• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    TD SYNNEX Reports Record Fiscal 2025 Fourth Quarter Results

    1/8/26 7:00:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology
    Get the next $SNX alert in real time by email
    • Revenue of $17.4 billion, an increase of 9.7% year over year and above the high end of our outlook. On a constant currency(1) basis, revenue increased by 7.5% year over year.
    • Non-GAAP gross billings(1) of $24.3 billion, an increase of 14.7% year over year and above the high end of our outlook. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 12.6% year over year.
    • Diluted earnings per share ("EPS") of $3.04, and non-GAAP diluted EPS(1) of $3.83, an increase of 24.0% year over year.
    • Cash provided by operations of $1.5 billion and free cash flow(1) of $1.4 billion.
    • Returned $209 million to stockholders in the form of $173 million of share repurchases and $36 million in dividends.
    • Announced a quarterly cash dividend of $0.48 per common share, up 9% year over year.

    "In the fourth quarter, our non-GAAP gross billings grew 15% year-over-year and non-GAAP diluted earnings per share grew 24% year-over-year, which established new records for our company and demonstrated the value of our diversified business model and the successful execution of our long-term strategy," said Patrick Zammit, CEO of TD SYNNEX. "These results complete an outstanding year for our organization in which we've substantially surpassed our initial medium-term targets provided at our Investor Day. We are well positioned for the year ahead, underpinned by our specialized business model, an unrivaled portfolio that is indexed toward higher-growing technologies and our continued focus on delivering best-in-class customer experiences. These strengths give us confidence in our ability to drive sustainable growth through time."

    TD SYNNEX (NYSE:SNX) today announced financial results for the fiscal fourth quarter ended November 30, 2025.

    Consolidated Financial Highlights for the Fiscal 2025 Fourth Quarter

    GAAP

    ($ in millions, except earnings per share)

     

     

     

     

     

     

     

     

    Q4 FY25

     

    Q4 FY24

     

    Net Change from Q4 FY24

    Revenue

     

    $

    17,379

     

     

    $

    15,845

     

     

    9.7

    %

    Gross profit

     

    $

    1,195

     

     

    $

    1,041

     

     

    14.8

    %

    Gross margin

     

     

    6.87

    %

     

     

    6.57

    %

     

    30 bps

    Operating income

     

    $

    399

     

     

    $

    325

     

     

    22.7

    %

    Operating margin

     

     

    2.29

    %

     

     

    2.05

    %

     

    24 bps

    Net income

     

    $

    248

     

     

    $

    195

     

     

    27.5

    %

    Diluted EPS

     

    $

    3.04

     

     

    $

    2.29

     

     

    32.8

    %

    Non-GAAP

    ($ in millions, except earnings per share)

     

     

     

     

     

     

     

     

    Q4 FY25

     

    Q4 FY24

     

    Net Change from Q4 FY24

    Gross billings(1)

     

    $

    24,327

     

     

    $

    21,211

     

     

    14.7

    %

    Gross to net %(1)

     

     

    (28.6

    )%

     

     

    (25.3

    )%

     

    (330) bps

    Revenue

     

    $

    17,379

     

     

    $

    15,845

     

     

    9.7

    %

    Gross profit

     

    $

    1,195

     

     

    $

    1,041

     

     

    14.8

    %

    Gross margin

     

     

    6.87

    %

     

     

    6.57

    %

     

    30 bps

    Operating income(1)

     

    $

    497

     

     

    $

    422

     

     

    17.9

    %

    Operating margin(1)

     

     

    2.86

    %

     

     

    2.66

    %

     

    20 bps

    Net income(1)

     

    $

    313

     

     

    $

    263

     

     

    18.8

    %

    Diluted EPS(1)

     

    $

    3.83

     

     

    $

    3.09

     

     

    24.0

    %

    Consolidated Fiscal 2025 Fourth Quarter versus Fiscal 2024 Fourth Quarter Highlights

    • Revenue was $17.4 billion, compared to $15.8 billion, representing an increase of 9.7% and above the high end of our outlook. On a constant currency(1) basis, revenue increased by 7.5%, driven by growth in both our Advanced Solutions and Endpoint Solutions portfolios. A greater percentage of our sales were presented on a net basis due to the mix of products sold, which negatively impacted our revenue compared to the prior fiscal fourth quarter by approximately 5%.
    • Non-GAAP gross billings(1) were $24.3 billion, compared to $21.2 billion, representing an increase of 14.7% and above the high end of our outlook. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 12.6%.
    • Gross profit was $1.2 billion, compared to $1.0 billion.
    • Gross margin was 6.9%, compared to 6.6%. The presentation of additional revenues on a net basis due to the mix of products sold positively impacted our gross margin by approximately 30 basis points.
    • Operating income was $399 million, compared to $325 million. Non-GAAP operating income(1) was $497 million, compared to $422 million.
    • Operating margin was 2.3%, compared to 2.1%. Non-GAAP operating margin(1) was 2.9%, compared to 2.7%.
    • Diluted EPS was $3.04, compared to $2.29. Non-GAAP diluted EPS(1) was $3.83, compared to $3.09.
    • Cash provided by operations of $1.5 billion, compared to $562 million, and free cash flow(1) of $1.4 billion, compared to $513 million.
    • We returned $209 million to stockholders in the form of share repurchases and dividends, compared to $136 million.

    Regional Fiscal 2025 Fourth Quarter versus Fiscal 2024 Fourth Quarter Highlights

    • Americas:
      • Revenue was $9.5 billion, compared to $9.2 billion, representing an increase of 2.9%. On a constant currency(1) basis, revenue increased by 3.0%. A greater percentage of our sales were presented on a net basis due to the mix of products sold, which negatively impacted our revenue compared to the prior fiscal fourth quarter by approximately 6%.
      • Non-GAAP gross billings(1) were $14.1 billion, compared to $12.9 billion, representing an increase of 9.3%. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 9.4%.
      • Operating income was $275 million, compared to $228 million. Non-GAAP operating income(1) was $332 million, compared to $284 million.
      • Operating margin was 2.9%, compared to 2.5%. Non-GAAP operating margin(1) was 3.5%, compared to 3.1%.
    • Europe:
      • Revenue was $6.5 billion, compared to $5.5 billion, representing an increase of 18.1%. On a constant currency(1) basis, revenue increased by 11.2%. A greater percentage of our sales were presented on a net basis due to the mix of products sold, which negatively impacted our revenue compared to the prior fiscal fourth quarter by approximately 3%.
      • Non-GAAP gross billings(1) were $8.4 billion, compared to $7.0 billion, representing an increase of 20.8%. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 14.0%.
      • Operating income was $93 million, compared to $64 million. Non-GAAP operating income(1) was $133 million, compared to $102 million.
      • Operating margin was 1.4%, compared to 1.2%. Non-GAAP operating margin(1) was 2.1% compared to 1.9%.
    • Asia-Pacific and Japan ("APJ"):
      • Revenue was $1.4 billion, compared to $1.1 billion, representing an increase of 24.7%. On a constant currency(1) basis, revenue increased by 26.1%. A greater percentage of our sales were presented on a net basis due to the mix of products sold, which negatively impacted our revenue compared to the prior fiscal fourth quarter by approximately 10%.
      • Non-GAAP gross billings(1) were $1.8 billion, compared to $1.4 billion, representing an increase of 34.2%. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 35.8%.
      • Operating income was $30 million, compared to $33 million. Non-GAAP operating income(1) was $32 million, compared to $36 million.
      • Operating margin was 2.2%, compared to 3.0%. Non-GAAP operating margin(1) was 2.3%, compared to 3.2%.

    Fiscal 2026 First Quarter Outlook

    The following statements are based on TD SYNNEX's current expectations for the fiscal 2026 first quarter. These statements are forward-looking and actual results may differ materially. Non-GAAP gross billings(1) include the impact of costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts, and the remaining non-GAAP financial measures exclude the impact of acquisition, integration and restructuring costs, amortization of intangible assets, share-based compensation, and the related tax effects thereon.

     

     

    Q1 2026 Outlook

    Revenue

     

    $15.1 - $15.9 billion

    Non-GAAP gross billings(1)

     

    $22.7 - $23.7 billion

    Net income

     

    $166 - $206 million

    Non-GAAP net income(1)

     

    $243 - $283 million

    Diluted earnings per share

     

    $2.05 - $2.55

    Non-GAAP diluted earnings per share(1)

     

    $3.00 - $3.50

    Estimated outstanding diluted weighted average shares

     

    80.1 million

    Dividend

    TD SYNNEX announced today that its Board of Directors declared a quarterly cash dividend of $0.48 per common share. The dividend is payable on January 30, 2026 to stockholders of record as of the close of business on January 16, 2026.

    Conference Call and Webcast

    TD SYNNEX will host a conference call today to discuss the 2025 fiscal fourth quarter results at 6:00 AM (PT)/9:00 AM (ET).

    A live audio webcast of the earnings call will be accessible at ir.tdsynnex.com and a replay of the webcast will be available following the call.

    About TD SYNNEX

    TD SYNNEX (NYSE:SNX) is a leading global distributor and solutions aggregator for the IT ecosystem. We are an innovative partner helping more than 150,000 customers in 100+ countries to maximize the value of technology investments, demonstrate business outcomes and unlock growth opportunities. Headquartered in Clearwater, Florida and Fremont, California, TD SYNNEX's approximately 24,000 co-workers are dedicated to uniting compelling IT products, services and solutions from approximately 2,500 best-in-class technology vendors. Our edge-to-cloud portfolio is anchored in some of the highest-growth technology segments including cloud, cybersecurity, big data/analytics, AI, IoT, mobility and everything as a service.

    TD SYNNEX is committed to serving customers and communities, and we believe we can have a positive impact on our people and our planet, intentionally acting as a respected corporate citizen. We aspire to be a diverse and inclusive employer of choice for talent across the IT ecosystem. For more information, visit TDSYNNEX.com, follow our newsroom or find us on LinkedIn, Facebook and Instagram.

    (1)Use of Non-GAAP Financial Information

    In addition to the financial results presented in accordance with GAAP, TD SYNNEX uses and refers to:

    • Non-GAAP gross billings, which are the amounts billed to the customer prior to any presentation adjustment under ASC Topic 606 for those arrangements where the Company does not act as the principal. Non-GAAP gross billings are a useful non-GAAP metric in understanding the volume of our business activity and serve as an important performance metric in internally managing our operations.
    • Revenue and non-GAAP gross billings in constant currency, which adjusts for the translation effect of foreign currencies so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of our performance. Financial results adjusted for constant currency are calculated by translating current period activity using the comparable prior year periods' currency conversion rate.
    • "Gross to net %" refers to the percentage of adjustments made to non-GAAP gross billings for costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts.
    • Adjusted selling, general and administrative expenses, which excludes acquisition, integration and restructuring costs, the amortization of intangible assets and share-based compensation expense. TD SYNNEX also uses adjusted selling, general and administrative expenses as a percentage of non-GAAP gross billings, which is a useful metric in considering our selling, general and administrative expenses without the impact of gross to net revenue adjustments to gross billings. Furthermore, TD SYNNEX uses adjusted selling, general and administrative expenses as a percentage of gross profit, which is a useful metric in considering the portion of gross profit retained after selling, general and administrative expenses.
    • Non-GAAP operating income and non-GAAP operating margin, which exclude acquisition, integration and restructuring costs, the amortization of intangible assets and share-based compensation expense.
    • Earnings before interest, taxes, depreciation and amortization ("EBITDA"), which excludes interest expense and finance charges, net, the provision for income taxes, depreciation, and amortization of intangibles. TD SYNNEX also uses adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") which excludes interest expense and finance charges, net, the provision for income taxes, depreciation, amortization of intangibles, other income (expense), net, acquisition, integration and restructuring costs, and share-based compensation expense.
    • Non-GAAP net income and non-GAAP diluted earnings per share, which exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense, and the related tax effects thereon.
    • Free cash flow, which is cash flow from operating activities reduced by purchases of property and equipment. TD SYNNEX uses free cash flow to conduct and evaluate its business because although it is similar to cash flows from operating activities, TD SYNNEX believes free cash flow is an additional useful measure of cash flows since purchases of property and equipment are a necessary component of ongoing operations. Free cash flow reflects an additional way of viewing TD SYNNEX's liquidity that, when viewed with its GAAP results, provides a more complete understanding of factors and trends affecting its cash flows. Free cash flow has limitations as it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments for business acquisitions. Therefore, TD SYNNEX believes it is important to view free cash flow as a complement to its entire Consolidated Statements of Cash Flows.
    • Trailing fiscal four quarters return on invested capital ("ROIC"), which is defined as the last four quarters' tax effected operating income divided by the average of the last five quarterly balances of borrowings and equity, net of cash. Adjusted ROIC is calculated by excluding the tax effected impact of non-GAAP adjustments from operating income and by excluding the cumulative tax effected impact of current and prior period non-GAAP adjustments on equity.

    In prior periods, TD SYNNEX has excluded other items relevant to those periods for purposes of its non-GAAP financial measures.

    Acquisition, integration and restructuring costs, which are expensed as incurred, primarily represent professional services costs for legal, banking, consulting and advisory services, severance and other personnel-related costs, share-based compensation expense and debt extinguishment fees that are incurred in connection with acquisition, integration, restructuring, and divestiture activities. From time to time, this category may also include transaction-related gains/losses on divestitures/spin-off of businesses, costs related to long-lived assets including impairment charges and accelerated depreciation and amortization expense due to changes in asset useful lives, as well as various other costs associated with the acquisition or divestiture.

    TD SYNNEX's acquisition activities have resulted in the recognition of finite-lived intangible assets which consist primarily of customer relationships and vendor lists. Finite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company's Statements of Operations. Although intangible assets contribute to the Company's revenue generation, the amortization of intangible assets does not directly relate to the sale of the Company's products. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company's acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets, along with the other non-GAAP adjustments, which neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business performance, enhances the Company's and investors' ability to compare the Company's past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company's GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.

    Share-based compensation expense is a non-cash expense arising from the grant of equity awards to employees and non-employee members of the Company's Board of Directors based on the estimated fair value of those awards. Although share-based compensation is an important aspect of the compensation of our employees, the fair value of the share-based awards may bear little resemblance to the actual value realized upon the vesting or future exercise of the related share-based awards and the expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Given the variety and timing of awards and the subjective assumptions that are necessary when calculating share-based compensation expense, TD SYNNEX believes this additional information allows investors to make additional comparisons between our operating results from period to period.

    TD SYNNEX management uses non-GAAP financial measures internally to understand, manage and evaluate the business, to establish operational goals, and in some cases for measuring performance for compensation purposes. These non-GAAP measures are intended to provide investors with an understanding of TD SYNNEX's operational results and trends that more readily enable investors to analyze TD SYNNEX's base financial and operating performance and to facilitate period-to-period comparisons and analysis of operational trends, as well as for planning and forecasting in future periods. Management believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. As these non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures, and should be read only in conjunction with TD SYNNEX's Consolidated Financial Statements prepared in accordance with GAAP. A reconciliation of TD SYNNEX's GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.

    Safe Harbor Statement

    Statements in this news release regarding TD SYNNEX that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from TD SYNNEX expectations as a result of a variety of factors. These forward-looking statements may be identified by terms such as believe, foresee, expect, may, will, provide, could and should and the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements about our strategy, demand, plans and positioning, capital allocation, as well as guidance related to the first quarter of 2026. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which TD SYNNEX is unable to predict or control, that may cause TD SYNNEX actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements.

    These risks and uncertainties include, but are not limited to: the unfavorable outcome of any legal proceedings that have been or may be instituted against us; the ability to retain key personnel; general economic and political conditions; weakness in information technology spending; seasonality; risks related to the buying patterns of our customers, concentration of sales to large customers; the loss or consolidation of one or more of our significant original equipment manufacturer, or OEM, suppliers or customers; market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; our ability to gain market share; variations in supplier-sponsored programs; changes in our costs and operating expenses; the timing and amount of returns to our stockholders via repurchases of our common stock and dividends; changes in foreign currency exchange rates and interest rates; increased inflation; uncertainty over global trade policies and the impacts of related tariffs; dependence upon and trends in capital spending budgets in the IT industry; investments in IT systems and adoption of new technologies, including artificial intelligence or other products and services; changes in tax laws; risks associated with our international operations; uncertainties and variability in demand by our reseller and integration customers; supply shortages or delays; any termination or reduction in our supplier finance programs; credit exposure to our reseller customers and negative trends in their businesses; any incidents of theft; the declaration, timing and payment of dividends, and the Board's reassessment thereof; and other risks and uncertainties detailed in our Form 10-K for the fiscal year ended November 30, 2024 and subsequent SEC filings. Statements included in this press release are based upon information known to TD SYNNEX as of the date of this release, and TD SYNNEX assumes no obligation to update information contained in this press release unless otherwise required by law.

    Copyright 2026 TD SYNNEX CORPORATION. All rights reserved. TD SYNNEX, the TD SYNNEX Logo, and all other TD SYNNEX company, product and services names and slogans are trademarks or registered trademarks of TD SYNNEX Corporation. Other names and marks are the property of their respective owners.

    TD SYNNEX Corporation

    Consolidated Balance Sheets

    (Currency and share amounts in thousands, except par value)

    (Amounts may not add or compute due to rounding)

    (Unaudited)

     

     

     

    November 30, 2025

     

    November 30, 2024

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    2,435,389

     

     

    $

    1,059,378

     

    Accounts receivable, net

     

     

    11,707,581

     

     

     

    10,341,625

     

    Receivables from vendors, net

     

     

    972,658

     

     

     

    958,105

     

    Inventories

     

     

    9,504,340

     

     

     

    8,287,048

     

    Other current assets

     

     

    669,470

     

     

     

    678,540

     

    Total current assets

     

     

    25,289,438

     

     

     

    21,324,696

     

    Property and equipment, net

     

     

    496,291

     

     

     

    457,024

     

    Goodwill

     

     

    4,099,297

     

     

     

    3,895,077

     

    Intangible assets, net

     

     

    3,774,952

     

     

     

    3,912,267

     

    Other assets, net

     

     

    590,920

     

     

     

    685,415

     

    Total assets

     

    $

    34,250,898

     

     

    $

    30,274,479

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Borrowings, current

     

    $

    1,018,321

     

     

    $

    171,092

     

    Accounts payable

     

     

    17,624,254

     

     

     

    15,084,107

     

    Other accrued liabilities

     

     

    2,318,265

     

     

     

    1,966,036

     

    Total current liabilities

     

     

    20,960,840

     

     

     

    17,221,235

     

    Long-term borrowings

     

     

    3,592,130

     

     

     

    3,736,399

     

    Other long-term liabilities

     

     

    447,981

     

     

     

    468,648

     

    Deferred tax liabilities

     

     

    799,518

     

     

     

    812,763

     

    Total liabilities

     

     

    25,800,469

     

     

     

    22,239,045

     

    Stockholders' equity:

     

     

     

     

    Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding

     

     

    —

     

     

     

    —

     

    Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both November 30, 2025 and 2024

     

     

    99

     

     

     

    99

     

    Additional paid-in capital

     

     

    7,431,231

     

     

     

    7,437,688

     

    Treasury stock, 18,912 and 15,289 shares as of November 30, 2025 and 2024, respectively

     

     

    (2,038,528

    )

     

     

    (1,513,017

    )

    Accumulated other comprehensive loss

     

     

    (379,433

    )

     

     

    (645,117

    )

    Retained earnings

     

     

    3,437,060

     

     

     

    2,755,781

     

    Total stockholders' equity

     

     

    8,450,429

     

     

     

    8,035,434

     

    Total liabilities and equity

     

    $

    34,250,898

     

     

    $

    30,274,479

     

    TD SYNNEX Corporation

    Consolidated Statements of Operations

    (Currency and share amounts in thousands, except per share amounts)

    (Amounts may not add or compute due to rounding)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Revenue

     

    $

    17,379,140

     

     

    $

    15,844,563

     

     

    $

    62,508,086

     

     

    $

    58,452,436

     

    Cost of revenue

     

     

    (16,184,390

    )

     

     

    (14,803,618

    )

     

     

    (58,139,104

    )

     

     

    (54,471,130

    )

    Gross profit

     

     

    1,194,750

     

     

     

    1,040,945

     

     

     

    4,368,982

     

     

     

    3,981,306

     

    Selling, general and administrative expenses

     

     

    (792,936

    )

     

     

    (715,009

    )

     

     

    (2,946,883

    )

     

     

    (2,715,781

    )

    Acquisition, integration and restructuring costs

     

     

    (3,150

    )

     

     

    (1,124

    )

     

     

    (7,180

    )

     

     

    (71,314

    )

    Operating income

     

     

    398,664

     

     

     

    324,812

     

     

     

    1,414,919

     

     

     

    1,194,211

     

    Interest expense and finance charges, net

     

     

    (87,558

    )

     

     

    (86,419

    )

     

     

    (356,608

    )

     

     

    (319,458

    )

    Other expense, net

     

     

    (74

    )

     

     

    (1,225

    )

     

     

    (1,057

    )

     

     

    (8,718

    )

    Income before income taxes

     

     

    311,032

     

     

     

    237,168

     

     

     

    1,057,254

     

     

     

    866,035

     

    Provision for income taxes

     

     

    (62,625

    )

     

     

    (42,366

    )

     

     

    (229,594

    )

     

     

    (176,944

    )

    Net income

     

    $

    248,407

     

     

    $

    194,802

     

     

    $

    827,660

     

     

    $

    689,091

     

    Earnings per common share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    3.05

     

     

    $

    2.30

     

     

    $

    9.99

     

     

    $

    7.99

     

    Diluted

     

    $

    3.04

     

     

    $

    2.29

     

     

    $

    9.95

     

     

    $

    7.95

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    80,632

     

     

     

    84,154

     

     

     

    82,104

     

     

     

    85,494

     

    Diluted

     

     

    80,932

     

     

     

    84,519

     

     

     

    82,430

     

     

     

    85,874

     

    TD SYNNEX Corporation

    Consolidated Statements of Cash Flows

    (Currency amounts in thousands)

    (Amounts may not add or compute due to rounding)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

    Net income

     

    $

    248,407

     

     

    $

    194,802

     

     

    $

    827,660

     

     

    $

    689,091

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    105,078

     

     

     

    102,438

     

     

     

    414,219

     

     

     

    407,532

     

    Share-based compensation

     

     

    20,190

     

     

     

    22,105

     

     

     

    66,428

     

     

     

    69,201

     

    Provision for doubtful accounts

     

     

    13,364

     

     

     

    (1,178

    )

     

     

    35,071

     

     

     

    862

     

    Deferred income taxes

     

     

    (46,809

    )

     

     

    (28,813

    )

     

     

    (46,809

    )

     

     

    (28,813

    )

    Other

     

     

    2,972

     

     

     

    (6,292

    )

     

     

    6,687

     

     

     

    2,635

     

    Changes in operating assets and liabilities, net of acquisition of businesses:

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

     

    (851,835

    )

     

     

    (503,305

    )

     

     

    (1,118,020

    )

     

     

    (195,615

    )

    Receivables from vendors, net

     

     

    (134,416

    )

     

     

    (110,758

    )

     

     

    8,893

     

     

     

    (6,606

    )

    Inventories

     

     

    (397,379

    )

     

     

    (726,000

    )

     

     

    (1,051,878

    )

     

     

    (1,214,505

    )

    Accounts payable

     

     

    2,039,800

     

     

     

    1,466,053

     

     

     

    2,175,637

     

     

     

    1,930,252

     

    Other operating assets and liabilities

     

     

    461,006

     

     

     

    152,889

     

     

     

    213,816

     

     

     

    (436,310

    )

    Net cash provided by operating activities

     

     

    1,460,378

     

     

     

    561,941

     

     

     

    1,531,704

     

     

     

    1,217,724

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (38,293

    )

     

     

    (49,060

    )

     

     

    (142,282

    )

     

     

    (175,112

    )

    Acquisition of businesses, net of cash acquired

     

     

    (6,213

    )

     

     

    (11,255

    )

     

     

    (83,666

    )

     

     

    (43,677

    )

    Proceeds from sale of fixed assets

     

     

    —

     

     

     

    42,890

     

     

     

    —

     

     

     

    42,890

     

    Settlement of net investment hedges

     

     

    —

     

     

     

    —

     

     

     

    (347

    )

     

     

    (14,840

    )

    Other

     

     

    97

     

     

     

    5,160

     

     

     

    5,129

     

     

     

    (3,099

    )

    Net cash used in investing activities

     

     

    (44,409

    )

     

     

    (12,265

    )

     

     

    (221,166

    )

     

     

    (193,838

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Dividends paid

     

     

    (35,963

    )

     

     

    (34,026

    )

     

     

    (146,381

    )

     

     

    (138,081

    )

    Proceeds from reissuance of treasury stock

     

     

    6,256

     

     

     

    956

     

     

     

    33,621

     

     

     

    11,996

     

    Repurchases of common stock

     

     

    (172,980

    )

     

     

    (102,011

    )

     

     

    (596,109

    )

     

     

    (611,892

    )

    Repurchases of common stock for tax withholdings on equity awards

     

     

    (21,757

    )

     

     

    (16,975

    )

     

     

    (31,097

    )

     

     

    (24,703

    )

    Net (repayments) borrowings on revolving credit loans

     

     

    (182,839

    )

     

     

    (144,819

    )

     

     

    162,260

     

     

     

    (39,530

    )

    Principal payments on long-term debt

     

     

    (583,031

    )

     

     

    (789

    )

     

     

    (598,572

    )

     

     

    (1,486,397

    )

    Borrowings on long-term debt

     

     

    1,152,159

     

     

     

    —

     

     

     

    1,152,159

     

     

     

    1,349,376

     

    Cash paid for debt issuance costs

     

     

    (8,750

    )

     

     

    —

     

     

     

    (8,750

    )

     

     

    (13,869

    )

    Net cash provided by (used in) financing activities

     

     

    153,095

     

     

     

    (297,664

    )

     

     

    (32,869

    )

     

     

    (953,100

    )

    Effect of exchange rate changes on cash and cash equivalents

     

     

    (8,025

    )

     

     

    (46,557

    )

     

     

    98,342

     

     

     

    (45,184

    )

    Net increase in cash and cash equivalents

     

     

    1,561,039

     

     

     

    205,455

     

     

     

    1,376,011

     

     

     

    25,602

     

    Cash and cash equivalents at beginning of period

     

     

    874,350

     

     

     

    853,923

     

     

     

    1,059,378

     

     

     

    1,033,776

     

    Cash and cash equivalents at end of period

     

    $

    2,435,389

     

     

    $

    1,059,378

     

     

    $

    2,435,389

     

     

    $

    1,059,378

     

    TD SYNNEX Corporation

    Regional Financial Highlights - Fiscal 2025 Fourth Quarter

    (Currency in millions)

    (Amounts may not add or compute due to rounding)

     

     

     

    Q4 FY25

     

    Q4 FY24

     

    Net Change from Q4 FY24

    Americas

     

     

     

     

     

     

    Revenue

     

    $

    9,510.0

     

     

    $

    9,241.2

     

     

    2.9

    %

    Non-GAAP gross billings(1)

     

    $

    14,086.5

     

     

    $

    12,883.0

     

     

    9.3

    %

    Operating income

     

    $

    275.4

     

     

    $

    227.7

     

     

    20.9

    %

    Non-GAAP operating income(1)

     

    $

    331.8

     

     

    $

    284.0

     

     

    16.8

    %

    Operating margin

     

     

    2.90

    %

     

     

    2.46

    %

     

    44 bps

    Non-GAAP operating margin(1)

     

     

    3.49

    %

     

     

    3.07

    %

     

    42 bps

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

    Revenue

     

    $

    6,492.2

     

     

    $

    5,499.0

     

     

    18.1

    %

    Non-GAAP gross billings(1)

     

    $

    8,417.0

     

     

    $

    6,969.1

     

     

    20.8

    %

    Operating income

     

    $

    93.2

     

     

    $

    63.8

     

     

    46.0

    %

    Non-GAAP operating income(1)

     

    $

    133.0

     

     

    $

    102.0

     

     

    30.5

    %

    Operating margin

     

     

    1.44

    %

     

     

    1.16

    %

     

    28 bps

    Non-GAAP operating margin(1)

     

     

    2.05

    %

     

     

    1.85

    %

     

    20 bps

     

     

     

     

     

     

     

    APJ

     

     

     

     

     

     

    Revenue

     

    $

    1,376.9

     

     

    $

    1,104.4

     

     

    24.7

    %

    Non-GAAP gross billings(1)

     

    $

    1,823.6

     

     

    $

    1,359.1

     

     

    34.2

    %

    Operating income

     

    $

    30.1

     

     

    $

    33.3

     

     

    (9.7

    )%

    Non-GAAP operating income(1)

     

    $

    32.2

     

     

    $

    35.6

     

     

    (9.4

    )%

    Operating margin

     

     

    2.19

    %

     

     

    3.02

    %

     

    (83) bps

    Non-GAAP operating margin(1)

     

     

    2.34

    %

     

     

    3.22

    %

     

    (88) bps

     

    (1) A reconciliation of TD SYNNEX's GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Revenue in constant currency

     

     

     

     

     

     

     

     

    Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    17,379,140

     

     

    $

    15,844,563

     

    $

    62,508,086

     

     

    $

    58,452,436

    Impact of changes in foreign currencies

     

     

    (353,494

    )

     

     

    —

     

     

    (500,045

    )

     

     

    —

    Revenue in constant currency

     

    $

    17,025,646

     

     

    $

    15,844,563

     

    $

    62,008,041

     

     

    $

    58,452,436

     

     

     

     

     

     

     

     

     

    Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,510,048

     

     

    $

    9,241,168

     

    $

    36,176,520

     

     

    $

    34,791,848

    Impact of changes in foreign currencies

     

     

    6,787

     

     

     

    —

     

     

    113,303

     

     

     

    —

    Revenue in constant currency

     

    $

    9,516,835

     

     

    $

    9,241,168

     

    $

    36,289,823

     

     

    $

    34,791,848

     

     

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    6,492,153

     

     

    $

    5,498,968

     

    $

    21,694,750

     

     

    $

    19,634,156

    Impact of changes in foreign currencies

     

     

    (376,437

    )

     

     

    —

     

     

    (626,335

    )

     

     

    —

    Revenue in constant currency

     

    $

    6,115,716

     

     

    $

    5,498,968

     

    $

    21,068,415

     

     

    $

    19,634,156

     

     

     

     

     

     

     

     

     

    APJ

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,376,939

     

     

    $

    1,104,427

     

    $

    4,636,816

     

     

    $

    4,026,432

    Impact of changes in foreign currencies

     

     

    16,156

     

     

     

    —

     

     

    12,987

     

     

     

    —

    Revenue in constant currency

     

    $

    1,393,095

     

     

    $

    1,104,427

     

    $

    4,649,803

     

     

    $

    4,026,432

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP gross billings

     

     

     

     

     

     

     

     

    Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    17,379,140

     

     

    $

    15,844,563

     

    $

    62,508,086

     

     

    $

    58,452,436

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    6,947,890

     

     

     

    5,366,634

     

     

    26,915,837

     

     

     

    21,612,583

    Non-GAAP gross billings

     

    $

    24,327,030

     

     

    $

    21,211,197

     

    $

    89,423,923

     

     

    $

    80,065,019

    Impact of changes in foreign currencies

     

     

    (446,345

    )

     

     

    —

     

     

    (620,102

    )

     

     

    —

    Non-GAAP gross billings in constant currency

     

    $

    23,880,685

     

     

    $

    21,211,197

     

    $

    88,803,821

     

     

    $

    80,065,019

     

     

     

     

     

     

     

     

     

    Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,510,048

     

     

    $

    9,241,168

     

    $

    36,176,520

     

     

    $

    34,791,848

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    4,576,435

     

     

     

    3,641,867

     

     

    17,902,076

     

     

     

    14,870,628

    Non-GAAP gross billings

     

    $

    14,086,483

     

     

    $

    12,883,035

     

    $

    54,078,596

     

     

    $

    49,662,476

    Impact of changes in foreign currencies

     

     

    1,879

     

     

     

    —

     

     

    169,760

     

     

     

    —

    Non-GAAP gross billings in constant currency

     

    $

    14,088,362

     

     

    $

    12,883,035

     

    $

    54,248,356

     

     

    $

    49,662,476

     

     

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    6,492,153

     

     

    $

    5,498,968

     

    $

    21,694,750

     

     

    $

    19,634,156

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    1,924,816

     

     

     

    1,470,110

     

     

    7,315,876

     

     

     

    5,769,432

    Non-GAAP gross billings

     

    $

    8,416,969

     

     

    $

    6,969,078

     

    $

    29,010,626

     

     

    $

    25,403,588

    Impact of changes in foreign currencies

     

     

    (470,563

    )

     

     

    —

     

     

    (812,948

    )

     

     

    —

    Non-GAAP gross billings in constant currency

     

    $

    7,946,406

     

     

    $

    6,969,078

     

    $

    28,197,678

     

     

    $

    25,403,588

     

     

     

     

     

     

     

     

     

    APJ

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,376,939

     

     

    $

    1,104,427

     

    $

    4,636,816

     

     

    $

    4,026,432

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    446,639

     

     

     

    254,657

     

     

    1,697,885

     

     

     

    972,523

    Non-GAAP gross billings

     

    $

    1,823,578

     

     

    $

    1,359,084

     

    $

    6,334,701

     

     

    $

    4,998,955

    Impact of changes in foreign currencies

     

     

    22,339

     

     

     

    —

     

     

    23,086

     

     

     

    —

    Non-GAAP gross billings in constant currency

     

    $

    1,845,917

     

     

    $

    1,359,084

     

    $

    6,357,787

     

     

    $

    4,998,955

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Adjusted selling, general and administrative expenses

     

     

     

     

     

     

     

     

    Revenue

     

    $

    17,379,140

     

     

    $

    15,844,563

     

     

    $

    62,508,086

     

     

    $

    58,452,436

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    6,947,890

     

     

     

    5,366,634

     

     

     

    26,915,837

     

     

     

    21,612,583

     

    Non-GAAP gross billings

     

    $

    24,327,030

     

     

    $

    21,211,197

     

     

    $

    89,423,923

     

     

    $

    80,065,019

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    $

    1,194,750

     

     

    $

    1,040,945

     

     

    $

    4,368,982

     

     

    $

    3,981,306

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses(1)

     

    $

    792,936

     

     

    $

    715,009

     

     

    $

    2,946,883

     

     

    $

    2,715,781

     

    Amortization of intangibles

     

     

    (75,028

    )

     

     

    (73,495

    )

     

     

    (296,258

    )

     

     

    (292,304

    )

    Share-based compensation

     

     

    (20,190

    )

     

     

    (22,105

    )

     

     

    (66,428

    )

     

     

    (69,201

    )

    Adjusted selling, general and administrative expenses

     

    $

    697,718

     

     

    $

    619,409

     

     

    $

    2,584,197

     

     

    $

    2,354,276

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses(1) as a percentage of revenue

     

     

    4.56

    %

     

     

    4.51

    %

     

     

    4.71

    %

     

     

    4.65

    %

    Adjusted selling, general and administrative expenses as a percentage of non-GAAP gross billings

     

     

    2.87

    %

     

     

    2.92

    %

     

     

    2.89

    %

     

     

    2.94

    %

    Selling, general and administrative expenses(1) as a percentage of gross profit

     

     

    66.4

    %

     

     

    68.7

    %

     

     

    67.5

    %

     

     

    68.2

    %

    Adjusted selling, general and administrative expenses as a percentage of gross profit

     

     

    58.4

    %

     

     

    59.5

    %

     

     

    59.1

    %

     

     

    59.1

    %

     

    (1) Excludes acquisition, integration and restructuring costs, which are presented separately on the Consolidated Statements of Operations.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP operating income & non-GAAP operating margin - Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    17,379,140

     

     

    $

    15,844,563

     

     

    $

    62,508,086

     

     

    $

    58,452,436

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    398,664

     

     

    $

    324,812

     

     

    $

    1,414,919

     

     

    $

    1,194,211

     

    Acquisition, integration and restructuring costs

     

     

    3,150

     

     

     

    1,124

     

     

     

    7,180

     

     

     

    71,314

     

    Amortization of intangibles

     

     

    75,028

     

     

     

    73,495

     

     

     

    296,258

     

     

     

    292,304

     

    Share-based compensation

     

     

    20,190

     

     

     

    22,105

     

     

     

    66,428

     

     

     

    69,201

     

    Non-GAAP operating income

     

    $

    497,032

     

     

    $

    421,536

     

     

    $

    1,784,785

     

     

    $

    1,627,030

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.29

    %

     

     

    2.05

    %

     

     

    2.26

    %

     

     

    2.04

    %

    Non-GAAP operating margin

     

     

    2.86

    %

     

     

    2.66

    %

     

     

    2.86

    %

     

     

    2.78

    %

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP operating income & non-GAAP operating margin - Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,510,048

     

     

    $

    9,241,168

     

     

    $

    36,176,520

     

     

    $

    34,791,848

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    275,379

     

     

    $

    227,682

     

     

    $

    1,005,394

     

     

    $

    817,548

     

    Acquisition, integration and restructuring costs

     

     

    2,414

     

     

     

    219

     

     

     

    4,322

     

     

     

    53,245

     

    Amortization of intangibles

     

     

    40,833

     

     

     

    41,430

     

     

     

    164,167

     

     

     

    165,860

     

    Share-based compensation

     

     

    13,149

     

     

     

    14,681

     

     

     

    43,445

     

     

     

    45,107

     

    Non-GAAP operating income

     

    $

    331,775

     

     

    $

    284,012

     

     

    $

    1,217,328

     

     

    $

    1,081,760

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.90

    %

     

     

    2.46

    %

     

     

    2.78

    %

     

     

    2.35

    %

    Non-GAAP operating margin

     

     

    3.49

    %

     

     

    3.07

    %

     

     

    3.36

    %

     

     

    3.11

    %

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP operating income & non-GAAP operating margin - Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    6,492,153

     

     

    $

    5,498,968

     

     

    $

    21,694,750

     

     

    $

    19,634,156

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    93,192

     

     

    $

    63,813

     

     

    $

    299,815

     

     

    $

    263,913

     

    Acquisition, integration and restructuring costs

     

     

    612

     

     

     

    606

     

     

     

    2,112

     

     

     

    16,831

     

    Amortization of intangibles

     

     

    33,278

     

     

     

    31,248

     

     

     

    128,754

     

     

     

    123,567

     

    Share-based compensation

     

     

    5,946

     

     

     

    6,285

     

     

     

    19,056

     

     

     

    20,318

     

    Non-GAAP operating income

     

    $

    133,028

     

     

    $

    101,952

     

     

    $

    449,737

     

     

    $

    424,629

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    1.44

    %

     

     

    1.16

    %

     

     

    1.38

    %

     

     

    1.34

    %

    Non-GAAP operating margin

     

     

    2.05

    %

     

     

    1.85

    %

     

     

    2.07

    %

     

     

    2.16

    %

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP operating income & non-GAAP operating margin - APJ

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,376,939

     

     

    $

    1,104,427

     

     

    $

    4,636,816

     

     

    $

    4,026,432

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    30,093

     

     

    $

    33,317

     

     

    $

    109,710

     

     

    $

    112,750

     

    Acquisition, integration and restructuring costs

     

     

    124

     

     

     

    299

     

     

     

    746

     

     

     

    1,238

     

    Amortization of intangibles

     

     

    917

     

     

     

    817

     

     

     

    3,337

     

     

     

    2,877

     

    Share-based compensation

     

     

    1,095

     

     

     

    1,139

     

     

     

    3,927

     

     

     

    3,776

     

    Non-GAAP operating income

     

    $

    32,229

     

     

    $

    35,572

     

     

    $

    117,720

     

     

    $

    120,641

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.19

    %

     

     

    3.02

    %

     

     

    2.37

    %

     

     

    2.80

    %

    Non-GAAP operating margin

     

     

    2.34

    %

     

     

    3.22

    %

     

     

    2.54

    %

     

     

    3.00

    %

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    EBITDA & adjusted EBITDA

     

     

     

     

     

     

     

     

    Net income

     

    $

    248,407

     

    $

    194,802

     

    $

    827,660

     

    $

    689,091

    Interest expense and finance charges, net

     

     

    87,558

     

     

    86,419

     

     

    356,608

     

     

    319,458

    Provision for income taxes

     

     

    62,625

     

     

    42,366

     

     

    229,594

     

     

    176,944

    Depreciation(1)

     

     

    30,050

     

     

    28,943

     

     

    117,961

     

     

    115,228

    Amortization of intangibles

     

     

    75,028

     

     

    73,495

     

     

    296,258

     

     

    292,304

    EBITDA

     

    $

    503,668

     

    $

    426,025

     

    $

    1,828,081

     

    $

    1,593,025

    Other expense, net

     

     

    74

     

     

    1,225

     

     

    1,057

     

     

    8,718

    Acquisition, integration and restructuring costs

     

     

    3,150

     

     

    1,124

     

     

    7,180

     

     

    65,828

    Share-based compensation

     

     

    20,190

     

     

    22,105

     

     

    66,428

     

     

    69,201

    Adjusted EBITDA

     

    $

    527,082

     

    $

    450,479

     

    $

    1,902,746

     

    $

    1,736,772

     

    (1) Includes depreciation recorded in acquisition, integration, and restructuring costs.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands, except per share amounts)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Non-GAAP net income & non-GAAP diluted EPS(1)

     

     

     

     

     

     

     

     

    Net income

     

    $

    248,407

     

     

    $

    194,802

     

     

    $

    827,660

     

     

    $

    689,091

     

    Acquisition, integration and restructuring costs

     

     

    3,150

     

     

     

    1,124

     

     

     

    7,180

     

     

     

    71,314

     

    Amortization of intangibles

     

     

    75,028

     

     

     

    73,495

     

     

     

    296,258

     

     

     

    292,304

     

    Share-based compensation

     

     

    20,190

     

     

     

    22,105

     

     

     

    66,428

     

     

     

    69,201

     

    Income taxes related to the above

     

     

    (33,770

    )

     

     

    (28,112

    )

     

     

    (100,389

    )

     

     

    (109,973

    )

    Non-GAAP net income

     

    $

    313,005

     

     

    $

    263,414

     

     

    $

    1,097,137

     

     

    $

    1,011,937

     

     

     

     

     

     

     

     

     

     

    Diluted EPS(1)

     

    $

    3.04

     

     

    $

    2.29

     

     

    $

    9.95

     

     

    $

    7.95

     

    Acquisition, integration and restructuring costs

     

     

    0.04

     

     

     

    0.01

     

     

     

    0.09

     

     

     

    0.83

     

    Amortization of intangibles

     

     

    0.91

     

     

     

    0.86

     

     

     

    3.56

     

     

     

    3.37

     

    Share-based compensation

     

     

    0.25

     

     

     

    0.26

     

     

     

    0.80

     

     

     

    0.80

     

    Income taxes related to the above

     

     

    (0.41

    )

     

     

    (0.33

    )

     

     

    (1.21

    )

     

     

    (1.27

    )

    Non-GAAP Diluted EPS(1)

     

    $

    3.83

     

     

    $

    3.09

     

     

    $

    13.19

     

     

    $

    11.68

     

     

    (1) Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. For purposes of calculating Diluted EPS, net income allocated to participating securities was approximately 0.9% of net income for both the three and twelve months ended November 30, 2025, and was approximately 0.8% and 0.9% of net income for the three and twelve months ended November 30, 2024, respectively.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

    (Currency in thousands)

     

    November 30, 2025

     

    November 30, 2024

     

    November 30, 2025

     

    November 30, 2024

    Free cash flow

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    1,460,378

     

     

    $

    561,941

     

     

    $

    1,531,704

     

     

    $

    1,217,724

     

    Purchases of property and equipment

     

     

    (38,293

    )

     

     

    (49,060

    )

     

     

    (142,282

    )

     

     

    (175,112

    )

    Free cash flow

     

    $

    1,422,085

     

     

    $

    512,881

     

     

    $

    1,389,422

     

     

    $

    1,042,612

     

     

     

    Forecast

     

     

    Three Months Ending

    (Currency in millions, except per share amounts)

     

    February 28, 2026

    Non-GAAP net income and non-GAAP Diluted EPS

     

    Low

     

    High

    Net income

     

    $

    166

     

     

    $

    206

     

    Amortization of intangibles

     

     

    75

     

     

     

    75

     

    Share-based compensation

     

     

    25

     

     

     

    25

     

    Income taxes related to the above

     

     

    (23

    )

     

     

    (23

    )

    Non-GAAP net income

     

    $

    243

     

     

    $

    283

     

     

     

     

     

     

    Diluted EPS(1)

     

    $

    2.05

     

     

    $

    2.55

     

    Amortization of intangibles

     

     

    0.93

     

     

     

    0.93

     

    Share-based compensation

     

     

    0.31

     

     

     

    0.31

     

    Income taxes related to the above

     

     

    (0.29

    )

     

     

    (0.29

    )

    Non-GAAP Diluted EPS(1)

     

    $

    3.00

     

     

    $

    3.50

     

     

    (1) Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. Net income allocable to participating securities is estimated to be approximately 0.9% of the forecast net income for the three months ending February 28, 2026.

     

     

    Forecast

     

     

    Three Months Ending

    (Currency in billions)

     

    February 28, 2026

    Non-GAAP gross billings

     

    Low

     

    High

    Revenue

     

    $

    15.1

     

    $

    15.9

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    7.6

     

     

    7.8

    Non-GAAP gross billings

     

    $

    22.7

     

    $

    23.7

    TD SYNNEX Corporation

    Calculation of Financial Metrics

    Return on Invested Capital ("ROIC")

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    November 30, 2025

     

    November 30, 2024

    ROIC

     

     

     

     

    Operating income (trailing fiscal four quarters)

     

    $

    1,414,919

     

     

    $

    1,194,211

     

    Income taxes on operating income(1)

     

     

    (307,265

    )

     

     

    (243,995

    )

    Operating income after taxes

     

    $

    1,107,654

     

     

    $

    950,216

     

     

     

     

     

     

    Total invested capital comprising equity and borrowings, less cash (last five quarters average)

     

    $

    11,368,960

     

     

    $

    11,186,988

     

     

     

     

     

     

    ROIC

     

     

    9.7

    %

     

     

    8.5

    %

     

     

     

     

     

    Adjusted ROIC

     

     

     

     

    Non-GAAP operating income (trailing fiscal four quarters)

     

    $

    1,784,785

     

     

    $

    1,627,030

     

    Income taxes on non-GAAP operating income(1)

     

     

    (412,683

    )

     

     

    (359,411

    )

    Non-GAAP operating income after taxes

     

    $

    1,372,102

     

     

    $

    1,267,619

     

     

     

     

     

     

    Total invested capital comprising equity and borrowings, less cash (last five quarters average)

     

    $

    11,368,960

     

     

    $

    11,186,988

     

    Tax effected impact of cumulative non-GAAP adjustments (last five quarters average)

     

     

    1,738,666

     

     

     

    1,451,601

     

    Total non-GAAP invested capital (last five quarters average)

     

    $

    13,107,626

     

     

    $

    12,638,589

     

     

     

     

     

     

    Adjusted ROIC

     

     

    10.5

    %

     

     

    10.0

    %

     

    (1) Income taxes on GAAP operating income was calculated using the effective year-to-date tax rates during the respective periods. Income taxes on non-GAAP operating income was calculated by excluding the tax effect of taxable and deductible non-GAAP adjustments using the effective year-to-date tax rate during the respective periods.

    TD SYNNEX Corporation

    Calculation of Financial Metrics

    Cash Conversion Cycle

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

     

     

    Three Months Ended

     

     

     

     

    November 30, 2025

     

    November 30, 2024

    Days sales outstanding

     

     

     

     

     

     

    Revenue

     

    (a)

     

    $

    17,379,140

     

    $

    15,844,563

    Accounts receivable, net

     

    (b)

     

     

    11,707,581

     

     

    10,341,625

    Days sales outstanding

     

    (c) = ((b)/(a))*the number of days during the period

     

     

    61

     

     

    60

     

     

     

     

     

     

     

    Days inventory outstanding

     

     

     

     

     

     

    Cost of revenue

     

    (d)

     

    $

    16,184,390

     

    $

    14,803,618

    Inventories

     

    (e)

     

     

    9,504,340

     

     

    8,287,048

    Days inventory outstanding

     

    (f) = ((e)/(d))*the number of days during the period

     

     

    53

     

     

    51

     

     

     

     

     

     

     

    Days payable outstanding

     

     

     

     

     

     

    Cost of revenue

     

    (g)

     

    $

    16,184,390

     

    $

    14,803,618

    Accounts payable

     

    (h)

     

     

    17,624,254

     

     

    15,084,107

    Days payable outstanding

     

    (i) = ((h)/(g))*the number of days during the period

     

     

    98

     

     

    93

     

     

     

     

     

     

     

    Cash conversion cycle

     

    (j) = (c)+(f)-(i)

     

     

    16

     

     

    18

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260108139718/en/

    Nate Friedel

    Investor Relations

    510-668-8436

    [email protected]

    Bobby Eagle

    Global Corporate Communications

    727-538-5864

    [email protected]

    Get the next $SNX alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SNX

    DatePrice TargetRatingAnalyst
    6/11/2025$145.00Overweight
    Morgan Stanley
    3/20/2025$138.00 → $156.00Outperform
    Barrington Research
    7/15/2024$135.00 → $140.00Sector Perform → Outperform
    RBC Capital Mkts
    4/16/2024$115.00 → $145.00Neutral → Buy
    UBS
    1/8/2024$112.00 → $113.00Overweight → Neutral
    JP Morgan
    11/22/2023$105.00Neutral
    UBS
    5/1/2023$101.00Buy
    Goldman
    2/15/2023$109.00Equal Weight
    Barclays
    More analyst ratings

    $SNX
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    TD SYNNEX Reports Record Fiscal 2025 Fourth Quarter Results

    Revenue of $17.4 billion, an increase of 9.7% year over year and above the high end of our outlook. On a constant currency(1) basis, revenue increased by 7.5% year over year. Non-GAAP gross billings(1) of $24.3 billion, an increase of 14.7% year over year and above the high end of our outlook. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 12.6% year over year. Diluted earnings per share ("EPS") of $3.04, and non-GAAP diluted EPS(1) of $3.83, an increase of 24.0% year over year. Cash provided by operations of $1.5 billion and free cash flow(1) of $1.4 billion. Returned $209 million to stockholders in the form of $173 million of share repurchases and $3

    1/8/26 7:00:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    TD SYNNEX to Announce Fiscal 2025 Full Year and Fourth Quarter Results on January 8, 2026

    TD SYNNEX (NYSE:SNX) today announced it will report its financial results for the fourth quarter and full year of fiscal 2025 before the U.S. market opens on Thursday, January 8, 2026. The Company will host a conference call at 6:00 a.m. PT / 9:00 a.m. ET that same day to discuss the results. Links to the live webcast of the conference call as well as the earnings materials will be available in the "Quarterly Results" section of the Company's website at https://ir.tdsynnex.com/ir-home/default.aspx starting at approximately 4:00 a.m. PT / 7:00 a.m. ET. A replay of the webcast will be available following the call. About TD SYNNEX TD SYNNEX (NYSE:SNX) is a leading global distributor and solu

    12/11/25 4:05:00 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    TD SYNNEX Releases AI Game Plan to Support Partners' Effort to Accelerate AI Adoption with Customers

    New workshop framework helps partners deliver repeatable, outcome-driven AI strategies as part of TD SYNNEX's Destination AI™ TD SYNNEX (NYSE:SNX), a leading global distributor and solutions aggregator for the IT ecosystem, today introduced AI Game Plan, part of Destination AI™, a new partner-led workshop experience that helps organizations translate AI opportunities into real-world business outcomes. According to TD SYNNEX's fourth annual Direction of Technology report, 45% of partners say their top challenge in implementing AI solutions is translating AI into customer-specific business value. AI Game Plan is designed to bridge that gap by empowering partners to lead the AI conversation

    12/10/25 9:00:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Morgan Stanley initiated coverage on TD Synnex with a new price target

    Morgan Stanley initiated coverage of TD Synnex with a rating of Overweight and set a new price target of $145.00

    6/11/25 7:55:02 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Barrington Research reiterated coverage on TD Synnex with a new price target

    Barrington Research reiterated coverage of TD Synnex with a rating of Outperform and set a new price target of $156.00 from $138.00 previously

    3/20/25 7:35:38 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    TD Synnex upgraded by RBC Capital Mkts with a new price target

    RBC Capital Mkts upgraded TD Synnex from Sector Perform to Outperform and set a new price target of $140.00 from $135.00 previously

    7/15/24 7:49:48 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    SEC Filings

    View All

    TD SYNNEX Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - TD SYNNEX CORP (0001177394) (Filer)

    1/8/26 7:06:57 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Amendment: SEC Form SCHEDULE 13G/A filed by TD SYNNEX Corporation

    SCHEDULE 13G/A - TD SYNNEX CORP (0001177394) (Subject)

    11/5/25 11:49:28 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    SEC Form 144 filed by TD SYNNEX Corporation

    144 - TD SYNNEX CORP (0001177394) (Subject)

    10/31/25 4:04:33 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Hume Richard T sold $768,853 worth of shares (5,000 units at $153.77), decreasing direct ownership by 10% to 47,515 units (SEC Form 4)

    4 - TD SYNNEX CORP (0001177394) (Issuer)

    1/6/26 7:37:56 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Hyve Solutions Executive Polk Dennis sold $438,754 worth of shares (2,853 units at $153.79) (SEC Form 4)

    4 - TD SYNNEX CORP (0001177394) (Issuer)

    1/6/26 7:30:42 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Director Saintil Merline sold $25,768 worth of shares (168 units at $153.38), decreasing direct ownership by 2% to 7,162 units (SEC Form 4)

    4 - TD SYNNEX CORP (0001177394) (Issuer)

    12/5/25 4:23:44 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    Leadership Updates

    Live Leadership Updates

    View All

    Helios Technologies Fortifies Finance and Accounting Leadership Team

    Michael Connaway to join as Chief Financial Officer in October 2025 Jeremy Evans promoted to Chief Accounting Officer effective September 1, 2025 Helios Technologies, Inc. (NYSE:HLIO) ("Helios" or the "Company"), a global leader in highly engineered motion control and electronic controls technology for diverse end markets, announced today that Michael Connaway will be joining the Company as Chief Financial Officer and Jeremy Evans, Helios' Corporate Controller, will be promoted to the expanded role of Chief Accounting Officer. Mr. Connaway will assume the role when he joins the Company in October with the specific date to be determined. Effective with the appointment of Mr. Connaway,

    8/28/25 9:00:00 AM ET
    $AVNW
    $HLIO
    $SNX
    Radio And Television Broadcasting And Communications Equipment
    Technology
    Metal Fabrications
    Industrials

    Kenneth Lamneck Joins TD SYNNEX Board of Directors

    TD SYNNEX (NYSE:SNX) welcomed Kenneth Lamneck to its Board of Directors (the "Board") at its 2025 annual meeting of stockholders in April 2025. The Board subsequently appointed him to be Chair of its Nominating and Corporate Governance Committee. A proven technology executive and seasoned board leader, Lamneck brings three decades of experience in business strategy and operations to TD SYNNEX's Board. He most recently served as President, Chief Executive Officer and board member of Insight Enterprises, Inc., and currently serves on the boards of Benchmark Electronics, Inc. and Fidelity National Information Services, Inc., in addition to TD SYNNEX. "I'm honored to join TD SYNNEX's experi

    6/2/25 9:00:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Siteimprove Appoints Nayaki Nayyar as New Chief Executive Officer

    Seasoned SaaS and Artificial Intelligence (AI) veteran joins Siteimprove to drive the next phase ofinnovation and growth BELLEVUE, Wash. and COPENHAGEN, Denmark, March 4, 2025 /PRNewswire/ -- Siteimprove, the leading AI-powered SaaS-platform for delivering digital content experiences that are compliant and accessible, today announced that Nayaki Nayyar has been appointed Chief Executive Officer (CEO) and Board Member. Nayyar is a seasoned executive with over 25 years of deep industry experience in driving transformation, innovation and growth at large enterprise software comp

    3/4/25 10:00:00 AM ET
    $CTVA
    $SNX
    Farming/Seeds/Milling
    Consumer Staples
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

    SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

    11/12/24 5:51:56 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

    SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

    11/12/24 10:34:16 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

    SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

    11/4/24 1:51:52 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    $SNX
    Financials

    Live finance-specific insights

    View All

    TD SYNNEX Reports Record Fiscal 2025 Fourth Quarter Results

    Revenue of $17.4 billion, an increase of 9.7% year over year and above the high end of our outlook. On a constant currency(1) basis, revenue increased by 7.5% year over year. Non-GAAP gross billings(1) of $24.3 billion, an increase of 14.7% year over year and above the high end of our outlook. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 12.6% year over year. Diluted earnings per share ("EPS") of $3.04, and non-GAAP diluted EPS(1) of $3.83, an increase of 24.0% year over year. Cash provided by operations of $1.5 billion and free cash flow(1) of $1.4 billion. Returned $209 million to stockholders in the form of $173 million of share repurchases and $3

    1/8/26 7:00:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    TD SYNNEX to Announce Fiscal 2025 Full Year and Fourth Quarter Results on January 8, 2026

    TD SYNNEX (NYSE:SNX) today announced it will report its financial results for the fourth quarter and full year of fiscal 2025 before the U.S. market opens on Thursday, January 8, 2026. The Company will host a conference call at 6:00 a.m. PT / 9:00 a.m. ET that same day to discuss the results. Links to the live webcast of the conference call as well as the earnings materials will be available in the "Quarterly Results" section of the Company's website at https://ir.tdsynnex.com/ir-home/default.aspx starting at approximately 4:00 a.m. PT / 7:00 a.m. ET. A replay of the webcast will be available following the call. About TD SYNNEX TD SYNNEX (NYSE:SNX) is a leading global distributor and solu

    12/11/25 4:05:00 PM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology

    Helios Technologies Promotes Jeremy Evans to Chief Financial Officer

    Helios Technologies, Inc. (NYSE:HLIO) ("Helios" or the "Company"), a global leader in highly engineered motion control and electronic controls technology for diverse end markets, announced today that Jeremy Evans has been named the Company's Executive Vice President and Chief Financial Officer effective immediately. Mr. Evans succeeds Michael Connaway who has been separated from the Company, previously joining Helios on October 13, 2025. Mr. Connaway's departure is not related to any disagreement with the Company on any matter relating to its accounting practices, financial statements, internal controls or operations. This press release features multimedia. View the full release here: http

    11/17/25 4:15:00 PM ET
    $HLIO
    $SNX
    Metal Fabrications
    Industrials
    Retail: Computer Software & Peripheral Equipment
    Technology