• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Thorne HealthTech Reports Third Quarter 2022 Results

    11/9/22 4:15:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $THRN alert in real time by email

    Updates Full-Year 2022 Guidance

    NEW YORK, Nov. 9, 2022 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in developing personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the third quarter ended September 30, 2022.

    THT Logo (PRNewsfoto/Thorne HealthTech, Inc.)

    Third Quarter Highlights:

    • Net sales grew 21.7% year-over-year to $58.4 million, with direct-to-consumer ("DTC") sales growth of 47.2%
    • Gross profit grew 10.3% year-over-year to $28.2 million; gross margin decreased 500 basis points year-over-year to 48.2%
    • Net income attributable to common stockholders grew to $3.7 million; adjusted EBITDA grew to $8.3 million
    • Diluted earnings per share ("EPS") of $0.07; adjusted diluted EPS of $0.12

    "People trust Thorne to support their daily wellness journeys because of the personalization we offer, the science behind our portfolio of solutions including our health tests and supplements, and our unmatched quality standards," said Paul Jacobson, Thorne HealthTech's chairman and CEO. "For these reasons, our high-end customer base has thus far been resilient. We saw no major changes in purchasing behavior and achieved record sales for the quarter driven by DTC channel growth of 47%. Our gross margins softened from proactive early actions, to secure a large supply of ingredients typically associated with lower margin products, in order to ensure product continuity for our customers ahead of anticipated supply chain risks. That decision allowed us to aggressively sell into a heightened demand environment as those risks materialized, increasing our brand awareness through product availability."

    Mr. Jacobson added, "We also made further strides bringing our OneDraw blood sample collection device into the home. In August, we achieved a major milestone by receiving DTC medical device clearance from Japanese regulators, while continuing to work towards DTC clearance in the U.S. We believe these clearances will offer significant business development opportunities, long-term. Our solid financial performance, continued efficiency gains from scale and recent cutting-edge developments will allow us to continue our long history of profitable growth and further strengthen our positioning heading into next year."

    Net Sales

    The following tables provide a summary of sales by channel for the three and nine months ended September 30, 2022, compared to the three and nine months ended September 30, 2021:





    Three Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    DTC



    $

    26,975





    $

    18,322





    $

    8,653







    47.2

    %





    46.2

    %





    38.2

    %

    Professional/B2B (1)





    31,444







    29,688







    1,756







    5.9

    %





    53.8

    %





    61.8

    %

    Net sales



    $

    58,419





    $

    48,010





    $

    10,409







    21.7

    %





    100.0

    %





    100.0

    %











































    Nine Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    DTC



    $

    81,668





    $

    54,758





    $

    26,910







    49.1

    %





    48.3

    %





    40.5

    %

    Professional/B2B (1)





    87,487







    80,625







    6,862







    8.5

    %





    51.7

    %





    59.5

    %

    Net sales



    $

    169,155





    $

    135,383





    $

    33,772







    24.9

    %





    100.0

    %





    100.0

    %

              ____________________________

                (1) "Professional" generally means the Company's network of health professionals; and "B2B" generally means business-to-business customers.

    The following table provides a summary of our annual life-time value ("LTV") to customer acquisition cost ("CAC") ratio for the three and nine months ended September 30, 2022, compared to the three and nine months ended September 30, 2021.





    Three Months Ended September 30,





    Nine Months Ended September 30,







    2022





    2021





    2022





    2021



    LTV to CAC (2)





    7.8

    x





    2.4

    x





    3.2

    x





    3.7

    x

              ____________

               (2) Refer to the "Key Financial and Operating Data" section below.  

    As of September 30, 2022, the number of active subscriptions grew 50.5% to 329,569, compared to 218,935 as of September 30, 2021. Refer to the "Key Financial and Operating Data" section below for further detail.

    Cost of Sales and Gross Profit

    The following tables provide a summary of cost of sales and gross profit for the three and nine months ended September 30, 2022, compared to the three and nine months ended September 30, 2021:





    Three Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Net sales



    $

    58,419





    $

    48,010





    $

    10,409







    21.7

    %





    100.0

    %





    100.0

    %

    Cost of sales





    30,239







    22,470







    7,769







    34.6

    %





    51.8

    %





    46.8

    %

    Gross profit



    $

    28,180





    $

    25,540





    $

    2,640







    10.3

    %





    48.2

    %





    53.2

    %









    Nine Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Net sales



    $

    169,155





    $

    135,383





    $

    33,772







    24.9

    %





    100.0

    %





    100.0

    %

    Cost of sales





    79,494







    63,711







    15,783







    24.8

    %





    47.0

    %





    47.1

    %

    Gross profit



    $

    89,661





    $

    71,672





    $

    17,989







    25.1

    %





    53.0

    %





    52.9

    %

    For the three months ended September 30, 2022, the increase in cost of sales and decrease in gross profit as a percentage of net sales was primarily from (i) the sell-through of higher cost inventory that included raw materials purchased ahead of demand to mitigate against potential supply chain disruptions and (ii) the strength of sales that contribute lower gross profit margins because of our ability to meet demand utilizing our sources in an otherwise challenging market.

    Operating Expenses

    The following tables provide a summary of select operating expenses for the three and nine months ended September 30, 2022, compared to the three and nine months ended September 30, 2021:





    Three Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Research and development



    $

    1,815





    $

    2,237





    $

    (422)







    (18.9)

    %





    3.1

    %





    4.7

    %

    Marketing





    4,510







    10,792







    (6,282)







    (58.2)

    %





    7.7

    %





    22.5

    %

    Selling, general and administrative



    $

    18,340





    $

    13,430





    $

    4,910







    36.6

    %





    31.4

    %





    28.0

    %









































































































    Nine Months Ended September 30,







    Amounts





    Year-Over-Year





    As % of Net Sales







    2022





    2021





    $ Change





    % Change





    2022





    2021



    (dollars in thousands)





































    Research and development



    $

    5,526





    $

    4,280





    $

    1,246







    29.1

    %





    3.3

    %





    3.2

    %

    Marketing





    27,508







    20,077







    7,431







    37.0

    %





    16.3

    %





    14.8

    %

    Selling, general and administrative





    54,483







    37,001







    17,482







    47.2

    %





    32.2

    %





    27.3

    %

    Write-off of acquired Drawbridge in-process research

    and development



    $

    —





    $

    1,563





    $

    (1,563)







    (100.0)

    %





    0

    %





    1.2

    %

    The decrease in marketing as a percentage of net sales for the three months ended September 30, 2022 was primarily from the timing of the Company's major brand campaigns, which primarily occurred during the second quarter of 2022 instead of the comparative third quarter of 2021.

    Net Income and Diluted EPS

    The following tables provide a summary of net income attributable to common stockholders, adjusted EBITDA, adjusted net income (loss), diluted EPS and adjusted diluted EPS for the three and nine months ended September 30, 2022, compared to the three and nine months ended September 30, 2021:





    Three Months Ended September 30,







    Amounts





    Year-Over-Year







    2022





    2021





    $ Change





    % Change3



    (dollars in thousands, except per share amounts)

























    Net income attributable to common stockholders



    $

    3,739





    $

    476





    $

    3,263







    685.9

    %

    Adjusted EBITDA





    8,343







    1,077







    7,266







    674.4

    %

    Adjusted net income (loss)





    6,123







    (17)







    6,140





    n.m.



    Diluted EPS



    $

    0.07





    $

    0.01





    $

    0.06







    600.0

    %

    Adjusted diluted EPS



    $

    0.12





    $

    -





    $

    0.12





    n.m.

































    Nine Months Ended September 30,







    Amounts





    Year-Over-Year







    2022





    2021





    $ Change





    % Change



    (dollars in thousands, except per share amounts)

























    Net income attributable to common stockholders



    $

    3,127





    $

    476





    $

    2,651







    557.3

    %

    Adjusted EBITDA





    15,552







    15,146







    406







    2.7

    %

    Adjusted net income





    9,977







    10,281







    (304)







    (3.0)

    %

    Diluted EPS



    $

    0.06





    $

    0.01





    $

    0.05







    500.0

    %

    Adjusted diluted EPS



    $

    0.19





    $

    0.20





    $

    (0.01)







    (5.0)

    %

              __________________

              (3) Not meaningful (n.m.) year-over-year comparison as it relates to the percentage change due to net earnings in the current period and net loss in the

              comparative prior period.

    Amounts reported in thousands within this press release are computed based on the amounts in whole dollars. As a result, the sum of the components reported in thousands may not equal the amounts reported in whole dollars due to rounding. Percentage changes  presented are calculated from the underlying numbers in whole dollars.

    Important disclosures about, and reconciliations of, non-GAAP measures to their most directly comparable GAAP measures, including adjusted EBITDA, adjusted net income (loss) and adjusted diluted earnings EPS are provided in the "Non-GAAP Financial Measures" section of this press release.

    Financial Position

    As of September 30, 2022, the Company had $22.5 million in unrestricted cash and cash equivalents and $1.9 million of debt outstanding, inclusive of $0.7 million attributable to finance lease liabilities.

    Financial Guidance

    The following table presents the Company's (i) prior guidance, (ii) revised guidance, and (iii) the corresponding growth rates over full-year 2021 results at the low and high ends of the revised guidance ranges for each measure:





    Revised Full-Year Guidance





    Prior Guidance





    Low - High



    Low - High (Y/Y%)





    Low - High

    Net sales



    $232 million - $235 million



    25.2% - 26.9%





    $ 235 million - $242 million

    Gross margin



    52% - 53%



    —





    53% - 55%

    Adjusted EBITDA



    $25.5 million - $28.5 million



    24.0% - 38.5%





    $28 million - $32 million

    Adjusted EPS



    $0.34 - $0.37



    n.m.





    $0.36 - $0.39

    The Company's revised full-year guidance assumes the following:

    • Marketing expenses of between 14% and 15% of net sales for the full-year
    • For adjusted net income and adjusted EPS, revised guidance also assumes (i) depreciation and amortization of approximately 2.7% of net sales, (ii) an estimated full-year adjusted tax rate of 10% and (iii) diluted weighted-average shares outstanding of 53 million as of December 31, 2022

    Webcast and Conference Call Details

    The Company will host a conference call on Thursday, November 10, 2022, at 8 a.m. (U.S. Eastern Time) to discuss its third quarter 2022 financial results. A live webcast of the call can be accessed by logging onto the investors section of the Thorne HealthTech website at https://investors.thornehealthtech.com. A replay will be available on the same website after the call.

    In addition, the conference call can be accessed over the phone by dialing +1 844 200 6205 for U.S. callers, or +1 929 526 1599 for international callers, approximately 10 minutes prior to the start time. The access code for the live call is 701723. An audio replay will be available for 7 days following the call. To access the replay, dial +1 866 813 9403 (U.S.) or +1 929 458 6194 (International). The access code for the replay is 356185.

    About Thorne HealthTech

    Thorne HealthTech is a leader in developing innovative solutions for delivering personalized approaches to health and wellness. As a science-driven wellness company that empowers individuals with the support, education, and solutions they need to achieve healthy aging – living healthier longer – Thorne utilizes testing and data to create improved product efficacy and to deliver personalized solutions to consumers, health professionals, and corporations. Predicated on the power of the individual, Thorne leverages artificial intelligence models to provide insights and personalized data, products, and services that help individuals take a proactive and actionable approach to improve and maintain their health over a lifetime. Thorne is the only supplement manufacturer that collaborates with Mayo Clinic on health and wellness research and content, and is trusted by more than five million customers, 46,000+ health-care professionals, thousands of professional athletes, and more than 100 professional sports teams and U.S. National Teams. For more information, visit Thorne.com.

    Forward-Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this news release, including, without limitation, statements regarding the conditions of our industry, our future results of operations and financial position, business strategy, development plans, expected research and development costs, regulatory strategy, product and service development, sales and marketing activities, international expansion efforts, timing and likelihood of success, as well as plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "guidance," "may," "will," "should," "would," "expect," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "potential" or "continue" or the negative of these terms or other similar expressions. Forward-looking statements contained in this news release include, but are not limited to, statements regarding financial guidance, market opportunity, ability to penetrate the market, expanded product offerings and expectations for growth. We have based these forward-looking statements largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we believe may affect our business, financial condition, results of operations and prospects, and these forward-looking statements are not guarantees of future performance or development. These forward-looking statements are current only as of the date of this news release and are subject to a number of risks, uncertainties and assumptions described in the section titled "Risk Factors" and elsewhere in Thorne HealthTech's filings made with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed on March 16, 2022 and Quarterly Report on Form 10-Q, which we plan to file on or about November 10, 2022, and other SEC filings, copies of which are available free of charge on the SEC website at www.sec.gov. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

    Key Financial and Operating Data

    To provide investors with additional information regarding its financial results, the Company has provided certain key financial and operating data metrics in this press release, including life-time value (LTV), customer acquisition costs (CAC), LTV to CAC ratio and number of subscriptions.

    The Company defines LTV to CAC as LTV from a specific 12-month period divided by the CAC of a specific period. LTV is defined as the average gross contribution per purchasing DTC customer within a particular 12-month period divided by one less the customer retention rate (Churn Rate) during the same period. Average gross contribution is defined as the cumulative revenue from our DTC customers during a 12-month period, less the cost of goods, divided by the number of purchasing DTC customers in the same period. To arrive at the LTV for a particular period, the Company divides the average gross contribution by that period's Churn Rate. CAC is defined as the total advertising and marketing expenses, less headcount expenses and associated benefit expenses, in a particular period divided by the number of customers who placed their first order during that same timeframe.

    The Company defines subscriptions as orders resulting from direct-to-consumer (DTC) customers opting into automatic refills or orders that are recurring on Thorne.com and Amazon.com. Subscription programs on both platforms offer automatic ordering, payment and delivery of the products to a customer's doorstep.

    Non-GAAP Financial Measures

    To provide investors with additional information regarding its financial results, the Company has provided certain financial measures that are not recognized under U.S. generally accepted accounting principles (GAAP) in this press release, including: earnings or loss before interest, taxes, depreciation and amortization (EBITDA), EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share.

    The Company calculates EBITDA, a non-GAAP financial measure, as net income or loss excluding depreciation and amortization, interest expense, net and income taxes. EBITDA margin represents EBITDA as a percentage of net sales. The Company calculates adjusted EBITDA, a non-GAAP financial measure, by further excluding non-cash items for stock-based compensation expenses, change in fair value of warrant liability, loss on Drawbridge step acquisition, loss on Drawbridge Transaction, guarantee fees, income or loss from equity interests in unconsolidated affiliates and transaction costs related to mergers and acquisitions. Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of net sales. The Company calculates adjusted net income or loss, a non-GAAP financial measure, as net income or loss excluding (i) stock-based compensation expenses, change in fair value of warrant liability, loss on Drawbridge step acquisition, loss on Drawbridge transaction, guarantee fees, income or loss from equity in unconsolidated affiliates and transaction costs related to mergers and acquisitions and (ii) utilizing an adjusted provision for income taxes based on the Company's estimate of applicable statutory rates.

    EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and adjusted diluted earnings (loss) per share should be viewed as measures of operating performance that are supplements to, and not substitutes for, operating income or loss, net income or loss and other GAAP measures of income and loss. The Company has included EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share in this press release because they are key measures used by the Company's management to evaluate and compare the Company's financial and operational performance over multiple periods, identifying trends affecting the Company's business, formulating business plans and making strategic decisions. In particular, the exclusion of certain expenses or income in calculating adjusted EBITDA and adjusted net income (loss) facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain non-recurring variable charges. In addition, the Company believes that providing each of EBITDA and adjusted EBITDA and adjusted net income or loss, together with a reconciliation of net income or loss to each such measure, helps investors make comparisons between Thorne HealthTech and other companies that may have different capital structures, different tax rates and different forms of employee compensation. Each of EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income or loss and adjusted diluted earnings (loss) per share has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.

    The Company has not reconciled the forward-looking adjusted EBITDA and adjusted diluted EPS guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), certain fair value measurements, acquisition transactions and integration, tax items and others that may arise during the year, each of which are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

     

    Thorne HealthTech, Inc.       

    Condensed Consolidated Balance Sheets







    September 30,





    December 31,







    2022





    2021







    (unaudited)









    Assets













    Current Assets













    Cash and cash equivalents



    $

    22,508,492





    $

    51,100,915



    Accounts receivable, net





    13,411,032







    5,285,321



    Related party receivables





    9,450







    366,590



    Inventories, net





    60,875,809







    41,012,124



    Prepaid expenses and other current assets





    2,464,475







    3,494,473



    Total current assets





    99,269,258







    101,259,423

















    Restricted cash





    4,900,000







    4,900,000



    Property and equipment, net





    32,868,069







    27,030,400



    Operating lease right-of-use assets, net





    17,716,629







    17,836,756



    Finance lease right-of-use assets





    641,853







    883,076



    Intangible assets, net





    15,608,266







    6,592,316



    Goodwill





    16,541,041







    14,440,683



    Investments





    1,400,000







    400,000



    Equity-method investments





    1,063,716







    963,685



    Other related party receivables





    152,424







    —



    Other assets





    1,046,951







    993,538



    Total assets



    $

    191,208,207





    $

    175,299,877



     

     

    Thorne HealthTech, Inc.

    Condensed Consolidated Balance Sheets







    September 30,





    December 31,







    2022





    2021







    (unaudited)









    Liabilities, Convertible Preferred Stock and Stockholders' Equity













    Current Liabilities













    Accounts payable



    $

    19,171,370





    $

    16,889,756



    Accrued payroll





    3,021,403







    2,526,917



    Other accrued expenses





    1,941,968







    1,144,573



    Related party payable





    1,730,007







    1,634,775



    Current portion of operating lease liabilities





    2,228,088







    2,633,236



    Current portion of finance lease liabilities





    361,514







    413,487



    Current portion of long-term debt





    516,345







    494,173



    Total current liabilities





    28,970,695







    25,736,917



    Long-term Liabilities













    Operating lease liabilities, net of current portion





    27,827,347







    27,605,739



    Finance lease liabilities, net of current portion





    301,773







    482,544



    Long-term debt, net of current portion





    693,554







    1,083,634



    Warrant liability





    1,491,660







    2,058,566



    Total liabilities





    59,285,029







    56,967,400

















    Series E convertible preferred stock; par value $0.01, 0 shares authorized as of September

    30, 2022 and December 31, 2021; 0 shares issued and outstanding as of September 30, 2022

    and December 31, 2021





    —







    —



    Stockholders' Equity













    Common stock; par value $0.01, 200,000,000 shares authorized as of September 30, 2022

    and December 31, 2021; 52,812,379 and 52,554,214 issued and outstanding as of

    September 30, 2022 and December 31, 2021, respectively





    528,124







    525,542



    Common stock, Class B; no par value, 0 shares authorized as of September 30, 2022 and

    December 31, 2021; 0 shares issued and outstanding as of September 30, 2022 and

    December 31, 2021





    —







    —



    Additional paid-in capital





    258,951,528







    250,163,984



    Accumulated deficit





    (129,031,046)







    (132,158,016)



    Accumulated other comprehensive loss





    (332,141)







    —



    Total stockholders' equity —Thorne HealthTech, Inc.





    130,116,465







    118,531,510



    Non-controlling interests





    1,806,713







    (199,033)



    Total stockholders' equity





    131,923,178







    118,332,477



    Total liabilities, convertible preferred stock and stockholders' equity



    $

    191,208,207





    $

    175,299,877



     

     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited)







    Three Months Ended September 30,





    Nine Months Ended September 30,







    2022





    2021





    2022





    2021



    Net sales



    $

    58,419,270





    $

    48,009,678





    $

    169,155,294





    $

    135,383,383



    Cost of sales





    30,239,482







    22,469,952







    79,494,367







    63,710,703



    Gross profit





    28,179,788







    25,539,726







    89,660,927







    71,672,680



    Operating expenses:

























    Research and development





    1,814,972







    2,236,913







    5,526,450







    4,279,854



    Marketing





    4,510,223







    10,792,331







    27,507,937







    20,077,293



    Selling, general and administrative





    18,339,657







    13,430,325







    54,482,948







    37,001,465



    Write-off of acquired Drawbridge in-process research and

    development





    —







    —







    —







    1,563,015



    Income (loss) from operations





    3,514,936







    (919,843)







    2,143,592







    8,751,053



    Other income (expense), net:

























    Interest income (expense), net





    33,673







    (29,089)







    (27,998)







    (392,990)



    Guarantee fees





    —







    (141,949)







    —







    (421,220)



    Change in fair value of warrant liability





    37,926







    2,212,554







    566,906







    902,528



    Loss on Drawbridge Transaction





    —







    —







    —







    (165,998)



    Other income (expense), net





    391







    39,473







    44,485







    77,616



    Total other income (expense), net





    71,990







    2,080,989







    583,393







    (64)



    Income before income taxes and gain (loss) from equity interests in

    unconsolidated affiliates





    3,586,926







    1,161,146







    2,726,985







    8,750,989



    Income tax expense





    —







    78,914







    207,098







    122,452



    Net income before gain (loss) from equity interests in unconsolidated affiliates





    3,586,926







    1,082,232







    2,519,887







    8,628,537



    Gain (loss) from equity interests in unconsolidated affiliates





    (14)







    (131,390)







    11,023







    (3,304,496)



    Net income





    3,586,912







    950,842







    2,530,910







    5,324,041



    Net loss — non-controlling interests





    (151,704)







    (77,945)







    (596,060)







    (323,006)



    Net income attributable to Thorne HealthTech, Inc.





    3,738,616







    1,028,787







    3,126,970







    5,647,047



    Undistributed earnings attributable to Series E convertible preferred

    stockholders





    —







    553,078







    —







    5,171,338



    Net income attributable to common stockholders



    $

    3,738,616





    $

    475,709





    $

    3,126,970





    $

    475,709





























    Earnings per share:

























    Basic



    $

    0.07





    $

    0.02





    $

    0.06





    $

    0.02



    Diluted



    $

    0.07





    $

    0.01





    $

    0.06





    $

    0.01



    Weighted average common shares outstanding:

























    Basic





    52,742,926







    21,212,668







    52,680,422







    19,032,403



    Diluted





    52,742,926







    51,222,522







    52,921,051







    50,327,893



     

     

    Thorne HealthTech, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)







    Nine Months Ended September 30,







    2022





    2021



    Cash Flows from Operating Activities













    Net income



    $

    2,530,910





    $

    5,324,041



    Adjustments to reconcile net income to net cash (used in) provided by operating activities:













    Depreciation and amortization





    4,438,607







    3,329,145



    Change in fair value of warrant liability





    (566,906)







    (902,528)



    Non-cash lease expense





    2,811,428







    4,897,207



    Stock-based compensation





    8,405,873







    1,425,192



    Non-cash interest expense





    2,570







    —



    Change in inventory and receivable reserves





    120,503







    65,484



    (Gain) loss from equity interests in unconsolidated affiliates





    (11,023)







    3,304,496



    Loss on Drawbridge Transaction





    —







    165,998



    Write-off of acquired Drawbridge in-process research and development





    —







    1,563,015



    Other non-cash





    (39,062)







    —



    Change in operating assets and liabilities













    Accounts receivable





    (8,042,351)







    (3,296,652)



    Related party receivables





    204,716







    (563,291)



    Related party payables





    95,232







    307,226



    Inventories





    (20,061,241)







    (9,732,333)



    Prepaid expenses and other assets





    999,715







    (3,164,633)



    Accounts payable and accrued liabilities





    2,863,414







    8,211,866



    Operating lease liabilities





    (2,553,593)







    (4,794,134)



    Net cash provided by (used in) operating activities





    (8,801,208)







    6,140,099



    Cash Flows from Investing Activities













    Purchase of property and equipment





    (5,233,668)







    (2,124,385)



    Acquisition of Nutrativa, net of cash acquired





    (14,862,287)







    —



    Acquisition of Drawbridge Health assets, net of cash acquired





    —







    (1,412,279)



    Purchase of investment in unconsolidated subsidiary





    (1,000,000)







    —



    Purchase of license agreements





    (562,500)







    (562,958)



    Net cash used in investing activities





    (21,658,455)







    (4,099,622)



    Cash Flows from Financing Activities













    Proceeds from issuance of common stock in IPO





    —







    70,000,000



    Payments on long-term debt and finance leases





    (680,677)







    (580,049)



    Debt issuance costs





    (25,700)







    —



    Common stock issuance costs





    —







    (10,031,797)



    Proceeds from issuance of ownership interest in consolidated subsidiary





    2,601,806







    —



    Proceeds from exercise of stock options





    303,952







    —



    Net cash provided by financing activities





    2,199,381







    59,388,154

















    Effect of exchange rate changes on cash and restricted cash





    (332,141)







    —



    Net increase (decrease) in cash and restricted cash





    (28,592,423)







    61,428,631



    Cash, cash equivalents and restricted cash, beginning of period





    56,000,915







    15,262,094



    Cash, cash equivalents and restricted cash, end of period



    $

    27,408,492





    $

    76,690,725



     

     

    Thorne HealthTech, Inc.

    Reconciliations of Non-GAAP Financial Measures

    (unaudited)







    Three Months Ended

    September 30,





    Nine Months Ended

    September 30,







    2022





    2021





    2022





    2021



    Net income attributable to common stockholders



    $

    3,738,616





    $

    475,709





    $

    3,126,970





    $

    475,709



    Undistributed earnings attributable to Series E convertible preferred

    stockholders





    —







    553,078







    —







    5,171,338



     Net income attributable to Thorne HealthTech, Inc.





    3,738,616







    1,028,787







    3,126,970







    5,647,047



     Net loss — non-controlling interests





    (151,704)







    (77,945)







    (596,060)







    (323,006)



     Net income



    $

    3,586,912





    $

    950,842





    $

    2,530,910





    $

    5,324,041





























    EBITDA and Adjusted EBITDA Reconciliation

























    Net income



    $

    3,586,912





    $

    950,842





    $

    2,530,910





    $

    5,324,041



    Net income margin





    6.1

    %





    2.0

    %





    1.5

    %





    3.9

    %

    Depreciation and amortization





    1,573,008







    1,067,176







    4,438,607







    3,329,145



    Interest (income) expense, net





    (33,673)







    29,089







    27,998







    392,990



    Income tax expense





    —







    78,914







    207,098







    122,452



    EBITDA





    5,126,247







    2,126,021







    7,204,613







    9,168,628



    EBITDA margin





    8.8

    %





    4.4

    %





    4.3

    %





    6.8

    %

    Adjustments:

























    Stock-based compensation





    3,254,625







    890,527







    8,405,873







    1,425,192



    Change in fair value of warrant liability





    (37,926)







    (2,212,554)







    (566,906)







    (902,528)



    Write-off of acquired Drawbridge in-process research and

    development





    —







    —







    —







    1,563,015



    Loss on Drawbridge Transaction





    —







    —







    —







    165,998



    Guarantee fees





    —







    141,949







    —







    421,220



    (Gain) loss from equity interests in unconsolidated affiliates





    14







    131,390







    (11,023)







    3,304,496



    Acquisition costs





    —







    —







    519,236







    —



    Adjusted EBITDA



    $

    8,342,960





    $

    1,077,333





    $

    15,551,793





    $

    15,146,021



    Adjusted EBITDA margin





    14.3

    %





    2.2

    %





    9.2

    %





    11.2

    %



























    Adjusted Net Income (Loss) Reconciliation

























     Net income



    $

    3,586,912





    $

    950,842





    $

    2,530,910





    $

    5,324,041



    Income tax expense





    —







    78,914







    207,098







    122,452



    Stock-based compensation





    3,254,625







    890,527







    8,405,873







    1,425,192



    Change in fair value of warrant liability





    (37,926)







    (2,212,554)







    (566,906)







    (902,528)



    Write-off of acquired Drawbridge in-process research and

    development





    —







    —







    —







    1,563,015



    Loss on Drawbridge Transaction





    —







    —







    —







    165,998



    Guarantee fees





    —







    141,949







    —







    421,220



    (Gain) loss from equity interests in unconsolidated affiliates





    14







    131,390







    (11,023)







    3,304,496



    Acquisition costs





    —







    —







    519,236







    —



    Adjusted net income (loss) before adjusted tax expense





    6,803,625







    (18,932)







    11,085,188







    11,423,886



    Adjusted income tax expense (benefit)





    680,363







    (1,893)







    1,108,519







    1,142,389



    Adjusted net income (loss)



    $

    6,123,262





    $

    (17,039)





    $

    9,976,669





    $

    10,281,497





























    Diluted weighted-average shares outstanding





    52,742,926







    51,222,522







    52,921,051







    50,327,893



    Adjusted diluted earnings per share



    $

    0.12





    $

    -





    $

    0.19





    $

    0.20



     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/thorne-healthtech-reports-third-quarter-2022-results-301673590.html

    SOURCE Thorne HealthTech, Inc.

    Get the next $THRN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $THRN

    DatePrice TargetRatingAnalyst
    11/17/2022$5.50Buy
    Canaccord Genuity
    10/18/2021$11.00Buy
    B of A Securities
    10/18/2021Buy
    BofA Securities
    10/18/2021$13.00Outperform
    Evercore ISI Group
    10/18/2021$11.00Outperform
    Cowen & Co.
    10/18/2021$11.00Outperform
    RBC Capital
    More analyst ratings

    $THRN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Canaccord Genuity initiated coverage on Thorne HealthTech with a new price target

    Canaccord Genuity initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $5.50

    11/17/22 7:24:31 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    B of A Securities initiated coverage on Thorne HealthTech with a new price target

    B of A Securities initiated coverage of Thorne HealthTech with a rating of Buy and set a new price target of $11.00

    10/18/21 10:22:55 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    BofA Securities initiated coverage on Thorne HealthTech

    BofA Securities initiated coverage of Thorne HealthTech with a rating of Buy

    10/18/21 9:20:07 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    L Catterton and Thorne HealthTech, Inc. Announce Expiration of Tender Offer

    NEW YORK, Oct. 13, 2023 /PRNewswire/ -- L Catterton and Thorne HealthTech, Inc. ("Thorne") (NASDAQ:THRN) today announced that the tender offer to purchase all of the issued and outstanding shares of Thorne's common stock ("Shares") for $10.20 per Share, net to the seller in cash, without interest and less any required withholding taxes (the "Offer"), expired as scheduled at one minute past 11:59 p.m., Eastern Time, on October 12, 2023 and was not extended (such date and time, the "Expiration Time"). Computershare Trust Company, N.A., the depositary and paying agent for the Offer, has advised L Catterton that, as of the Expiration Time, 52,596,517 Shares were validly tendered and not validly

    10/13/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Lifshitz Law PLLC Announces Investigations of ABCM, THRN, BHRB, and AGE

    NEW YORK, Sept. 02, 2023 (GLOBE NEWSWIRE) -- Abcam Plc (NASDAQ:ABCM) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of ABCM to Danaher Corporation for $24.00 per share in cash for each share of ABCM common stock owned. If you are an ABCM investor, and would like additional information about our investigation, please complete the Information Request Form or contact Joshua Lifshitz, Esq. by telephone at (516)493-9780 or e-mail at [email protected]. Thorne HealthTech, Inc. (NASDAQ:THRN) Lifshitz Law PLLC announces an investigation into possible breach of fiduciary duties in connection with the sale of TRHN to L Catter

    9/2/23 7:47:00 PM ET
    $ABCM
    $BHRB
    $THRN
    Biotechnology: Biological Products (No Diagnostic Substances)
    Health Care
    Major Banks
    Finance

    Thorne HealthTech, Inc. Enters into Definitive Agreement to be Acquired by L Catterton for $10.20 Per Share in Cash

    L Catterton to Commence a Tender Offer for all of Thorne's Outstanding Shares of Common Stock Thorne Stockholders to Receive $10.20 per Share in Cash, Representing a 94% Premium to the Unaffected Price Independent Special Committee and Thorne Board of Directors Unanimously Approve Transaction and Recommend that All Stockholders Tender Their Shares in the Tender Offer  NEW YORK, Aug. 28, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, announced today that it has entered into a definitive agreement under which L Catterton, a leading global consumer-focused inv

    8/28/23 8:00:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Varma Saloni S. returned 581,643 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:01:44 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mckenna Thomas P. returned 1,172,227 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 5:00:39 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Mccamy William C. returned 589,804 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - Thorne Healthtech, Inc. (0001844280) (Issuer)

    10/18/23 4:59:36 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    SEC Filings

    View All

    SEC Form 15-12G filed by Thorne Healthtech Inc.

    15-12G - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/26/23 6:03:57 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:54:57 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form S-8 POS filed by Thorne Healthtech Inc.

    S-8 POS - Thorne Healthtech, Inc. (0001844280) (Filer)

    10/16/23 4:53:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Financials

    Live finance-specific insights

    View All

    Thorne HealthTech Reports Second Quarter 2023 Results

    Record Net Sales With Growth of 33.1%; Raises Full-Year Guidance Midpoints for Net Sales and Gross Margin NEW YORK, Aug. 8, 2023  /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the second quarter ended June 30, 2023. Second Quarter Highlights: Net sales grew 33.1% year-over-year to $72.7 million, with direct-to-consumer ("DTC") sales growth of 39.3%Gross profit grew 35.7% year-over-year to $40.6 million; gross profit as a % of net sales increased year-over-year to 55.9%.Net incom

    8/8/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Schedules Second Quarter 2023 Earnings Release and Conference Call for August 8

    Company Withdraws Participation in the Canaccord Genuity 43rd Annual Growth Conference on Aug. 10 NEW YORK, Aug. 1, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. (NASDAQ: THRN), a leader in delivering innovative solutions for a personalized approach to health and wellness, will release its second quarter 2023 financial results after market close on Tuesday, Aug. 8, 2023. The company will host a conference call to discuss its results on Tuesday, Aug. 8, 2023, at 5:00 p.m. (U.S. Eastern Time). A live webcast and replay of the call will be available on the investors section of the

    8/1/23 5:15:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Thorne HealthTech Reports First Quarter 2023 Results

    Net Sales Growth of 20.7%; Reaffirms Full-Year 2023 Guidance NEW YORK, May 11, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne HealthTech", "Thorne" or the "Company") (NASDAQ:THRN), a leader in delivering personalized, innovative solutions that empower individuals to live healthier, longer lives, today announced its financial results for the first quarter ended March 31, 2023. First Quarter Highlights: Net sales grew 20.7% year-over-year to $65.2 million, with direct-to-consumer ("DTC") sales growth of 41.0%Gross profit grew 16.3% year-over-year to $34.3 million; gross p

    5/11/23 4:05:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    11/6/23 3:57:00 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    10/17/23 4:10:56 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Thorne Healthtech Inc. (Amendment)

    SC 13G/A - Thorne Healthtech, Inc. (0001844280) (Subject)

    2/10/23 5:04:59 PM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $THRN
    Leadership Updates

    Live Leadership Updates

    View All

    Thorne HealthTech Appoints Saloni Varma as New Chief Financial Officer

    NEW YORK, March 13, 2023 /PRNewswire/ -- Thorne HealthTech, Inc. ("Thorne" or "Thorne HealthTech") (NASDAQ:THRN), a leader in developing innovative solutions for a personalized approach to health and wellness, today announced that it has appointed Saloni Varma as Chief Financial Officer (CFO). As CFO, Varma will lead all aspects of the company's Accounting and Finance functions including budgeting planning and analysis, accounting, SEC reporting, tax, treasury, and investor relations. Varma brings more than 20 years of experience across a range of consumer goods companies, mos

    3/13/23 7:30:00 AM ET
    $THRN
    Biotechnology: Pharmaceutical Preparations
    Health Care