• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Thorne HealthTech Reports Second Quarter 2022 Results

    8/9/22 4:15:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $THRN alert in real time by email

    Revises Full-Year 2022 Guidance

    NEW YORK, Aug. 9, 2022 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in developing personalized, innovative solutions to help people live healthier, longer lives, today announced its financial results for the second quarter ended June 30, 2022.

    THT Logo (PRNewsfoto/Thorne HealthTech, Inc.)

    Second Quarter Highlights:

    • Net sales grew 30.7% year-over-year to $56.1 million, with direct-to-consumer (DTC) sales growth of 69.6%
    • Gross profit grew 37.0% year-over-year to $31.4 million; gross margin increased 260 basis points year over year to 55.9%
    • Net loss attributable to common stockholders of $5.6 million; adjusted EBITDA loss of $1.4 million
    • Diluted loss per share of $0.11; adjusted diluted loss per share of $0.05
    • Revised full-year 2022 guidance for projected net sales of $235 million to $242 million; adjusted EBITDA of $28 million to $32 million; and adjusted earnings per share (EPS) of $0.36 to $0.39; previously issued guidance for projected gross margin of 53% to 55% reaffirmed

    "I am pleased to report record quarterly net sales, which grew 30.7% over the second quarter of last year, with continued gross margin expansion to 55.9% for the quarter," said Paul Jacobson, Thorne HealthTech's chairman and CEO. "We completed our largest marketing campaign to date to drive brand awareness and strengthen our long-term positioning as a leading provider of personalized solutions and supplements that empower individuals to live healthier longer and achieve peak performance."

    Mr. Jacobson added, "While sales performance was solid across our portfolio, we have continued to experience disruptions in international end markets, mostly from the conflict in Ukraine and Russia. As a result, we no longer anticipate fully offsetting the disruptions with new business this year and are therefore reducing net sales and adjusted EBITDA guidance. Importantly, we expect our gross margin profile, the return of marketing spend to normal levels and SG&A leverage in the second half of 2022 to result in strong adjusted EBITDA growth, as reflected in our revised full-year guidance."

    Net Sales

    The following tables provide a summary of sales by channel for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    DTC



    $

    28,883





    $

    17,032





    $

    11,851







    69.6

    %





    51.5

    %





    39.7

    %

    Professional/B2B (1)





    27,185







    25,858







    1,327







    5.1

    %





    48.5

    %





    60.3

    %

    Net sales



    $

    56,068





    $

    42,890





    $

    13,178







    30.7

    %





    100.0

    %





    100.0

    %











































    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    DTC



    $

    54,693





    $

    36,436





    $

    18,257







    50.1

    %





    49.4

    %





    41.7

    %

    Professional/B2B (1)





    56,043







    50,938







    5,105







    10.0

    %





    50.6

    %





    58.3

    %

    Net sales



    $

    110,736





    $

    87,374





    $

    23,362







    26.7

    %





    100.0

    %





    100.0

    %





    (1)

    "Professional" is generally in reference to the Company's network of health professionals; and "B2B" is generally in reference to business-to-business customers.

    As of June 30, 2022, the number of active subscriptions grew 54.0% to 300,031, compared to 194,778 as of June 30, 2021.

    For the three months ended June 30, 2022, the Company's annual life-time value (LTV) to customer acquisition cost (CAC) ratio was 1.8x, compared to 4.6x for the three months ended June 30, 2021. For the six months ended June 30, 2022, the Company's LTV to CAC ratio was 2.7x, compared to 5.2x for the six months ended June 30, 2021. The increases in CAC and resulting decreases in the LTV to CAC ratios for the three and six months ended June 30, 2022 were primarily due to increased marketing expenses from the Company's Redefining Healthy Aging Campaign that occurred during the second quarter of 2022.

    Cost of Sales and Gross Profit

    The following tables provide a summary of cost of sales and gross profit for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Net sales



    $

    56,068





    $

    42,890





    $

    13,178







    30.7

    %





    100.0

    %





    100.0

    %

    Cost of sales





    24,704







    19,994







    4,710







    23.6

    %





    44.1

    %





    46.6

    %

    Gross profit



    $

    31,364





    $

    22,896





    $

    8,468







    37.0

    %





    55.9

    %





    53.4

    %

     





    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Net sales



    $

    110,736





    $

    87,374





    $

    23,362







    26.7

    %





    100.0

    %





    100.0

    %

    Cost of sales





    49,255







    41,241







    8,014







    19.4

    %





    44.5

    %





    47.2

    %

    Gross profit



    $

    61,481





    $

    46,133





    $

    15,348







    33.3

    %





    55.5

    %





    52.8

    %

     

    Operating Expenses

    The following tables provide a summary of select operating expenses for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Research and development



    $

    1,744





    $

    1,136





    $

    608







    53.5

    %





    3.1

    %





    2.6

    %

    Marketing





    17,267







    5,046







    12,221







    242.2

    %





    30.8

    %





    11.8

    %

    Selling, general and administrative





    18,506







    12,334







    6,172







    50.0

    %





    33.0

    %





    28.8

    %

    Write-off of acquired Drawbridge in-process research and development





    —







    1,563







    (1,563)







    (100.0)

    %





    0.0

    %





    3.6

    %

     





    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Research and development



    $

    3,711





    $

    2,043





    $

    1,668







    81.6

    %





    3.4

    %





    2.3

    %

    Marketing





    22,998







    9,285







    13,713







    147.7

    %





    20.8

    %





    10.6

    %

    Selling, general and administrative





    36,143







    23,571







    12,572







    53.3

    %





    32.6

    %





    27.0

    %

    Write-off of acquired Drawbridge in-process research and development





    —







    1,563







    (1,563)







    (100.0)

    %





    0.0

    %





    1.8

    %

     

    For the three and six months ended June 30, 2022, the increase in marketing expense as a percentage of sales over the comparable prior year periods was due to planned spend associated with the Company's Redefining Healthy Aging Campaign that occurred during the second quarter of 2022.

    Net Income (Loss) and Diluted Earnings (Loss) Per Share

    The following tables provide a summary of net income (loss) attributable to common stockholders, adjusted EBITDA, adjusted net income (loss), diluted earnings (loss) per share and adjusted diluted earnings (loss) per share for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year







    2022





    2021





    $ Change





    % Change2



    (dollars in thousands, except per share amounts)

























    Net income (loss) attributable to common stockholders



    $

    (5,591)





    $

    -





    $

    (5,591)





    n.m.



    Adjusted EBITDA





    (1,443)







    5,719







    (7,162)







    (125.2)

    %

    Adjusted net income (loss)





    (2,698)







    3,925







    (6,623)







    (168.7)

    %

    Diluted earnings (loss) per share



    $

    (0.11)





    $

    -





    $

    (0.11)





    n.m.



    Adjusted diluted earnings (loss) per share



    $

    (0.05)





    $

    0.22





    $

    (0.27)







    (122.7)

    %































    Six Months Ended June 30,







    Amounts





    Year-Over-Year







    2022





    2021





    $ Change





    % Change2



    (dollars in thousands, except per share amounts)

























    Net income (loss) attributable to common stockholders



    $

    (612)





    $

    -





    $

    (612)





    n.m.



    Adjusted EBITDA





    7,209







    14,069







    (6,860)







    (48.8)

    %

    Adjusted net income (loss)





    3,853







    10,299







    (6,446)







    (62.6)

    %

    Diluted earnings (loss) per share



    $

    (0.01)





    $

    -





    $

    (0.01)





    n.m.



    Adjusted diluted earnings per share



    $

    0.07





    $

    0.58





    $

    (0.51)







    (87.9)

    %





    (2)

    Not meaningful (n.m.) year-over-year comparison as it relates to the percentage change due to net loss in the current period and no comparative in the prior period.

    Important disclosures about, and reconciliations of, non-GAAP measures to their most directly comparable GAAP measures, including adjusted EBITDA, adjusted net income (loss) and adjusted diluted earnings (loss) per share are provided in the "Non-GAAP Financial Measures" section of this press release.

    Financial Position

    As of June 30, 2022, the Company had $27.8 million in unrestricted cash and cash equivalents and $2.1 million of debt outstanding, inclusive of $0.7 million attributable to finance lease liabilities.

    Financial Guidance

    In connection with reporting its first quarter results, the Company disclosed it was (i) impacted by higher than anticipated exposure of certain U.S. based distribution partners to end consumers in Ukraine and Russia and (ii) that its guidance assumed then-existing global business conditions would not further deteriorate. Since reporting first quarter results, the Company has experienced incremental disruptions in international end markets which are not expected to be fully offset by contributions from new business or improved international conditions this year. As a result, the Company is revising its full-year guidance ranges downward for each of net sales and adjusted EBITDA while reaffirming its previously issued gross margin guidance.

    The following table presents the Company's (i) prior guidance, (ii) revised guidance, and (iii) the corresponding growth rates over full-year 2021 results at the low and high ends of the revised guidance ranges for each measure:





    Revised Guidance





    Prior Guidance





    Low - High



    Low - High (Y/Y%)





    Low - High

    Net sales



    $235 million - $242 million



    26.9% - 30.6%





    $ 240 million - $250 million

    Gross margin



    53% - 55%



    —





    53% - 55%

    Adjusted EBITDA



    $28 million - $32 million



    36.1% - 55.6%





    $30 million - $35 million

    Adjusted EPS



    $0.36 - $0.39



    n.m.





    $0.28 - $0.30

     

    The Company's revised guidance assumes the following:

    • Foreign exchange rates will remain in effect for the remainder of the year
    • Marketing expenses of between 14% and 15% of net sales, a reduction compared to prior guidance, with remaining marketing expenses for the second half of 2022 weighted slightly higher in the third quarter than in the fourth quarter
    • For adjusted net income and adjusted EPS, revised guidance also assumes (i) an estimated full-year adjusted tax rate of 10% and (ii) diluted weighted-average shares outstanding of 57.5 million as of December 31, 2022, down from the prior estimate of 62.0 million due to the dilutive effect of the Company's outstanding options and warrants on the projected number of diluted weighted average shares outstanding for the full-year

    Webcast and Conference Call Details

    The Company will host a conference call on Wednesday, August 10, 2022, at 8 a.m. (U.S. Eastern Time) to discuss its second quarter 2022 financial results. A live webcast of the call can be accessed by logging onto the investors section of the Thorne HealthTech website at https://investors.thornehealthtech.com. A replay will be available on the same website after the call.

    In addition, the conference call can be accessed over the phone by dialing +1 844 200 6205 for U.S. callers, or +1 929 526 1599 for international callers, approximately 10 minutes prior to the start time. An audio replay will be available for 7 days following the call. To access the replay, dial +1 866 813 9403 (U.S.) or +44 204 525 0658 (International). The access code for the live call and replay is 713206.

    About Thorne HealthTech

    Thorne HealthTech is a leader in developing innovative solutions for delivering personalized approaches to health and wellness. As a science-driven wellness company that empowers individuals with the support, education, and solutions they need to achieve healthy aging – living healthier longer – Thorne utilizes testing and data to create improved product efficacy and to deliver personalized solutions to consumers, health professionals, and corporations. Predicated on the power of the individual, Thorne leverages artificial intelligence models to provide insights and personalized data, products, and services that help individuals take a proactive and actionable approach to improve and maintain their health over a lifetime. Thorne is the only supplement manufacturer that collaborates with Mayo Clinic on health and wellness research and content, and is trusted by more than five million customers, 46,000+ health-care professionals, thousands of professional athletes, and more than 100 professional sports teams and U.S. National Teams. For more information, visit Thorne.com.

    Forward-Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this news release, including, without limitation, statements regarding the conditions of our industry, our future results of operations and financial position, business strategy, development plans, expected research and development costs, regulatory strategy, product and service development, sales and marketing activities, international expansion efforts, timing and likelihood of success, as well as plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "guidance," "may," "will," "should," "would," "expect," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "potential" or "continue" or the negative of these terms or other similar expressions. Forward-looking statements contained in this news release include, but are not limited to, statements regarding financial guidance, market opportunity, ability to penetrate the market, expanded product offerings and expectations for growth. We have based these forward-looking statements largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we believe may affect our business, financial condition, results of operations and prospects, and these forward-looking statements are not guarantees of future performance or development. These forward-looking statements are current only as of the date of this news release and are subject to a number of risks, uncertainties and assumptions described in the section titled "Risk Factors" and elsewhere in Thorne HealthTech's filings made with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed on March 16, 2022 and Quarterly Report on Form 10-Q, which we plan to file on or about August 10, 2022, and other SEC filings, copies of which are available free of charge on the SEC website at www.sec.gov. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

    Non-GAAP Financial Measures

    To provide investors with additional information regarding its financial results, the Company has provided certain financial measures that are not recognized under U.S. generally accepted accounting principles (GAAP) in this press release, including: earnings or loss before interest, taxes, depreciation and amortization (EBITDA), EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings (loss) per share.

    The Company calculates EBITDA, a non-GAAP financial measure, as net income or loss excluding depreciation and amortization, interest expense and income taxes. EBITDA margin represents EBITDA as a percentage of net sales. The Company calculates adjusted EBITDA, a non-GAAP financial measure, by further excluding non-cash items for stock-based compensation expenses, change in fair value of warrant liability, loss on Drawbridge step acquisition, loss on Drawbridge Transaction, guarantee fees, income or loss from equity interests in unconsolidated affiliates and transaction costs related to mergers and acquisitions. Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of net sales. The Company calculates adjusted net income or loss, a non-GAAP financial measure, as net income or loss excluding (i) stock-based compensation expenses, change in fair value of warrant liability, loss on Drawbridge step acquisition, loss on Drawbridge transaction, guarantee fees, income or loss from equity in unconsolidated affiliates and transaction costs related to mergers and acquisitions and (ii) utilizing an adjusted provision for income taxes based on the Company's estimate of applicable statutory rates.

    EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share should be viewed as measures of operating performance that are supplements to, and not substitutes for, operating income or loss, net income or loss and other GAAP measures of income and loss. The Company has included EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share in this press release because they are key measures used by the Company's management to evaluate and compare the Company's financial and operational performance over multiple periods, identifying trends affecting the Company's business, formulating business plans and making strategic decisions. In particular, the exclusion of certain expenses or income in calculating adjusted EBITDA and adjusted net income (loss) facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain non-recurring variable charges. In addition, the Company believes that providing each of EBITDA and adjusted EBITDA and adjusted net income or loss, together with a reconciliation of net income or loss to each such measure, helps investors make comparisons between Thorne HealthTech and other companies that may have different capital structures, different tax rates and different forms of employee compensation. Each of EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.

    The Company has not reconciled the forward-looking adjusted EBITDA and adjusted diluted earnings (loss) per share guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), certain fair value measurements, acquisition transactions and integration, tax items and others that may arise during the year, each of which are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

     

    Thorne HealthTech, Inc.        

    Condensed Consolidated Balance Sheets







    June 30,





    December 31,







    2022





    2021







    (unaudited)









    Assets













    Current Assets













    Cash and cash equivalents



    $

    27,810,526





    $

    51,100,915



    Accounts receivable, net





    10,313,916







    5,285,321



    Related party receivables





    32,685







    366,590



    Inventories, net





    60,471,468







    41,012,124



    Prepaid expenses and other current assets





    1,951,700







    3,494,473



    Total current assets





    100,580,295







    101,259,423

















    Restricted cash





    4,900,000







    4,900,000



    Property and equipment, net





    30,764,406







    27,030,400



    Operating lease right-of-use assets, net





    16,203,487







    17,836,756



    Finance lease right-of-use assets





    716,402







    883,076



    Intangible assets, net





    16,089,408







    6,592,316



    Goodwill





    16,541,041







    14,440,683



    Investments





    1,400,000







    400,000



    Equity-method investments





    994,534







    963,685



    Other related party receivables





    151,300







    —



    Other assets





    1,045,460







    993,538



    Total assets



    $

    189,386,333





    $

    175,299,877



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Balance Sheets







    June 30,





    December 31,







    2022





    2021







    (unaudited)









    Liabilities, Convertible Preferred Stock and Stockholders' Equity













    Current Liabilities













    Accounts payable



    $

    25,693,495





    $

    16,889,756



    Accrued payroll





    2,927,550







    2,526,917



    Other accrued expenses





    2,573,760







    1,144,573



    Related party payable





    874,870







    1,634,775



    Current portion of operating lease liabilities





    1,599,190







    2,633,236



    Current portion of finance lease liabilities





    391,003







    413,487



    Current portion of long-term debt





    508,844







    494,173



    Total current liabilities





    34,568,712







    25,736,917



    Long-term Liabilities













    Operating lease liabilities, net of current portion





    27,026,923







    27,605,739



    Finance lease liabilities, net of current portion





    348,352







    482,544



    Long-term debt, net of current portion





    825,488







    1,083,634



    Warrant liability





    1,529,586







    2,058,566



    Total liabilities





    64,299,061







    56,967,400

















    Series E convertible preferred stock; par value $0.01, 0 shares authorized as of June 30, 2022

    and December 31, 2021; 0 shares issued and outstanding as of June 30, 2022 and December 31, 2021





    —







    —



    Stockholders' Equity













    Common stock; par value $0.01, 200,000,000 shares authorized as of June 30, 2022 and

    December 31, 2021, respectively; 52,733,269 and 52,554,214 issued and outstanding as

    of June 30, 2022 and December 31, 2021, respectively





    527,333







    525,542



    Common stock, Class B; no par value, 0 shares authorized as of June 30, 2022 and

    December 31, 2021; 0 shares issued and outstanding as of June 30, 2022 and December 31, 2021





    —







    —



    Additional paid-in capital





    255,557,384







    250,163,984



    Accumulated deficit





    (132,769,662)







    (132,158,016)



    Accumulated other comprehensive loss





    (186,200)







    —



    Total stockholders' equity —Thorne HealthTech, Inc.





    123,128,855







    118,531,510



    Non-controlling interest





    1,958,417







    (199,033)



    Total stockholders' equity





    125,087,272







    118,332,477



    Total liabilities, convertible preferred stock and stockholders' equity



    $

    189,386,333





    $

    175,299,877



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited)







    Three Months Ended June 30,





    Six Months Ended June 30,







    2022





    2021





    2022





    2021



    Net sales



    $

    56,067,826





    $

    42,889,965





    $

    110,736,024





    $

    87,373,705



    Cost of sales





    24,704,294







    19,994,229







    49,254,885







    41,240,751



    Gross profit





    31,363,532







    22,895,736







    61,481,139







    46,132,954



    Operating expenses:

























    Research and development





    1,743,812







    1,135,771







    3,711,478







    2,042,941



    Marketing





    17,267,461







    5,045,945







    22,997,714







    9,284,962



    Selling, general and administrative





    18,505,610







    12,333,837







    36,143,291







    23,571,140



    Write-off of acquired Drawbridge in-process research and development





    —







    1,563,015







    —







    1,563,015



    Income (loss) from operations





    (6,153,351)







    2,817,168







    (1,371,344)







    9,670,896



    Other income (expense), net:

























    Interest expense, net





    (31,514)







    (81,256)







    (61,671)







    (363,901)



    Guarantee fees





    —







    (140,407)







    —







    (279,271)



    Change in fair value of warrant liability





    594,899







    317,725







    528,980







    (1,310,026)



    Loss on Drawbridge Transaction





    —







    (165,998)







    —







    (165,998)



    Other income (expense), net





    (13,761)







    38,143







    44,094







    38,143



    Total other income (expense), net





    549,624







    (31,793)







    511,403







    (2,081,053)



    Income (loss) before income taxes and loss from equity interests in unconsolidated affiliates





    (5,603,727)







    2,785,375







    (859,941)







    7,589,843



    Income tax expense





    174,553







    3,008







    207,098







    43,538



    Net income (loss) before loss from equity interests in unconsolidated affiliates





    (5,778,280)







    2,782,367







    (1,067,039)







    7,546,305



    Gain (loss) from equity interests in unconsolidated affiliates





    11,037







    (3,115,658)







    11,037







    (3,173,106)



    Net income (loss)





    (5,767,243)







    (333,291)







    (1,056,002)







    4,373,199



    Net loss — non-controlling interest





    (176,538)







    (245,061)







    (444,356)







    (245,061)



    Net income (loss) attributable to Thorne HealthTech, Inc.





    (5,590,705)







    (88,230)







    (611,646)







    4,618,260



    Undistributed earnings (loss) attributable to Series E convertible preferred stockholders





    —







    (88,230)







    —







    4,618,260



    Net income (loss) attributable to common stockholders



    $

    (5,590,705)





    $

    —





    $

    (611,646)





    $

    —





























    Earnings (loss) per share:

























    Basic



    $

    (0.11)





    $

    —





    $

    (0.01)





    $

    —



    Diluted



    $

    (0.11)





    $

    —





    $

    (0.01)





    $

    —



    Weighted average common shares outstanding:

























    Basic





    52,731,604







    17,650,035







    52,648,653







    17,650,035



    Diluted





    52,731,604







    17,650,035







    52,648,653







    17,650,035



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)







    Six Months Ended June 30,







    2022





    2021



    Cash Flows from Operating Activities













    Net income (loss)



    $

    (1,056,002)





    $

    4,373,199



    Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:













    Depreciation and amortization





    2,865,599







    2,261,969



    Change in fair value of warrant liability





    (528,980)







    1,310,026



    Non-cash lease expense





    1,852,780







    2,953,727



    Stock-based compensation





    5,151,248







    534,665



    Non-cash interest expense





    1,285







    —



    Change in inventory and receivable reserves





    (164,045)







    (62,462)



    (Gain) loss from equity interests in unconsolidated affiliates





    (11,037)







    3,173,106



    Loss on Drawbridge Transaction





    —







    165,998



    Write-off of acquired Drawbridge in-process research and development





    —







    1,563,015



    Other non-cash





    (38,628)







    —



    Change in operating assets and liabilities













    Accounts receivable





    (5,007,492)







    (3,607,072)



    Related party receivables





    182,605







    (618,575)



    Related party payables





    (759,905)







    401,509



    Inventories





    (19,321,200)







    (11,411,154)



    Prepaid expenses and other assets





    1,515,266







    (611,863)



    Accounts payable and accrued liabilities





    9,923,479







    3,704,343



    Operating lease liabilities





    (1,612,862)







    (3,244,257)



    Net cash provided by (used in) operating activities





    (7,007,889)







    886,174



    Cash Flows from Investing Activities













    Purchase of property and equipment





    (2,226,073)







    (1,136,975)



    Acquisition of Nutrativa, net of cash acquired





    (14,862,287)







    —



    Acquisition of Drawbridge Health assets, net of cash acquired





    —







    (1,412,279)



    Purchase of investment in unconsolidated subsidiaries





    (1,000,000)







    —



    Purchase of license agreements





    (375,000)







    (563,470)



    Net cash used in investing activities





    (18,463,360)







    (3,112,724)



    Cash Flows from Financing Activities













    Payments on long-term debt and finance leases





    (452,989)







    (324,938)



    Payment of deferred offering costs





    —







    (2,990,760)



    Debt issuance costs





    (25,700)







    —



    Proceeds from issuance of ownership interest in consolidated subsidiary





    2,601,806







    —



    Proceeds from exercise of stock options





    243,943







    —



    Net cash provided by (used in) financing activities





    2,367,060







    (3,315,698)

















    Effect of exchange rate changes on cash and restricted cash





    (186,200)







    —



    Net decrease in cash and restricted cash





    (23,290,389)







    (5,542,248)



    Cash, cash equivalents and restricted cash, beginning of period





    56,000,915







    15,262,094



    Cash, cash equivalents and restricted cash, end of period



    $

    32,710,526





    $

    9,719,846

















     

    Thorne HealthTech, Inc.

    Reconciliations of Non-GAAP Financial Measures

    (unaudited)







    Three Months Ended June 30,





    Six Months Ended June 30,







    2022





    2021





    2022





    2021



    Net income (loss) attributable to common stockholders



    $

    (5,590,705)





    $

    —





    $

    (611,646)





    $

    —



    Undistributed earnings (loss) attributable to Series E convertible preferred stockholders





    —







    (88,230)







    —







    4,618,260



     Net income (loss) attributable to Thorne HealthTech, Inc.





    (5,590,705)







    (88,230)







    (611,646)







    4,618,260



     Net loss — non-controlling interest





    (176,538)







    (245,061)







    (444,356)







    (245,061)



     Net income (loss)



    $

    (5,767,243)





    $

    (333,291)





    $

    (1,056,002)





    $

    4,373,199





























    EBITDA and Adjusted EBITDA Reconciliation

























    Net income (loss)



    $

    (5,767,243)





    $

    (333,291)





    $

    (1,056,002)





    $

    4,373,199



    Net income (loss) margin





    (10.3)

    %





    (0.8)

    %





    (1.0)

    %





    5.0

    %

    Depreciation and amortization





    1,523,749







    1,276,568







    2,865,599







    2,261,969



    Interest expense, net





    31,514







    81,256







    61,671







    363,901



    Income tax expense





    174,553







    3,008







    207,098







    43,538



    EBITDA





    (4,037,427)







    1,027,541







    2,078,366







    7,042,607



    EBITDA margin





    (7.2)

    %





    2.4

    %





    1.9

    %





    8.1

    %

    Adjustments:

























    Stock-based compensation





    3,141,836







    24,143







    5,151,248







    534,665



    Change in fair value of warrant liability





    (594,899)







    (317,725)







    (528,980)







    1,310,026



    Write-off of acquired Drawbridge in-process research and development





    —







    1,563,015







    —







    1,563,015



    Loss on Drawbridge Transaction





    —







    165,998







    —







    165,998



    Guarantee fees





    —







    140,407







    —







    279,271



    (Gain) loss from equity interests in unconsolidated affiliates





    (11,037)







    3,115,658







    (11,037)







    3,173,106



    Acquisition costs





    58,825







    —







    519,236







    —



    Adjusted EBITDA



    $

    (1,442,702)





    $

    5,719,037





    $

    7,208,833





    $

    14,068,688



    Adjusted EBITDA margin





    (2.6)

    %





    13.3

    %





    6.5

    %





    16.1

    %



























    Adjusted Net Income (Loss) Reconciliation

























     Net income (loss)



    $

    (5,767,243)





    $

    (333,291)





    $

    (1,056,002)





    $

    4,373,199



    Income tax expense





    174,553







    3,008







    207,098







    43,538



    Stock-based compensation





    3,141,836







    24,143







    5,151,248







    534,665



    Change in fair value of warrant liability





    (594,899)







    (317,725)







    (528,980)







    1,310,026



    Write-off of acquired Drawbridge in-process research and development





    —







    1,563,015







    —







    1,563,015



    Loss on Drawbridge Transaction





    —







    165,998







    —







    165,998



    Guarantee fees





    —







    140,407







    —







    279,271



    (Gain) loss from equity interests in unconsolidated affiliates





    (11,037)







    3,115,658







    (11,037)







    3,173,106



    Acquisition costs





    58,825







    —







    519,236







    —



    Adjusted net income (loss) before adjusted tax expense





    (2,997,965)







    4,361,213







    4,281,563







    11,442,818



    Adjusted income tax expense (benefit)





    (299,797)







    436,121







    428,156







    1,144,282



    Adjusted net income (loss)



    $

    (2,698,169)





    $

    3,925,092





    $

    3,853,407





    $

    10,298,536





























    Diluted weighted-average shares outstanding (1)





    53,860,506







    17,650,035







    53,285,128







    17,650,035



    Adjusted diluted earnings (loss) per share



    $

    (0.05)





    $

    0.22





    $

    0.07





    $

    0.58







    (1)

    Inclusive of 1,128,902 and 636,475 dilutive shares used in the calculation of adjusted diluted earnings (loss) per share for the three and six months ended June 30, 2022, respectively.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/thorne-healthtech-reports-second-quarter-2022-results-301602685.html

    SOURCE Thorne HealthTech, Inc.

    Get the next $THRN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $THRN

    DatePrice TargetRatingAnalyst
    11/17/2022$5.50Buy
    Canaccord Genuity
    10/18/2021$11.00Buy
    B of A Securities
    10/18/2021Buy
    BofA Securities
    10/18/2021$13.00Outperform
    Evercore ISI Group
    10/18/2021$11.00Outperform
    Cowen & Co.
    10/18/2021$11.00Outperform
    RBC Capital
    More analyst ratings

    $THRN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Canaccord Genuity initiated coverage on Thorne HealthTech with a new price target

    Canaccord Genuity initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $5.50

    11/17/22 7:24:31 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    B of A Securities initiated coverage on Thorne HealthTech with a new price target

    B of A Securities initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $11.00

    10/18/21 10:22:55 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    BofA Securities initiated coverage on Thorne HealthTech

    BofA Securities initiated coverage of Thorne HealthTech with a rating of Buy

    10/18/21 9:20:07 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Varma Saloni S. returned 581,643 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:01:44 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mckenna Thomas P. returned 1,172,227 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:00:39 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mccamy William C. returned 589,804 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 4:59:36 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    $THRN
    SEC Filings

    View All

    L Catterton and Thorne HealthTech, Inc. Announce Expiration of Tender Offer

    NEW YORK, Oct. 13, 2023 /PRNewswire/ -- L Catterton and Thorne HealthTech, Inc. ("Thorne") (NASDAQ:THRN) today announced that the tender offer to purchase all of the issued and outstanding shares of Thorne's common stock ("Shares") for $10.20 per Share, net to the seller in cash, without interest and less any required withholding taxes (the "Offer"), expired as scheduled at one minute past 11:59 p.m., Eastern Time, on October 12, 2023 and was not extended (such date and time, the "Expiration Time"). Computershare Trust Company, N.A., the depositary and paying agent for the Offer, has advised L Catterton that, as of the Expiration Time, 52,596,517 Shares were validly tendered and not validly

    10/13/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Lifshitz Law PLLC Announces Investigations of ABCM, THRN, BHRB, and AGE

    NEW YORK, Sept. 02, 2023 (GLOBE NEWSWIRE) -- Abcam Plc (NASDAQ:ABCM) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of ABCM to Danaher Corporation for $24.00 per share in cash for each share of ABCM common stock owned. If you are an ABCM investor, and would like additional information about our investigation, please complete the Information Request Form or contact Joshua Lifshitz, Esq. by telephone at (516)493-9780 or e-mail at [email protected]. Thorne HealthTech, Inc. (NASDAQ:THRN) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of TRHN to L Catter

    9/2/23 7:47:00 PM ET
    $ABCM
    $BHRB
    $THRN
    Biotechnology: Biological Products (No Diagnostic Substances)
    Health Care
    Major Banks
    Finance

    Thorne HealthTech, Inc. Enters into Definitive Agreement to be Acquired by L Catterton for $10.20 Per Share in Cash

    L Catterton to Commence a Tender Offer for all of Thorne's Outstanding Shares of Common Stock Thorne Stockholders to Receive $10.20 per Share in Cash, Representing a 94% Premium to the Unaffected Price Independent Special Committee and Thorne Board of Directors Unanimously Approve Transaction and Recommend that All Stockholders Tender Their Shares in the Tender Offer  NEW YORK, Aug. 28, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, announced today that it has entered into a definitive agreement under which L Catterton, a leading global consumer-focused inv

    8/28/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form 15-12G filed by Thorne Healthtech Inc.

    15-12G - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/26/23 6:03:57 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:54:57 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:53:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Leadership Updates

    Live Leadership Updates

    View All

    Thorne HealthTech Appoints Saloni Varma as New Chief Financial Officer

    NEW YORK, March 13, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or "Thorne HealthTech") (NASDAQ:THRN), a leader in developing innovative solutions for a personalized approach to health and wellness, today announced that it has appointed Saloni Varma as Chief Financial Officer (CFO). As CFO, Varma will lead all aspects of the company's Accounting and Finance functions including budgeting planning and analysis, accounting, SEC reporting, tax, treasury, and investor relations. Varma brings more than 20 years of experience across a range of consumer goods companies, mos

    3/13/23 7:30:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    11/6/23 3:57:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    10/17/23 4:10:56 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    2/10/23 5:04:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Financials

    Live finance-specific insights

    View All

    Thorne HealthTech Reports Second Quarter 2023 Results

    Record Net Sales With Growth of 33.1%; Raises Full-Year Guidance Midpoints for Net Sales and Gross Margin NEW YORK, Aug. 8, 2023  /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the second quarter ended June 30, 2023. Second Quarter Highlights: Net sales grew 33.1% year-over-year to $72.7 million, with direct-to-consumer ("DTC") sales growth of 39.3%Gross profit grew 35.7% year-over-year to $40.6 million; gross profit as a % of net sales increased year-over-year to 55.9%.Net incom

    8/8/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Schedules Second Quarter 2023 Earnings Release and Conference Call for August 8

    Company Withdraws Participation in the Canaccord Genuity 43rd Annual Growth Conference on Aug. 10 NEW YORK, Aug. 1, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. (NASDAQ: THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, will release its second quarter 2023 financial results after market close on Tuesday, Aug. 8, 2023. The company will host a conference call to discuss its results on Tuesday, Aug. 8, 2023, at 5:00 p.m. (U.S. Eastern Time). A live webcast and replay of the call will be available on the investors section of the

    8/1/23 5:15:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Reports First Quarter 2023 Results

    Net Sales Growth of 20.7%; Reaffirms Full-Year 2023 Guidance NEW YORK, May 11, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the first quarter ended March 31, 2023. First Quarter Highlights: Net sales grew 20.7% year-over-year to $65.2 million, with direct-to-consumer ("DTC") sales growth of 41.0%Gross profit grew 16.3% year-over-year to $34.3 million; gross p

    5/11/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care