• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Summit Midstream Corporation Reports Fourth Quarter and Full-Year 2024 Financial and Operating Results & Provides Full-Year 2025 Guidance

    3/10/25 4:30:00 PM ET
    $SMC
    Natural Gas Distribution
    Utilities
    Get the next $SMC alert in real time by email

    HOUSTON, March 10, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE: SMC) ("Summit", "SMC" or the "Company") announced today its financial and operating results for fourth quarter and full-year 2024 and provided full-year 2025 financial guidance.

    Summit Midstream Partners Logo. (PRNewsFoto/Summit Midstream Partners)

    Highlights

    • Fourth quarter 2024 net loss of $24.8 million, adjusted EBITDA of $46.2 million, cash flow available for distributions ("Distributable Cash Flow" or "DCF") of $22.1 million and free cash flow ("FCF") of $6.6 million
    • Reduced total leverage to 3.9x1 at year-end 2024
    • Successfully closed value- and credit-accretive acquisition of Tall Oak Midstream III
    • Connected 23 wells during the fourth quarter, resulting in 156 wells connected in 2024
    • Active customer base with over 100 DUCs behind our systems and 125 to 185 wells expected in 2025
    • Closed the value- and credit-accretive bolt on acquisition of Moonrise Midstream in the DJ Basin on March 10, 2025
    • Reinstated cash dividend on the Series A Preferred Stock beginning March 15, 2025
    • Provided 2025 full-year financial guidance range2 of $245 million to $280 million in adjusted EBITDA and total capital expenditures of $65 million to $75 million

    Management Commentary

    Heath Deneke, President, Chief Executive Officer and Chairman, commented, "2024 was an eventful and pivotal year for Summit. We executed on several key strategic milestones, including the sale of our Northeast business that accelerated de-levering and created additional financial flexibility with the refinancing of an upsized $500 million credit facility and new Second Lien Secured notes. With the support of our unitholders, we then successfully converted the Company from an MLP to a Corporation which expanded our investor base and significantly increased our trading liquidity. In December, we closed on the value- and credit-accretive acquisition of Tall Oak Midstream in the Arkoma, which increased the company's natural gas exposure in a supply basin that is very well positioned to help meet growing Gulf Coast natural gas demand. The transaction also further enhanced the balance sheet and helped drive leverage down to 3.9x as of year-end 2024. Our operational and financial results in 2024 remained in line with expectations, driven by steady well connections, active producer engagement, and continued optimization of our asset base. As we look ahead to 2025, Summit is well positioned to continue to execute on its corporate strategy with a strong balance sheet and ample liquidity to continue advancing our growth initiatives and maximizing value for our shareholders. The recently announced bolt-on acquisition of the Moonrise gathering and processing system in the DJ Basin is another example of Summit executing on its strategy to consolidate synergistic and high free cash flow generating assets around our operating footprint. The Moonrise transaction is both value- and credit- accretive and importantly expands our operational capacity and flexibility to help meet the volumetric growth we are expecting in the coming years from our existing customer base in the DJ Basin. At the mid-point of our 2025 financial guidance range we expect to generate over $260 million in adjusted EBITDA which translates to more than $100 million of levered free cash flow, after growth and maintenance capital expenditures, that we plan to utilize to continue to de-lever the balance sheet towards our long term 3.5x leverage target.  Additionally, we approved paying the quarterly Series A corporate preferred dividend in cash beginning on March 15, 2025, a necessary first step as we continue to work towards our plans to resume a common stock dividend for our shareholders in the future."

    ____________________

    1 As of 12/31/2024, pro forma to the Tall Oak Midstream III transaction & the $250 million Second Lien add-on executed in Jan-2025. Excludes the potential earnout liability in connection with the Tall Oak Acquisition.

    2 SMC's 2025 full-year guidance includes expected financial results associated with the Moonrise acquisition.

    Fourth Quarter 2024 Business Highlights

    SMC's average daily natural gas throughput on its wholly owned operated systems increased 10.5% to 737 MMcf/d, while liquids volumes declined 2.9% to 68 Mbbl/d, relative to the third quarter of 2024. Double E pipeline transported average 613 MMcf/d and contributed $7.8 million in adjusted EBITDA, net to SMC, for the fourth quarter of 2024.

    Natural gas price-driven segments:

    • Natural gas price-driven segments generated $24.6 million in combined segment adjusted EBITDA, a 22.5% increase relative to the third quarter and combined capital expenditures of $0.7 million in the fourth quarter of 2024.
    • Mid-Con segment adjusted EBITDA totaled $12.8 million, an increase of $5.6 million relative to the third quarter of 2024, primarily due the acquisition of Tall Oak Midstream III that closed in December 2024 and an increase in volume throughput. Volume throughput on the system increased by 29% primarily due to incremental volume throughput from the Tall Oak assets, 27 new well connections in 2024 from our anchor customer in the Barnett, and the resumption of production that was temporarily shut-in in the Barnett. Currently, that Barnett customer has resumed flowing all its previously shut-in volume to-date in 2025. There are currently two rigs running, including one in the Barnett and one in the Arkoma, with 15 DUCs behind the system.
    • Piceance segment adjusted EBITDA totaled $11.8 million, a decrease of $1.0 million from the third quarter of 2024, primarily due to a 2.5% decrease in volume throughput, an increase in operating expenses and no new wells connected to the system during the quarter.

    Oil price-driven segments:

    • Oil price-driven segments generated $31.0 million of combined segment adjusted EBITDA, representing a 6.9% decrease relative to the third quarter of 2024, and had combined capital expenditures of $14.9 million.
    • Rockies segment adjusted EBITDA totaled $23.2 million, a decrease of $1.6 million relative to the third quarter of 2024, primarily due to a 2.9% decrease in liquids volume throughput and lower freshwater sales, partially offset by a 2.3% increase in natural gas volume throughput. There were 23 new wells connected during the quarter, including six in the DJ Basin and 17 in the Williston Basin, all of which came online in December 2024, resulting in limited contribution to volume or adjusted EBITDA during the fourth quarter. There are currently three rigs running and approximately 98 DUCs behind the systems.
    • Permian segment adjusted EBITDA totaled $7.8 million, a decrease of $0.7 million from the third quarter of 2024, primarily due to a 7.2% decrease in volumes shipped on the Double E Pipeline leading to a decrease in proportionate adjusted EBITDA from our Double E joint venture.

    The following table presents average daily throughput by reportable segment for the periods indicated:



    Three Months Ended December 31,



    Year Ended December 31,



    2024



    2023



    2024



    2023

    Average daily throughput (MMcf/d):















    Northeast (1)

    —



    794



    202



    692

    Rockies

    131



    126



    128



    113

    Piceance

    277



    317



    291



    304

    Mid-Con

    329



    182



    241



    183

    Aggregate average daily throughput

    737



    1,419



    862



    1,292

















    Average daily throughput (Mbbl/d):















    Rockies

    68



    81



    72



    78

    Aggregate average daily throughput

    68



    81



    72



    78

















    Ohio Gathering average daily throughput

    (MMcf/d) (2)

    —



    826



    212



    779

















    Double E average daily throughput (MMcf/d) (3)

    613



    386



    573



    305

    __________

    (1)

    Exclusive of Ohio Gathering due to equity method accounting.

    (2)

    Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.

    (3)

    Gross basis, represents 100% of volume throughput for Double E.

    The following table presents adjusted EBITDA by reportable segment for the periods indicated:



    Three Months Ended December 31,



    Year Ended December 31,



    2024



    2023



    2024



    2023



    (In thousands)



    (In thousands)

    Reportable segment adjusted EBITDA (1):















    Northeast (2)

    $                —



    $        28,443



    $        30,634



    $        94,249

    Rockies

    23,245



    22,404



    93,827



    87,390

    Permian (3)

    7,793



    7,924



    31,227



    24,207

    Piceance

    11,792



    16,109



    52,704



    59,749

    Mid-Con

    12,847



    5,791



    30,645



    26,171

    Total

    $         55,677



    $        80,671



    $       239,037



    $       291,766

    Less:  Corporate and Other (4)

    9,498



    5,655



    34,413



    24,922

    Adjusted EBITDA (5)

    $         46,179



    $        75,016



    $       204,624



    $       266,844

    __________

    (1)

    Segment adjusted EBITDA is a non-GAAP financial measure. We define segment adjusted EBITDA as total revenues less total costs and expenses, plus (i) other income (excluding interest income), (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to minimum volume commitments ("MVC") shortfall payments, (v) adjustments related to capital reimbursement activity, (vi) unit-based and noncash compensation, (vii) impairments and (viii) other noncash expenses or losses, less other noncash income or gains.

    (2)

    Includes our proportional share of adjusted EBITDA for Ohio Gathering. Summit records financial results of its investment in Ohio Gathering on a one-month lag and is based on the financial information available to us during the reporting period. With the divestiture of Ohio Gathering in March 2024, proportional adjusted EBITDA includes financial results from December 1, 2023 through March 22, 2024. We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest during the respective period.

    (3)

    Includes our proportional share of adjusted EBITDA for Double E. We define proportional adjusted EBITDA for our equity method investees as the product of total revenues less total expenses, excluding impairments and other noncash income or expense items; multiplied by our ownership interest during the respective period.

    (4)

    Corporate and Other represents those results that are not specifically attributable to a reportable segment or that have not been allocated to our reportable segments, including certain general and administrative expense items and transaction costs.

    (5)

    Adjusted EBITDA is a non-GAAP financial measure.

    Capital Expenditures

    Capital expenditures totaled $15.8 million in the fourth quarter of 2024, inclusive of maintenance capital expenditures of $4.3 million. Capital expenditures in the fourth quarter of 2024 were primarily related to pad connections and the previously announced optimization project in the Rockies segment.





    Year Ended December 31,





    2024



    2023





    (In thousands)

    Cash paid for capital expenditures (1):









    Northeast



    $           2,980



    $           4,695

    Rockies



    44,092



    54,969

    Permian



    —



    —

    Piceance



    2,361



    4,544

    Mid-Con



    1,312



    186

    Total reportable segment capital expenditures



    $         50,745



    $         64,394

    Corporate and Other



    2,866



    4,511

    Total cash paid for capital expenditures



    $         53,611



    $         68,905

    __________

    (1)

    Excludes cash paid for capital expenditures by Ohio Gathering and Double E due to equity method accounting.

    2025 Guidance

    SMC is releasing guidance for 2025, which is summarized in the table below. These projections are subject to risks and uncertainties as described in the "Forward-Looking Statements" section at the end of this release. These projections are also inclusive of a partial year contribution from Moonrise Midstream that closed on March 10, 2025.

    Our guidance range is anchored by recent drilling and completion schedules provided by our customers and is reflective of the current commodity price environment. We have taken a consistent approach to our 2025 guidance range that we did with our 2024 guidance range. If our producer customers hit their production targets and timing of planned well connects, we would expect to be near the high end of our 2025 guidance range. The midpoint of our guidance range reflects a conservative, yet appropriate, level of risking to the most recent drill schedules and volume forecasts provided by our customers. The low end of our guidance range reflects additional delays to customer drilling and completion schedules and planned well connects.

    We expect approximately 125 to 185 well connections in 2025. Of the expected well connections in 2025, approximately 25% are natural gas-oriented wells and approximately 75% are crude oil-oriented wells. Customers are currently running five rigs behind our systems, with more than 100 DUCs, providing line of sight to the 2025 estimated well connections and associated volume growth.

    We expect our natural gas gathering system throughput to range from 900 MMcf/d to 965 MMcf/d. Double E existing take-or-pay contracts of 1,020 MMcf/d will contractually increase to 1,090 MMcf/d beginning in May 2024. Liquids volumes are expected to range from 65 Mbbl/d to 75 Mbbl/d.

    The midpoint of our guidance range assumes strip commodity prices as of February 6, 2025 and the high- and low-end sensitizes those prices by plus and minus 10%, respectively.

    Adjusted EBITDA is expected to range from $245 million to $280 million. Our 2025 capital expenditure guidance of $65 million to $75 million, excluding Double E, includes capital reimbursements related to specific development projects with certain customers. Our full year 2025 growth capex guidance range is primarily related to new pad connections in the Rockies and Mid-Con segments and integration capital related to the acquisition of Tall Oak Midstream and Moonrise Midstream. Included in this range is approximately $15 million to $20 million of maintenance capex. Double E capital expenditures for 2025 are expected to be approximately $5 million, net to SMC, primarily related to a new plant connection. Summit's capital efficient operations are expected to generate a significant amount of free cash flow in 2025 resulting in further debt reduction and improved financial metrics.

    ($ in millions)







    2025 Guidance Range









    Low



    High

    Well Connections













    Piceance







    —



    —

    Mid-Con







    30



    45

    Rockies







    95



    140

    Total







    125



    185















    Natural Gas Throughput (MMcf/d)









    Piceance



    245



    255

    Mid-Con



    510



    550

    Rockies



    145



    160

    Total



    900



    965















    Rockies Liquids Throughput (Mbbl/d)



    65



    75

    Double E Natural Gas Throughput (MMcf/d, gross)



    700



    700















    Adjusted EBITDA









    Piceance



    $40



    $40

    Mid-Con



    105



    115

    Permian



    35



    35

    Rockies



    100



    125

    Unallocated G&A, Other



    (35)



    (35)

    Total



    $245



    $280















    Capital Expenditures













    Growth







    $50



    $55

    Maintenance







    15



    20

    Total







    $65



    $75















    Investment in Double E equity method investee



    $5



    $5

    Capital & Liquidity

    As of December 31, 2024, SMC had $22.8 million in unrestricted cash on hand and $305 million drawn under its $500 million ABL Revolver with $194.2 million of borrowing availability, after accounting for $0.8 million of issued, but undrawn letters of credit. Subsequent to quarter end, SMC executed a $250 million add-on to its existing 8.625% Senior Secured Second Lien Notes due 2029 at 103.375% of par, with proceeds used to repay a portion of the outstanding borrowings under the ABL Revolver. After giving effect to the transaction, SMC had $55.0 million drawn under its $500 million ABL Revolver with $444.2 million of borrowing availability, after accounting for $0.8 million of issued, but undrawn letters of credit. As of December 31, 2024, SMC's gross availability based on the borrowing base calculation in the credit agreement was $532 million, which is $32 million greater than the $500 million of lender commitments to the ABL Revolver. As of December 31, 2024 and including the pro forma impacts of the additional 2029 Secured Notes and Moonrise acquisition, SMC was in compliance with all financial covenants, including interest coverage of 2.8x relative to a minimum interest coverage covenant of 2.0x and first lien leverage ratio of 0.4x relative to a maximum first lien leverage ratio of 2.5x. As of December 31, 2024, SMC reported a total leverage ratio of approximately 3.9x, excluding the potential earnout liability in connection with the Tall Oak Acquisition.

    As of December 31, 2024, the Permian Transmission Credit Facility balance was $129.3 million, a reduction of $4.0 million relative to the September 30, 2024 balance of $133.3 million due to scheduled mandatory amortization. Summit Midstream Permian has $2.5 million of cash-on-hand as of December 31, 2024. The Permian Transmission Term Loan remains non-recourse to SMC.

    MVC Shortfall Payments

    SMC billed its customers $5.4 million in the fourth quarter of 2024 related to MVC shortfalls. For those customers that do not have MVC shortfall credit banking mechanisms in their gathering agreements, the MVC shortfall payments are accounted for as gathering revenue in the period in which they are earned. In the fourth quarter of 2024, SMC recognized $5.4 million of gathering revenue associated with MVC shortfall payments. SMC had no adjustments to MVC shortfall payments in the fourth quarter of 2024. SMC's MVC shortfall payment mechanisms contributed $5.4 million of total adjusted EBITDA in the fourth quarter of 2024.



    Three Months Ended December 31, 2024



    MVC Billings



    Gathering

    revenue



    Adjustments

    to MVC

    shortfall

    payments



    Net impact

    to adjusted

    EBITDA



    (In thousands)

    Net change in deferred revenue related to MVC

       shortfall payments:















    Piceance Basin

    $             —



    $             —



    $            —



    $            —

    Total net change

    $             —



    $             —



    $            —



    $            —

















    MVC shortfall payment adjustments:















    Rockies

    $          458



    $          458



    $            —



    $         458

    Piceance

    4,985



    4,985



    —



    4,985

    Northeast

    —



    —



    —



    —

    Mid-Con

    —



    —



    —



    —

    Total MVC shortfall payment adjustments

    $        5,443



    $        5,443



    $            —



    $       5,443

















    Total (1)

    $        5,443



    $        5,443



    $            —



    $       5,443

    __________

    (1)

    Exclusive of Ohio Gathering and Double E due to equity method accounting.

     



    Year Ended December 31, 2024



    MVC Billings



    Gathering

    revenue



    Adjustments

    to MVC

    shortfall

    payments



    Net impact

    to adjusted

    EBITDA



    (In thousands)

    Net change in deferred revenue related to MVC

       shortfall payments:















    Piceance Basin

    $             —



    $             —



    $            —



    $            —

    Total net change

    $             —



    $             —



    $            —



    $            —

















    MVC shortfall payment adjustments:















    Rockies

    $        2,085



    $        2,085



    $        (529)



    $       1,556

    Piceance

    19,707



    19,707



    —



    $     19,707

    Northeast

    2,288



    2,288



    —



    $       2,288

    Mid-Con

    40



    40



    —



    $           40

    Total MVC shortfall payment adjustments

    $      24,120



    $      24,120



    $        (529)



    $     23,591

















    Total (1)

    $      24,120



    $      24,120



    $        (529)



    $     23,591

    __________

    (1)

    Exclusive of Ohio Gathering and Double E due to equity method accounting.

    Quarterly Dividend 

    The board of directors of Summit Midstream Corporation continued to suspend cash dividends payable on its common stock for the period ended December 31, 2024. The board of directors of Summit Midstream Corporation reinstated cash dividends on its Series A fixed-to-floating rate cumulative redeemable perpetual preferred shares (the "Series A Preferred Stock") for the period ended March 14, 2025. The dividend will be paid on March 15, 2025. All unpaid dividends on the Series A Preferred Stock from prior periods remain accrued.

    Fourth Quarter 2024 Earnings Call Information

    SMC will host a conference call at 10:00 a.m. Eastern on March 11, 2025, to discuss its quarterly operating and financial results. The call can be accessed via teleconference at:  Q4 2024 Summit Midstream Corporation Earnings Conference Call (https://register.vevent.com/register/BIeaabb92b8f374b959ff8248ff80d2df0). Once registration is completed, participants will receive a dial-in number along with a personalized PIN to access the call. While not required, it is recommended that participants join 10 minutes prior to the event start. The conference call, live webcast and archive of the call can be accessed through the Investors section of SMC's website at www.summitmidstream.com.

    Use of Non-GAAP Financial Measures

    We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA, segment adjusted EBITDA, Distributable Cash Flow, and Free Cash Flow, non-GAAP financial measures.

    Adjusted EBITDA

    We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, income tax benefit, income (loss) from equity method investees and other noncash income or gains. Because adjusted EBITDA may be defined differently by other entities in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other entities, thereby diminishing its utility.

    Management uses adjusted EBITDA in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that adjusted EBITDA may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.

    Adjusted EBITDA is used as a supplemental financial measure to assess:

    • the ability of our assets to generate cash sufficient to make future potential cash dividends and support our indebtedness;
    • the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
    • our operating performance and return on capital as compared to those of other entities in the midstream energy sector, without regard to financing or capital structure;
    • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities; and
    • the financial performance of our assets without regard to (i) income or loss from equity method investees, (ii) the impact of the timing of MVC shortfall payments under our gathering agreements or (iii) the timing of impairments or other income or expense items that we characterize as unrepresentative of our ongoing operations.

    Adjusted EBITDA has limitations as an analytical tool and investors should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example:

    • certain items excluded from adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as an entity's cost of capital and tax structure;
    • adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
    • adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
    • although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements.

    We compensate for the limitations of adjusted EBITDA as an analytical tool by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process.

    Distributable Cash Flow

    We define Distributable Cash Flow as adjusted EBITDA, as defined above, less cash interest paid, cash paid for taxes, net interest expense accrued and paid on the senior notes, and maintenance capital expenditures.

    Free Cash Flow

    We define free cash flow as distributable cash flow attributable to common and preferred shareholders less growth capital expenditures, less investments in equity method investees, less dividends to common and preferred shareholders. Free cash flow excludes proceeds from asset sales and cash consideration paid for acquisitions. 

    We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.

    About Summit Midstream Corporation

    SMC is a value-driven corporation focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMC provides natural gas, crude oil and produced water gathering, processing and transportation services pursuant to primarily long-term, fee-based agreements with customers and counterparties in five unconventional resource basins: (i) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (ii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iii) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; (iv) the Arkoma Basin, which includes the Woodford and Caney shale formations in Oklahoma; and (v) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMC has an equity method investment in Double E Pipeline, LLC, which provides interstate natural gas transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMC is headquartered in Houston, Texas.

    Forward-Looking Statements

    This press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would" and "could," including, but not limited to, statements regarding the Issuer's plans to issue the Additional Notes, the expected timing of the closing of the Offering, the intended use of the net proceeds therefrom and other aspects of the Offering and the Additional Notes. In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies and possible actions taken by SMC or its subsidiaries are also forward-looking statements. Forward-looking statements also contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMC's actual results in future periods to differ materially from anticipated or projected results. An extensive list of specific material risks and uncertainties affecting SMC is contained in its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, which the Company filed with the Securities and Exchange Commission (the "SEC") on November 12, 2024, as amended and updated from time to time, including by the Company's Current Report on Form 8-K filed with the SEC on January 7, 2025. Any forward-looking statements in this press release are made as of the date of this press release and SMC undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.

     

    SUMMIT MIDSTREAM CORPORATION AND SUBSIDIARIES

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS





    December 31,

    2024



    December 31,

    2023



    (In thousands)

    ASSETS







    Cash and cash equivalents

    $            22,822



    $            14,044

    Restricted cash

    2,377



    2,601

    Accounts receivable

    77,058



    76,275

    Other current assets

    16,014



    5,502

    Total current assets

    118,271



    98,422

    Property, plant and equipment, net

    1,785,029



    1,698,585

    Intangible assets, net

    154,279



    175,592

    Investment in equity method investees

    269,561



    486,434

    Other noncurrent assets

    32,344



    35,165

    TOTAL ASSETS

    $      2,359,484



    $      2,494,198









    LIABILITIES AND CAPITAL







    Trade accounts payable

    $            25,162



    $            22,714

    Accrued expenses

    38,176



    32,377

    Deferred revenue

    9,595



    10,196

    Ad valorem taxes payable

    9,544



    8,543

    Accrued compensation and employee benefits

    11,222



    6,815

    Accrued interest

    21,711



    19,298

    Accrued environmental remediation

    1,430



    1,483

    Accrued settlement payable

    6,667



    6,667

    Current portion of long-term debt

    16,580



    15,524

    Other current liabilities

    34,714



    10,395

    Total current liabilities

    174,801



    134,012

    Deferred tax liabilities

    63,326



    1,425

    Long-term debt, net

    976,995



    1,455,166

    Noncurrent deferred revenue

    25,373



    30,085

    Noncurrent accrued environmental remediation

    768



    1,454

    Other noncurrent liabilities

    20,150



    28,841

    TOTAL LIABILITIES

    1,261,413



    1,650,983

    Commitments and contingencies















    Mezzanine Equity







    Subsidiary Series A Preferred Units

    132,946



    124,652

    Equity







    Series A Preferred Units

    —



    96,893

    Common limited partner capital

    —



    621,670

    Series A Preferred Shares

    110,230



    —

    Common Stock, $0.01 par value

    106



    —

    Class B Common Stock, $0.01 par value

    75



    —

    Additional paid-in capital

    540,714



    —

    Accumulated deficit

    (183,333)



    —

    Total Company stockholders' equity

    467,792



    718,563

    Noncontrolling interest

    497,333



    —

    Total Equity

    965,125



    718,563

    TOTAL LIABILITIES AND CAPITAL

    $      2,359,484



    $      2,494,198

     

    SUMMIT MIDSTREAM CORPORATION AND SUBSIDIARIES

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023



    (In thousands, except per-share amounts)

    Revenues:















    Gathering services and related fees

    $      49,633



    $      67,731



    $    200,844



    $    248,223

    Natural gas, NGLs and condensate sales

    49,733



    48,889



    195,027



    179,254

    Other revenues

    7,652



    10,698



    33,748



    31,426

    Total revenues

    107,018



    127,318



    429,619



    458,903

    Costs and expenses:















    Cost of natural gas and NGLs

    26,949



    34,495



    114,996



    112,462

    Operation and maintenance

    28,043



    25,450



    100,968



    100,741

    General and administrative

    14,194



    10,238



    55,562



    42,135

    Depreciation and amortization

    25,323



    32,030



    100,647



    122,764

    Transaction costs

    17,800



    325



    30,956



    1,251

    Acquisition integration costs

    125



    258



    165



    2,654

    (Gain) loss on asset sales, net

    —



    (77)



    1



    (260)

    Long-lived asset impairment

    324



    85



    68,260



    540

    Total costs and expenses

    112,758



    102,804



    471,555



    382,287

    Other income, net

    1,404



    118



    4,188



    865

    Gain (loss) on interest rate swaps

    3,191



    (3,021)



    4,127



    1,830

    Gain (loss) sale of business

    (151)



    (2)



    82,187



    (47)

    Gain on sale of equity method investment

    —



    —



    126,261



    —

    Interest expense

    (20,431)



    (36,818)



    (115,446)



    (140,784)

    Loss on early extinguishment of debt

    (2,876)



    (10,934)



    (50,075)



    (10,934)

    Income from equity method investees

    4,369



    11,527



    24,197



    33,829

    Income (loss) before income taxes

    (20,234)



    (14,616)



    33,503



    (38,625)

    Income tax expense

    (4,549)



    (502)



    (146,678)



    (322)

    Net loss

    $     (24,783)



    $     (15,118)



    $   (113,175)



    $     (38,947)

















    Net loss per share















    Common stock – basic

    $        (2.40)



    $        (2.12)



    $      (12.78)



    $        (6.11)

    Common stock – diluted

    $        (2.40)



    $        (2.12)



    $      (12.78)



    $        (6.11)

















    Weighted-average number of shares outstanding:















    Common stock – basic

    10,652



    10,376



    10,600



    10,334

    Common stock – diluted

    10,652



    10,376



    10,600



    10,334

     

    SUMMIT MIDSTREAM CORPORATION AND SUBSIDIARIES

    UNAUDITED OTHER FINANCIAL AND OPERATING DATA





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023



    (In thousands)

    Other financial data:















    Net loss

    $     (24,783)



    $     (15,118)



    $   (113,175)



    $     (38,947)

    Net cash provided by operating activities

    21,647



    16,147



    61,771



    126,906

    Capital expenditures

    15,750



    19,042



    53,611



    68,905

    Contributions to equity method investees

    2,449



    —



    3,880



    3,500

    Adjusted EBITDA

    46,179



    75,016



    204,624



    266,844

    Cash flow available for distributions (1)

    22,143



    37,817



    88,652



    125,603

    Free Cash Flow

    6,570



    20,436



    36,321



    59,042

    Distributions (2)

    n/a



    n/a



    n/a



    n/a

















    Operating data:















    Aggregate average daily throughput – natural gas (MMcf/d)

    737



    1,419



    862



    1,292

    Aggregate average daily throughput – liquids (Mbbl/d)

    68



    81



    72



    78

















    Ohio Gathering average daily throughput (MMcf/d) (3)

    —



    826



    212



    779

    Double E average daily throughput (MMcf/d) (4)

    613



    386



    573



    305

    __________

    (1)

    Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.

    (2)

    Represents dividends declared and ultimately paid or expected to be paid to preferred and common shareholders in respect of a given period. On May 3, 2020, the board of directors of SMLP's general partner announced an immediate suspension of the cash distributions payable on its preferred and common units. Excludes distributions paid on the Subsidiary Series A Preferred Units issued at Summit Permian Transmission Holdco, LLC. On February 28, 2025, the board of directors of Summit Midstream Corporation announced that the Board of Directors declared a quarterly cash dividend on its Series A Preferred Stock for the period ended March 14, 2025.

    (3)

    Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.

    (4)

    Gross basis, represents 100% of volume throughput for Double E.

     

    SUMMIT MIDSTREAM CORPORATION AND SUBSIDIARIES

    UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023



    (In thousands)

    Reconciliations of net income to adjusted

        EBITDA and Distributable Cash Flow:















    Net loss

    $     (24,783)



    $     (15,118)



    $   (113,175)



    $     (38,947)

    Add:















    Interest expense

    20,431



    36,818



    115,446



    140,784

    Income tax expense

    4,549



    502



    146,678



    322

    Depreciation and amortization (1)

    25,557



    32,264



    101,585



    123,702

    Proportional adjusted EBITDA for equity method investees (2)

    6,936



    18,415



    42,038



    61,070

    Adjustments related to capital reimbursement activity (3)

    (1,975)



    (3,096)



    (9,909)



    (9,874)

    Unit-based and noncash compensation

    1,863



    1,408



    8,561



    6,566

    Loss on early extinguishment of debt

    2,876



    10,934



    50,075



    10,934

    (Gain) loss on asset sales, net

    —



    (77)



    1



    (260)

    Long-lived asset impairment

    324



    85



    68,260



    540

    (Gain) loss on interest rate swaps

    (3,191)



    3,021



    (4,127)



    (1,830)

    (Gain) loss on sale of business

    151



    2



    (82,187)



    47

    Gain on sale of equity method investment

    —



    —



    (126,261)



    —

    Other, net (4)

    17,809



    1,385



    31,835



    7,619

    Less:















    Income from equity method investees

    4,369



    11,527



    24,197



    33,829

    Adjusted EBITDA

    $      46,178



    $      75,016



    $    204,623



    $    266,844

    Less:















    Cash interest paid

    12,371



    54,273



    101,779



    127,022

    Cash paid for taxes

    —



    —



    22



    15

    Senior notes interest adjustment (5)

    7,410



    (20,363)



    2,497



    1,847

    Maintenance capital expenditures

    4,254



    3,289



    11,673



    12,357

      Cash flow available for distributions (6)

    $      22,143



    $      37,817



    $      88,652



    $    125,603

    Less:















      Growth capital expenditures

    11,496



    15,753



    41,938



    56,548

      Investment in equity method investee

    2,449



    —



    3,880



    3,500

      Distributions on Subsidiary Series A Preferred Units

    1,628



    1,628



    6,513



    6,513

      Free Cash Flow

    $        6,570



    $      20,436



    $      36,321



    $      59,042

    _________

    (1)

    Includes the amortization expense associated with our favorable gas gathering contracts as reported in other revenues.

    (2)

    Reflects our proportionate share of Double E and Ohio Gathering adjusted EBITDA. Summit records financial results of its investment in Ohio Gathering on a one-month lag and is based on the financial information available to us during the reporting period. With the divestiture of Ohio Gathering in March 2024, proportional adjusted EBITDA includes financial results from December 1, 2023 through March 22, 2024.

    (3)

    Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers.

    (4)

    Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the year ended December 31, 2024, the amount includes $35.4 million in transaction costs and $4.6 million of interest income. For the year ended December 31, 2023, the amount includes the amount includes $3.8 million in transaction costs, $2.6 million of acquisition integration costs, and $1.6 million of severance expenses.

    (5)

    Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the 2025 Notes was paid in cash semi-annually in arrears on April 15 and October 15. Interest on the 2026 Secured Notes and the 12.00% Senior Notes due 2026 (the "2026 Unsecured Notes") was paid in cash semi-annually in arrears on April 15 and October 15. Interest on the 2029 Secured Notes is paid semi-annually in arrears on each February 15 and August 15.

    (6)

    Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.

     

    SUMMIT MIDSTREAM CORPORATION AND SUBSIDIARIES

    UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES





    Year Ended

    December 31,



    2024



    2023



    (In thousands)

    Reconciliation of net cash provided by operating activities to adjusted

        EBITDA and distributable cash flow:















    Net cash provided by operating activities

    $       61,771



    $      126,906

    Add:







    Interest expense, excluding amortization of debt issuance costs

    104,007



    128,099

    Income tax benefit, excluding federal income taxes

    (155)



    322

    Changes in operating assets and liabilities

    17,959



    19,692

    Proportional adjusted EBITDA for equity method investees (1)

    42,038



    61,070

    Adjustments related to capital reimbursement activity (2)

    (9,909)



    (9,874)

    Realized gain on swaps

    (5,041)



    (5,149)

    Other, net (3)

    31,801



    7,123

    Less:







    Distributions from equity method investees

    36,190



    57,572

    Noncash lease expense

    1,658



    3,773

    Adjusted EBITDA

    $      204,623



    $      266,844

    Less:







    Cash interest paid

    101,779



    127,022

    Cash paid for taxes

    22



    15

    Senior notes interest adjustment (4)

    2,497



    1,847

    Maintenance capital expenditures

    11,673



    12,357

      Cash flow available for distributions (5)

    $       88,652



    $      125,603

    Less:







      Growth capital expenditures

    41,938



    56,548

      Investment in equity method investee

    3,880



    3,500

      Distributions on Subsidiary Series A Preferred Units

    6,513



    6,513

      Free Cash Flow

    $       36,321



    $       59,042

    __________

    (1)

    Reflects our proportionate share of Double E and Ohio Gathering adjusted EBITDA. Summit records financial results of its investment in Ohio Gathering on a one-month lag and is based on the financial information available to us during the reporting period. With the divestiture of Ohio Gathering in March 2024, proportional adjusted EBITDA includes financial results from December 1, 2023 through March 22, 2024.

    (2)

    Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers.

    (3)

    Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the year ended December 31, 2024, the amount includes $35.4 million in transaction costs and $4.6 million of interest income. For the year ended December 31, 2023, the amount includes the amount includes $3.8 million in transaction costs, $2.6 million of acquisition integration costs, and $1.6 million of severance expenses.

    (4)

    Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the 2025 senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025. Interest on the 2026 senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in October 2026.

    (5)

    Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/summit-midstream-corporation-reports-fourth-quarter-and-full-year-2024-financial-and-operating-results--provides-full-year-2025-guidance-302397464.html

    SOURCE Summit Midstream Corporation

    Get the next $SMC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SMC

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $SMC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Peters Jerry L gifted 3,062 shares, closing all direct ownership in the company (SEC Form 4)

      4 - Summit Midstream Corp (0002024218) (Issuer)

      4/28/25 6:51:41 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Amendment: Director Peters Jerry L sold $252,556 worth of shares (6,752 units at $37.40) (SEC Form 4)

      4/A - Summit Midstream Corp (0002024218) (Issuer)

      4/28/25 6:49:12 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Amendment: Director Peters Jerry L was granted 3,062 shares and sold $129,213 worth of shares (3,303 units at $39.12) (SEC Form 4)

      4/A - Summit Midstream Corp (0002024218) (Issuer)

      4/28/25 6:45:41 PM ET
      $SMC
      Natural Gas Distribution
      Utilities

    $SMC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Summit Midstream Corporation Reports First Quarter 2025 Financial and Operating Results

      HOUSTON, May 7, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE:SMC) ("Summit", "SMC" or the  "Company") announced today its financial and operating results for the three months ended March 31, 2025. Highlights First quarter 2025 net income of $4.6 million, adjusted EBITDA of $57.5 million and cash flow available for distributions ("Distributable Cash Flow" or "DCF") of $33.5 millionRaised $250 million of additional 8.625% Senior Secured Second Lien Notes Due 2029 at an issue price of 103.375%Completed the value-accretive bolt on acquisition of Moonrise Midstream in th

      5/7/25 4:27:00 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Summit Midstream Corporation Schedules First Quarter 2025 Earnings Call

      HOUSTON, April 25, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE:SMC) ("Summit", "SMC" or the "Company") announced today that it will report operating and financial results for the first quarter of 2025 on Thursday, May 8, 2025, before the open of trading on the New York Stock Exchange. First Quarter 2025 Earnings Call SMC will host a conference call at 10:00 a.m. Eastern on May 8, 2025, to discuss its quarterly operating and financial results. The call can be accessed via teleconference at: Q1 2025 Summit Midstream Corporation Earnings Conference Call (https://edge.media-server.com/mmc/p/pbisgsku). Once registration is completed, participants will receive a dial-in number along w

      4/25/25 7:00:00 AM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Summit Midstream Corporation Announces 2024 K-1 Tax Package Availability

      HOUSTON, March 28, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE:SMC) ("Summit", "SMC" or the "Corporation") announced today that its 2024 tax packages for Summit Midstream Partners, LP, including a final Schedule K-1, are now available online and may be accessed at https://partnerdatalink.com/Summit. For additional information or assistance, unitholders may also contact Partner DataLink via email at [email protected] or via phone at (855) 375-4158 Monday through Friday from 8:00 a.m. – 5:00 p.m. CDT or visit SMC's website at http://www.summitmidstream.com under "Investors >> Tax Information."

      3/28/25 4:05:00 PM ET
      $SMC
      Natural Gas Distribution
      Utilities

    $SMC
    SEC Filings

    See more
    • SEC Form 10-Q filed by Summit Midstream Corporation

      10-Q - Summit Midstream Corp (0002024218) (Filer)

      5/12/25 4:25:36 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Summit Midstream Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Summit Midstream Corp (0002024218) (Filer)

      5/9/25 3:22:37 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Amendment: SEC Form SCHEDULE 13G/A filed by Summit Midstream Corporation

      SCHEDULE 13G/A - Summit Midstream Corp (0002024218) (Subject)

      5/9/25 2:55:46 PM ET
      $SMC
      Natural Gas Distribution
      Utilities

    $SMC
    Financials

    Live finance-specific insights

    See more
    • Summit Midstream Corporation Reports First Quarter 2025 Financial and Operating Results

      HOUSTON, May 7, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE:SMC) ("Summit", "SMC" or the  "Company") announced today its financial and operating results for the three months ended March 31, 2025. Highlights First quarter 2025 net income of $4.6 million, adjusted EBITDA of $57.5 million and cash flow available for distributions ("Distributable Cash Flow" or "DCF") of $33.5 millionRaised $250 million of additional 8.625% Senior Secured Second Lien Notes Due 2029 at an issue price of 103.375%Completed the value-accretive bolt on acquisition of Moonrise Midstream in th

      5/7/25 4:27:00 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Summit Midstream Corporation Schedules First Quarter 2025 Earnings Call

      HOUSTON, April 25, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE:SMC) ("Summit", "SMC" or the "Company") announced today that it will report operating and financial results for the first quarter of 2025 on Thursday, May 8, 2025, before the open of trading on the New York Stock Exchange. First Quarter 2025 Earnings Call SMC will host a conference call at 10:00 a.m. Eastern on May 8, 2025, to discuss its quarterly operating and financial results. The call can be accessed via teleconference at: Q1 2025 Summit Midstream Corporation Earnings Conference Call (https://edge.media-server.com/mmc/p/pbisgsku). Once registration is completed, participants will receive a dial-in number along w

      4/25/25 7:00:00 AM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • Summit Midstream Corporation Reports Fourth Quarter and Full-Year 2024 Financial and Operating Results & Provides Full-Year 2025 Guidance

      HOUSTON, March 10, 2025 /PRNewswire/ -- Summit Midstream Corporation (NYSE: SMC) ("Summit", "SMC" or the "Company") announced today its financial and operating results for fourth quarter and full-year 2024 and provided full-year 2025 financial guidance. Highlights Fourth quarter 2024 net loss of $24.8 million, adjusted EBITDA of $46.2 million, cash flow available for distributions ("Distributable Cash Flow" or "DCF") of $22.1 million and free cash flow ("FCF") of $6.6 millionReduced total leverage to 3.9x1 at year-end 2024Successfully closed value- and credit-accretive acquisi

      3/10/25 4:30:00 PM ET
      $SMC
      Natural Gas Distribution
      Utilities

    $SMC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Summit Midstream Corporation

      SC 13G - Summit Midstream Corp (0002024218) (Subject)

      12/3/24 5:05:04 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • SEC Form SC 13D filed by Summit Midstream Corporation

      SC 13D - Summit Midstream Corp (0002024218) (Subject)

      12/3/24 5:05:04 PM ET
      $SMC
      Natural Gas Distribution
      Utilities
    • SEC Form SC 13G filed by Summit Midstream Corporation

      SC 13G - Summit Midstream Corp (0002024218) (Subject)

      11/6/24 9:56:42 AM ET
      $SMC
      Natural Gas Distribution
      Utilities