• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Sonic Automotive Reports Fourth Quarter and Full Year Financial Results

    2/18/26 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Get the next $SAH alert in real time by email

    Full Year Results Include All-Time Record Annual Revenues of $15.2 Billion, Up 7% from the Prior Year

    All-Time Record Annual Gross Profit Driven by All-Time Records in Both Fixed Operations and F&I Gross Profit

    All-Time Record Annual EchoPark and Powersports Segment Income and Adjusted EBITDA*

    Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we," "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the fourth quarter and fiscal year ended December 31, 2025.

    Fourth Quarter 2025 Financial Summary

    • Total revenues of $3.9 billion, down 1% year-over-year; fourth quarter record total gross profit of $598.7 million, up 4% year-over-year
    • Reported net income of $46.9 million, down 20% year-over-year ($1.36 earnings per diluted share, down 19% year-over-year)
      • Reported net income for the fourth quarter of 2025 includes a $5.3 million non-recurring income tax charge
      • Reported net income for the fourth quarter of 2024 includes the effect of a $10.0 million pre-tax gain from cyber insurance proceeds and a $2.7 million net pre-tax acquisition and disposition related gain, offset partially by a $3.2 million pre-tax storm damage charge, a $1.5 million pre-tax charge related to non-cash impairment charges, and a $0.5 million pre-tax long-term compensation charge (collectively, these items are partially offset by a $2.0 million tax expense on the above net benefit)
    • Excluding the above items, adjusted fourth quarter net income* was $52.2 million, down 2% year-over-year ($1.52 adjusted earnings per diluted share*, up 1% year-over-year)
    • Total reported selling, general and administrative ("SG&A") expenses as a percentage of gross profit of 72.4% (71.4% on a Franchised Dealerships Segment basis, 78.9% on an EchoPark Segment basis, and 96.2% on a Powersports Segment basis)
    • Franchised Dealerships Segment revenues of $3.4 billion, flat year-over-year; fourth quarter record Franchised Dealerships Segment gross profit of $535.8 million, up 4% year-over-year
    • EchoPark Segment revenues of $480.7 million, down 5% year-over-year; fourth quarter record EchoPark Segment gross profit of $53.5 million, up 9% year-over-year; EchoPark Segment retail used vehicle unit sales volume of 15,743 units, down 6% year-over-year
    • Reported EchoPark Segment income of $3.6 million, a 238% improvement year-over-year, as compared to a $2.6 million loss in the prior year period, and adjusted EchoPark Segment income* of $3.6 million, a 300% improvement year-over-year, as compared to a $1.8 million loss in the prior year period
    • Fourth quarter record EchoPark Segment adjusted EBITDA* of $8.8 million, up 110% year-over-year, as compared to $4.2 million in the prior year period
    • During the fourth quarter, Sonic repurchased approximately 0.6 million shares of its Class A Common Stock for an aggregate purchase price of approximately $38.3 million
    • Subsequent to December 31, 2025, Sonic's Board of Directors approved a quarterly cash dividend of $0.38 per share, payable on April 15, 2026 to all stockholders of record on March 13, 2026

    * Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

    Full Year 2025 Financial Summary

    • All-time record annual total revenues of $15.2 billion, up 7% year-over-year; all-time record annual total gross profit of $2.4 billion, up 9% year-over-year
    • Reported full year net income of $118.7 million, down 45% year-over-year ($3.42 earnings per diluted share, down 45% year-over-year)
      • Reported net income for the full year 2025 includes the effect of a $5.0 million pre-tax charge related to storm damage, a $5.6 million pre-tax disposition-related loss, a $173.8 million pre-tax charge related to non-cash impairment charges in the second quarter, and a $0.7 million net pre-tax charge for legal settlement reserves, offset partially by a $40.0 million pre-tax gain from cyber insurance proceeds (collectively, these items are partially offset by a $39.9 million tax benefit on the above net charge), and a non-recurring income tax charge of $5.3 million.
      • Reported net income for full year 2024 includes the effect of $13.4 million in excess compensation expense paid to our teammates related to the CDK outage, an $8.3 million pre-tax storm damage charge, $5.5 million in pre-tax severance and long-term compensation charges, a $3.9 million pre-tax charge related to non-cash impairment charges, and a $2.1 million pre-tax charge related to closed store accrued expenses, offset partially by a $10.0 million pre-tax gain from cyber insurance proceeds, a $5.6 million net pre-tax acquisition and disposition related gain, and a $3.0 million pre-tax gain on the exit of leased dealerships (collectively, these items are partially offset by a $3.8 million tax benefit on the above net charges), and a one-time income tax benefit of $31.0 million associated with an out of period adjustment correcting an error recorded in connection with the impairment of franchise assets in a prior period
    • Excluding these items, adjusted net income* was $229.2 million, up 17% year-over year ($6.60 adjusted earnings per diluted share*, up 18% year-over-year)
    • Total reported selling, general and administrative ("SG&A") expenses as a percentage of gross profit of 70.4% (69.9% on a Franchised Dealerships Segment basis, 73.8% on an EchoPark Segment basis, and 77.7% on a Powersports Segment basis)
      • Total adjusted SG&A expenses as a percentage of gross profit* of 71.6% (71.2% on a Franchised Dealerships Segment basis, 74.2% on an EchoPark Segment basis, and 75.8% on a Powersports Segment basis)
    • All-time record annual Franchised Dealerships Segment revenues of $12.9 billion, up 8% year-over-year; Franchised Dealerships Segment gross profit of $2.1 billion, up 8% year-over-year
    • EchoPark Segment revenues of $2.1 billion, down 3% year-over-year; all-time record annual EchoPark Segment gross profit of $233.9 million, up 13% year-over-year; EchoPark Segment retail used vehicle unit sales volume of 67,636 units, down 2% year-over-year
    • Reported EchoPark Segment income of $28.1 million, up 703% year-over-year from $3.5 million in the prior year, and adjusted EchoPark Segment income* of $27.2 million, up 635% year-over year from $3.7 million in the prior year
    • All-time record annual EchoPark Segment adjusted EBITDA* of $49.2 million, up 78% year-over-year from $27.6 million in the prior year
    • All-time record annual Powersports Segment adjusted EBITDA* of $11.5 million, up 83% year-over-year from $6.3 million in the prior year
    • During 2025, Sonic repurchased approximately 1.3 million shares of its Class A Common Stock for an aggregate purchase price of approximately $82.4 million

    * Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

    Commentary

    "Our fourth quarter results reflect the strength of Sonic Automotive's diversified business model and the disciplined execution of our long-term strategy," said David Smith, Chairman and Chief Executive Officer of Sonic Automotive. "Despite a dynamic operating environment throughout 2025, our team delivered record performance across all three segments of our business. As we enter the new year, we remain focused on operational excellence, cost control, and continuing to deliver exceptional value to our guests and shareholders."

    "Our operating teams executed with focus and consistency throughout the quarter, driving strong performance across our franchised dealership portfolio while continuing to optimize EchoPark's inventory and pricing strategy," said Jeff Dyke, President of Sonic Automotive. "We remain disciplined in our approach to inventory management, expense control, and delivering an outstanding guest experience, and we are well positioned to build on this momentum as we move into 2026."

    Heath Byrd, Chief Financial Officer of Sonic Automotive, added, "Our fourth quarter financial results reflect disciplined cost management, strong cash flow generation, and continued balance sheet strength, with over $700 million of available liquidity as of December 31, 2025. We are committed to a prudent approach to capital allocation while investing strategically in our growth initiatives, positioning the company to remain flexible and financially resilient in a changing market environment."

    Fourth Quarter 2025 Segment Highlights

    The financial measures discussed below are results for the fourth quarter of 2025 with comparisons made to the fourth quarter of 2024, unless otherwise noted.

    • Franchised Dealerships Segment operating results include:
      • Same store revenues down 5%; same store gross profit down 2%
      • Same store retail new vehicle unit sales volume down 11%; same store retail new vehicle gross profit per unit down 7%, to $3,033
      • Same store retail used vehicle unit sales volume up 5%; same store retail used vehicle gross profit per unit down 2%, to $1,379
      • Same store parts, service and collision repair ("Fixed Operations") gross profit up 3%; same store customer pay gross profit up 6%; same store warranty gross profit up 2%; same store Fixed Operations gross margin up 10 basis points, to 50.8%
      • Same store finance and insurance ("F&I") gross profit remained flat; same store F&I gross profit per retail unit of $2,541, up 5%
      • On a trailing quarter cost of sales basis, the Franchised Dealerships Segment had 48 days' supply of new vehicle inventory (including in-transit) and 31 days' supply of used vehicle inventory
    • EchoPark Segment operating results include:
      • Revenues of $480.7 million, down 5% year-over-year; fourth quarter record gross profit of $53.5 million, up 9% year-over-year
      • Retail used vehicle unit sales volume of 15,743, down 6% year-over-year
      • Reported segment income of $3.6 million and fourth quarter record adjusted EBITDA* of $8.8 million
      • On a trailing quarter cost of sales basis, the EchoPark Segment had 40 days' supply of used vehicle inventory
    • Powersports Segment operating results include:
      • Fourth quarter record revenues of $36.4 million, up 19%; fourth quarter record gross profit of $9.4 million, up 25%; gross margin of 25.7%
      • Reported segment loss of $2.0 million and adjusted EBITDA* of $0.1 million

    * Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

    Full Year 2025 Segment Highlights

    The financial measures discussed below are results for the full year 2025 with comparisons made to the full year 2024, unless otherwise noted.

    • Franchised Dealerships Segment operating results include:
      • Same store revenues up 5%; same store gross profit up 4%
      • Same store retail new vehicle unit sales volume up 2%; same store retail new vehicle gross profit per unit down 9%, to $3,094
      • Same store retail used vehicle unit sales volume flat; same store retail used vehicle gross profit per unit up 2%, to $1,516
      • Same store Fixed Operations gross profit up 8%; same store customer pay gross profit up 6%; same store warranty gross profit up 20%; same store Fixed Operations gross margin up 60 basis points, to 51.0%
      • Same store F&I gross profit up 9%; same store F&I gross profit per retail unit of $2,551, up 7%
    • EchoPark Segment operating results include:
      • Revenues of $2.1 billion, down 3% year-over-year; all-time record annual gross profit of $233.9 million, up 13%
      • Retail used vehicle unit sales volume of 67,636, down 2%
      • Reported segment income of $28.1 million, adjusted segment income* of $27.2 million, and all-time record annual adjusted EBITDA* of $49.2 million
    • Powersports Segment operating results include:
      • All-time record annual revenues of $202.9 million, up 29%; all-time record annual gross profit of $53.8 million, up 23%; gross margin of 26.5%
      • Reported segment income of $2.3 million, adjusted segment income* of $3.4 million, and all-time record annual adjusted EBITDA* of $11.5 million

    * Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

    Dividend

    Sonic's Board of Directors approved a quarterly cash dividend of $0.38 per share, payable on April 15, 2026 to all stockholders of record on March 13, 2026.

    Fourth Quarter 2025 Earnings Conference Call

    Senior management will hold a conference call today at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning prior to the conference call on the Company's website at ir.sonicautomotive.com.

    To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. For telephone access to this conference call, please dial (877) 407-8289 (domestic) or +1 (201) 689-8341 (international) and ask to be connected to the Sonic Automotive Fourth Quarter 2025 Earnings Conference Call. Dial-in access remains available throughout the live call; however, to ensure you are connected for the full call we suggest dialing in at least 10 minutes before the start of the call. A webcast replay will be available following the call for 14 days at ir.sonicautomotive.com.

    About Sonic Automotive

    Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, North Carolina, is on a quest to become the most valuable diversified automotive retail and service brand in America. Our Company culture thrives on creating, innovating, and providing industry-leading guest experiences, driven by strategic investments in technology, teammates, and ideas that ultimately fulfill ownership dreams, enrich lives, and deliver happiness to our guests and teammates. As one of the largest automotive and powersports retailers in America, we are committed to delivering on this goal while pursuing expansive growth and taking progressive measures to be the leader in these categories. Our new platforms, programs, and people are set to drive the next generation of automotive and powersports experiences. More information about Sonic Automotive can be found at www.sonicautomotive.com and ir.sonicautomotive.com.

    About EchoPark Automotive

    EchoPark Automotive is one of the most comprehensive retailers of nearly new pre-owned vehicles in America today. Our unique business model offers a best-in-class shopping experience and utilizes one of the most innovative technology-enabled sales strategies in our industry. Our approach provides a personalized and proven guest-centric buying process that consistently delivers award-winning guest experiences and superior value to car buyers nationwide, with savings of up to $3,000 versus the competition. Consumers have responded by putting EchoPark among the top national pre-owned vehicle retailers in products, sales, and service. EchoPark's mission is in the name: Every Car, Happy Owner. This drives the experience for guests and differentiates EchoPark from the competition. More information about EchoPark Automotive can be found at www.echopark.com.

    Forward-Looking Statements

    Included herein are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address our future objectives, plans and goals, as well as our intent, beliefs and current expectations regarding future operating performance, results and events, and can generally be identified by words such as "may," "will," "should," "could," "believe," "expect," "estimate," "anticipate," "intend," "plan," "foresee" and other similar words or phrases. You should not place undue reliance on these statements, and you are cautioned that these forward-looking statements are not guarantees of future performance. There are many factors that affect management's views about future events and trends of the Company's business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management's views, including, without limitation, the effects of tariffs on vehicle and parts pricing and supply, the effects of tariffs on consumer demand, economic conditions in the markets in which we operate, supply chain disruptions and manufacturing delays, labor shortages, the impacts of inflation and changes in interest rates, new and used vehicle industry sales volume, future levels of consumer demand for new and used vehicles, anticipated future growth in each of our operating segments, the success of our operational strategies and investment in new technologies, the rate and timing of overall economic expansion or contraction, the integration of acquisitions, cybersecurity incidents and other disruptions to our information systems, and the risk factors described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other reports and information filed with the United States Securities and Exchange Commission (the "SEC"). The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the SEC. Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

    Non-GAAP Financial Measures

    This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income, adjusted earnings per diluted share, adjusted SG&A expenses as a percentage of gross profit, adjusted segment income, and adjusted EBITDA. As required by SEC rules, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures in the schedules included in this press release. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results.

     

    Sonic Automotive, Inc.

    Results of Operations (Unaudited)

     

    Results of Operations - Consolidated

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except per share amounts)

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,852.2

     

     

    $

    1,932.3

     

     

    (4

    )%

     

    $

    7,047.4

     

     

    $

    6,507.5

     

     

    8

    %

    Fleet new vehicles

     

    24.1

     

     

     

    27.3

     

     

    (12

    )%

     

     

    101.5

     

     

     

    95.3

     

     

    7

    %

    Total new vehicles

     

    1,876.3

     

     

     

    1,959.6

     

     

    (4

    )%

     

     

    7,148.9

     

     

     

    6,602.8

     

     

    8

    %

    Used vehicles

     

    1,213.8

     

     

     

    1,197.6

     

     

    1

    %

     

     

    4,872.6

     

     

     

    4,780.1

     

     

    2

    %

    Wholesale vehicles

     

    63.6

     

     

     

    71.3

     

     

    (11

    )%

     

     

    314.1

     

     

     

    287.1

     

     

    9

    %

    Total vehicles

     

    3,153.7

     

     

     

    3,228.5

     

     

    (2

    )%

     

     

    12,335.6

     

     

     

    11,670.0

     

     

    6

    %

    Parts, service and collision repair

     

    515.3

     

     

     

    476.7

     

     

    8

    %

     

     

    2,019.1

     

     

     

    1,846.5

     

     

    9

    %

    Finance, insurance and other, net

     

    202.3

     

     

     

    190.6

     

     

    6

    %

     

     

    798.9

     

     

     

    707.8

     

     

    13

    %

    Total revenues

     

    3,871.3

     

     

     

    3,895.8

     

     

    (1

    )%

     

     

    15,153.6

     

     

     

    14,224.3

     

     

    7

    %

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    (1,754.9

    )

     

     

    (1,825.7

    )

     

    4

    %

     

     

    (6,664.1

    )

     

     

    (6,119.1

    )

     

    (9

    )%

    Fleet new vehicles

     

    (23.4

    )

     

     

    (26.6

    )

     

    12

    %

     

     

    (99.8

    )

     

     

    (92.3

    )

     

    (8

    )%

    Total new vehicles

     

    (1,778.3

    )

     

     

    (1,852.3

    )

     

    4

    %

     

     

    (6,763.9

    )

     

     

    (6,211.4

    )

     

    (9

    )%

    Used vehicles

     

    (1,172.4

    )

     

     

    (1,159.8

    )

     

    (1

    )%

     

     

    (4,691.5

    )

     

     

    (4,609.4

    )

     

    (2

    )%

    Wholesale vehicles

     

    (68.8

    )

     

     

    (74.6

    )

     

    8

    %

     

     

    (325.3

    )

     

     

    (293.1

    )

     

    (11

    )%

    Total vehicles

     

    (3,019.5

    )

     

     

    (3,086.7

    )

     

    2

    %

     

     

    (11,780.7

    )

     

     

    (11,113.9

    )

     

    (6

    )%

    Parts, service and collision repair

     

    (253.1

    )

     

     

    (235.1

    )

     

    (8

    )%

     

     

    (990.0

    )

     

     

    (917.6

    )

     

    (8

    )%

    Total cost of sales

     

    (3,272.6

    )

     

     

    (3,321.8

    )

     

    1

    %

     

     

    (12,770.7

    )

     

     

    (12,031.5

    )

     

    (6

    )%

    Gross profit

     

    598.7

     

     

     

    574.0

     

     

    4

    %

     

     

    2,382.9

     

     

     

    2,192.8

     

     

    9

    %

    Selling, general and administrative expenses

     

    (433.7

    )

     

     

    (399.6

    )

     

    (9

    )%

     

     

    (1,678.2

    )

     

     

    (1,577.0

    )

     

    (6

    )%

    Impairment charges

     

    —

     

     

     

    (1.5

    )

     

    NM

     

     

     

    (173.8

    )

     

     

    (3.9

    )

     

    NM

     

    Depreciation and amortization

     

    (41.8

    )

     

     

    (39.4

    )

     

    (6

    )%

     

     

    (163.4

    )

     

     

    (150.4

    )

     

    (9

    )%

    Operating income (loss)

     

    123.2

     

     

     

    133.5

     

     

    (8

    )%

     

     

    367.5

     

     

     

    461.5

     

     

    (20

    )%

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (22.4

    )

     

     

    (21.4

    )

     

    (5

    )%

     

     

    (84.7

    )

     

     

    (86.9

    )

     

    3

    %

    Interest expense, other, net

     

    (27.6

    )

     

     

    (29.9

    )

     

    8

    %

     

     

    (110.1

    )

     

     

    (118.0

    )

     

    7

    %

    Other income (expense), net

     

    —

     

     

     

    (0.1

    )

     

    100

    %

     

     

    0.1

     

     

     

    (0.5

    )

     

    120

    %

    Total other income (expense)

     

    (50.0

    )

     

     

    (51.4

    )

     

    3

    %

     

     

    (194.7

    )

     

     

    (205.4

    )

     

    5

    %

    Income (loss) before taxes

     

    73.2

     

     

     

    82.1

     

     

    (11

    )%

     

     

    172.8

     

     

     

    256.1

     

     

    (33

    )%

    Provision for income taxes - benefit (expense)

     

    (26.3

    )

     

     

    (23.5

    )

     

    (12

    )%

     

     

    (54.1

    )

     

     

    (40.1

    )

     

    (35

    )%

    Net income (loss)

    $

    46.9

     

     

    $

    58.6

     

     

    (20

    )%

     

    $

    118.7

     

     

    $

    216.0

     

     

    (45

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share

    $

    1.39

     

     

    $

    1.72

     

     

    (19

    )%

     

    $

    3.49

     

     

    $

    6.34

     

     

    (45

    )%

    Basic weighted-average common shares outstanding

     

    33.8

     

     

     

    34.1

     

     

    1

    %

     

     

    34.0

     

     

     

    34.1

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per common share

    $

    1.36

     

     

    $

    1.67

     

     

    (19

    )%

     

    $

    3.42

     

     

    $

    6.18

     

     

    (45

    )%

    Diluted weighted-average common shares outstanding

     

    34.4

     

     

     

    35.2

     

     

    2

    %

     

     

    34.7

     

     

     

    35.0

     

     

    1

    %

    Dividends declared per common share

    $

    0.38

     

     

    $

    0.35

     

     

    9

    %

     

    $

    1.46

     

     

    $

    1.25

     

     

    17

    %

     

    NM = Not Meaningful

     

    Franchised Dealerships Segment - Reported

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,831.8

     

     

    $

    1,914.8

     

     

    (4

    )%

     

    $

    6,941.9

     

     

    $

    6,425.5

     

     

    8

    %

    Fleet new vehicles

     

    24.0

     

     

     

    27.2

     

     

    (12

    )%

     

     

    101.5

     

     

     

    95.3

     

     

    7

    %

    Total new vehicles

     

    1,855.8

     

     

     

    1,942.0

     

     

    (4

    )%

     

     

    7,043.4

     

     

     

    6,520.8

     

     

    8

    %

    Used vehicles

     

    799.7

     

     

     

    757.0

     

     

    6

    %

     

     

    3,087.0

     

     

     

    2,919.8

     

     

    6

    %

    Wholesale vehicles

     

    41.8

     

     

     

    49.8

     

     

    (16

    )%

     

     

    207.0

     

     

     

    188.9

     

     

    10

    %

    Total vehicles

     

    2,697.3

     

     

     

    2,748.8

     

     

    (2

    )%

     

     

    10,337.4

     

     

     

    9,629.5

     

     

    7

    %

    Parts, service and collision repair

     

    507.8

     

     

     

    469.7

     

     

    8

    %

     

     

    1,970.2

     

     

     

    1,802.9

     

     

    9

    %

    Finance, insurance and other, net

     

    149.1

     

     

     

    140.5

     

     

    6

    %

     

     

    571.5

     

     

     

    506.8

     

     

    13

    %

    Total revenues

     

    3,354.2

     

     

     

    3,359.0

     

     

    —

    %

     

     

    12,879.1

     

     

     

    11,939.2

     

     

    8

    %

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    94.3

     

     

     

    104.4

     

     

    (10

    )%

     

     

    367.6

     

     

     

    376.9

     

     

    (2

    )%

    Fleet new vehicles

     

    0.7

     

     

     

    0.7

     

     

    —

    %

     

     

    1.7

     

     

     

    3.0

     

     

    (43

    )%

    Total new vehicles

     

    95.0

     

     

     

    105.1

     

     

    (10

    )%

     

     

    369.3

     

     

     

    379.9

     

     

    (3

    )%

    Used vehicles

     

    38.1

     

     

     

    36.0

     

     

    6

    %

     

     

    157.8

     

     

     

    150.2

     

     

    5

    %

    Wholesale vehicles

     

    (4.9

    )

     

     

    (2.7

    )

     

    (81

    )%

     

     

    (9.3

    )

     

     

    (4.6

    )

     

    (102

    )%

    Total vehicles

     

    128.2

     

     

     

    138.4

     

     

    (7

    )%

     

     

    517.8

     

     

     

    525.5

     

     

    (1

    )%

    Parts, service and collision repair

     

    258.5

     

     

     

    238.5

     

     

    8

    %

     

     

    1,005.9

     

     

     

    908.9

     

     

    11

    %

    Finance, insurance and other, net

     

    149.1

     

     

     

    140.5

     

     

    6

    %

     

     

    571.5

     

     

     

    506.8

     

     

    13

    %

    Total gross profit

     

    535.8

     

     

     

    517.4

     

     

    4

    %

     

     

    2,095.2

     

     

     

    1,941.2

     

     

    8

    %

    Selling, general and administrative expenses

     

    (382.4

    )

     

     

    (348.5

    )

     

    (10

    )%

     

     

    (1,463.6

    )

     

     

    (1,375.4

    )

     

    (6

    )%

    Impairment charges

     

    —

     

     

     

    (0.2

    )

     

    NM

     

     

     

    (165.9

    )

     

     

    (1.2

    )

     

    NM

     

    Depreciation and amortization

     

    (35.6

    )

     

     

    (32.7

    )

     

    (9

    )%

     

     

    (137.7

    )

     

     

    (124.4

    )

     

    (11

    )%

    Operating income (loss)

     

    117.8

     

     

     

    136.0

     

     

    (13

    )%

     

     

    328.0

     

     

     

    440.2

     

     

    (25

    )%

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (19.6

    )

     

     

    (18.0

    )

     

    (9

    )%

     

     

    (72.0

    )

     

     

    (70.6

    )

     

    (2

    )%

    Interest expense, other, net

     

    (26.5

    )

     

     

    (28.6

    )

     

    7

    %

     

     

    (105.9

    )

     

     

    (112.7

    )

     

    6

    %

    Other income (expense), net

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    0.1

     

     

     

    (0.5

    )

     

    120

    %

    Total other income (expense)

     

    (46.1

    )

     

     

    (46.6

    )

     

    1

    %

     

     

    (177.8

    )

     

     

    (183.8

    )

     

    3

    %

    Income (loss) before taxes

     

    71.7

     

     

     

    89.4

     

     

    (20

    )%

     

     

    150.2

     

     

     

    256.4

     

     

    (41

    )%

    Add: Impairment charges

     

    —

     

     

     

    0.2

     

     

    NM

     

     

     

    165.9

     

     

     

    1.2

     

     

    NM

     

    Segment income (loss)

    $

    71.7

     

     

    $

    89.6

     

     

    (20

    )%

     

    $

    316.1

     

     

    $

    257.6

     

     

    23

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    29,400

     

     

     

    32,250

     

     

    (9

    )%

     

     

    115,981

     

     

     

    111,450

     

     

    4

    %

    Fleet new vehicles

     

    458

     

     

     

    506

     

     

    (9

    )%

     

     

    1,991

     

     

     

    1,805

     

     

    10

    %

    Total new vehicles

     

    29,858

     

     

     

    32,756

     

     

    (9

    )%

     

     

    117,972

     

     

     

    113,255

     

     

    4

    %

    Used vehicles

     

    27,401

     

     

     

    25,702

     

     

    7

    %

     

     

    104,202

     

     

     

    101,976

     

     

    2

    %

    Wholesale vehicles

     

    4,811

     

     

     

    5,692

     

     

    (15

    )%

     

     

    22,868

     

     

     

    21,018

     

     

    9

    %

    Retail new & used vehicles

     

    56,801

     

     

     

    57,952

     

     

    (2

    )%

     

     

    220,183

     

     

     

    213,426

     

     

    3

    %

    Used:New Ratio

     

    0.93

     

     

     

    0.80

     

     

    17

    %

     

     

    0.90

     

     

     

    0.91

     

     

    (1

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,209

     

     

    $

    3,238

     

     

    (1

    )%

     

    $

    3,170

     

     

    $

    3,382

     

     

    (6

    )%

    Fleet new vehicles

    $

    1,398

     

     

    $

    1,363

     

     

    3

    %

     

    $

    869

     

     

    $

    1,636

     

     

    (47

    )%

    New vehicles

    $

    3,181

     

     

    $

    3,209

     

     

    (1

    )%

     

    $

    3,131

     

     

    $

    3,354

     

     

    (7

    )%

    Used vehicles

    $

    1,389

     

     

    $

    1,401

     

     

    (1

    )%

     

    $

    1,514

     

     

    $

    1,473

     

     

    3

    %

    Finance, insurance and other, net

    $

    2,624

     

     

    $

    2,424

     

     

    8

    %

     

    $

    2,596

     

     

    $

    2,374

     

     

    9

    %

     

    NM = Not Meaningful

    Note: Reported Franchised Dealerships Segment results include (i) same store results from the "Franchised Dealerships Segment - Same Store" table below and (ii) the effects of acquisitions, open points, dispositions and holding company impacts for the periods reported. All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    Franchised Dealerships Segment - Same Store

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,732.1

     

     

    $

    1,906.7

     

     

    (9

    )%

     

    $

    6,696.7

     

     

    $

    6,397.8

     

     

    5

    %

    Fleet new vehicles

     

    24.1

     

     

     

    27.3

     

     

    (12

    )%

     

     

    99.5

     

     

     

    94.9

     

     

    5

    %

    Total new vehicles

     

    1,756.2

     

     

     

    1,934.0

     

     

    (9

    )%

     

     

    6,796.2

     

     

     

    6,492.7

     

     

    5

    %

    Used vehicles

     

    769.8

     

     

     

    752.6

     

     

    2

    %

     

     

    2,995.0

     

     

     

    2,902.3

     

     

    3

    %

    Wholesale vehicles

     

    38.8

     

     

     

    49.6

     

     

    (22

    )%

     

     

    197.8

     

     

     

    187.7

     

     

    5

    %

    Total vehicles

     

    2,564.8

     

     

     

    2,736.2

     

     

    (6

    )%

     

     

    9,989.0

     

     

     

    9,582.7

     

     

    4

    %

    Parts, service and collision repair

     

    481.7

     

     

     

    467.4

     

     

    3

    %

     

     

    1,903.9

     

     

     

    1,794.8

     

     

    6

    %

    Finance, insurance and other, net

     

    140.0

     

     

     

    139.7

     

     

    —

    %

     

     

    547.8

     

     

     

    503.8

     

     

    9

    %

    Total revenues

     

    3,186.5

     

     

     

    3,343.3

     

     

    (5

    )%

     

     

    12,440.7

     

     

     

    11,881.3

     

     

    5

    %

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    86.3

     

     

     

    104.2

     

     

    (17

    )%

     

     

    350.2

     

     

     

    377.0

     

     

    (7

    )%

    Fleet new vehicles

     

    0.6

     

     

     

    0.7

     

     

    (14

    )%

     

     

    1.8

     

     

     

    3.0

     

     

    (40

    )%

    Total new vehicles

     

    86.9

     

     

     

    104.9

     

     

    (17

    )%

     

     

    352.0

     

     

     

    380.0

     

     

    (7

    )%

    Used vehicles

     

    36.8

     

     

     

    35.9

     

     

    3

    %

     

     

    154.0

     

     

     

    150.9

     

     

    2

    %

    Wholesale vehicles

     

    (4.4

    )

     

     

    (2.6

    )

     

    (69

    )%

     

     

    (8.8

    )

     

     

    (4.3

    )

     

    (105

    )%

    Total vehicles

     

    119.3

     

     

     

    138.2

     

     

    (14

    )%

     

     

    497.2

     

     

     

    526.6

     

     

    (6

    )%

    Parts, service and collision repair

     

    244.6

     

     

     

    237.1

     

     

    3

    %

     

     

    971.4

     

     

     

    903.9

     

     

    8

    %

    Finance, insurance and other, net

     

    140.0

     

     

     

    139.7

     

     

    —

    %

     

     

    547.8

     

     

     

    503.8

     

     

    9

    %

    Total gross profit

    $

    503.9

     

     

    $

    515.0

     

     

    (2

    )%

     

    $

    2,016.4

     

     

    $

    1,934.3

     

     

    4

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    28,435

     

     

     

    32,067

     

     

    (11

    )%

     

     

    113,181

     

     

     

    110,770

     

     

    2

    %

    Fleet new vehicles

     

    458

     

     

     

    506

     

     

    (9

    )%

     

     

    1,972

     

     

     

    1,797

     

     

    10

    %

    Total new vehicles

     

    28,893

     

     

     

    32,573

     

     

    (11

    )%

     

     

    115,153

     

     

     

    112,567

     

     

    2

    %

    Used vehicles

     

    26,687

     

     

     

    25,528

     

     

    5

    %

     

     

    101,587

     

     

     

    101,220

     

     

    —

    %

    Wholesale vehicles

     

    4,667

     

     

     

    5,648

     

     

    (17

    )%

     

     

    22,233

     

     

     

    20,809

     

     

    7

    %

    Retail new & used vehicles

     

    55,122

     

     

     

    57,595

     

     

    (4

    )%

     

     

    214,768

     

     

     

    211,990

     

     

    1

    %

    Used:New Ratio

     

    0.94

     

     

     

    0.80

     

     

    18

    %

     

     

    0.90

     

     

     

    0.91

     

     

    (1

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,033

     

     

    $

    3,250

     

     

    (7

    )%

     

    $

    3,094

     

     

    $

    3,404

     

     

    (9

    )%

    Fleet new vehicles

    $

    1,398

     

     

    $

    1,363

     

     

    3

    %

     

    $

    909

     

     

    $

    1,646

     

     

    (45

    )%

    New vehicles

    $

    3,008

     

     

    $

    3,221

     

     

    (7

    )%

     

    $

    3,057

     

     

    $

    3,376

     

     

    (9

    )%

    Used vehicles

    $

    1,379

     

     

    $

    1,408

     

     

    (2

    )%

     

    $

    1,516

     

     

    $

    1,491

     

     

    2

    %

    Finance, insurance and other, net

    $

    2,541

     

     

    $

    2,425

     

     

    5

    %

     

    $

    2,551

     

     

    $

    2,377

     

     

    7

    %

     

    Note: All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    EchoPark Segment - Reported

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

    $

    407.5

     

     

    $

    436.0

     

     

    (7

    )%

     

    $

    1,747.8

     

     

    $

    1,838.0

     

     

    (5

    )%

    Wholesale vehicles

     

    21.5

     

     

     

    21.4

     

     

    —

    %

     

     

    104.6

     

     

     

    95.8

     

     

    9

    %

    Total vehicles

     

    429.0

     

     

     

    457.4

     

     

    (6

    )%

     

     

    1,852.4

     

     

     

    1,933.8

     

     

    (4

    )%

    Finance, insurance and other, net

     

    51.7

     

     

     

    48.8

     

     

    6

    %

     

     

    219.2

     

     

     

    194.0

     

     

    13

    %

    Total revenues

     

    480.7

     

     

     

    506.2

     

     

    (5

    )%

     

     

    2,071.6

     

     

     

    2,127.8

     

     

    (3

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    2.1

     

     

     

    0.8

     

     

    163

    %

     

     

    16.5

     

     

     

    15.2

     

     

    9

    %

    Wholesale vehicles

     

    (0.3

    )

     

     

    (0.6

    )

     

    50

    %

     

     

    (1.8

    )

     

     

    (1.3

    )

     

    (38

    )%

    Total vehicles

     

    1.8

     

     

     

    0.2

     

     

    800

    %

     

     

    14.7

     

     

     

    13.9

     

     

    6

    %

    Finance, insurance and other, net

     

    51.7

     

     

     

    48.8

     

     

    6

    %

     

     

    219.2

     

     

     

    194.0

     

     

    13

    %

    Total gross profit

     

    53.5

     

     

     

    49.0

     

     

    9

    %

     

     

    233.9

     

     

     

    207.9

     

     

    13

    %

    Selling, general and administrative expenses

     

    (42.2

    )

     

     

    (42.6

    )

     

    1

    %

     

     

    (172.8

    )

     

     

    (165.7

    )

     

    (4

    )%

    Impairment charges

     

    —

     

     

     

    (1.3

    )

     

    NM

     

     

     

    (0.2

    )

     

     

    (2.7

    )

     

    NM

     

    Depreciation and amortization

     

    (4.9

    )

     

     

    (5.4

    )

     

    9

    %

     

     

    (20.4

    )

     

     

    (21.8

    )

     

    6

    %

    Operating income (loss)

     

    6.4

     

     

     

    (0.3

    )

     

    NM

     

     

     

    40.5

     

     

     

    17.7

     

     

    129

    %

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (2.5

    )

     

     

    (3.0

    )

     

    17

    %

     

     

    (11.1

    )

     

     

    (14.2

    )

     

    22

    %

    Interest expense, other, net

     

    (0.3

    )

     

     

    (0.7

    )

     

    57

    %

     

     

    (1.5

    )

     

     

    (2.7

    )

     

    44

    %

    Other income (expense), net

     

    —

     

     

     

    0.1

     

     

    (100

    )%

     

     

    —

     

     

     

    —

     

     

    —

    %

    Total other income (expense)

     

    (2.8

    )

     

     

    (3.6

    )

     

    22

    %

     

     

    (12.6

    )

     

     

    (16.9

    )

     

    25

    %

    Income (loss) before taxes

     

    3.6

     

     

     

    (3.9

    )

     

    192

    %

     

     

    27.9

     

     

     

    0.8

     

     

    NM

     

    Add: Impairment charges

     

    —

     

     

     

    1.3

     

     

    NM

     

     

     

    0.2

     

     

     

    2.7

     

     

    NM

     

    Segment income (loss)

    $

    3.6

     

     

    $

    (2.6

    )

     

    238

    %

     

    $

    28.1

     

     

    $

    3.5

     

     

    703

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    15,743

     

     

     

    16,674

     

     

    (6

    )%

     

     

    67,636

     

     

     

    69,053

     

     

    (2

    )%

    Wholesale vehicles

     

    2,365

     

     

     

    2,752

     

     

    (14

    )%

     

     

    11,836

     

     

     

    11,059

     

     

    7

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Total used vehicle and F&I

    $

    3,420

     

     

    $

    2,974

     

     

    15

    %

     

    $

    3,484

     

     

    $

    3,029

     

     

    15

    %

     

    NM = Not Meaningful

     

    EchoPark Segment - Same Market

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

    $

    407.5

     

     

    $

    436.0

     

     

    (7

    )%

     

    $

    1,747.8

     

     

    $

    1,828.3

     

     

    (4

    )%

    Wholesale vehicles

     

    21.5

     

     

     

    21.5

     

     

    —

    %

     

     

    104.6

     

     

     

    92.7

     

     

    13

    %

    Total vehicles

     

    429.0

     

     

     

    457.5

     

     

    (6

    )%

     

     

    1,852.4

     

     

     

    1,921.0

     

     

    (4

    )%

    Finance, insurance and other, net

     

    51.8

     

     

     

    49.3

     

     

    5

    %

     

     

    220.3

     

     

     

    195.5

     

     

    13

    %

    Total revenues

     

    480.8

     

     

     

    506.8

     

     

    (5

    )%

     

     

    2,072.7

     

     

     

    2,116.5

     

     

    (2

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    2.1

     

     

     

    0.8

     

     

    163

    %

     

     

    16.5

     

     

     

    15.8

     

     

    4

    %

    Wholesale vehicles

     

    (0.3

    )

     

     

    (0.6

    )

     

    50

    %

     

     

    (1.7

    )

     

     

    (0.6

    )

     

    (183

    )%

    Total vehicles

     

    1.8

     

     

     

    0.2

     

     

    800

    %

     

     

    14.8

     

     

     

    15.2

     

     

    (3

    )%

    Finance, insurance and other, net

     

    51.8

     

     

     

    49.3

     

     

    5

    %

     

     

    220.3

     

     

     

    195.5

     

     

    13

    %

    Total gross profit

    $

    53.6

     

     

    $

    49.5

     

     

    8

    %

     

    $

    235.1

     

     

    $

    210.7

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    15,743

     

     

     

    16,674

     

     

    (6

    )%

     

     

    67,636

     

     

     

    68,690

     

     

    (2

    )%

    Wholesale vehicles

     

    2,365

     

     

     

    2,752

     

     

    (14

    )%

     

     

    11,836

     

     

     

    10,850

     

     

    9

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Total used vehicle and F&I

    $

    3,427

     

     

    $

    3,004

     

     

    14

    %

     

    $

    3,501

     

     

    $

    3,077

     

     

    14

    %

     

    Note: All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market's opening.

     

    Powersports Segment - Reported

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    20.4

     

     

    $

    17.5

     

     

    17

    %

     

    $

    105.5

     

     

    $

    82.0

     

     

    29

    %

    Used vehicles

     

    6.6

     

     

     

    4.7

     

     

    40

    %

     

     

    37.9

     

     

     

    22.3

     

     

    70

    %

    Wholesale vehicles

     

    0.4

     

     

     

    0.1

     

     

    300

    %

     

     

    2.4

     

     

     

    2.3

     

     

    4

    %

    Total vehicles

     

    27.4

     

     

     

    22.3

     

     

    23

    %

     

     

    145.8

     

     

     

    106.6

     

     

    37

    %

    Parts, service and collision repair

     

    7.5

     

     

     

    7.0

     

     

    7

    %

     

     

    48.9

     

     

     

    43.6

     

     

    12

    %

    Finance, insurance and other, net

     

    1.5

     

     

     

    1.3

     

     

    15

    %

     

     

    8.2

     

     

     

    7.1

     

     

    15

    %

    Total revenues

     

    36.4

     

     

     

    30.6

     

     

    19

    %

     

     

    202.9

     

     

     

    157.3

     

     

    29

    %

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    3.0

     

     

     

    2.2

     

     

    36

    %

     

     

    15.7

     

     

     

    11.5

     

     

    37

    %

    Used vehicles

     

    1.2

     

     

     

    1.0

     

     

    20

    %

     

     

    6.8

     

     

     

    5.3

     

     

    28

    %

    Wholesale vehicles

     

    —

     

     

     

    (0.1

    )

     

    100

    %

     

     

    (0.1

    )

     

     

    (0.3

    )

     

    67

    %

    Total vehicles

     

    4.2

     

     

     

    3.1

     

     

    35

    %

     

     

    22.4

     

     

     

    16.5

     

     

    36

    %

    Parts, service and collision repair

     

    3.7

     

     

     

    3.1

     

     

    19

    %

     

     

    23.2

     

     

     

    20.1

     

     

    15

    %

    Finance, insurance and other, net

     

    1.5

     

     

     

    1.3

     

     

    15

    %

     

     

    8.2

     

     

     

    7.1

     

     

    15

    %

    Total gross profit

     

    9.4

     

     

     

    7.5

     

     

    25

    %

     

     

    53.8

     

     

     

    43.7

     

     

    23

    %

    Selling, general and administrative expenses

     

    (9.0

    )

     

     

    (8.5

    )

     

    (6

    )%

     

     

    (41.8

    )

     

     

    (35.9

    )

     

    (16

    )%

    Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    (7.6

    )

     

     

    —

     

     

    NM

     

    Depreciation and amortization

     

    (1.4

    )

     

     

    (1.2

    )

     

    (17

    )%

     

     

    (5.3

    )

     

     

    (4.2

    )

     

    (26

    )%

    Operating income (loss)

     

    (1.0

    )

     

     

    (2.2

    )

     

    55

    %

     

     

    (0.9

    )

     

     

    3.6

     

     

    (125

    )%

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (0.3

    )

     

     

    (0.5

    )

     

    40

    %

     

     

    (1.6

    )

     

     

    (2.1

    )

     

    24

    %

    Interest expense, other, net

     

    (0.7

    )

     

     

    (0.7

    )

     

    —

    %

     

     

    (2.8

    )

     

     

    (2.6

    )

     

    (8

    )%

    Other income (expense), net

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    —

     

     

     

    —

     

     

    —

    %

    Total other income (expense)

     

    (1.0

    )

     

     

    (1.2

    )

     

    17

    %

     

     

    (4.4

    )

     

     

    (4.7

    )

     

    6

    %

    Income (loss) before taxes

     

    (2.0

    )

     

     

    (3.4

    )

     

    41

    %

     

     

    (5.3

    )

     

     

    (1.1

    )

     

    (382

    )%

    Add: impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    7.6

     

     

     

    —

     

     

    NM

     

    Segment income (loss)

    $

    (2.0

    )

     

    $

    (3.4

    )

     

    41

    %

     

    $

    2.3

     

     

    $

    (1.1

    )

     

    309

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    1,085

     

     

     

    940

     

     

    15

    %

     

     

    5,143

     

     

     

    4,244

     

     

    21

    %

    Used vehicles

     

    640

     

     

     

    520

     

     

    23

    %

     

     

    3,442

     

     

     

    2,228

     

     

    54

    %

    Wholesale vehicles

     

    76

     

     

     

    16

     

     

    375

    %

     

     

    278

     

     

     

    146

     

     

    90

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    2,742

     

     

    $

    2,338

     

     

    17

    %

     

    $

    3,050

     

     

    $

    2,713

     

     

    12

    %

    Used vehicles

    $

    1,927

     

     

    $

    1,940

     

     

    (1

    )%

     

    $

    1,980

     

     

    $

    2,397

     

     

    (17

    )%

    Finance, insurance and other, net

    $

    874

     

     

    $

    868

     

     

    1

    %

     

    $

    959

     

     

    $

    1,092

     

     

    (12

    )%

     

    NM = Not Meaningful

     

    Powersports Segment - Same Store

     

     

    Three Months Ended December 31,

     

    Better /

    (Worse)

     

    Twelve Months Ended December 31,

     

    Better /

    (Worse)

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    18.8

     

    $

    16.7

     

     

    13

    %

     

    $

    93.8

     

     

    $

    79.0

     

     

    19

    %

    Used vehicles

     

    5.9

     

     

     

    4.2

     

     

    40

    %

     

     

    33.7

     

     

     

    20.9

     

     

    61

    %

    Wholesale vehicles

     

    0.5

     

     

     

    0.2

     

     

    150

    %

     

     

    2.5

     

     

     

    2.1

     

     

    19

    %

    Total vehicles

     

    25.2

     

     

     

    21.1

     

     

    19

    %

     

     

    130.0

     

     

     

    102.0

     

     

    27

    %

    Parts, service and collision repair

     

    6.8

     

     

     

    6.3

     

     

    8

    %

     

     

    44.7

     

     

     

    41.6

     

     

    7

    %

    Finance, insurance and other, net

     

    1.4

     

     

     

    1.2

     

     

    17

    %

     

     

    7.8

     

     

     

    6.7

     

     

    16

    %

    Total revenues

     

    33.4

     

     

     

    28.6

     

     

    17

    %

     

     

    182.5

     

     

     

    150.3

     

     

    21

    %

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    2.7

     

     

     

    2.1

     

     

    29

    %

     

     

    13.9

     

     

     

    11.2

     

     

    24

    %

    Used vehicles

     

    1.1

     

     

     

    0.9

     

     

    22

    %

     

     

    6.1

     

     

     

    5.0

     

     

    22

    %

    Wholesale vehicles

     

    0.1

     

     

     

    (0.1

    )

     

    200

    %

     

     

    (0.1

    )

     

     

    (0.3

    )

     

    67

    %

    Total vehicles

     

    3.9

     

     

     

    2.9

     

     

    34

    %

     

     

    19.9

     

     

     

    15.9

     

     

    25

    %

    Parts, service and collision repair

     

    3.4

     

     

     

    2.6

     

     

    31

    %

     

     

    21.5

     

     

     

    19.0

     

     

    13

    %

    Finance, insurance and other, net

     

    1.4

     

     

     

    1.2

     

     

    17

    %

     

     

    7.8

     

     

     

    6.7

     

     

    16

    %

    Total gross profit

    $

    8.7

     

     

    $

    6.7

     

     

    30

    %

     

    $

    49.2

     

     

    $

    41.6

     

     

    18

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    999

     

     

     

    900

     

     

    11

    %

     

     

    4,583

     

     

     

    4,115

     

     

    11

    %

    Used vehicles

     

    585

     

     

     

    470

     

     

    24

    %

     

     

    3,101

     

     

     

    2,087

     

     

    49

    %

    Wholesale vehicles

     

    76

     

     

     

    16

     

     

    375

    %

     

     

    275

     

     

     

    146

     

     

    88

    %

    Retail new & used vehicles

     

    1,584

     

     

     

    1,370

     

     

    16

    %

     

     

    7,684

     

     

     

    6,202

     

     

    24

    %

    Used:New Ratio

     

    0.59

     

     

     

    0.52

     

     

    13

    %

     

     

    0.68

     

     

     

    0.51

     

     

    33

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    2,743

     

     

    $

    2,280

     

     

    20

    %

     

    $

    3,032

     

     

    $

    2,713

     

     

    12

    %

    Used vehicles

    $

    1,935

     

     

    $

    1,965

     

     

    (2

    )%

     

    $

    1,982

     

     

    $

    2,419

     

     

    (18

    )%

    Finance, insurance and other, net

    $

    902

     

     

    $

    878

     

     

    3

    %

     

    $

    1,019

     

     

    $

    1,073

     

     

    (5

    )%

     

    Note: All currently operating powersports stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    Non-GAAP Reconciliation - Consolidated - SG&A Expenses

     

     

    Three Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    280.6

     

     

    $

    263.5

     

     

    $

    (17.1

    )

     

    (6

    )%

    Advertising

     

    26.5

     

     

     

    19.1

     

     

     

    (7.4

    )

     

    (39

    )%

    Rent

     

    13.1

     

     

     

    10.7

     

     

     

    (2.4

    )

     

    (22

    )%

    Other

     

    113.5

     

     

     

    106.3

     

     

     

    (7.2

    )

     

    (7

    )%

    Total SG&A expenses

    $

    433.7

     

     

    $

    399.6

     

     

    $

    (34.1

    )

     

    (9

    )%

    Adjustments:

     

     

     

     

     

     

     

    Cyber insurance proceeds

    $

    —

     

     

    $

    10.0

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    —

     

     

     

    2.7

     

     

     

     

     

    Storm damage charges

     

    —

     

     

     

    (3.2

    )

     

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    (0.5

    )

     

     

     

     

    Total SG&A adjustments

    $

    —

     

     

    $

    9.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    433.7

     

     

    $

    408.6

     

     

    $

    (25.1

    )

     

    (6

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.9

    %

     

     

    45.9

    %

     

     

    (100

    )

    bps

    Advertising

     

    4.4

    %

     

     

    3.3

    %

     

     

    (110

    )

    bps

    Rent

     

    2.2

    %

     

     

    1.9

    %

     

     

    (30

    )

    bps

    Other

     

    18.9

    %

     

     

    18.5

    %

     

     

    (40

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    72.4

    %

     

     

    69.6

    %

     

     

    (280

    )

    bps

    Adjustments:

     

     

     

     

     

     

    Cyber insurance proceeds

     

    —

    %

     

     

    1.8

    %

     

     

     

    Acquisition and disposition related gain (loss)

     

    —

    %

     

     

    0.5

    %

     

     

     

     

    Storm damage charges

     

    —

    %

     

     

    (0.6

    )%

     

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (0.1

    )%

     

     

     

     

    Total effect of adjustments

     

    —

    %

     

     

    1.6

    %

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    72.4

    %

     

     

    71.2

    %

     

     

    (120

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    598.7

     

     

    $

    574.0

     

     

    $

    24.7

     

     

    4

    %

     

    Non-GAAP Reconciliation - Consolidated - SG&A Expenses (Continued)

     

     

    Twelve Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    1,087.4

     

     

    $

    1,013.9

     

     

    $

    (73.5

    )

     

    (7

    )%

    Advertising

     

    101.2

     

     

     

    84.5

     

     

     

    (16.7

    )

     

    (20

    )%

    Rent

     

    46.4

     

     

     

    36.6

     

     

     

    (9.8

    )

     

    (27

    )%

    Other

     

    443.2

     

     

     

    442.0

     

     

     

    (1.2

    )

     

    —

    %

    Total SG&A expenses

    $

    1,678.2

     

     

    $

    1,577.0

     

     

    $

    (101.2

    )

     

    (6

    )%

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    —

     

     

    $

    (11.4

    )

     

     

     

     

    Storm damage charges

     

    (5.0

    )

     

     

    (8.3

    )

     

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    (5.5

    )

     

     

     

     

    Closed store accrued expenses

     

    —

     

     

     

    (2.1

    )

     

     

     

     

    Cyber insurance proceeds

     

    40.0

     

     

     

    10.0

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    (5.6

    )

     

     

    5.6

     

     

     

     

     

    Legal settlements

     

    (0.7

    )

     

     

    —

     

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

     

     

     

    3.0

     

     

     

     

     

    Total SG&A adjustments

    $

    28.7

     

     

    $

    (8.7

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    1,706.9

     

     

    $

    1,568.3

     

     

    $

    (138.6

    )

     

    (9

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    45.6

    %

     

     

    46.2

    %

     

     

    60

     

    bps

    Advertising

     

    4.2

    %

     

     

    3.9

    %

     

     

    (30

    )

    bps

    Rent

     

    1.9

    %

     

     

    1.7

    %

     

     

    (20

    )

    bps

    Other

     

    18.7

    %

     

     

    20.1

    %

     

     

    140

     

    bps

    Total SG&A expenses as a % of gross profit

     

    70.4

    %

     

     

    71.9

    %

     

     

    150

     

    bps

    Adjustments:

     

     

     

     

     

     

    Excess compensation related to CDK outage

     

    —

    %

     

     

    (0.5

    )%

     

     

     

    Storm damage charges

     

    (0.2

    )%

     

     

    (0.4

    )%

     

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (0.3

    )%

     

     

     

     

    Closed store accrued expenses

     

    —

    %

     

     

    (0.1

    )%

     

     

     

     

    Cyber insurance proceeds

     

    1.7

    %

     

     

    0.5

    %

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    (0.2

    )%

     

     

    0.3

    %

     

     

     

     

    Legal settlements

     

    —

    %

     

     

    —

    %

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

    %

     

     

    0.1

    %

     

     

     

     

    Total effect of adjustments

     

    1.2

    %

     

     

    (0.4

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.6

    %

     

     

    71.5

    %

     

     

    (10

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    2,382.9

     

     

    $

    2,192.8

     

     

    $

    190.1

     

     

    9

    %

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    —

     

     

    $

    2.0

     

     

     

     

     

    Total adjustments

    $

    —

     

     

    $

    2.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted gross profit

    $

    2,382.9

     

     

    $

    2,194.8

     

     

    $

    188.1

     

     

    9

    %

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses

     

     

    Three Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    249.4

     

     

    $

    233.9

     

     

    $

    (15.5

    )

     

    (7

    )%

    Advertising

     

    18.5

     

     

     

    11.9

     

     

     

    (6.6

    )

     

    (55

    )%

    Rent

     

    12.6

     

     

     

    9.6

     

     

     

    (3.0

    )

     

    (31

    )%

    Other

     

    101.9

     

     

     

    93.1

     

     

     

    (8.8

    )

     

    (9

    )%

    Total SG&A expenses

    $

    382.4

     

     

    $

    348.5

     

     

    $

    (33.9

    )

     

    (10

    )%

    Adjustments:

     

     

     

     

     

     

     

    Cyber insurance proceeds

    $

    —

     

     

    $

    10.0

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    —

     

     

     

    3.5

     

     

     

     

     

    Storm damage charges

     

    —

     

     

     

    (3.2

    )

     

     

     

     

    Total SG&A adjustments

    $

    —

     

     

    $

    10.3

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    382.4

     

     

    $

    358.8

     

     

    $

    (23.6

    )

     

    (7

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.5

    %

     

     

    45.2

    %

     

     

    (130

    )

    bps

    Advertising

     

    3.5

    %

     

     

    2.3

    %

     

     

    (120

    )

    bps

    Rent

     

    2.3

    %

     

     

    1.9

    %

     

     

    (40

    )

    bps

    Other

     

    19.1

    %

     

     

    17.9

    %

     

     

    (120

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    71.4

    %

     

     

    67.3

    %

     

     

    (410

    )

    bps

    Adjustments:

     

     

     

     

     

     

    Cyber insurance proceeds

     

    —

    %

     

     

    1.9

    %

     

     

     

    Acquisition and disposition related gain (loss)

     

    —

    %

     

     

    0.7

    %

     

     

     

     

    Storm damage charges

     

    —

    %

     

     

    (0.6

    )%

     

     

     

     

    Total effect of adjustments

     

    —

    %

     

     

    2.0

    %

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.4

    %

     

     

    69.3

    %

     

     

    (210

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    535.8

     

     

    $

    517.4

     

     

    $

    18.4

     

     

    4

    %

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses (Continued)

     

     

    Twelve Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    956.9

     

     

    $

    892.4

     

     

    $

    (64.5

    )

     

    (7

    )%

    Advertising

     

    69.9

     

     

     

    55.1

     

     

     

    (14.8

    )

     

    (27

    )%

    Rent

     

    44.3

     

     

     

    39.2

     

     

     

    (5.1

    )

     

    (13

    )%

    Other

     

    392.5

     

     

     

    388.7

     

     

     

    (3.8

    )

     

    (1

    )%

    Total SG&A expenses

    $

    1,463.6

     

     

    $

    1,375.4

     

     

    $

    (88.2

    )

     

    (6

    )%

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    —

     

     

    $

    (11.0

    )

     

     

     

     

    Storm damage charges

     

    (5.0

    )

     

     

    (8.3

    )

     

     

     

     

    Long-term compensation charges

     

    —

     

     

     

    (2.2

    )

     

     

     

     

    Cyber insurance proceeds

     

    40.0

     

     

     

    10.0

     

     

     

     

     

    Legal settlements

     

    (0.7

    )

     

     

    —

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    (5.5

    )

     

     

    3.5

     

     

     

     

     

    Total SG&A adjustments

    $

    28.8

     

     

    $

    (8.0

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    1,492.4

     

     

    $

    1,367.4

     

     

    $

    (125.0

    )

     

    (9

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    45.7

    %

     

     

    46.0

    %

     

     

    30

     

    bps

    Advertising

     

    3.3

    %

     

     

    2.8

    %

     

     

    (50

    )

    bps

    Rent

     

    2.1

    %

     

     

    2.0

    %

     

     

    (10

    )

    bps

    Other

     

    18.8

    %

     

     

    20.1

    %

     

     

    130

     

    bps

    Total SG&A expenses as a % of gross profit

     

    69.9

    %

     

     

    70.9

    %

     

     

    100

     

    bps

    Adjustments:

     

     

     

     

     

     

    Excess compensation related to CDK outage

     

    —

    %

     

     

    (0.7

    )%

     

     

     

    Storm damage charges

     

    (0.2

    )%

     

     

    (0.5

    )%

     

     

     

     

    Long-term compensation charges

     

    —

    %

     

     

    (0.1

    )%

     

     

     

     

    Cyber insurance proceeds

     

    1.8

    %

     

     

    0.6

    %

     

     

     

     

    Legal settlements

     

    —

    %

     

     

    —

    %

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    (0.3

    )%

     

     

    0.2

    %

     

     

     

     

    Total effect of adjustments

     

    1.3

    %

     

     

    (0.5

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.2

    %

     

     

    70.4

    %

     

     

    (80

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    2,095.2

     

     

    $

    1,941.2

     

     

    $

    154.0

     

     

    8

    %

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    —

     

     

    $

    2.0

     

     

     

     

     

    Total adjustments

    $

    —

     

     

    $

    2.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted gross profit

    $

    2,095.2

     

     

    $

    1,943.2

     

     

    $

    154.0

     

     

    8

    %

     

    Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses

     

     

    Three Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    24.5

     

     

    $

    23.8

     

     

    $

    (0.7

    )

     

    (3

    )%

    Advertising

     

    7.7

     

     

     

    6.7

     

     

     

    (1.0

    )

     

    (15

    )%

    Rent

     

    0.7

     

     

     

    0.9

     

     

     

    0.2

     

     

    22

    %

    Other

     

    9.3

     

     

     

    11.2

     

     

     

    1.9

     

     

    17

    %

    Total SG&A expenses

    $

    42.2

     

     

    $

    42.6

     

     

    $

    0.4

     

     

    1

    %

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition related gain (loss)

    $

    —

     

     

    $

    (0.8

    )

     

     

     

     

    Total SG&A adjustments

    $

    —

     

     

    $

    (0.8

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    42.2

     

     

    $

    41.8

     

     

    $

    (0.4

    )

     

    (1

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    45.7

    %

     

     

    48.6

    %

     

     

    290

     

    bps

    Advertising

     

    14.5

    %

     

     

    13.7

    %

     

     

    (80

    )

    bps

    Rent

     

    1.4

    %

     

     

    1.9

    %

     

     

    50

     

    bps

    Other

     

    17.3

    %

     

     

    22.8

    %

     

     

    550

     

    bps

    Total SG&A expenses as a % of gross profit

     

    78.9

    %

     

     

    87.0

    %

     

     

    810

     

    bps

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    —

    %

     

     

    (1.5

    )%

     

     

     

    Total effect of adjustments

     

    —

    %

     

     

    (1.5

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    78.9

    %

     

     

    85.5

    %

     

     

    660

     

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    53.5

     

     

    $

    49.0

     

     

    $

    4.5

     

     

    9

    %

     

    Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses (Continued)

     

     

    Twelve Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    100.6

     

     

    $

    95.8

     

     

    $

    (4.8

    )

     

    (5

    )%

    Advertising

     

    30.2

     

     

     

    27.7

     

     

     

    (2.5

    )

     

    (9

    )%

    Rent

     

    3.0

     

     

     

    (1.7

    )

     

     

    (4.7

    )

     

    (276

    )%

    Other

     

    39.0

     

     

     

    43.9

     

     

     

    4.9

     

     

    11

    %

    Total SG&A expenses

    $

    172.8

     

     

    $

    165.7

     

     

    $

    (7.1

    )

     

    (4

    )%

    Adjustments:

     

     

     

     

     

     

     

    Severance and long-term compensation charges

    $

    —

     

     

    $

    (2.8

    )

     

     

     

     

    Closed store accrued expenses

     

    —

     

     

     

    (2.1

    )

     

     

     

     

    Excess compensation related to CDK outage

     

    —

     

     

     

    (0.4

    )

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

     

     

     

    3.0

     

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    0.9

     

     

     

    2.1

     

     

     

     

     

    Total SG&A adjustments

    $

    0.9

     

     

    $

    (0.2

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    173.7

     

     

    $

    165.5

     

     

    $

    (8.2

    )

     

    (5

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    43.0

    %

     

     

    46.1

    %

     

     

    310

     

    bps

    Advertising

     

    12.9

    %

     

     

    13.3

    %

     

     

    40

     

    bps

    Rent

     

    1.3

    %

     

     

    (0.8

    )%

     

     

    (210

    )

    bps

    Other

     

    16.6

    %

     

     

    21.1

    %

     

     

    450

     

    bps

    Total SG&A expenses as a % of gross profit

     

    73.8

    %

     

     

    79.7

    %

     

     

    590

     

    bps

    Adjustments:

     

     

     

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (1.4

    )%

     

     

     

    Closed store accrued expenses

     

    —

    %

     

     

    (1.1

    )%

     

     

     

     

    Excess compensation related to CDK outage

     

    —

    %

     

     

    (0.2

    )%

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

    %

     

     

    1.5

    %

     

     

     

    Acquisition and disposition related gain (loss)

     

    0.4

    %

     

     

    1.1

    %

     

     

     

     

    Total effect of adjustments

     

    0.4

    %

     

     

    (0.1

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    74.2

    %

     

     

    79.6

    %

     

     

    540

     

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    233.9

     

     

    $

    207.9

     

     

    $

    26.0

     

     

    13

    %

     

    Non-GAAP Reconciliation - Powersports Segment - SG&A Expenses

     

     

    Three Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    6.7

     

     

    $

    5.9

     

     

    $

    (0.8

    )

     

    (14

    )%

    Advertising

     

    0.3

     

     

     

    0.5

     

     

     

    0.2

     

     

    40

    %

    Rent

     

    (0.2

    )

     

     

    0.1

     

     

     

    0.3

     

     

    300

    %

    Other

     

    2.2

     

     

     

    2.0

     

     

     

    (0.2

    )

     

    (10

    )%

    Total SG&A expenses

    $

    9.0

     

     

    $

    8.5

     

     

    $

    (0.5

    )

     

    (6

    )%

    Adjustments:

     

     

     

     

     

     

     

    Severance and long-term compensation charges

    $

    —

     

     

    $

    (0.5

    )

     

     

     

     

    Total SG&A adjustments

    $

    —

     

     

    $

    (0.5

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    9.0

     

     

    $

    8.0

     

     

    $

    (1.0

    )

     

    (12.5

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    71.7

    %

     

     

    77.5

    %

     

     

    580

     

    bps

    Advertising

     

    3.0

    %

     

     

    6.0

    %

     

     

    300

     

    bps

    Rent

     

    (2.4

    )%

     

     

    1.4

    %

     

     

    380

     

    bps

    Other

     

    23.9

    %

     

     

    28.3

    %

     

     

    440

     

    bps

    Total SG&A expenses as a % of gross profit

     

    96.2

    %

     

     

    113.2

    %

     

     

    1,700

     

    bps

    Adjustments:

     

     

     

     

     

     

     

    Long-term compensation charges

     

    —

    %

     

     

    (6.6

    )%

     

     

     

     

    Total effect of adjustments

     

    —

    %

     

     

    (6.6

    )%

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    96.2

    %

     

     

    106.6

    %

     

     

    1,040

     

     

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    9.4

     

     

    $

    7.5

     

     

    $

    1.9

     

     

    25

    %

     

    Non-GAAP Reconciliation - Powersports Segment - SG&A Expenses (Continued)

     

     

    Twelve Months Ended December 31,

     

    Better / (Worse)

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    29.9

     

     

    $

    25.7

     

     

    $

    (4.2

    )

     

    (16

    )%

    Advertising

     

    1.1

     

     

     

    1.7

     

     

     

    0.6

     

     

    35

    %

    Rent

     

    (0.9

    )

     

     

    (0.9

    )

     

     

    —

     

     

    —

    %

    Other

     

    11.7

     

     

     

    9.4

     

     

     

    (2.3

    )

     

    (24

    )%

    Total SG&A expenses

    $

    41.8

     

     

    $

    35.9

     

     

    $

    (5.9

    )

     

    (16

    )%

    Adjustments:

     

     

     

     

     

     

     

    Severance and long-term compensation charges

    $

    —

     

     

    $

    (0.5

    )

     

     

     

     

    Acquisition and disposition related gain (loss)

     

    (1.1

    )

     

     

    —

     

     

     

     

     

    Total SG&A adjustments

    $

    (1.1

    )

     

    $

    (0.5

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    40.7

     

     

    $

    35.4

     

     

    $

    (5.3

    )

     

    (15

    )%

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    55.6

    %

     

     

    58.7

    %

     

     

    310

     

    bps

    Advertising

     

    2.1

    %

     

     

    3.9

    %

     

     

    180

     

    bps

    Rent

     

    (1.6

    )%

     

     

    (2.1

    )%

     

     

    (50

    )

    bps

    Other

     

    21.6

    %

     

     

    21.5

    %

     

     

    (10

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    77.7

    %

     

     

    82.0

    %

     

     

    430

     

    bps

    Adjustments:

     

     

     

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (1.1

    )%

     

     

     

    Acquisition and disposition related gain (loss)

     

    (1.9

    )%

     

     

    —

    %

     

     

     

     

    Total effect of adjustments

     

    (1.9

    )%

     

     

    (1.1

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    75.8

    %

     

     

    80.9

    %

     

     

    510

     

    bps

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    53.8

     

     

    $

    43.7

     

     

    $

    10.1

     

     

    23

    %

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    71.7

     

    $

    89.4

     

     

    (20

    )%

     

    $

    150.2

     

     

    $

    256.4

     

     

    (41

    )%

    Add: impairment charges

     

    —

     

     

     

    0.2

     

     

     

     

     

    165.9

     

     

     

    1.2

     

     

     

    Segment income (loss)

    $

    71.7

     

     

    $

    89.6

     

     

    (20

    )%

     

    $

    316.1

     

     

    $

    257.6

     

     

    23

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Cyber insurance proceeds

    $

    —

     

     

    $

    (10.0

    )

     

     

     

    $

    (40.0

    )

     

    $

    (10.0

    )

     

     

    Acquisition and disposition related (gain) loss

     

    —

     

     

     

    (3.5

    )

     

     

     

     

    5.5

     

     

     

    (3.5

    )

     

     

    Legal settlements

     

    —

     

     

     

    —

     

     

     

     

     

    0.7

     

     

     

    —

     

     

     

    Storm damage charges

     

    —

     

     

     

    3.2

     

     

     

     

     

    5.0

     

     

     

    8.3

     

     

     

    Long-term compensation charges

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    2.2

     

     

     

    Excess compensation related to CDK outage

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    13.0

     

     

     

    Total pre-tax adjustments

    $

    —

     

     

    $

    (10.3

    )

     

     

     

    $

    (28.8

    )

     

    $

    10.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

     

     

     

     

    Segment income (loss)

    $

    71.7

     

     

    $

    79.3

     

     

    (10

    )%

     

    $

    287.3

     

     

    $

    267.6

     

     

    7

    %

     

    Non-GAAP Reconciliation - EchoPark Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    3.6

     

    $

    (3.9

    )

     

    192

    %

     

    $

    27.9

     

     

    $

    0.8

     

     

    NM

     

    Add: impairment charges

     

    —

     

     

     

    1.3

     

     

     

     

     

    0.2

     

     

     

    2.7

     

     

     

    Segment income (loss)

    $

    3.6

     

     

    $

    (2.6

    )

     

    238

    %

     

    $

    28.1

     

     

    $

    3.5

     

     

    703

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition related (gain) loss

    $

    —

     

     

    $

    0.8

     

     

     

     

    $

    (0.9

    )

     

    $

    (2.1

    )

     

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    (3.0

    )

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    2.8

     

     

     

    Excess compensation related to CDK outage

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    0.4

     

     

     

    Closed store accrued expenses

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    2.1

     

     

     

    Total pre-tax adjustments

    $

    —

     

     

    $

    0.8

     

     

     

     

    $

    (0.9

    )

     

    $

    0.2

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

     

     

     

     

    Segment income (loss)

    $

    3.6

     

     

    $

    (1.8

    )

     

    300

    %

     

    $

    27.2

     

     

    $

    3.7

     

     

    635

    %

     

    Non-GAAP Reconciliation - Powersports Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    (2.0

    )

     

    $

    (3.4

    )

     

    41

    %

     

    $

    (5.3

    )

     

    $

    (1.1

    )

     

    (382

    )%

    Add: impairment charges

     

    —

     

     

     

    —

     

     

     

     

     

    7.6

     

     

     

    —

     

     

     

    Segment income (loss)

    $

    (2.0

    )

     

    $

    (3.4

    )

     

    41

    %

     

    $

    2.3

     

     

    $

    (1.1

    )

     

    309

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition related (gain) loss

    $

    —

     

     

    $

    —

     

     

     

     

    $

    1.1

     

     

    $

    —

     

     

     

    Long-term compensation charges

     

    —

     

     

     

    0.5

     

     

     

     

     

    —

     

     

     

    0.5

     

     

     

    Total pre-tax adjustments

    $

    —

     

     

    $

    0.5

     

     

     

     

    $

    1.1

     

     

    $

    0.5

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

     

     

     

     

    Adjusted segment income (loss)

    $

    (2.0

    )

     

    $

    (2.9

    )

     

    31

    %

     

    $

    3.4

     

     

    $

    (0.6

    )

     

    667

    %

     

    Non-GAAP Reconciliation - Consolidated - Net Income (Loss) and Diluted Earnings (Loss) Per Share

     

     

    Three Months Ended December 31, 2025

     

    Three Months Ended December 31, 2024

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    (In millions, except per share amounts)

    Reported net income (loss), diluted shares, and diluted earnings (loss) per share

    34.4

     

    $

    46.9

     

    $

    1.36

     

    35.2

     

    $

    58.6

     

     

    $

    1.67

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition related (gain) loss

     

     

    $

    —

     

     

     

     

     

     

    $

    (2.7

    )

     

     

    Impairment charges

     

     

     

    —

     

     

     

     

     

     

     

    1.5

     

     

     

    Storm damage charges

     

     

     

    —

     

     

     

     

     

     

     

    3.2

     

     

     

    Severance and long-term compensation charges

     

     

     

    —

     

     

     

     

     

     

     

    0.5

     

     

     

    Cyber insurance proceeds

     

     

     

    —

     

     

     

     

     

     

     

    (10.0

    )

     

     

    Total pre-tax adjustments

     

     

    $

    —

     

     

     

     

     

     

    $

    (7.5

    )

     

     

    Tax effect of above items

     

     

     

    —

     

     

     

     

     

     

     

    2.0

     

     

     

    Non-recurring tax items

     

     

     

    5.3

     

     

     

     

     

     

     

    —

     

     

     

    Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

    34.4

     

     

    $

    52.2

     

     

    $

    1.52

     

     

    35.2

     

     

    $

    53.1

     

     

    $

    1.51

     

     

    Twelve Months Ended December 31, 2025

     

    Twelve Months Ended December 31, 2024

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    (In millions, except per share amounts)

    Reported net income (loss), diluted shares, and diluted earnings (loss) per share

    34.7

     

    $

    118.7

     

     

    $

    3.42

     

    35.0

     

    $

    216.0

     

     

    $

    6.18

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition related (gain) loss

     

     

    $

    5.6

     

     

     

     

     

     

    $

    (5.6

    )

     

     

    Storm damage charges

     

     

     

    5.0

     

     

     

     

     

     

     

    8.3

     

     

     

    Legal settlements

     

     

     

    0.7

     

     

     

     

     

     

     

    —

     

     

     

    Impairment charges

     

     

     

    173.8

     

     

     

     

     

     

     

    3.9

     

     

     

    Loss (gain) on exit of leased dealerships

     

     

     

    —

     

     

     

     

     

     

     

    (3.0

    )

     

     

    Severance and long-term compensation charges

     

     

     

    —

     

     

     

     

     

     

     

    5.5

     

     

     

    Closed store accrued expenses

     

     

     

    —

     

     

     

     

     

     

     

    2.1

     

     

     

    Cyber insurance proceeds

     

     

     

    (40.0

    )

     

     

     

     

     

     

    (10.0

    )

     

     

    Excess compensation related to CDK outage

     

     

     

    —

     

     

     

     

     

     

     

    13.4

     

     

     

    Total pre-tax adjustments

     

     

    $

    145.1

     

     

     

     

     

     

    $

    14.6

     

     

     

    Tax effect of above items

     

     

     

    (39.9

    )

     

     

     

     

     

     

    (3.8

    )

     

     

    Non-recurring tax items

     

     

     

    5.3

     

     

     

     

     

     

     

    (31.0

    )

     

     

    Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

    34.7

     

     

    $

    229.2

     

     

    $

    6.60

     

     

    35.0

     

     

    $

    195.8

     

     

    $

    5.60

     

     

    Non-GAAP Reconciliation - Adjusted EBITDA

     

     

    Three Months Ended December 31, 2025

     

    Three Months Ended December 31, 2024

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports

    Segment

     

    Total

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports

    Segment

     

    Total

     

    (In millions)

    Net income (loss)

     

     

     

     

     

     

    $

    46.9

     

     

     

     

     

     

     

     

    $

    58.6

     

    Provision for income taxes

     

     

     

     

     

     

     

    26.3

     

     

     

     

     

     

     

     

     

    23.5

     

    Income (loss) before taxes

    $

    71.7

     

    $

    3.6

     

    $

    (2.0

    )

     

    $

    73.2

     

    $

    89.4

     

     

    $

    (3.9

    )

     

    $

    (3.4

    )

     

    $

    82.1

     

    Non-floor plan interest (1)

     

    24.8

     

     

     

    0.3

     

     

     

    0.7

     

     

     

    25.8

     

     

     

    27.1

     

     

     

    0.6

     

     

     

    0.7

     

     

     

    28.4

     

    Depreciation and amortization (2)

     

    37.4

     

     

     

    4.9

     

     

     

    1.4

     

     

     

    43.7

     

     

     

    34.2

     

     

     

    5.4

     

     

     

    1.2

     

     

     

    40.8

     

    Stock-based compensation expense

     

    5.8

     

     

     

    —

     

     

     

    —

     

     

     

    5.8

     

     

     

    5.5

     

     

     

    —

     

     

     

    —

     

     

     

    5.5

     

    Impairment charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.2

     

     

     

    1.3

     

     

     

    —

     

     

     

    1.5

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.5

     

     

     

    0.5

     

    Acquisition and disposition-related (gain) loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3.5

    )

     

     

    0.8

     

     

     

    —

     

     

     

    (2.7

    )

    Storm damage charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3.2

     

     

     

    —

     

     

     

    —

     

     

     

    3.2

     

    Cyber insurance proceeds

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (10.0

    )

     

     

    —

     

     

     

    —

     

     

     

    (10.0

    )

    Adjusted EBITDA

    $

    139.7

     

     

    $

    8.8

     

     

    $

    0.1

     

     

    $

    148.5

     

     

    $

    146.1

     

     

    $

    4.2

     

     

    $

    (1.0

    )

     

    $

    149.3

     

     

    Twelve Months Ended December 31, 2025

     

    Twelve Months Ended December 31, 2024

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports

    Segment

     

    Total

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports

    Segment

     

    Total

     

    (In millions)

    Net income (loss)

     

     

     

     

     

     

    $

    118.7

     

     

     

     

     

     

     

     

    $

    216.0

     

    Provision for income taxes

     

     

     

     

     

     

     

    54.1

     

     

     

     

     

     

     

     

     

    40.1

     

    Income (loss) before taxes

    $

    150.2

     

     

    $

    27.9

     

     

    $

    (5.3

    )

     

    $

    172.8

     

     

    $

    256.4

     

     

    $

    0.8

     

     

    $

    (1.1

    )

     

    $

    256.1

     

    Non-floor plan interest (1)

     

    99.1

     

     

     

    1.6

     

     

     

    2.8

     

     

     

    103.5

     

     

     

    107.0

     

     

     

    2.6

     

     

     

    2.6

     

     

     

    112.2

     

    Depreciation and amortization (2)

     

    144.4

     

     

     

    20.4

     

     

     

    5.3

     

     

     

    170.1

     

     

     

    130.0

     

     

     

    21.6

     

     

     

    4.3

     

     

     

    155.9

     

    Stock-based compensation expense

     

    23.1

     

     

     

    —

     

     

     

    —

     

     

     

    23.1

     

     

     

    21.3

     

     

     

    —

     

     

     

    —

     

     

     

    21.3

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3.0

    )

     

     

    —

     

     

     

    (3.0

    )

    Impairment charges

     

    165.9

     

     

     

    0.2

     

     

     

    7.6

     

     

     

    173.8

     

     

     

    1.2

     

     

     

    2.7

     

     

     

    —

     

     

     

    3.9

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.6

     

     

     

    —

     

     

     

    —

     

     

     

    0.6

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2.2

     

     

     

    2.9

     

     

     

    0.5

     

     

     

    5.6

     

    Acquisition and disposition-related (gain) loss

     

    5.5

     

     

     

    (0.9

    )

     

     

    1.1

     

     

     

    5.6

     

     

     

    (3.8

    )

     

     

    (2.5

    )

     

     

    —

     

     

     

    (6.3

    )

    Storm damage charges

     

    5.0

     

     

     

    —

     

     

     

    —

     

     

     

    5.0

     

     

     

    8.3

     

     

     

    —

     

     

     

    —

     

     

     

    8.3

     

    Excess compensation related to CDK outage

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    13.0

     

     

     

    0.4

     

     

     

    —

     

     

     

    13.4

     

    Cyber insurance proceeds

     

    (40.0

    )

     

     

    —

     

     

     

    —

     

     

     

    (40.0

    )

     

     

    (10.0

    )

     

     

    —

     

     

     

    —

     

     

     

    (10.0

    )

    Closed store accrued expenses

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2.1

     

     

     

    —

     

     

     

    2.1

     

    Loss (gain) on legal settlements

     

    0.7

     

     

     

    —

     

     

     

    —

     

     

     

    0.7

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted EBITDA

    $

    553.9

     

     

    $

    49.2

     

     

    $

    11.5

     

     

    $

    614.6

     

     

    $

    526.2

     

     

    $

    27.6

     

     

    $

    6.3

     

     

    $

    560.1

     

    Note: Due to rounding, segment level financial data may not sum to consolidated results.

     

    (1)

    Includes interest expense, other, net in the accompanying consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in (2) below.

    (2)

    Includes the following line items from the accompanying consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium amortization.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260218554758/en/

    Company Contacts

    Investor Inquiries:

    Heath Byrd, Executive Vice President and Chief Financial Officer

    Danny Wieland, Vice President, Investor Relations & Financial Reporting

    [email protected]

    Press Inquiries:

    Sonic Automotive Media Relations

    [email protected]

    Get the next $SAH alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SAH

    DatePrice TargetRatingAnalyst
    3/4/2026Neutral
    BofA Securities
    11/12/2025$71.00Equal Weight
    Barclays
    11/7/2025$82.00Neutral → Buy
    Citigroup
    7/17/2025$82.00Overweight → Equal-Weight
    Stephens
    5/28/2025$76.00Buy
    The Benchmark Company
    4/23/2025$64.00Neutral
    Citigroup
    3/19/2025$100.00 → $93.00Buy
    Needham
    11/22/2024$74.00Neutral → Buy
    Seaport Research Partners
    More analyst ratings

    $SAH
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Rusnak Paul P. bought $5,994,472 worth of SAH (100,000 units at $59.94), increasing direct ownership by 2% to 5,100,000 units (SEC Form 4)

    4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

    2/18/26 6:46:07 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    BofA Securities resumed coverage on Sonic Automotive

    BofA Securities resumed coverage of Sonic Automotive with a rating of Neutral

    3/4/26 8:42:56 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Barclays initiated coverage on Sonic Automotive with a new price target

    Barclays initiated coverage of Sonic Automotive with a rating of Equal Weight and set a new price target of $71.00

    11/12/25 8:58:10 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive upgraded by Citigroup with a new price target

    Citigroup upgraded Sonic Automotive from Neutral to Buy and set a new price target of $82.00

    11/7/25 8:01:21 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Rusnak Paul P. bought $5,994,472 worth of SAH (100,000 units at $59.94), increasing direct ownership by 2% to 5,100,000 units (SEC Form 4)

    4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

    2/18/26 6:46:07 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    EVP and CFO Byrd Heath covered exercise/tax liability with 9,187 shares, decreasing direct ownership by 6% to 148,539 units (SEC Form 4)

    4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

    2/10/26 2:49:17 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    President Dyke Jeff covered exercise/tax liability with 11,725 shares, decreasing direct ownership by 2% to 593,668 units (SEC Form 4)

    4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

    2/10/26 2:47:31 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    SEC Filings

    View All

    SEC Form 10-K filed by Sonic Automotive Inc.

    10-K - SONIC AUTOMOTIVE INC (0001043509) (Filer)

    2/23/26 4:02:36 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - SONIC AUTOMOTIVE INC (0001043509) (Filer)

    2/18/26 8:37:20 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Inc. filed SEC Form 8-K: Leadership Update

    8-K - SONIC AUTOMOTIVE INC (0001043509) (Filer)

    2/13/26 8:04:05 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Sonic Automotive Reports Fourth Quarter and Full Year Financial Results

    Full Year Results Include All-Time Record Annual Revenues of $15.2 Billion, Up 7% from the Prior Year All-Time Record Annual Gross Profit Driven by All-Time Records in Both Fixed Operations and F&I Gross Profit All-Time Record Annual EchoPark and Powersports Segment Income and Adjusted EBITDA* Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we," "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the fourth quarter and fiscal year ended December 31, 2025. Fourth Quarter 2025 Financial Summary Total revenues of $3.9 billion, down 1% year-over-year; fourth quarter record total gross profit of $598.7 mill

    2/18/26 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Schedules Release of Fourth Quarter and Full Year 2025 Financial Results

    Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), one of the nation's largest automotive retailers, today announced it will release fiscal 2025 fourth quarter and full year financial results on Wednesday, February 18, 2026 by 7:00 A.M. (Eastern). Senior management will hold a conference call later that morning at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning the morning of the conference call on the Company's website at ir.sonicautomotive.com. To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. To dial in t

    1/21/26 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Gabelli Funds to Host 49th Annual Automotive Symposium at The Encore at Wynn, Las Vegas, Nevada

    GREENWICH, Conn., Oct. 28, 2025 (GLOBE NEWSWIRE) -- Gabelli Funds will host its 49th Annual Automotive Symposium on November 3rd and 4th, 2025 at the Encore at Wynn in Las Vegas, Nevada. This two-day symposium will feature presentations by senior management of leading automotive and trucking companies, with a lineup that allows investors to understand the ever-changing dynamics within the automotive industry. Discussions will cover a variety of topics, including the potential effect of tariffs, vehicle affordability, car complexity and the shift to autonomous vehicles, aftermarket resilience, and more. Attendees will also have the opportunity to meet with management in a one-on-one settin

    10/28/25 8:00:00 AM ET
    $AAP
    $AN
    $AZO
    Auto & Home Supply Stores
    Consumer Discretionary
    Retail-Auto Dealers and Gas Stations
    Auto Parts:O.E.M.

    $SAH
    Leadership Updates

    Live Leadership Updates

    View All

    Sonic Automotive Announces First Motorcycle Sale at the New Sturgis Harley-Davidson Dealership in Historic Downtown Sturgis, South Dakota

    The dealership is announcing an inaugural Founders Club in celebration of its grand opening and to welcome in the 85th Annual Sturgis Rally Sonic Automotive, Inc. ("Sonic'' or the "Company") ((SAH), a Fortune 300 Company and one of the nation's largest automotive and powersports retailers, today announced the first motorcycle sale at its all-new Sturgis Harley-Davidson dealership located in the heart of downtown Sturgis, South Dakota. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250520529498/en/Dan Ostermann from Keystone, South Dakota, with his 2024 Harley-Davidson® CVO Pan America®, Tim Sutherland, Sales Manager, Sturgis Ha

    5/20/25 6:55:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Announces Retirement of Rachel Richards and Promotion of Dino Bernacchi to Chief Marketing Officer

    Rachel Richards Retires After a Distinguished 40-Year Career in the Automotive Industry Sonic Automotive, Inc. ("Sonic'' or the "Company") ((SAH), a Fortune 500 Company and one of the nation's largest automotive and powersports retailers, today announced the retirement of Rachel Richards as the company's Chief Marketing Officer (CMO). Dino Bernacchi will be promoted to Chief Marketing Officer of the company effective May 1, 2024. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240430693488/en/Rachel Richards, Sonic Automotive, Inc. (Photo: Business Wire) Rachel Richards joined Sonic Automotive in 2006 as the company's Vice Pres

    4/30/24 6:55:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Names Stephen Carvelli as Chief Technology Officer

    Carvelli Appointed as First CTO of Sonic Automotive and EchoPark Automotive Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), a Fortune 500 company and one of the nation's largest automotive retailers, today announced the appointment of Stephen Carvelli as Chief Technology Officer of Sonic Automotive and EchoPark Automotive, a subsidiary of Sonic Automotive. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220322005129/en/Stephen Carvelli CTO, Sonic Automotive (Photo: Business Wire) Carvelli joins the company after most recently serving as the Vice President of Software Development Engineering for Com

    3/22/22 6:55:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    Financials

    Live finance-specific insights

    View All

    Sonic Automotive Reports Fourth Quarter and Full Year Financial Results

    Full Year Results Include All-Time Record Annual Revenues of $15.2 Billion, Up 7% from the Prior Year All-Time Record Annual Gross Profit Driven by All-Time Records in Both Fixed Operations and F&I Gross Profit All-Time Record Annual EchoPark and Powersports Segment Income and Adjusted EBITDA* Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we," "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the fourth quarter and fiscal year ended December 31, 2025. Fourth Quarter 2025 Financial Summary Total revenues of $3.9 billion, down 1% year-over-year; fourth quarter record total gross profit of $598.7 mill

    2/18/26 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Schedules Release of Fourth Quarter and Full Year 2025 Financial Results

    Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), one of the nation's largest automotive retailers, today announced it will release fiscal 2025 fourth quarter and full year financial results on Wednesday, February 18, 2026 by 7:00 A.M. (Eastern). Senior management will hold a conference call later that morning at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning the morning of the conference call on the Company's website at ir.sonicautomotive.com. To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. To dial in t

    1/21/26 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Sonic Automotive Reports Third Quarter 2025 Financial Results

    Sonic Reports All-Time Record Quarterly Consolidated Revenues and Gross Profit Sonic's Powersports Segment Achieved All-Time Record Quarterly Revenues and Adjusted EBITDA* Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we" "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the third quarter ended September 30, 2025. Third Quarter 2025 Financial Summary All-time record quarterly total revenues of $4.0 billion, up 14% year-over-year; all-time record quarterly total gross profit of $615.5 million, up 13% year-over-year Reported net income in the third quarter was $46.8 million, down 37% year-over-year

    10/23/25 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $SAH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

    SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

    2/13/24 5:14:04 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

    SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

    2/9/24 9:59:04 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

    SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

    2/10/23 2:42:26 PM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary