SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER SECTION 14(D)(4) OF THE SECURITIES EXCHANGE ACT OF 1934
(Name of Subject Company)
(Name of Person Filing Statement)
(Title of Class of Securities)
(CUSIP Number of Class of Securities)
Executive Vice President Legal & Compliance / General Counsel
Friedrich-Miescher-Strasse 15, 72076
Tübingen, Germany
+49 7071 9883 0
on behalf of the person filing statement)
June Dipchand
Stephan Hutter
Holger Hofmeister
Skadden, Arps, Slate, Meagher & Flom LLP
One Manhattan West
New York, NY 10001-8602
(212) 735-3000
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 39 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | |
| | |
Maximum
Value of Transaction Bonus ($)(1) |
| |||
Management Board Members | | | | | | | |
Alexander Zehnder
|
| | | | 3,851,000.00 | | |
Axel Malkomes
|
| | | | 868,625.00 | | |
Myriam Mendila
|
| | | | 1,108,625.00 | | |
Malte Greune
|
| | | | 1,076,450.00 | | |
Thaminda Ramanayake
|
| | | | 2,010,000.00 | | |
TOTAL | | | | | 8,914,700.00 | | |
| | |
Number of
Company PSUs outstanding (#) |
| |
Number of
Underlying Company Shares (#) |
| |
Amount to be
Settled in Cash ($) |
| |||||||||
Management Board Member | | | | | | | | | | | | | | | | | | | |
Malte Greune
|
| | | | 5,000 | | | | | | 5,000 | | | | | | 27,320.50 | | |
TOTAL | | | | | 5,000 | | | | | | 5,000 | | | | | | 27,320.50 | | |
| | |
Number of
Company RSUs outstanding (#) |
| |
Number of
Underlying Company Shares (#) |
| |
Amount to be
Settled in Cash ($) |
| |||||||||
Management Board Members | | | | | | | | | | | | | | | | | | | |
Alexander Zehnder
|
| | | | 84,539 | | | | | | 84,539 | | | | | | 461,929.55 | | |
Axel Sven Malkomes
|
| | | | 6,977 | | | | | | 6,977 | | | | | | 38,123.03 | | |
Myriam Mendila
|
| | | | 59,974 | | | | | | 59,974 | | | | | | 327,703.93 | | |
Malte Greune
|
| | | | 61,601 | | | | | | 61,601 | | | | | | 336,594.02 | | |
Thaminda Ramanayake
|
| | | | 26,776 | | | | | | 26,776 | | | | | | 146,306.74 | | |
Supervisory Board Members | | | | | | | | | | | | | | | | | | | |
Baron Jean Stéphenne
|
| | | | 35,997 | | | | | | 35,997 | | | | | | 196,691.21 | | |
Mathias Hothum
|
| | | | 27,997 | | | | | | 27,997 | | | | | | 152,978.41 | | |
Craig A. Tooman
|
| | | | 27,997 | | | | | | 27,997 | | | | | | 152,978.41 | | |
Debra Barker
|
| | | | 23,998 | | | | | | 23,998 | | | | | | 131,127.47 | | |
Klaus Schollmeier
|
| | | | 19,999 | | | | | | 19,999 | | | | | | 109,276.54 | | |
Michael Brosnan
|
| | | | 26,941 | | | | | | 26,941 | | | | | | 147,208.32 | | |
TOTAL | | | | | 402,796 | | | | | | 402,796 | | | | | | 2,200,917.62 | | |
| | |
Total Number
of Company Options outstanding (#) |
| |
Number of
Company Options with Exercise Price Below $5.4641 (#) |
| |
Amount to be
Settled in Cash ($) |
| |||||||||
Management Board Members | | | | | | | | | | | | | | | | | | | |
Alexander Zehnder
|
| | | | 519,379 | | | | | | 375,000(1) | | | | | | 744,037.50 | | |
Axel Sven Malkomes
|
| | | | 225,000 | | | | | | 225,000(1) | | | | | | 446,422.50 | | |
Myriam Mendila
|
| | | | 175,000 | | | | | | 175,000(1) | | | | | | 347,217.50 | | |
Malte Greune
|
| | | | 220,000 | | | | | | 175,000(1) | | | | | | 347,217.50 | | |
Thaminda Ramanayake
|
| | | | 200,000 | | | | | | 200,000(2) | | | | | | 388,820.00 | | |
Supervisory Board Members | | | | | | | | | | | | | | | | | | | |
Baron Jean Stéphenne
|
| | | | 55,743 | | | | | | 55,743(1) | | | | | | 110,599.69 | | |
Mathias Hothum
|
| | | | 43,356 | | | | | | 43,356(1) | | | | | | 86,022.64 | | |
Craig A. Tooman
|
| | | | 43,356 | | | | | | 43,356(1) | | | | | | 86,022.64 | | |
Debra Barker
|
| | | | 37,162 | | | | | | 37,162(1) | | | | | | 73,733.12 | | |
Klaus Schollmeier
|
| | | | 30,968 | | | | | | 30,968(1) | | | | | | 61,443.61 | | |
Michael Brosnan
|
| | | | 43,356 | | | | | | 43,356(1) | | | | | | 86,022.64 | | |
TOTAL | | | | | 1,593,320 | | | | | | 1,403,941 | | | | | | 2,777,559.34 | | |
| | |
Number of
Company Shares (#) |
| |
Implied Value
($) |
| ||||||
Management Board Members | | | | | | | | | | | | | |
Alexander Zehnder
|
| | | | 79,346 | | | | | | 433,554.48 | | |
Axel Sven Malkomes
|
| | | | 1,805 | | | | | | 9,862.70 | | |
Myriam Mendila
|
| | | | 21,766 | | | | | | 118,931.60 | | |
Malte Greune
|
| | | | 33,549 | | | | | | 183,315.09 | | |
Thaminda Ramanayake
|
| | | | 6,401 | | | | | | 34,975.70 | | |
| | |
Number of
Company Shares (#) |
| |
Implied Value
($) |
| ||||||
Supervisory Board Members | | | | | | | | | | | | | |
Baron Jean Stéphenne
|
| | | | 40,495 | | | | | | 221,268.73 | | |
Mathias Hothum
|
| | | | 124,811 | | | | | | 681,979.79 | | |
Craig A. Tooman
|
| | | | 27,793 | | | | | | 151,863.73 | | |
Debra Barker
|
| | | | 22,686 | | | | | | 123,958.57 | | |
Klaus Schollmeier
|
| | | | 17,597 | | | | | | 96,151.77 | | |
Michael Brosnan
|
| | | | 19,749 | | | | | | 107,910.51 | | |
TOTAL | | | | | 395,998 | | | | | | 2,163,772.67 | | |
| | |
Estimated
Salary Component of Severance Payments ($)(1) |
| |
Estimated
Bonus Component of Severance Payments ($)(1) |
| |
Estimated
Non-Compete Payments ($)(1) |
| |
Total
($)(1) |
| ||||||||||||
Management Board Members | | | | | | | | | | | | | | | | | | | | | | | | | |
Alexander Zehnder
|
| | |
|
702,000.00
|
| | | |
|
263,250.00(2)
|
| | | |
|
501,892.52(3)
|
| | | |
|
1,467,142.52
|
| |
Axel Malkomes
|
| | |
|
497,250.00
|
| | | |
|
25,898.44(2)
|
| | | |
|
279,281.09(3)
|
| | | |
|
802,429.54
|
| |
Myriam Mendila
|
| | |
|
497,250.00
|
| | | |
|
186,468.75(2)
|
| | | |
|
355,841.30(3)
|
| | | |
|
1,039,560.05
|
| |
Malte Greune
|
| | | | 432,900.00 | | | | | | 161,386.86(2) | | | | | | 325,699.49(3) | | | | | | 919,986.35 | | |
Thaminda Ramanayake
|
| | |
|
420,000.00
|
| | | |
|
91,875.00(2)
|
| | | |
|
255,937.50(3)
|
| | | |
|
767,812.50
|
| |
TOTAL
|
| | |
|
2,549,400.00
|
| | | |
|
728,879.05(2)
|
| | | |
|
1,718,651.90(3)
|
| | | |
|
4,996,930.97
|
| |
| | |
Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2025P
|
| |
2026P
|
| |
2027P
|
| |
2028P
|
| |
2029P
|
| |
2030P
|
| |
2031P
|
| |
2032P
|
| |
2033P
|
| |
2034P
|
| |
2035P
|
| |
2036P
|
| |
2037P
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Euros in millions
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue(1)
|
| | | | 23 | | | | | | 5 | | | | | | 15 | | | | | | 234 | | | | | | 9 | | | | | | 299 | | | | | | 55 | | | | | | 64 | | | | | | 65 | | | | | | 66 | | | | | | 115 | | | | | | 255 | | | | | | 376 | | |
Adjusted EBIT(2)
|
| | | | (60) | | | | | | (68) | | | | | | (62) | | | | | | 163 | | | | | | (67) | | | | | | 218 | | | | | | (28) | | | | | | (24) | | | | | | (41) | | | | | | (68) | | | | | | (63) | | | | | | 28 | | | | | | 139 | | |
Capex(3)
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 5 | | | | | | 9 | | | | | | 13 | | |
Adjusted Free Cash Flow(4)
|
| | | | (100) | | | | | | (140) | | | | | | (132) | | | | | | 165 | | | | | | (65) | | | | | | 220 | | | | | | (26) | | | | | | (21) | | | | | | (39) | | | | | | (66) | | | | | | (68) | | | | | | 13 | | | | | | 127 | | |
| | |
Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2038P
|
| |
2039P
|
| |
2040P
|
| |
2041P
|
| |
2042P
|
| |
2043P
|
| |
2044P
|
| |
2045P
|
| |
2046P
|
| |
2047P
|
| |
2048P
|
| |
2049P
|
| |
2050P
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Euros in millions
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue(1)
|
| | | | 461 | | | | | | 766 | | | | | | 1,101 | | | | | | 1,406 | | | | | | 1,530 | | | | | | 1,683 | | | | | | 1,806 | | | | | | 1,879 | | | | | | 1,794 | | | | | | 1,891 | | | | | | 1,881 | | | | | | 1,529 | | | | | | 1,560 | | |
Adjusted EBIT(2)
|
| | | | 227 | | | | | | 443 | | | | | | 681 | | | | | | 890 | | | | | | 979 | | | | | | 1,086 | | | | | | 1,171 | | | | | | 1,220 | | | | | | 1,158 | | | | | | 1,226 | | | | | | 1,215 | | | | | | 969 | | | | | | 982 | | |
Capex(3)
|
| | | | 16 | | | | | | 25 | | | | | | 35 | | | | | | 45 | | | | | | 49 | | | | | | 53 | | | | | | 57 | | | | | | 59 | | | | | | 57 | | | | | | 60 | | | | | | 60 | | | | | | 50 | | | | | | 51 | | |
Adjusted Free Cash
Flow(4) |
| | | | 216 | | | | | | 411 | | | | | | 646 | | | | | | 855 | | | | | | 805 | | | | | | 746 | | | | | | 809 | | | | | | 848 | | | | | | 820 | | | | | | 849 | | | | | | 853 | | | | | | 715 | | | | | | 682 | | |
Friedrich-Miescher-Strasse 15
72076 Tübingen
Germany
+49 7071 9883 0
| | | | CureVac N.V. | |
| | | |
By:
/s/ Alexander Zehnder
Name: Alexander Zehnder
Title: Chief Executive Officer |
|
![[MISSING IMAGE: lh_goldmansachs-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001809122/000110465925101286/lh_goldmansachs-bw.jpg)
CureVac N.V.
Friedrich-Miescher-Str. 15
72076 Tübingen
Germany
![[MISSING IMAGE: ft_goldmansachs-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001809122/000110465925101286/ft_goldmansachs-bw.jpg)
![[MISSING IMAGE: sg_christopherdroge-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001809122/000110465925101286/sg_christopherdroge-bw.jpg)
Name: Christopher Dröge
Title: Managing Director
![[MISSING IMAGE: sg_jenshofmann-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001809122/000110465925101286/sg_jenshofmann-bw.jpg)
Name: Jens Hofmann
Title: Managing Director
CureVac N.V.
Friedrich-Miescher-Str. 15
72076 Tübingen
Germany