• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Thorne HealthTech Reports Second Quarter 2023 Results

    8/8/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $THRN alert in real time by email

    Record Net Sales With Growth of 33.1%; Raises Full-Year Guidance Midpoints for Net Sales and Gross Margin

    NEW YORK, Aug. 8, 2023  /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the second quarter ended June 30, 2023.

    THT Logo (PRNewsfoto/Thorne HealthTech, Inc.)

    Second Quarter Highlights:

    • Net sales grew 33.1% year-over-year to $72.7 million, with direct-to-consumer ("DTC") sales growth of 39.3%
    • Gross profit grew 35.7% year-over-year to $40.6 million; gross profit as a % of net sales increased year-over-year to 55.9%.
    • Net income attributable to Thorne HealthTech, Inc. of $4.4 million; adjusted EBITDA1 of $12.5 million
    • Diluted earnings per share ("EPS") of $0.08; adjusted diluted EPS1 of $0.15
    • Raises midpoints of full-year 2023 guidance ranges for each of net sales and gross profit as a % of net sales, resulting in updated guidance ranges for net sales of $285 million to $290 million and gross profit as a % of net sales of 50% to 52%
    • Raises full-year 2023 guidance range for adjusted EPS1 to $0.26 to $0.32 based on updated estimated applicable statutory tax rates in the second quarter
    • At-home blood sampling device earned CE (Conformite Europeenne) Mark certification in the European Union

    1Adjusted EBITDA and adjusted diluted EPS are non-GAAP measures. Important disclosures about, and reconciliations of, non-GAAP measures to their most directly comparable GAAP measures, including adjusted EBITDA, adjusted net income and adjusted diluted earnings EPS are provided in the "Non-GAAP Financial Measures" section of this press release.

    "The Company delivered another strong financial performance in the second quarter, achieving record net sales and adjusted EBITDA," said Paul Jacobson, Thorne HealthTech's chairman and CEO. "Robust demand for our premium wellness offerings resulted in 33 percent sales growth, with favorable gross margin contributions from direct-to-consumer channel strength, pricing, product rationalization, and lower overhead. Looking ahead to the second half of the year, with our plant expansion on track, the core business is well positioned for continued momentum as we drive innovation into the product portfolio and increase brand awareness through our recently launched marketing campaign. As a result, we are raising the midpoints of our guidance ranges for sales and gross margin."

    Net Sales

    The following tables provide a summary of sales by channel for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    DTC



    $

    36,800





    $

    26,425





    $

    10,375







    39.3

    %





    50.6

    %





    48.4

    %

    Professional/B2B (1)





    35,915







    28,216







    7,699







    27.3

    %





    49.4

    %





    51.6

    %

    Net Sales (2)



    $

    72,715





    $

    54,641





    $

    18,074







    33.1

    %





    100.0

    %





    100.0

    %











































    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    DTC



    $

    70,617





    $

    50,416





    $

    20,201







    40.1

    %





    51.2

    %





    46.4

    %

    Professional/B2B (1)





    67,336







    58,255







    9,081







    15.6

    %





    48.8

    %





    53.6

    %

    Net Sales (2)



    $

    137,953





    $

    108,671





    $

    29,282







    26.9

    %





    100.0

    %





    100.0

    %





    (1)

    "Professional" generally means the Company's network of health professionals; and "B2B" generally means business-to-business customers.

    (2)

    As disclosed in prior quarters, we reclassified certain amounts in the condensed consolidated statements of operations as a result of certain immaterial classification errors related to prior interim periods. For the three months ended June 30, 2022, such reclassification reflected a decrease of $1.4 million to net sales, a decrease of $1.4 million to marketing expenses, and a net decrease of $0 to selling, general, and administrative expenses. For the six months ended June 30, 2022,  such reclassification reflected a decrease of $2.1 million to net sales, a decrease of $2.4 million to marketing expenses, and a net increase of $0.3 million to selling, general, and administrative expenses. There was no impact of the reclassification adjustments to the balance sheets, statements of cash flows or key operating measures such as operating income, net income, adjusted EBITDA, adjusted net income, earnings per share or adjusted earnings per share for any period as a result of the reclassifications.

     

    The following table provides a summary of the Company's annual life-time value ("LTV") to customer acquisition cost ("CAC") ratio for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022:





    Three Months Ended June 30,



    Six Months Ended June 30,







    2023



    2022



    2023



    2022



    LTV to CAC (3)



    4.0x



    1.8x



    3.7x



    2.7x







    (3)

    Refer to the "Key Financial and Operating Data" section below.

     

    As of June 30, 2023, the number of active subscriptions on Thorne.com grew 60.2% to 163,374, compared to 101,976 as of June 30, 2022. Information on our subscriptions on Amazon.com as of June 30, 2023 was not made available on the Amazon.com platform due to certain technical challenges with its data reporting. Refer to the "Key Financial and Operating Data" section below for further detail regarding key financial and operating metrics.

    Cost of Sales and Gross Profit

    The following tables provide a summary of cost of sales and gross profit for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    Net sales



    $

    72,715





    $

    54,641





    $

    18,074







    33.1

    %





    100.0

    %





    100.0

    %

    Cost of sales





    32,077







    24,704







    7,373







    29.8

    %





    44.1

    %





    45.2

    %

    Gross profit



    $

    40,638





    $

    29,937





    $

    10,701







    35.7

    %





    55.9

    %





    54.8

    %











































    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    Net sales



    $

    137,952





    $

    108,671





    $

    29,281







    26.9

    %





    100.0

    %





    100.0

    %

    Cost of sales





    63,041







    49,255







    13,786







    28.0

    %





    45.7

    %





    45.3

    %

    Gross profit



    $

    74,911





    $

    59,416





    $

    15,495







    26.1

    %





    54.3

    %





    54.7

    %

     

    For the three and six months ended June 30, 2023, the increase in gross profit as a percentage of net sales was primarily from (i) increase in net sales and (ii) lower overhead costs. These increases were partially offset by certain higher cost of raw material as we sell through our higher priced inventory.

    Operating Expenses

    The following tables provide a summary of selected operating expenses for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    Research and development



    $

    1,506





    $

    1,744





    $

    (238)







    -13.6

    %





    2.1

    %





    3.2

    %

    Marketing





    10,038







    15,841







    (5,803)







    -36.6

    %





    13.8

    %





    29.0

    %

    Selling, general and administrative





    22,471







    18,505







    3,966







    21.4

    %





    30.9

    %





    33.9

    %











































    Six Months Ended June 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2023





    2022





    $ Change





    % Change





    2023





    2022



    (dollars in thousands)





































    Research and development



    $

    3,278





    $

    3,711





    $

    (433)







    -11.7

    %





    2.4

    %





    3.4

    %

    Marketing





    18,976







    20,642







    (1,666)







    -8.1

    %





    13.8

    %





    19.0

    %

    Selling, general and administrative





    46,048







    36,433







    9,615







    26.4

    %





    33.4

    %





    33.5

    %

     

    The decrease in marketing and marketing expense for three and six months ended June 30, 2023 was in line with planned spending targets, ahead of a significant marketing campaign that started in late July, which is intended to increase brand awareness and highlight the long-term value of the benefits of Thorne's portfolio of offerings. The increase in selling, general and administrative expenses for three and six months ended June 30, 2023 was primarily due to (i) increased selling costs associated with the increase in net sales and (ii) increased employee compensation costs.

    Net Income and Diluted EPS

    The following tables provide a summary of net income attributable to Thorne HealthTech, Inc., adjusted EBITDA, adjusted net income (loss), diluted EPS and adjusted diluted EPS for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022:





    Three Months Ended June 30,







    Amounts





    Year-Over-Year







    2023





    2022





    $ Change



    (dollars in thousands, except per share amounts)



















    Net income (loss) attributable to Thorne HealthTech, Inc.



    $

    4,446





    $

    (5,591)





    $

    10,037



    Adjusted EBITDA





    12,535







    (1,336)







    13,870



    Adjusted net income (loss)





    8,048







    (2,602)







    10,650



    Diluted EPS



    $

    0.08





    $

    (0.11)





    $

    0.19



    Adjusted diluted EPS



    $

    0.15





    $

    (0.05)





    $

    0.20



























    Six Months Ended June 30,







    Amounts





    Year-Over-Year







    2023





    2022





    $ Change



    (dollars in thousands, except per share amounts)



















    Net income (loss) attributable to Thorne HealthTech, Inc.



    $

    4,044





    $

    (612)





    $

    4,655



    Adjusted EBITDA





    18,655







    7,425







    11,230



    Adjusted net income





    11,130







    4,048







    7,082



    Diluted EPS



    $

    0.08





    $

    (0.01)





    $

    0.09



    Adjusted diluted EPS



    $

    0.21





    $

    0.08





    $

    0.13



     

    Financial Position

    As of June 30, 2023, the Company had $17.1 million in unrestricted cash and cash equivalents, $15.2 million of restricted cash associated with our plant expansion, and $15.0 million of debt outstanding, inclusive of $2.9 million attributable to equipment financing and note payable of $0.1 million. In addition, as of June 30, 2023, the Company had $30.1 million of available borrowing capacity on its revolving line of credit, with an option for an additional $15 million subject to agreement by the lender. With the combination of restricted cash, existing equipment financing arrangements and funds from a tenant improvement allowance, the Company does not currently expect additional borrowings under its revolving line of credit in connection with the previously announced ongoing plant expansion, which started in the third quarter of 2022 and is projected to be fully operational by the end of the first quarter of 2024

    Financial Guidance

    The Company is raising the midpoints of its full-year 2023 guidance ranges for each of net sales and gross profit as a percentage of net sales. The Company is also raising its full-year 2023 guidance range for adjusted EPS based on updating its estimate of applicable statutory rates during the second quarter, as described below. The Company is reaffirming its prior guidance range for adjusted EBITDA. Accordingly, the following table presents the Company's updated full-year 2023 guidance and the corresponding growth rates over full-year 2022 results at the low and high ends of the guidance ranges for each measure:





    Updated Full-Year Guidance





    Prior Guidance





    Low - High



    Low - High (Y/Y%)





    Low - High

    Net sales



    $285 million - $290 million



    24.6% - 26.8%





    $280 million - $290 million

    Gross profit as a % of net sales



    50% - 52%



    —





    49% - 52%

    Adjusted EBITDA



    $30 million - $32 million



    22.4% - 30.6%





    $30 million - $32 million

    Adjusted diluted EPS



    $0.26 - $0.32



    (18.8%) - 0%





    $0.25 - $0.31

     

    The Company's updated full-year guidance assumes the following:

    • Marketing expenses of between 14% and 15% of net sales, an increase from the prior range of between 13% and 15%, with the highest spend expected during the third quarter in connection with the Company's recently launched marketing campaign
    • Adjusted diluted EPS guidance also assumes: (i) depreciation and amortization of approximately 2.5% of net sales, with cost recognition expected to gradually increase during the year from the facility expansion, (ii) interest expense of approximately 1% of sales, (iii) an updated estimated full-year adjusted tax rate of 22.9%, a reduction from the prior estimate of 26% and (iv) diluted weighted-average shares outstanding of 54 million as of December 31, 2023
    • Capital expenditures of between $35 million to $38 million primarily related to our plant expansion

    Webcast and Conference Call Details

    The Company will host a conference call on Tuesday, August 8, 2023, at 5:00 p.m. (U.S. Eastern Time) to discuss its second quarter 2023 financial results. A live webcast of the call can be accessed by logging onto the investors section of the Thorne HealthTech website at https://investors.thornehealthtech.com. A replay will be available on the same website after the call.

    In addition, the conference call can be accessed over the phone by dialing +1 888 300 4150 (U.S. and Canada), or +1 646 970 1530 for international callers, approximately 10 minutes prior to the start time. The access code for the live call is 6156220. An audio replay will be available for 7 days following the call. To access the replay, dial +1 800 770 2030 (U.S. and Canada) or +1 647 362 9199 (International). The access code for the replay is 6156220.

    About Thorne HealthTech

    Thorne HealthTech is a leader in developing innovative solutions for delivering personalized approaches to health and wellness. As a science-driven wellness company that empowers individuals with the support, education, and solutions they need to achieve healthy aging – living healthier longer – Thorne utilizes testing and data to create improved product efficacy and to deliver personalized solutions to consumers, health professionals, and corporations. Predicated on the power of the individual, Thorne leverages artificial intelligence models to provide insights and personalized data, products, and services that help individuals take a proactive and actionable approach to improve and maintain their health over a lifetime. Thorne is the only supplement manufacturer that collaborates with Mayo Clinic on health and wellness research and content, and is trusted by more than five million customers, 47,000+ health-care professionals, thousands of professional athletes, more than 100 professional sports teams, and multiple U.S. National Teams. For more information, visit Thorne.com.

    Forward-Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this news release, including, without limitation, statements regarding the conditions of our industry, our future results of operations and financial position, business strategy, development plans, expected research and development costs, regulatory strategy, product and service development, sales and marketing activities, international expansion efforts, timing and likelihood of success, as well as plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "guidance," "may," "will," "should," "would," "expect," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "potential" or "continue" or the negative of these terms or other similar expressions. Forward-looking statements contained in this news release include, but are not limited to, statements regarding financial guidance, market opportunity, ability to penetrate the market, expanded product offerings and expectations for growth. We have based these forward-looking statements largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we believe may affect our business, financial condition, results of operations and prospects, and these forward-looking statements are not guarantees of future performance or development. These forward-looking statements are current only as of the date of this news release and are subject to a number of risks, uncertainties and assumptions described in the section titled "Risk Factors" and elsewhere in Thorne HealthTech's filings made with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed on March 31, 2023 and Quarterly Report on Form 10-Q, which we plan to file on or about August 9, 2023, and other SEC filings, copies of which are available free of charge on the SEC website at www.sec.gov. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

    Key Financial and Operating Data

    Amounts reported in thousands within this press release are computed based on the amounts in whole dollars. As a result, the sum of the components reported in thousands may not equal the amounts reported in whole dollars due to rounding. Percentage changes  presented are calculated from the underlying numbers in whole dollars.

    To provide investors with additional information regarding its financial results, the Company has provided certain key financial and operating data metrics in this press release, including annual life-time value ("LTV"), customer acquisition costs ("CAC"), LTV to CAC ratio and number of subscriptions.

    We define annual LTV to CAC ratio as LTV from a specific calendar year divided by the CAC of that same year. Annual LTV is defined as the average gross contribution per customer purchasing product on Thorne.com and on Amazon.com via our authorized reseller ("DTC Customer") within a particular calendar year divided by one less the customer retention rate ("Churn Rate") during the same period. Average gross contribution is defined as the cumulative revenue from our DTC Customers during a calendar year less the cost of goods divided by the number of purchasing DTC Customers in the same period. To arrive at the annual LTV for a particular calendar year, we divide the average gross contribution by that year's Churn Rate. Annual CAC is defined as the total advertising and marketing expenses, inclusive of cooperative advertising costs treated as a reduction of net sales, less headcount and associated benefit expenses as well as costs attributed to value-in-kind, product samples, and sponsorships for professional and B2B customers, divided by the number of DTC Customers who placed their first order during that same calendar year. We view the annual LTV to CAC ratio as a key indicator for marketing efficiency.

    The Company defines subscriptions as orders resulting from DTC Customers opting into automatic refills or orders that are recurring on Thorne.com and Amazon.com. Subscription programs on both platforms offer automatic ordering, payment and delivery of the products to a customer's doorstep.

    Non-GAAP Financial Measures

    To provide investors with additional information regarding its financial results, the Company has provided certain financial measures that are not recognized under U.S. generally accepted accounting principles ("GAAP") in this press release, including: earnings or loss before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share.

    The Company calculates EBITDA, a non-GAAP financial measure, as net income or loss excluding depreciation and amortization, interest expense, net and income taxes. EBITDA margin represents EBITDA as a percentage of net sales. The Company calculates adjusted EBITDA, a non-GAAP financial measure, by further excluding non-cash items for stock-based compensation expenses, non-cash lease expense, change in fair value of warrant liability, loss on Drawbridge step acquisition, loss on Drawbridge Transaction, guarantee fees, income or loss from equity interests in unconsolidated affiliates and transaction-related costs. Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of net sales. The Company calculates adjusted net income or loss, a non-GAAP financial measure, as net income or loss excluding (i) stock-based compensation expenses, non-cash lease expense, change in fair value of warrant liability, income or loss from equity in unconsolidated affiliates, and transaction-related costs and (ii) utilizing an adjusted provision for income taxes based on the Company's estimate of applicable statutory rates.

    EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share should be viewed as measures of operating performance that are supplements to, and not substitutes for, operating income or loss, net income or loss and other GAAP measures of income and loss. The Company has included EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share in this press release because they are key measures used by the Company's management to evaluate and compare the Company's financial and operational performance over multiple periods, identifying trends affecting the Company's business, formulating business plans and making strategic decisions. In particular, the exclusion of certain expenses or income in calculating adjusted EBITDA and adjusted net income (loss) facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain non-recurring variable charges. In addition, the Company believes that providing each of EBITDA and adjusted EBITDA and adjusted net income or loss, together with a reconciliation of net income or loss to each such measure, helps investors make comparisons between Thorne HealthTech and other companies that may have different capital structures, different tax rates and different forms of employee compensation. Each of EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.

    The Company has not reconciled the forward-looking adjusted EBITDA and adjusted diluted EPS guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), certain fair value measurements, transaction-related costs and integration, tax items and others that may arise during the year, each of which are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

     

    Thorne HealthTech, Inc.        

    Condensed Consolidated Balance Sheets

     (unaudited)







    June 30,





    December 31,







    2023





    2022



    Assets













    Current Assets













    Cash and cash equivalents



    $

    17,093,556





    $

    36,024,847



    Restricted cash





    15,201,129







    4,900,000



    Accounts receivable, net





    25,406,854







    14,367,785



    Related party receivables





    159,528







    68,731



    Inventories, net





    71,685,307







    58,643,928



    Prepaid expenses and other current assets





    5,919,447







    2,615,593



    Total current assets





    135,465,821







    116,620,884

















    Long-term Assets













    Property and equipment, net





    65,324,802







    49,176,844



    Operating lease right-of-use assets, net





    33,588,576







    17,546,240



    Finance lease right-of-use assets, net





    2,734,096







    3,143,592



    Intangible assets, net





    14,887,063







    11,830,249



    Goodwill





    20,041,040







    20,041,040



    Investments





    1,400,000







    1,400,000



    Equity-method investments





    981,726







    942,501



    Other related party receivables





    —







    153,556



    Deferred tax assets





    6,942,187







    7,782,187



    Other assets





    1,162,138







    1,166,928



    Total assets



    $

    282,527,449





    $

    229,804,021



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Balance Sheets

     (unaudited)







    June 30,





    December 31,







    2023





    2022



    Liabilities, Convertible Preferred Stock and Stockholders' Equity













    Current Liabilities













    Accounts payable



    $

    40,556,301





    $

    26,997,203



    Accrued payroll





    4,333,786







    3,508,583



    Other accrued liabilities





    5,795,887







    3,563,843



    Related party payable





    443,670







    988,778



    Current portion of operating lease liabilities





    2,491,641







    1,504,433



    Current portion of finance lease liabilities





    1,742,661







    1,660,404



    Notes payable





    116,368







    814,576



    Current portion of long-term debt





    764,766







    523,510



    Total current liabilities





    56,245,080







    39,561,330



    Long-term Liabilities













    Revolving line of credit





    10,000,000







    —



    Operating lease liabilities, net of current portion





    44,372,844







    28,430,474



    Finance lease liabilities, net of current portion





    1,125,607







    1,455,011



    Long-term debt, net of current portion





    14,111,906







    12,646,049



    Warrant liability





    1,416,909







    1,059,343



    Total liabilities





    127,272,346







    83,152,207

















    Stockholders' Equity













    Common stock; par value $0.01, 200,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 53,920,020 and 53,289,685 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively





    543,714







    534,875



    Treasury stock





    (21,950)







    (9,678)



    Additional paid-in capital





    265,697,111







    260,978,339



    Accumulated deficit





    (112,296,636)







    (116,483,976)



    Accumulated other comprehensive loss





    (85,385)







    (29,136)



    Total stockholders' equity —Thorne HealthTech, Inc.





    153,836,854







    144,990,424



    Non-controlling interests





    1,418,249







    1,661,390



    Total stockholders' equity





    155,255,103







    146,651,814



    Total liabilities and stockholders' equity



    $

    282,527,449





    $

    229,804,021



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited)







    Three Months Ended June 30,





    Six Months Ended June 30,







    2023





    2022





    2023





    2022



    Net sales



    $

    72,714,600





    $

    54,640,936





    $

    137,952,379





    $

    108,670,636



    Cost of sales





    32,077,213







    24,704,294







    63,041,402







    49,254,885



    Gross profit





    40,637,387







    29,936,642







    74,910,977







    59,415,751



    Operating expenses:

























    Research and development





    1,506,149







    1,743,812







    3,278,238







    3,711,478



    Marketing





    10,037,781







    15,841,490







    18,976,472







    20,642,450



    Selling, general and administrative





    22,470,851







    18,504,691







    46,048,391







    36,433,167



    Income (loss) from operations





    6,622,606







    (6,153,351)







    6,607,876







    (1,371,344)



    Other (expense) income, net:

























    Interest expense, net





    (583,145)







    (31,514)







    (978,144)







    (61,671)



    Change in fair value of warrant liability





    (19,210)







    594,899







    (357,566)







    528,980



    Other income (expense), net





    236,787







    (13,761)







    571,318







    44,094



    Total other (expense) income, net





    (365,568)







    549,624







    (764,392)







    511,403



    Income (loss) before income taxes and gain from equity interests in unconsolidated affiliates





    6,257,038







    (5,603,727)







    5,843,484







    (859,941)



    Income tax expense





    2,124,000







    174,553







    2,153,000







    207,098



    Net income (loss) before gain from equity interests in unconsolidated affiliates





    4,133,038







    (5,778,280)







    3,690,484







    (1,067,039)



    Gain from equity interests in unconsolidated affiliates





    198,964







    11,037







    110,030







    11,037



    Net income (loss)





    4,332,002







    (5,767,243)







    3,800,514







    (1,056,002)



    Net loss — non-controlling interests





    (113,817)







    (176,538)







    (243,141)







    (444,356)



    Net income (loss) attributable to Thorne HealthTech, Inc.



    $

    4,445,819





    $

    (5,590,705)





    $

    4,043,655





    $

    (611,646)





























    Earnings (loss) per share:

























    Basic



    $

    0.08





    $

    (0.11)





    $

    0.08





    $

    (0.01)



    Diluted



    $

    0.08





    $

    (0.11)





    $

    0.08





    $

    (0.01)



    Weighted average common shares outstanding:

























    Basic





    53,866,857







    52,731,604







    53,606,294







    52,648,653



    Diluted





    53,866,857







    52,731,604







    53,606,294







    52,648,653



     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)







    Six Months Ended June 30,







    2023





    2022



    Cash Flows from Operating Activities













    Net income (loss)



    $

    3,800,514





    $

    (1,056,002)



    Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:













    Depreciation and amortization





    3,250,840







    2,865,599



    Change in fair value of warrant liability





    357,566







    (528,980)



    Non-cash lease expense





    1,719,871







    1,852,780



    Stock-based compensation





    6,621,221







    5,151,248



    Amortization of debt issuance cost and debt discount





    86,362







    1,285



    Change in allowance for credit losses





    5,415







    (6,363)



    Provision for losses on inventories





    266,677







    (157,682)



    Loss on sale of equipment





    27,233







    —



    Gain from equity interests in unconsolidated affiliates





    (110,029)







    (11,037)



    Write off of related party receivable





    154,696







    —



    Other non-cash





    —







    (38,628)



    Change in operating assets and liabilities













    Accounts receivable





    (10,900,799)







    (5,007,492)



    Related party receivables





    (91,937)







    182,605



    Related party payables





    (545,108)







    (759,905)



    Inventories





    (13,237,252)







    (19,321,200)



    Prepaid expenses and other assets





    (3,385,426)







    1,515,266



    Accounts payable and accrued liabilities





    19,052,192







    9,923,479



    Accrued payroll





    825,203







    —



    Other accrued liabilities





    1,164,694







    —



    Operating lease liabilities





    224,052







    (1,612,862)



    Net cash provided by (used in) operating activities





    9,285,985







    (7,007,889)



    Cash Flows from Investing Activities













    Purchase of property and equipment





    (21,048,631)







    (2,226,073)



    Acquisition of PreCon Health





    (4,000,000)







    —



    Acquisition of Nutrativa, net of cash acquired





    —







    (14,862,287)



    Purchase of investment in unconsolidated subsidiary





    —







    (1,000,000)



    Purchase of license agreements





    (375,000)







    (375,000)



    Net cash used in investing activities





    (25,423,631)







    (18,463,360)



    Cash Flows from Financing Activities













    Proceeds from Revolving Line of Credit





    35,000,000







    —



    Proceeds from long-term debt - equipment financing





    564,828







    —



    Payments on Revolving Line of Credit





    (25,000,000)







    —



    Payment of long-term debt - equipment financing





    (342,673)







    (243,475)



    Payments of notes payable





    (698,208)







    —



    Payments on finance lease





    (894,332)







    (209,514)



    Buyback of management stock





    (1,227,230)







    —



    Debt issuance costs





    —







    (25,700)



    Proceeds from issuance of ownership interest in consolidated subsidiary





    —







    2,601,806



    Stock options exercised





    161,348







    243,943



    Net cash provided by financing activities





    7,563,733







    2,367,060

















    Effect of exchange rate changes on cash and restricted cash





    (56,249)







    (186,200)



    Net decrease in cash and restricted cash





    (8,630,162)







    (23,290,389)



    Cash, cash equivalents and restricted cash, beginning of period





    40,924,847







    56,000,915



    Cash, cash equivalents and restricted cash, end of period



    $

    32,294,685





    $

    32,710,526



     

    Thorne HealthTech, Inc.

    Reconciliations of Non-GAAP Financial Measures

    (unaudited)





    Three Months Ended June 30,





    Six Months Ended June 30,





    2023





    2022





    2023





    2022



    Net income (loss) attributable to Thorne HealthTech, Inc.

    $

    4,445,819





    $

    (5,590,705)





    $

    4,043,655





    $

    (611,646)



     Gain from equity interests in unconsolidated affiliates



    (113,817)







    (176,538)







    (243,141)







    (444,356)



     Net income (loss) before gain from equity interests in unconsolidated affiliates

    $

    4,332,002





    $

    (5,767,243)





    $

    3,800,514





    $

    (1,056,002)



























    EBITDA and Adjusted EBITDA Reconciliation























    Net income (loss)

    $

    4,332,002





    $

    (5,767,243)





    $

    3,800,514





    $

    (1,056,002)



    Net income (loss) margin



    6.0

    %





    (10.6)

    %





    2.8

    %





    (1.0)

    %

    Depreciation and amortization



    1,689,821







    1,523,749







    3,250,840







    2,865,599



    Interest expense, net



    583,145







    31,514







    978,144







    61,671



    Income tax expense



    2,124,000







    174,553







    2,153,000







    207,098



    EBITDA



    8,728,968







    (4,037,427)







    10,182,498







    2,078,366



    EBITDA margin



    12.0

    %





    (7.4)

    %





    7.4

    %





    1.9

    %

    Adjustments:























    Stock-based compensation



    2,873,086







    3,141,836







    6,621,221







    5,151,248



    Non-cash lease expense



    546,459







    107,113







    1,037,627







    216,017



    Change in fair value of warrant liability



    19,210







    (594,899)







    357,566







    (528,980)



    Gain from equity interests in unconsolidated affiliates



    (198,964)







    (11,037)







    (110,030)







    (11,037)



    Transaction-related costs



    566,038







    58,825







    566,038







    519,236



    Adjusted EBITDA

    $

    12,534,797





    $

    (1,335,589)





    $

    18,654,920





    $

    7,424,850



    Adjusted EBITDA Margin



    17.2

    %





    (2.4)

    %





    13.5

    %





    6.8

    %

























    Adjusted Net Income (Loss) Reconciliation























    Net income (loss)



    4,332,002







    (5,767,243)







    3,800,514







    (1,056,002)



    Income tax expense



    2,124,000







    174,553







    2,153,000







    207,098



    Stock-based compensation



    2,873,086







    3,141,836







    6,621,221







    5,151,248



    Non-cash lease expense



    546,459







    107,113







    1,037,627







    216,017



    Change in fair value of warrant liability



    19,210







    (594,899)







    357,566







    (528,980)



    Gain from equity interests in unconsolidated affiliates



    (198,964)







    (11,037)







    (110,030)







    (11,037)



    Transaction-related costs



    566,038







    58,825







    566,038







    519,236



    Adjusted net income (loss) before adjusted tax expense



    10,261,831







    (2,890,852)







    14,425,936







    4,497,580



    Adjusted income tax expense (benefit)



    2,213,659







    (289,085)







    3,296,326







    449,758



    Adjusted net income (loss)

    $

    8,048,172





    $

    (2,601,767)





    $

    11,129,610





    $

    4,047,822



























    Diluted weighted-average shares outstanding



    53,866,857







    52,731,604







    53,606,294







    52,648,653



    Adjusted diluted earnings (loss) per share

    $

    0.15





    $

    (0.05)





    $

    0.21





    $

    0.08



     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/thorne-healthtech-reports-second-quarter-2023-results-301896121.html

    SOURCE Thorne HealthTech, Inc.

    Get the next $THRN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $THRN

    DatePrice TargetRatingAnalyst
    11/17/2022$5.50Buy
    Canaccord Genuity
    10/18/2021$11.00Buy
    B of A Securities
    10/18/2021Buy
    BofA Securities
    10/18/2021$13.00Outperform
    Evercore ISI Group
    10/18/2021$11.00Outperform
    Cowen & Co.
    10/18/2021$11.00Outperform
    RBC Capital
    More analyst ratings

    $THRN
    SEC Filings

    View All

    SEC Form 15-12G filed by Thorne Healthtech Inc.

    15-12G - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/26/23 6:03:57 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:54:57 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:53:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    L Catterton and Thorne HealthTech, Inc. Announce Expiration of Tender Offer

    NEW YORK, Oct. 13, 2023 /PRNewswire/ -- L Catterton and Thorne HealthTech, Inc. ("Thorne") (NASDAQ:THRN) today announced that the tender offer to purchase all of the issued and outstanding shares of Thorne's common stock ("Shares") for $10.20 per Share, net to the seller in cash, without interest and less any required withholding taxes (the "Offer"), expired as scheduled at one minute past 11:59 p.m., Eastern Time, on October 12, 2023 and was not extended (such date and time, the "Expiration Time"). Computershare Trust Company, N.A., the depositary and paying agent for the Offer, has advised L Catterton that, as of the Expiration Time, 52,596,517 Shares were validly tendered and not validly

    10/13/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Lifshitz Law PLLC Announces Investigations of ABCM, THRN, BHRB, and AGE

    NEW YORK, Sept. 02, 2023 (GLOBE NEWSWIRE) -- Abcam Plc (NASDAQ:ABCM) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of ABCM to Danaher Corporation for $24.00 per share in cash for each share of ABCM common stock owned. If you are an ABCM investor, and would like additional information about our investigation, please complete the Information Request Form or contact Joshua Lifshitz, Esq. by telephone at (516)493-9780 or e-mail at [email protected]. Thorne HealthTech, Inc. (NASDAQ:THRN) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of TRHN to L Catter

    9/2/23 7:47:00 PM ET
    $ABCM
    $BHRB
    $THRN
    Biotechnology: Biological Products (No Diagnostic Substances)
    Health Care
    Major Banks
    Finance

    Thorne HealthTech, Inc. Enters into Definitive Agreement to be Acquired by L Catterton for $10.20 Per Share in Cash

    L Catterton to Commence a Tender Offer for all of Thorne's Outstanding Shares of Common Stock Thorne Stockholders to Receive $10.20 per Share in Cash, Representing a 94% Premium to the Unaffected Price Independent Special Committee and Thorne Board of Directors Unanimously Approve Transaction and Recommend that All Stockholders Tender Their Shares in the Tender Offer  NEW YORK, Aug. 28, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, announced today that it has entered into a definitive agreement under which L Catterton, a leading global consumer-focused inv

    8/28/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Varma Saloni S. returned 581,643 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:01:44 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mckenna Thomas P. returned 1,172,227 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:00:39 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mccamy William C. returned 589,804 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 4:59:36 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Canaccord Genuity initiated coverage on Thorne HealthTech with a new price target

    Canaccord Genuity initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $5.50

    11/17/22 7:24:31 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    B of A Securities initiated coverage on Thorne HealthTech with a new price target

    B of A Securities initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $11.00

    10/18/21 10:22:55 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    BofA Securities initiated coverage on Thorne HealthTech

    BofA Securities initiated coverage of Thorne HealthTech with a rating of Buy

    10/18/21 9:20:07 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    11/6/23 3:57:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    10/17/23 4:10:56 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    2/10/23 5:04:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Leadership Updates

    Live Leadership Updates

    View All

    Thorne HealthTech Appoints Saloni Varma as New Chief Financial Officer

    NEW YORK, March 13, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or "Thorne HealthTech") (NASDAQ:THRN), a leader in developing innovative solutions for a personalized approach to health and wellness, today announced that it has appointed Saloni Varma as Chief Financial Officer (CFO). As CFO, Varma will lead all aspects of the company's Accounting and Finance functions including budgeting planning and analysis, accounting, SEC reporting, tax, treasury, and investor relations. Varma brings more than 20 years of experience across a range of consumer goods companies, mos

    3/13/23 7:30:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Financials

    Live finance-specific insights

    View All

    Thorne HealthTech Reports Second Quarter 2023 Results

    Record Net Sales With Growth of 33.1%; Raises Full-Year Guidance Midpoints for Net Sales and Gross Margin NEW YORK, Aug. 8, 2023  /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the second quarter ended June 30, 2023. Second Quarter Highlights: Net sales grew 33.1% year-over-year to $72.7 million, with direct-to-consumer ("DTC") sales growth of 39.3%Gross profit grew 35.7% year-over-year to $40.6 million; gross profit as a % of net sales increased year-over-year to 55.9%.Net incom

    8/8/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Schedules Second Quarter 2023 Earnings Release and Conference Call for August 8

    Company Withdraws Participation in the Canaccord Genuity 43rd Annual Growth Conference on Aug. 10 NEW YORK, Aug. 1, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. (NASDAQ: THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, will release its second quarter 2023 financial results after market close on Tuesday, Aug. 8, 2023. The company will host a conference call to discuss its results on Tuesday, Aug. 8, 2023, at 5:00 p.m. (U.S. Eastern Time). A live webcast and replay of the call will be available on the investors section of the

    8/1/23 5:15:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Reports First Quarter 2023 Results

    Net Sales Growth of 20.7%; Reaffirms Full-Year 2023 Guidance NEW YORK, May 11, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the first quarter ended March 31, 2023. First Quarter Highlights: Net sales grew 20.7% year-over-year to $65.2 million, with direct-to-consumer ("DTC") sales growth of 41.0%Gross profit grew 16.3% year-over-year to $34.3 million; gross p

    5/11/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care