1. |
Press Release dated May 19, 2025 re: TAT Technologies Ltd. Reports First Quarter 2025 Results.
|
Press Release
|
• |
Revenue for the first quarter of 2025 increased by 23.6% to $42.1 million compared to $34.1 million in the first quarter of 2024.
|
• |
Gross profit for the first quarter of 2025 increased by 40.9% to $10.0 million compared to $7.1 million in the first quarter of 2024.
|
• |
Gross margin for the first quarter of 2025 improved by 290bp to 23.6% of revenue compared to 20.7% of revenue in the first quarter of 2024.
|
• |
Adjusted EBITDA for the first quarter of 2025 increased by 56.2% to $5.7 million (13.6% of revenue) compared to $3.7 million (10.8% of revenue) in the first quarter of 2024.
|
• |
Operating income for the first quarter of 2025 increased by 89.0% to $4.2 million (9.9% of revenue) compared to $2.2 million (6.5% of revenue) in the first quarter of 2024.
|
• |
Net income for the first quarter of 2025 increased by 80.7% to $3.8 million compared to a net income of $2.1 million in the first quarter of 2024.
|
• |
Cash flow from operating activities was negative ($4.9) million in the first quarter of 2025 compared to negative ($3.5) million in the first quarter of 2024.
|
• |
Conference call
|
March 31,
|
December 31,
|
|||||||
2025
|
2024
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ |
5,020
|
$
|
7,129
|
||||
Accounts receivable, net of allowance for credit losses of $350
and $400 thousand as of March 31, 2025 and December 31, 2024, respectively
|
33,223
|
29,697
|
||||||
Inventory
|
72,980
|
68,540
|
||||||
Prepaid expenses and other current assets
|
8,375
|
7,848
|
||||||
Total current assets
|
119,598
|
113,214
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Property, plant and equipment, net
|
42,474
|
41,576
|
||||||
Operating lease right of use assets
|
2,115
|
2,282
|
||||||
Intangible assets, net
|
1,633
|
1,553
|
||||||
Investment in affiliates
|
3,722
|
2,901
|
||||||
Funds in respect of employee rights upon retirement
|
641
|
654
|
||||||
Deferred income taxes
|
358
|
877
|
||||||
Restricted deposit
|
315
|
305
|
||||||
Total non-current assets
|
51,258
|
50,148
|
||||||
Total assets
|
$
|
170,856
|
$
|
163,362
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
1,976
|
$
|
2,083
|
||||
Short-term loans
|
10,719
|
4,350
|
||||||
Accounts payable
|
12,592
|
12,158
|
||||||
Accrued expenses and other
|
15,572
|
18,594
|
||||||
Current maturities of operating lease liabilities
|
839
|
939
|
||||||
Total current liabilities
|
41,698
|
38,124
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Long-term loans
|
10,391
|
10,938
|
||||||
Liability in respect of employee rights upon retirement
|
966
|
986
|
||||||
Operating lease liabilities
|
1,269
|
1,345
|
||||||
Total non-current liabilities
|
12,626
|
13,269
|
||||||
Total liabilities
|
54,324
|
51,393
|
STOCKHOLDERS’ EQUITY:
|
||||||||
Share capital, no par value
|
-
|
-
|
||||||
Additional paid-in capital
|
89,919
|
89,697
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income (loss)
|
452
|
(76
|
)
|
|||||
Retained earnings
|
28,249
|
24,436
|
||||||
Total shareholders' equity
|
116,532
|
111,969
|
||||||
Total liabilities and stockholders' equity
|
$
|
170,856
|
$
|
163,362
|
||||
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2025
|
2024
|
2024
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Revenues:
|
||||||||||||
Products
|
$
|
12,724
|
$
|
11,935
|
$
|
47,710
|
||||||
Services
|
29,418
|
22,153
|
104,406
|
|||||||||
42,142
|
34,088
|
152,116
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
8,331
|
8,986
|
33,986
|
|||||||||
Services
|
23,857
|
18,036
|
85,116
|
|||||||||
32,188
|
27,022
|
119,102
|
||||||||||
Gross profit
|
9,954
|
7,066
|
33,014
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, net
|
324
|
277
|
1,248
|
|||||||||
Selling and marketing, net
|
1,928
|
1,660
|
7,746
|
|||||||||
General and administrative, net
|
3,532
|
3,309
|
11,901
|
|||||||||
Other income
|
-
|
(388
|
)
|
(383
|
)
|
|||||||
5,784
|
4,858
|
20,512
|
||||||||||
Operating income
|
4,170
|
2,208
|
12,502
|
|||||||||
Interest expenses
|
(335
|
)
|
(343
|
)
|
(1,472
|
)
|
||||||
Other financial income (expenses), net
|
277
|
(106
|
)
|
(477
|
)
|
|||||||
Income before taxes on income (taxes benefit)
|
4,112
|
1,759
|
10,553
|
|||||||||
Provision for taxes on income(taxes benefit)
|
592
|
(153
|
)
|
195
|
||||||||
Profit before share of equity investment
|
3,520
|
1,912
|
10,358
|
|||||||||
Share in profits of equity investment of affiliated companies
|
293
|
198
|
809
|
|||||||||
Net income
|
$
|
3,813
|
$
|
2,110
|
$
|
11,167
|
||||||
Basic and diluted earnings per share:
|
||||||||||||
Basic
|
$
|
0.35
|
$
|
0.20
|
$
|
1.08
|
||||||
Diluted
|
$
|
0.34
|
$
|
0.19
|
$
|
1.00
|
||||||
Weighted average number of shares outstanding:
|
||||||||||||
Basic
|
10,940,358
|
10,378,978
|
10,363,978
|
|||||||||
Diluted
|
11,211,271
|
10,554,351
|
11,215,827
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2025
|
2024
|
2024
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Net income
|
$
|
3,813
|
$
|
2,110
|
$
|
11,167
|
||||||
Other comprehensive income (loss), net
|
||||||||||||
Net unrealized losses from derivatives
|
-
|
(27
|
)
|
(27
|
)
|
|||||||
Change in foreign currency translation adjustments
|
528
|
-
|
(76
|
)
|
||||||||
Total comprehensive income
|
$
|
4,341
|
$
|
2,083
|
$
|
11,064
|
Share capital
|
Additional paid-in capital
|
Accumulated
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||
Number of shares issued
|
Amount
|
|||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2023
|
10,377,085
|
3,140
|
76,335
|
27
|
(2,088
|
)
|
13,269
|
90,683
|
||||||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2024:
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(103
|
)
|
-
|
11,167
|
11,064
|
||||||||||||||||||||
Exercise of option
|
164,406
|
12
|
(12
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Cancel of shares par value
|
-
|
(3,152
|
)
|
3,152
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Issuance of common shares net of issuance costs of $162 thousands
|
673,340
|
-
|
9,827
|
-
|
-
|
-
|
9,827
|
|||||||||||||||||||||
Share based compensation
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2024
|
11,214,831
|
-
|
89,697
|
(76
|
)
|
(2,088
|
)
|
24,436
|
111,969
|
|||||||||||||||||||
CHANGES DURING THE PERIOD ENDED MARCH 31, 2025 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
528
|
-
|
3,813
|
4,341
|
|||||||||||||||||||||
Share based compensation
|
-
|
-
|
222
|
-
|
-
|
-
|
222
|
|||||||||||||||||||||
BALANCE AT MARCH 31, 2025 (unaudited)
|
11,214,831
|
$
|
-
|
$
|
89,919
|
$
|
452
|
$
|
(2,088
|
)
|
$
|
28,249
|
$
|
116,532
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2025
|
2024
|
2024
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(audited)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income
|
$
|
3,813
|
$
|
2,110
|
$
|
11,167
|
||||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||
Depreciation and amortization
|
1,305
|
1,374
|
5,455
|
|||||||||
Loss from change in fair value of derivatives
|
-
|
22
|
22
|
|||||||||
Change in funds in respect of employee rights upon retirement
|
13
|
5
|
10
|
|||||||||
Net change in operating right of use asset and operating lease liability
|
(9
|
)
|
4
|
18
|
||||||||
Non-cash financial expenses
|
(83
|
)
|
(214
|
)
|
(187
|
)
|
||||||
Decrease in restructuring plan provision
|
-
|
(20
|
)
|
(63
|
)
|
|||||||
Change in allowance for credit losses
|
(50
|
)
|
-
|
55
|
||||||||
Share in profits of equity investment of affiliated companies
|
(293
|
)
|
(198
|
)
|
(809
|
)
|
||||||
Share based compensation
|
222
|
41
|
395
|
|||||||||
Liability in respect of employee rights upon retirement
|
(20
|
)
|
3
|
(14
|
)
|
|||||||
Gain on disposal of property, plant and equipment
|
-
|
(354
|
)
|
(478
|
)
|
|||||||
Deferred income taxes, net
|
519
|
(409
|
)
|
117
|
||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Increase in trade accounts receivable
|
(3,476
|
)
|
(820
|
)
|
(9,743
|
)
|
||||||
Increase in prepaid expenses and other current assets
|
(527
|
)
|
(181
|
)
|
(1,473
|
)
|
||||||
Increase in inventory
|
(3,861
|
)
|
(2,637
|
)
|
(17,165
|
)
|
||||||
Increase (decrease) in trade accounts payable
|
434
|
(700
|
)
|
2,170
|
||||||||
Increase (decrease) in accrued expenses and other
|
(3,022
|
)
|
(1,573
|
)
|
4,705
|
|||||||
Net cash used in operating activities
|
(5,035
|
)
|
(3,547
|
)
|
(5,818
|
)
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Proceeds from sale of property and equipment
|
-
|
1,306
|
1,275
|
|||||||||
Purchase of property and equipment
|
(2,862
|
)
|
(989
|
)
|
(5,126
|
)
|
||||||
Purchase of intangible assets
|
-
|
-
|
-
|
|||||||||
Net cash provided by (used in) investing activities
|
(2,862
|
)
|
317
|
(3,851
|
)
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Repayments of long-term loans
|
(571
|
)
|
(440
|
)
|
(2,016
|
)
|
||||||
Net change in short term credit from banks
|
6,369
|
(4,000
|
)
|
(7,650
|
)
|
|||||||
Proceeds from issuance of common shares, net
|
-
|
-
|
9,827
|
|||||||||
Exercise of options
|
-
|
1
|
-
|
|||||||||
Net cash provided by (used in) financing activities
|
5,798
|
(4,439
|
)
|
161
|
||||||||
Net decrease in cash and cash equivalents and
restricted cash
|
(2,099
|
)
|
(7,669
|
)
|
(9,508
|
)
|
||||||
Cash and cash equivalents and restricted cash at beginning of period
|
7,434
|
16,942
|
16,942
|
|||||||||
Cash and cash equivalents and restricted cash at the end of period
|
$
|
5,335
|
$
|
9,273
|
$
|
7,434
|
||||||
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:
|
||||||||||||
Additions to operating lease right-of-use assets and operating lease liabilities
|
147
|
345
|
983
|
|||||||||
Reclassification between inventory and property, plant and equipment
|
579
|
60
|
155
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Interest paid
|
267
|
(442
|
)
|
(1,400
|
)
|
|||||||
Income taxes paid
|
-
|
-
|
(39
|
)
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2025
|
2024
|
2024
|
||||||||||
Net income
|
$
|
3,813
|
$
|
2,110
|
$
|
11,167
|
||||||
Adjustments:
|
||||||||||||
Provision for income taxes (taxes benefit)
|
592
|
(153
|
)
|
195
|
||||||||
Financial expense, net
|
58
|
449
|
1,949
|
|||||||||
Depreciation and amortization
|
1,353
|
1,428
|
5,717
|
|||||||||
Share based compensation
|
222
|
41
|
395
|
|||||||||
Share in profits of equity investment of affiliated companies
|
(293
|
)
|
(198
|
)
|
(809
|
)
|
||||||
Adjusted EBITDA
|
$
|
5,745
|
$
|
3,677
|
$
|
18,614
|
|
TAT TECHNOLOGIES LTD.
(Registrant)
By: /s/ Ehud Ben-Yair
Ehud Ben-Yair
Chief Financial Officer
|