.5% to 102.9 billion yen. As a result, income before income taxes increased by 48.8% to 89.6 billion yen. Assets under management were 89.3 trillion yen as of March 31, 2025.
Operating Results of Wholesale
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
866.1 | 1,057.9 | 22.1 | |||||||||
Non-interest expenses |
812.2 | 891.7 | 9.8 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
53.9 | 166.3 | 208.4 | |||||||||
|
|
|
|
|
|
Net revenue increased by 22.1% from the previous year to 1,057.9 billion yen. Non-interest expenses increased by 9.8% to 891.7 billion yen. As a result, income before income taxes increased by 208.4% to 166.3 billion yen.
– 3 –
Table of Contents
Other Operating Results
Billions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
149.7 | 192.1 | 28.4 | |||||||||
Non-interest expenses |
102.3 | 145.2 | 42.0 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
47.4 | 46.9 | (1.1) | |||||||||
|
|
|
|
|
|
Net revenue was 192.1 billion yen. Income before income taxes was 46.9 billion yen.
(2) | Overview of Consolidated Financial Position |
Total assets as of March 31, 2025, were 56,802.2 billion yen, an increase of 1,655.0 billion yen compared to March 31, 2024, mainly due to the increase in Trading assets. Total liabilities as of March 31, 2025 were 53,221.2 billion yen, an increase of 1,522.5 billion yen compared to March 31, 2024, mainly due to the increase in Long-term borrowings. Total equity as of March 31, 2025 was 3,581.0 billion yen, an increase of 132.5 billion yen compared to March 31, 2024.
(3) | Overview of Cash Flows |
Cash, cash equivalents, restricted cash and restricted cash equivalents as of March 31, 2025, increased by 126.4 billion yen compared to March 31, 2024. Cash flows from operating activities for the year ended March 31, 2025 were outflows of 678.6 billion yen due mainly to the increase in Trading assets and private equity and debt investments. Cash flows from investing activities for the year ended March 31, 2025 were outflows of 848.6 billion yen due mainly to Payments for purchases or origination of other non-trading loans. Cash flows from financing activities for the year ended March 31, 2025 were inflows of 1,679.7 billion yen due primarily to Proceeds from issuances of long-term borrowings.
– 4 –
Table of Contents
2. | Considerations in the selection of accounting standards |
Nomura currently adopts U.S. generally accepted accounting principles. Depending on factors such as trends by other companies and the impact of International Financial Reporting Standards (“IFRS”) on Nomura’s businesses, Nomura may consider in adopting IFRS in the future.
3. | Consolidated Financial Statements |
The consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 26, 2024) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 26, 2024) for the year ended March 31, 2024, with the exception of matters described in (7) Changes in Accounting Policies.
– 5 –
Table of Contents
(1) Consolidated Balance Sheets
Millions of yen | ||||||||||||
March 31, 2024 |
March 31, 2025 |
Increase/ (Decrease) |
||||||||||
ASSETS | ||||||||||||
Cash and cash deposits: |
||||||||||||
Cash and cash equivalents |
4,239,359 | 4,424,462 | 185,103 | |||||||||
Time deposits |
545,842 | 642,388 | 96,546 | |||||||||
Deposits with stock exchanges and other segregated cash |
369,770 | 447,846 | 78,076 | |||||||||
|
|
|
|
|
|
|||||||
Total cash and cash deposits |
5,154,971 | 5,514,696 | 359,725 | |||||||||
|
|
|
|
|
|
|||||||
Loans and receivables: |
||||||||||||
Loans receivable |
5,469,195 | 6,025,008 | 555,813 | |||||||||
Receivables from customers |
453,937 | 410,722 | (43,215 | ) | ||||||||
Receivables from other than customers |
928,632 | 1,030,023 | 101,391 | |||||||||
Allowance for credit losses |
(18,047 | ) | (16,920 | ) | 1,127 | |||||||
|
|
|
|
|
|
|||||||
Total loans and receivables |
6,833,717 | 7,448,833 | 615,116 | |||||||||
|
|
|
|
|
|
|||||||
Collateralized agreements: |
||||||||||||
Securities purchased under agreements to resell |
15,621,132 | 14,004,757 | (1,616,375 | ) | ||||||||
Securities borrowed |
5,373,663 | 4,658,828 | (714,835 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total collateralized agreements |
20,994,795 | 18,663,585 | (2,331,210 | ) | ||||||||
|
|
|
|
|
|
|||||||
Trading assets and private equity and debt investments: |
||||||||||||
Trading assets* |
19,539,742 | 22,372,339 | 2,832,597 | |||||||||
Private equity and debt investments* |
117,066 | 151,710 | 34,644 | |||||||||
|
|
|
|
|
|
|||||||
Total trading assets and private equity and debt investments |
19,656,808 | 22,524,049 | 2,867,241 | |||||||||
|
|
|
|
|
|
|||||||
Other assets: |
||||||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥ 529,605 million as of March 31, 2024 and ¥ 546,117 million as of March 31, 2025) |
448,785 | 436,454 | (12,331 | ) | ||||||||
Non-trading debt securities* |
335,401 | 485,290 | 149,889 | |||||||||
Investments in equity securities* |
105,088 | 98,401 | (6,687 | ) | ||||||||
Investments in and advances to affiliated companies* |
462,017 | 506,389 | 44,372 | |||||||||
Other |
1,155,621 | 1,124,473 | (31,148 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total other assets |
2,506,912 | 2,651,007 | 144,095 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
55,147,203 | 56,802,170 | 1,654,967 | |||||||||
|
|
|
|
|
|
* | Including securities pledged as collateral |
– 6 –
Table of Contents
Millions of yen | ||||||||||||||||
March 31, 2024 |
March 31, 2025 |
Increase/ (Decrease) |
||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Short-term borrowings |
1,054,717 | 1,117,292 | 62,575 | |||||||||||||
Payables and deposits: |
||||||||||||||||
Payables to customers |
1,310,825 | 1,377,222 | 66,397 | |||||||||||||
Payables to other than customers |
2,823,100 | 2,766,112 | (56,988 | ) | ||||||||||||
Deposits received at banks |
2,356,202 | 3,105,581 | 749,379 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total payables and deposits |
6,490,127 | 7,248,915 | 758,788 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Collateralized financing: |
||||||||||||||||
Securities sold under agreements to repurchase |
16,870,303 | 16,287,758 | (582,545 | ) | ||||||||||||
Securities loaned |
2,133,066 | 1,964,682 | (168,384 | ) | ||||||||||||
Other secured borrowings |
393,206 | 393,420 | 214 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total collateralized financing |
19,396,575 | 18,645,860 | (750,715 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Trading liabilities |
10,890,610 | 11,378,828 | 488,218 | |||||||||||||
Other liabilities |
1,414,546 | 1,456,598 | 42,052 | |||||||||||||
Long-term borrowings |
12,452,115 | 13,373,678 | 921,563 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
51,698,690 | 53,221,171 | 1,522,481 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Equity |
||||||||||||||||
NHI shareholders’ equity: |
||||||||||||||||
Common stock |
||||||||||||||||
Authorized |
- | 6,000,000,000 shares | ||||||||||||||
Issued |
- | 3,163,562,601 shares as of March 31, 2024 and | ||||||||||||||
3,163,562,601 shares as of March 31, 2025 | ||||||||||||||||
Outstanding |
- | 2,970,755,160 shares as of March 31, 2024 and | ||||||||||||||
2,956,210,965 shares as of March 31, 2025 | 594,493 | 594,493 | — | |||||||||||||
Additional paid-in capital |
708,785 | 704,877 | (3,908 | ) | ||||||||||||
Retained earnings |
1,705,725 | 1,867,379 | 161,654 | |||||||||||||
Accumulated other comprehensive income (loss) |
459,984 | 447,808 | (12,176 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total NHI shareholders’ equity before treasury stock |
3,468,987 | 3,614,557 | 145,570 | |||||||||||||
Common stock held in treasury, at cost - |
||||||||||||||||
192,807,441 shares as of March 31, 2024 and |
||||||||||||||||
207,351,636 shares as of March 31, 2025 |
(118,798 | ) | (143,678 | ) | (24,880 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total NHI shareholders’ equity |
3,350,189 | 3,470,879 | 120,690 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Noncontrolling interests |
98,324 | 110,120 | 11,796 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total equity |
3,448,513 | 3,580,999 | 132,486 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
55,147,203 | 56,802,170 | 1,654,967 | |||||||||||||
|
|
|
|
|
|
– 7 –
Table of Contents
(2) Consolidated Statements of Income
Millions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024(A) |
March 31, 2025(B) |
|||||||||||
Revenue: |
||||||||||||
Commissions |
364,095 | 407,011 | 11.8 | |||||||||
Fees from investment banking |
173,265 | 212,234 | 22.5 | |||||||||
Asset management and portfolio service fees |
310,154 | 378,196 | 21.9 | |||||||||
Net gain on trading |
491,611 | 580,099 | 18.0 | |||||||||
Gain on private equity and debt investments |
11,877 | 7,634 | (35.7 | ) | ||||||||
Interest and dividends |
2,620,856 | 2,927,861 | 11.7 | |||||||||
Gain on investments in equity securities |
9,612 | 444 | (95.4 | ) | ||||||||
Other |
175,824 | 223,264 | 27.0 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
4,157,294 | 4,736,743 | 13.9 | |||||||||
Interest expense |
2,595,294 | 2,844,258 | 9.6 | |||||||||
|
|
|
|
|
|
|||||||
Net revenue |
1,562,000 | 1,892,485 | 21.2 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest expenses: |
||||||||||||
Compensation and benefits |
673,523 | 732,390 | 8.7 | |||||||||
Commissions and floor brokerage |
137,328 | 177,452 | 29.2 | |||||||||
Information processing and communications |
217,126 | 227,018 | 4.6 | |||||||||
Occupancy and related depreciation |
68,698 | 70,166 | 2.1 | |||||||||
Business development expenses |
24,236 | 27,055 | 11.6 | |||||||||
Other |
167,239 | 186,440 | 11.5 | |||||||||
|
|
|
|
|
|
|||||||
Total non-interest expenses |
1,288,150 | 1,420,521 | 10.3 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
273,850 | 471,964 | 72.3 | |||||||||
Income tax expense |
96,630 | 124,709 | 29.1 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
177,220 | 347,255 | 95.9 | |||||||||
|
|
|
|
|
|
|||||||
Less: Net income attributable to noncontrolling interests |
11,357 | 6,519 | (42.6 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income attributable to NHI shareholders |
165,863 | 340,736 | 105.4 | |||||||||
|
|
|
|
|
|
|||||||
Per share of common stock: |
||||||||||||
Yen | % Change | |||||||||||
Basic- |
||||||||||||
Net income attributable to NHI shareholders per share |
54.97 | 115.30 | 109.8 | |||||||||
|
|
|
|
|
|
|||||||
Diluted- |
||||||||||||
Net income attributable to NHI shareholders per share |
52.69 | 111.03 | 110.7 | |||||||||
|
|
|
|
|
|
– 8 –
Table of Contents
(3) Consolidated Statements of Comprehensive Income
Millions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024(A) |
March 31, 2025(B) |
|||||||||||
Net income |
177,220 | 347,255 | 95.9 | |||||||||
Other comprehensive income (loss): |
||||||||||||
Cumulative translation adjustments: |
||||||||||||
Cumulative translation adjustments |
204,507 | (35,768 | ) | — | ||||||||
Deferred income taxes |
(1,161 | ) | (1,569 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Total |
203,346 | (37,337 | ) | — | ||||||||
|
|
|
|
|
|
|||||||
Defined benefit pension plans: |
||||||||||||
Pension liability adjustments |
18,475 | 17,734 | (4.0 | ) | ||||||||
Deferred income taxes |
(5,813 | ) | (5,327 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Total |
12,662 | 12,407 | (2.0 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-trading debt securities: |
||||||||||||
Net unrealized loss on non-trading debt securities |
— | (1,675 | ) | — | ||||||||
Deferred income taxes |
— | 528 | — | |||||||||
|
|
|
|
|
|
|||||||
Total |
— | (1,147 | ) | — | ||||||||
|
|
|
|
|
|
|||||||
Own credit adjustments: |
||||||||||||
Own credit adjustments |
(91,001 | ) | 20,636 | — | ||||||||
Deferred income taxes |
18,565 | (7,978 | ) | — | ||||||||
|
|
|
|
|
|
|||||||
Total |
(72,436 | ) | 12,658 | — | ||||||||
|
|
|
|
|
|
|||||||
Total other comprehensive income (loss) |
143,572 | (13,419 | ) | — | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
320,792 | 333,836 | 4.1 | |||||||||
Less: Comprehensive income attributable to noncontrolling interests |
13,399 | 5,276 | (60.6 | ) | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to NHI shareholders |
307,393 | 328,560 | 6.9 | |||||||||
|
|
|
|
|
|
– 9 –
Table of Contents
(4) Consolidated Statements of Changes in Equity
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2024 | March 31, 2025 | |||||||
Common stock |
||||||||
Balance at beginning of year |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Balance at end of year |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Additional paid-in capital |
||||||||
Balance at beginning of year |
707,189 | 708,785 | ||||||
Stock-based compensation awards |
1,609 | (3,929 | ) | |||||
Changes in ownership interests in subsidiaries |
— | 36 | ||||||
Changes in an affiliated company’s interests |
(13 | ) | (15 | ) | ||||
|
|
|
|
|||||
Balance at end of year |
708,785 | 704,877 | ||||||
|
|
|
|
|||||
Retained earnings |
||||||||
Balance at beginning of year |
1,647,005 | 1,705,725 | ||||||
Net income attributable to NHI shareholders |
165,863 | 340,736 | ||||||
Cash dividends |
(68,674 | ) | (168,477 | ) | ||||
Loss on disposal of treasury stock |
(2,364 | ) | (10,605 | ) | ||||
Cancellation of treasury stock |
(36,105 | ) | — | |||||
|
|
|
|
|||||
Balance at end of year |
1,705,725 | 1,867,379 | ||||||
|
|
|
|
|||||
Accumulated other comprehensive income (loss) |
||||||||
Cumulative translation adjustments |
||||||||
Balance at beginning of year |
242,767 | 444,071 | ||||||
Net change during the year |
201,304 | (36,094 | ) | |||||
|
|
|
|
|||||
Balance at end of year |
444,071 | 407,977 | ||||||
|
|
|
|
|||||
Defined benefit pension plans |
||||||||
Balance at beginning of year |
(32,174 | ) | (19,512 | ) | ||||
Pension liability adjustments |
12,662 | 12,407 | ||||||
|
|
|
|
|||||
Balance at end of year |
(19,512 | ) | (7,105 | ) | ||||
|
|
|
|
|||||
Non-trading debt securities |
||||||||
Balance at beginning of year |
— | — | ||||||
Net unrealized loss on non-trading debt securities |
— | (1,147 | ) | |||||
|
|
|
|
|||||
Balance at end of year |
— | (1,147 | ) | |||||
|
|
|
|
|||||
Own credit adjustments |
||||||||
Balance at beginning of year |
107,861 | 35,425 | ||||||
Own credit adjustments |
(72,436 | ) | 12,658 | |||||
|
|
|
|
|||||
Balance at end of year |
35,425 | 48,083 | ||||||
|
|
|
|
|||||
Balance at end of year |
459,984 | 447,808 | ||||||
|
|
|
|
|||||
Common stock held in treasury |
||||||||
Balance at beginning of year |
(118,574 | ) | (118,798 | ) | ||||
Repurchases of common stock |
(61,199 | ) | (58,835 | ) | ||||
Sales of common stock |
0 | 0 | ||||||
Common stock issued to employees |
24,870 | 33,955 | ||||||
Cancellation of treasury stock |
36,105 | — | ||||||
|
|
|
|
|||||
Balance at end of year |
(118,798 | ) | (143,678 | ) | ||||
|
|
|
|
|||||
Total NHI shareholders’ equity |
||||||||
|
|
|
|
|||||
Balance at end of year |
3,350,189 | 3,470,879 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
||||||||
Balance at beginning of year |
75,575 | 98,324 | ||||||
Net change during the year |
22,749 | 11,796 | ||||||
|
|
|
|
|||||
Balance at end of year |
98,324 | 110,120 | ||||||
|
|
|
|
|||||
Total equity |
||||||||
|
|
|
|
|||||
Balance at end of year |
3,448,513 | 3,580,999 | ||||||
|
|
|
|
– 10 –
Table of Contents
(5) Consolidated Statements of Cash Flows
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2024 |
March 31, 2025 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
177,220 | 347,255 | ||||||
Adjustments to reconcile net income to Net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
61,340 | 61,653 | ||||||
Provision for credit losses |
13,910 | (1,060 | ) | |||||
Gain on investments in equity securities |
(9,612 | ) | (444 | ) | ||||
Gain on investments in subsidiaries and affiliates |
(968 | ) | (205 | ) | ||||
Loss on disposal of office buildings, land, equipment and facilities |
2,670 | 2,344 | ||||||
Changes in operating assets and liabilities: |
||||||||
Deposits with stock exchanges and other segregated cash |
16,465 | (144,542 | ) | |||||
Trading assets and private equity and debt investments |
(386,474 | ) | (3,026,277 | ) | ||||
Trading liabilities |
(411,843 | ) | 574,231 | |||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase |
290,843 | 1,108,828 | ||||||
Securities borrowed, net of securities loaned |
(324,095 | ) | 526,233 | |||||
Margin loans and receivables |
(276,058 | ) | (179,668 | ) | ||||
Payables |
709,839 | (16,725 | ) | |||||
Bonus accrual |
26,480 | 26,496 | ||||||
Other, net |
242,923 | 43,270 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
132,640 | (678,611 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Payments for placements of time deposits |
(650,562 | ) | (679,945 | ) | ||||
Proceeds from redemption or maturity of time deposits |
567,599 | 572,947 | ||||||
Payments for purchases of office buildings, land, equipment and facilities |
(145,784 | ) | (189,971 | ) | ||||
Proceeds from sales of office buildings, land, equipment and facilities |
111,954 | 131,078 | ||||||
Payments for purchases of equity investments |
(14,716 | ) | (10,712 | ) | ||||
Proceeds from sales of equity investments |
40,497 | 8,112 | ||||||
Net cash outflows from loans receivable at banks |
(112,224 | ) | (129,829 | ) | ||||
Payments for purchases or origination of other non-trading loans |
(4,286,507 | ) | (5,939,225 | ) | ||||
Proceeds from sales or repayments of other non-trading loans |
3,606,974 | 5,530,064 | ||||||
Payments for purchases of available-for-sale debt securities |
— | (113,702 | ) | |||||
Proceeds from sales of available-for-sale debt securities |
— | 4,982 | ||||||
Payments for purchases of other non-trading debt securities |
(112,438 | ) | (179,032 | ) | ||||
Proceeds from sales or maturity of other non-trading debt securities |
135,690 | 131,200 | ||||||
Acquisitions, net of cash acquired |
(457 | ) | — | |||||
Divestures, net of cash disposed of |
— | 8,141 | ||||||
Payments for purchases of investments in affiliated companies |
(29,778 | ) | (19,007 | ) | ||||
Proceeds from sales of investments in affiliated companies |
900 | 10,098 | ||||||
Other, net |
914 | 16,154 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(887,938 | ) | (848,647 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuances of long-term borrowings |
3,064,698 | 4,334,376 | ||||||
Payments for repurchases or maturity of long-term borrowings |
(2,101,758 | ) | (3,313,452 | ) | ||||
Proceeds from issuances of short-term borrowings |
1,964,955 | 1,850,155 | ||||||
Payments for repurchases or maturity of short-term borrowings |
(1,866,998 | ) | (1,876,894 | ) | ||||
Net cash inflows (outflows) from interbank money market borrowings |
(88,288 | ) | 130,455 | |||||
Net cash inflows (outflows) from other secured borrowings |
57,311 | (23,560 | ) | |||||
Net cash inflows from deposits received at banks |
107,532 | 785,385 | ||||||
Payments for withholding taxes on stock-based compensation |
(12,669 | ) | (20,583 | ) | ||||
Proceeds from sales of common stock |
953 | 1,412 | ||||||
Payments for repurchases of common stock |
(61,029 | ) | (59,006 | ) | ||||
Payments for cash dividends |
(60,164 | ) | (112,541 | ) | ||||
Contributions from noncontrolling interests |
69,231 | 64,549 | ||||||
Distributions to noncontrolling interests |
(60,924 | ) | (80,599 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
1,012,850 | 1,679,697 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents |
220,618 | (26,020 | ) | |||||
|
|
|
|
|||||
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents |
478,170 | 126,419 | ||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of the year |
3,820,852 | 4,299,022 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of the year |
4,299,022 | 4,425,441 | ||||||
|
|
|
|
– 11 –
Table of Contents
(6) Note with respect to the Assumption as a Going Concern
Not applicable.
(7) Changes in Accounting Policies
Fair value measurement of equity securities subject to contractual sale restrictions
The Financial Accounting Standards Board issued Accounting Standards Updates (“ASU”) 2022-03 “Fair Value Measurement: Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” in June 2022 which clarifies that a contractual restriction on the sale of an equity security is an entity-specific characteristic and therefore should not be considered in the fair value measurement of the equity security. The ASU also requires specific disclosures for equity securities subject to contractual sale restrictions. Nomura has applied this new accounting policy prospectively from April 1, 2024.
Voluntary change in accounting policy
Effective from April 1, 2024, Nomura has changed its accounting policy in respect of how accounting guidance provided by Financial Accounting Standards Board Accounting Standards Codification 940 “Financial Services — Brokers and Dealers” (“ASC 940”) is applied to the Company and its consolidated subsidiaries. Prior to April 1, 2024, Nomura applied ASC 940 on a consolidated basis to all entities included within these consolidated financial statements. Effective from April 1, 2024, the Company and its consolidated subsidiaries that are not registered as a broker-dealer (“non-BD entities”) no longer apply ASC 940.
This accounting policy change is primarily due to a planned expansion of Nomura’s banking and investment management business and is therefore intended to allow certain non-BD entities to prospectively classify purchases of new non-trading debt securities as either held to maturity (“HTM”) or available for sale (“AFS”) as defined in ASC 320 “Investments — Debt Securities”. Non-trading debt securities classified as HTM are securities that a non-BD entity has both the ability and the intent to hold until maturity and are carried at amortized cost, while non-trading debt securities classified as AFS are carried at fair value with changes in fair value reported in the consolidated statements of comprehensive income, net of applicable income taxes within Other comprehensive income (loss) and in the consolidated balance sheets, net of applicable income taxes within Accumulated other comprehensive income (loss), a component of NHI shareholders’ equity.
As retrospective application of this accounting policy change is impracticable since it would require use of hindsight regarding historical accounting matters such as the initial classification of non-trading debt securities, Nomura has applied this new accounting policy prospectively from April 1, 2024.
As part of this accounting policy change, existing loans held for trading purposes and non-trading debt securities held by non-BD entities previously carried at fair value with changes in fair value recognized through earnings on a recurring basis (i.e FV-NI) through consolidated application of ASC 940 have been elected for the fair value option permitted by ASC 825 “Financial Instruments” on April 1, 2024 and therefore continue to be carried at fair value on a recurring basis from such date. A similar election has been made for subsequent new originations or purchases of loans held for trading purposes and for purchases of certain non-trading debt securities by non-BD entities on or after April 1, 2024. Such loans continue to be reported in the consolidated balance sheets within Trading assets with changes in fair value reported in the consolidated statements of income within Revenue — Net gain on trading. Similarly, non-trading debt securities elected for the fair value option continue to be reported in the consolidated balance sheets within Non-trading debt securities with changes in fair value reported in the consolidated statements of income within Revenue – Other.
Following this accounting policy change, fair value changes of non-trading debt securities purchased on or after April 1, 2024 and classified as HTM or AFS by non-BD entities are not recognized through earnings, unless an impairment loss is recognized.
– 12 –
Table of Contents
(8) Notes to the Consolidated Financial Statements
Segment Information – Operating Segment
The following table shows business segment information and reconciliation items to the consolidated statements of income.
Millions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net revenue |
||||||||||||
Business segment information: |
||||||||||||
Wealth Management |
402,361 | 451,487 | 12.2 | |||||||||
Investment Management |
154,143 | 192,473 | 24.9 | |||||||||
Wholesale |
866,147 | 1,057,938 | 22.1 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
1,422,651 | 1,701,898 | 19.6 | |||||||||
Other |
149,690 | 192,136 | 28.4 | |||||||||
|
|
|
|
|
|
|||||||
Net revenue |
1,572,341 | 1,894,034 | 20.5 | |||||||||
|
|
|
|
|
|
|||||||
Reconciliation items: |
||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(10,341 | ) | (1,549 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Net revenue |
1,562,000 | 1,892,485 | 21.2 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest expenses |
||||||||||||
Business segment information: |
||||||||||||
Wealth Management |
279,682 | 280,736 | 0.4 | |||||||||
Investment Management |
93,945 | 102,882 | 9.5 | |||||||||
Wholesale |
812,236 | 891,656 | 9.8 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
1,185,863 | 1,275,274 | 7.5 | |||||||||
Other |
102,287 | 145,247 | 42.0 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest expenses |
1,288,150 | 1,420,521 | 10.3 | |||||||||
|
|
|
|
|
|
|||||||
Reconciliation items: |
||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Non-interest expenses |
1,288,150 | 1,420,521 | 10.3 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
||||||||||||
Business segment information: |
||||||||||||
Wealth Management |
122,679 | 170,751 | 39.2 | |||||||||
Investment Management |
60,198 | 89,591 | 48.8 | |||||||||
Wholesale |
53,911 | 166,282 | 208.4 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
236,788 | 426,624 | 80.2 | |||||||||
Other* |
47,403 | 46,889 | (1.1 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
284,191 | 473,513 | 66.6 | |||||||||
|
|
|
|
|
|
|||||||
Reconciliation items: |
||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(10,341 | ) | (1,549 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
273,850 | 471,964 | 72.3 | |||||||||
|
|
|
|
|
|
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.
The following table presents the major components of income (loss) before income taxes in “Other”.
Millions of yen | % Change | |||||||||||
For the year ended | (B-A)/(A) | |||||||||||
March 31, 2024 (A) |
March 31, 2025 (B) |
|||||||||||
Net gain (loss) related to economic hedging transactions |
2,021 | (5,809 | ) | — | ||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
21,027 | 1,475 | (93.0 | ) | ||||||||
Equity in earnings of affiliates |
46,420 | 51,221 | 10.3 | |||||||||
Corporate items |
(11,997 | ) | (5,884 | ) | — | |||||||
Other |
(10,068 | ) | 5,886 | — | ||||||||
|
|
|
|
|
|
|||||||
Total |
47,403 | 46,889 | (1.1 | ) | ||||||||
|
|
|
|
|
|
Note) The Retail Division has been renamed the “Wealth Management Division,” effective April 1, 2024.
– 13 –
Table of Contents
Per share data
Shareholders’ equity per share is calculated based on the following number of shares.
Number of shares outstanding as of March 31, 2025 |
2,956,210,965 |
Net income attributable to NHI shareholders per share is calculated based on the following number of shares.
Average number of shares outstanding for the year ended March 31, 2025 |
2,955,204,882 |
Significant Subsequent Events
Acquisition of Asset Management Companies within the Macquarie Group
On April 22, 2025, Nomura entered into a share purchase agreement to acquire all equity interests in Macquarie Management Holdings, Inc., Macquarie Investment Management Holdings (Luxembourg) S.à.r.l., and Macquarie Investment Management Holdings (Austria) GmbH. The transfer of these interests is expected to be completed by the end of December 2025, subject to certain regulatory approvals, at which point these companies will become consolidated subsidiaries of Nomura.
This transaction will be accounted for as a business combination in accordance with ASC 805 “Business Combinations,” including the determination of goodwill. The acquisition consideration is expected to be approximately 1.8 billion U.S. dollar (approximately 257 billion yen based on an exchange rate of 1 U.S. dollar = 142.80 yen) in cash, and it is subject to certain adjustments based on measures such as assets under management, working capital and indebtedness of the acquired business as at the closing date. Nomura is currently conducting an analysis of the accounting treatment related to this business combination.
Once the acquisition is completed, Nomura plans to include the acquired business into the Investment Management reporting segment.
Nomura Subsidiary to Transfer Fixed Assets
On April 10, 2025, Nomura has sold its own land and buildings located in Takanawa 2-chome, Minato-ku, Tokyo, for effective utilization of its assets. As a result, a gain on sale of approximately 56 billion yen will be recorded in the consolidated financial statements for the first quarter of the fiscal year ending March 2026.
– 14 –
Table of Contents
Share buyback Program
On April 25, 2025, the Board of Directors of the Company approved a resolution to set up a share buyback program, pursuant to the company’s articles of incorporation set out in accordance with Article 459-1 of the Companies Act of Japan.
(1) | Reasons |
To use the acquired treasury stock to raise capital efficiency and ensure a flexible capital management policy, and to deliver as stock-based compensation.
(2) | Contents of Buyback |
1) | Type of stock to be purchased |
Common Stock
2) | Total number of stocks to be purchased |
Upper limit of 100,000,000 shares (3.2% of outstanding shares)
3) | Total amount of stocks |
Maximum of 60,000 million yen
4) | Term |
May 15, 2025 to December 30, 2025
(Excluding the ten business days following the announcement of quarterly operating results)
5) | Method |
Purchase on the stock exchange via a trust bank
(The details of the trust agreement, including the timing to start the buyback, will be decided separately by a Representative Executive Officer or the CFO.)
Setting up a new Division
Nomura has set up a new Banking Division on April 1, 2025.
– 15 –
Table of Contents
(9) Other Financial Information
Consolidated Statements of Income – Quarterly Comparatives
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | (B-A)/(A) | |||||||||||||||||||||||||||||||||||
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
March 31, 2024 |
June 30, 2024 |
September 30, 2024 |
December 31, 2024(A) |
March 31, 2025(B) |
|||||||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||||||
Commissions |
82,770 | 88,922 | 85,718 | 106,685 | 102,750 | 101,363 | 102,630 | 100,268 | (2.3 | ) | ||||||||||||||||||||||||||
Fees from investment banking |
31,146 | 38,604 | 55,229 | 48,286 | 41,251 | 53,335 | 64,375 | 53,273 | (17.2 | ) | ||||||||||||||||||||||||||
Asset management and portfolio service fees |
71,807 | 76,666 | 77,496 | 84,185 | 90,333 | 93,848 | 97,209 | 96,806 | (0.4 | ) | ||||||||||||||||||||||||||
Net gain on trading |
115,563 | 116,613 | 125,069 | 134,366 | 131,994 | 147,711 | 142,013 | 158,381 | 11.5 | |||||||||||||||||||||||||||
Gain on private equity and debt investments |
6,887 | 1,123 | 1,882 | 1,985 | 3,153 | 1,598 | 1,641 | 1,242 | (24.3 | ) | ||||||||||||||||||||||||||
Interest and dividends |
549,651 | 658,458 | 686,300 | 726,447 | 788,550 | 762,958 | 745,459 | 630,894 | (15.4 | ) | ||||||||||||||||||||||||||
Gain (loss) on investments in equity securities |
4,777 | 2,792 | (3,350 | ) | 5,393 | 1,442 | (2,554 | ) | 1,610 | (54 | ) | — | ||||||||||||||||||||||||
Other |
30,752 | 29,522 | 52,143 | 63,407 | 58,412 | 83,307 | 43,001 | 38,544 | (10.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
893,353 | 1,012,700 | 1,080,487 | 1,170,754 | 1,217,885 | 1,241,566 | 1,197,938 | 1,079,354 | (9.9 | ) | ||||||||||||||||||||||||||
Interest expense |
544,440 | 644,940 | 680,262 | 725,652 | 763,443 | 758,239 | 695,957 | 626,619 | (10.0 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
348,913 | 367,760 | 400,225 | 445,102 | 454,442 | 483,327 | 501,981 | 452,735 | (9.8 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
Compensation and benefits |
158,673 | 167,138 | 170,629 | 177,083 | 184,510 | 184,671 | 190,888 | 172,321 | (9.7 | ) | ||||||||||||||||||||||||||
Commissions and floor brokerage |
31,365 | 34,336 | 34,315 | 37,312 | 43,629 | 45,325 | 43,645 | 44,853 | 2.8 | |||||||||||||||||||||||||||
Information processing and communications |
52,836 | 53,616 | 54,342 | 56,332 | 55,769 | 56,741 | 54,431 | 60,077 | 10.4 | |||||||||||||||||||||||||||
Occupancy and related depreciation |
16,601 | 17,477 | 16,806 | 17,814 | 17,635 | 16,810 | 17,885 | 17,836 | (0.3 | ) | ||||||||||||||||||||||||||
Business development expenses |
6,144 | 5,396 | 6,157 | 6,539 | 6,572 | 5,981 | 6,807 | 7,695 | 13.0 | |||||||||||||||||||||||||||
Other |
36,984 | 33,062 | 39,265 | 57,928 | 43,396 | 40,789 | 50,046 | 52,209 | 4.3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-interest expenses |
302,603 | 311,025 | 321,514 | 353,008 | 351,511 | 350,317 | 363,702 | 354,991 | (2.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income taxes |
46,310 | 56,735 | 78,711 | 92,094 | 102,931 | 133,010 | 138,279 | 97,744 | (29.3 | ) | ||||||||||||||||||||||||||
Income tax expense |
20,428 | 21,150 | 26,573 | 28,479 | 31,498 | 35,304 | 34,137 | 23,770 | (30.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
25,882 | 35,585 | 52,138 | 63,615 | 71,433 | 97,706 | 104,142 | 73,974 | (29.0 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
2,551 | 353 | 1,588 | 6,865 | 2,495 | (681 | ) | 2,701 | 2,004 | (25.8 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income attributable to NHI shareholders |
23,331 | 35,232 | 50,550 | 56,750 | 68,938 | 98,387 | 101,441 | 71,970 | (29.1 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Yen | % Change | |||||||||||||||||||||||||||||||||||
Per share of common stock: |
||||||||||||||||||||||||||||||||||||
Basic- |
||||||||||||||||||||||||||||||||||||
Net income attributable to NHI shareholders per share |
7.71 | 11.61 | 16.77 | 18.92 | 23.33 | 33.30 | 34.32 | 24.35 | (29.1 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted- |
||||||||||||||||||||||||||||||||||||
Net income attributable to NHI shareholders per share |
7.40 | 11.21 | 16.10 | 18.02 | 22.36 | 32.26 | 33.08 | 23.39 | (29.3 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– 16 –
Table of Contents
Business Segment Information – Quarterly Comparatives
The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | (B-A)/(A) | |||||||||||||||||||||||||||||||||||
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
March 31, 2024 |
June 30, 2024 |
September 30, 2024 |
December 31, 2024(A) |
March 31, 2025(B) |
|||||||||||||||||||||||||||||
Net revenue |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Wealth Management |
92,050 | 98,932 | 102,625 | 108,754 | 113,963 | 116,704 | 116,282 | 104,538 | (10.1 | ) | ||||||||||||||||||||||||||
Investment Management |
26,525 | 45,111 | 38,946 | 43,561 | 47,670 | 56,087 | 45,711 | 43,005 | (5.9 | ) | ||||||||||||||||||||||||||
Wholesale |
190,850 | 204,087 | 216,996 | 254,214 | 244,846 | 263,381 | 290,523 | 259,188 | (10.8 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
309,425 | 348,130 | 358,567 | 406,529 | 406,479 | 436,172 | 452,516 | 406,731 | (10.1 | ) | ||||||||||||||||||||||||||
Other |
43,755 | 16,953 | 54,620 | 34,362 | 46,724 | 50,387 | 48,847 | 46,178 | (5.5 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
353,180 | 365,083 | 413,187 | 440,891 | 453,203 | 486,559 | 501,363 | 452,909 | (9.7 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(4,267 | ) | 2,677 | (12,962 | ) | 4,211 | 1,239 | (3,232 | ) | 618 | (174 | ) | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
348,913 | 367,760 | 400,225 | 445,102 | 454,442 | 483,327 | 501,981 | 452,735 | (9.8 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Wealth Management |
69,103 | 69,887 | 70,698 | 69,994 | 71,705 | 71,415 | 70,108 | 67,508 | (3.7 | ) | ||||||||||||||||||||||||||
Investment Management |
22,898 | 21,896 | 23,350 | 25,801 | 24,491 | 24,152 | 26,773 | 27,466 | 2.6 | |||||||||||||||||||||||||||
Wholesale |
188,749 | 195,823 | 194,026 | 233,638 | 223,725 | 218,087 | 228,162 | 221,682 | (2.8 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
280,750 | 287,606 | 288,074 | 329,433 | 319,921 | 313,654 | 325,043 | 316,656 | (2.6 | ) | ||||||||||||||||||||||||||
Other |
21,853 | 23,419 | 33,440 | 23,575 | 31,590 | 36,663 | 38,659 | 38,335 | (0.8 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
302,603 | 311,025 | 321,514 | 353,008 | 351,511 | 350,317 | 363,702 | 354,991 | (2.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
302,603 | 311,025 | 321,514 | 353,008 | 351,511 | 350,317 | 363,702 | 354,991 | (2.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Wealth Management |
22,947 | 29,045 | 31,927 | 38,760 | 42,258 | 45,289 | 46,174 | 37,030 | (19.8 | ) | ||||||||||||||||||||||||||
Investment Management |
3,627 | 23,215 | 15,596 | 17,760 | 23,179 | 31,935 | 18,938 | 15,539 | (17.9 | ) | ||||||||||||||||||||||||||
Wholesale |
2,101 | 8,264 | 22,970 | 20,576 | 21,121 | 45,294 | 62,361 | 37,506 | (39.9 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
28,675 | 60,524 | 70,493 | 77,096 | 86,558 | 122,518 | 127,473 | 90,075 | (29.3 | ) | ||||||||||||||||||||||||||
Other* |
21,902 | (6,466 | ) | 21,180 | 10,787 | 15,134 | 13,724 | 10,188 | 7,843 | (23.0 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
50,577 | 54,058 | 91,673 | 87,883 | 101,692 | 136,242 | 137,661 | 97,918 | (28.9 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(4,267 | ) | 2,677 | (12,962 | ) | 4,211 | 1,239 | (3,232 | ) | 618 | (174 | ) | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
46,310 | 56,735 | 78,711 | 92,094 | 102,931 | 133,010 | 138,279 | 97,744 | (29.3 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.
The following table presents the major components of income (loss) before income taxes in “Other”.
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | (B-A)/(A) | |||||||||||||||||||||||||||||||||||
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
March 31, 2024 |
June 30, 2024 |
September 30, 2024 |
December 31, 2024(A) |
March 31, 2025(B) |
|||||||||||||||||||||||||||||
Net gain (loss) related to economic hedging transactions |
3,394 | (8,905 | ) | 7,575 | (43 | ) | (2,853 | ) | 1,826 | (7,014 | ) | 2,232 | — | |||||||||||||||||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
8,191 | 26 | 11,762 | 1,048 | — | 496 | 645 | 334 | (48.2 | ) | ||||||||||||||||||||||||||
Equity in earnings of affiliates |
13,718 | 9,013 | 8,830 | 14,859 | 14,800 | 11,551 | 15,200 | 9,670 | (36.4 | ) | ||||||||||||||||||||||||||
Corporate items |
1,942 | 1,380 | (6,459 | ) | (8,860 | ) | 5,519 | (5,332 | ) | (954 | ) | (5,117 | ) | — | ||||||||||||||||||||||
Other |
(5,343 | ) | (7,980 | ) | (528 | ) | 3,783 | (2,332 | ) | 5,183 | 2,311 | 724 | (68.7 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
21,902 | (6,466 | ) | 21,180 | 10,787 | 15,134 | 13,724 | 10,188 | 7,843 | (23.0 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note) The Retail Division has been renamed the “Wealth Management Division,” effective April 1, 2024.
– 17 –