• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    USD Partners LP Announces Fourth Quarter and Full Year 2022 Results

    3/1/23 4:19:00 PM ET
    $USDP
    Railroads
    Transportation
    Get the next $USDP alert in real time by email

    USD Partners LP (NYSE:USDP) (the "Partnership") announced today its operating and financial results for the three months and year ended December 31, 2022. Financial highlights with respect to the fourth quarter of 2022 include the following:

    • Generated Net Cash Provided by Operating Activities of $8.3 million, Adjusted EBITDA(1) of $13.3 million and Distributable Cash Flow(1) of $9.6 million
    • Reported Net Loss of $3.2 million
    • Declared a quarterly cash distribution of $0.1235 per unit ($0.494 per unit on an annualized basis)
    • Announced that its sponsor (the "Sponsor") will waive the fourth quarter distribution on all of its 17.3 million units, reducing this quarterly distribution by approximately $2.1 million

    "The underlying economics that support our DRUbit™ by Rail™ network were positive in 2022 and improved significantly in the fourth quarter of the year. As a result, the network continues to operate at or above our expected capacity transporting DRUbit™ through the Partnership's Hardisty terminal to our Sponsor's destination terminal in Port Arthur, TX," said Dan Borgen, the Partnership's Chief Executive Officer. "With Canadian storage utilization levels currently at the high end of the historical averages and the industry's current expectations around growth in Canadian oil sands production in 2023 and 2024, we are focused on renewing, extending, or replacing agreements that expired during 2022 and those that are set to expire this year. Given the non-hazardous and non-flammable characteristics of the DRUbit™ product that we are moving, we continue to have detailed discussions regarding our DRUbit™ by Rail™ network with new and existing customers to provide safer and economically beneficial Canadian crude transportation options. We remain committed to continuing the conversion of our dilbit capacity to our long term sustainable DRUbit™ program."

    "Also, as previously mentioned, in order to support the Partnership's current liquidity position during this recontracting cycle, our Sponsor decided to waive its right to the fourth quarter distribution on its 17.3 million units without impacting the distribution to the remaining unitholders," Borgen added.

    Partnership's Fourth Quarter 2022 Liquidity, Operational and Financial Results

    Substantially all of the Partnership's cash flows are generated from multi-year, take-or-pay terminalling services agreements related to its crude oil terminals, which include minimum monthly commitment fees. The Partnership's customers include major integrated oil companies, refiners and marketers, the majority of which are investment-grade rated.

    The Partnership's financial statements have been retrospectively recast to include the pre-acquisition results of the Hardisty South acquisition that occurred in the second quarter of 2022 because the acquisition represented a business combination between entities under common control.

    The Partnership's revenues for the fourth quarter of 2022 relative to the same quarter in 2021 were lower primarily due to lower revenues at the combined Hardisty Terminal due to a reduction in contracted capacity at both the legacy Hardisty and Hardisty South terminals that was effective July 1, 2022. Revenues were also lower at the combined Hardisty terminal due to an unfavorable variance in the Canadian exchange rate on the Partnership's Canadian-dollar denominated contracts during the fourth quarter of 2022 as compared to the fourth quarter of 2021. Revenue was lower at the Stroud Terminal due to the conclusion of the Partnership's terminalling services contracts with the sole customer effective July 1, 2022. Also impacting the variance in revenues at the Stroud terminal was the deferral of revenues associated with make-up right options that occurred during the fourth quarter of 2021 with no similar occurrence in the fourth quarter of 2022. The Partnership also had lower revenue generated at its Casper Terminal associated with lower throughput volumes at the terminal. Partially offsetting these decreases in revenue was higher revenue at the Partnership's West Colton Terminal resulting from the commencement of the renewable diesel contract that occurred in December 2021.

    The Partnership experienced lower operating costs during the fourth quarter of 2022 as compared to the fourth quarter of 2021. Selling, general and administrative costs ("SG&A costs") associated with the Hardisty South entities were lower, as discussed in more detail below. The Partnership also experienced lower pipeline fee expense which is directly attributable to the associated decrease in the combined Hardisty terminal revenues previously discussed, as compared to the fourth quarter of 2021. In addition, subcontracted rail services costs were lower due to decreased throughput at the terminals. Depreciation and amortization expenses were lower in the fourth quarter of 2022 as compared to the same period in 2021, primarily associated with the decrease in the carrying value of the assets at the Casper terminal due to the impairment that was recognized in September 2022.

    Fourth quarter 2021 SG&A costs include service fees paid by Hardisty South to the Sponsor related to a services agreement that was in place with the Sponsor prior to the Partnership's acquisition of Hardisty South. Upon the Partnership's acquisition of Hardisty South, the services agreement between the acquired entities and the Sponsor was terminated and a similar agreement was established between those entities and the Partnership. This resulted in the service fee income being allocated to the Partnership, and therefore offsetting the expense in Hardisty South for periods subsequent to the acquisition date of April 1, 2022.

    The Partnership had a net loss of $3.2 million in the fourth quarter of 2022 as compared to net income of $4.3 million in the fourth quarter of 2021. The decrease is primarily because of the operating factors discussed above coupled with higher interest expense incurred during the fourth quarter of 2022 resulting from higher interest rates and a higher balance of debt outstanding during the quarter, partially offset by a decrease in commitment fees, as compared to the fourth quarter of 2021. The Partnership also had higher non-cash losses associated with the Partnership's interest rate derivatives recognized in the fourth quarter of 2022 that were partially offset by the cash proceeds from the settlement of the Partnership's interest rate derivative that occurred in October 2022.

    Net Cash Provided by Operating Activities for the quarter decreased 33% relative to the fourth quarter of 2021. The decrease in the Partnership's operating cash flow resulting from the conclusion of some of the Partnership's terminalling agreements was partially offset by the previously mentioned cash settlement of the Partnership's interest rate derivative that occurred in October 2022. Net cash provided by Operating Activities was also impacted by the general timing of receipts and payments of accounts receivable, accounts payable and deferred revenue balances.

    Adjusted EBITDA for the fourth quarter of 2022 increased by 12% when compared to the same period in 2021 and includes the impact of the aforementioned settlement of the Partnership's interest rate derivative that occurred in October 2022. Distributable Cash Flow ("DCF") decreased 10% for the current quarter relative to the fourth quarter of 2021 due to higher cash paid for interest and taxes during the quarter.

    As of December 31, 2022, the Partnership had approximately $2.5 million of unrestricted cash and cash equivalents and undrawn borrowing capacity of $60 million on its $275.0 million senior secured credit facility, subject to the Partnership's continued compliance with financial covenants. As of the end of the fourth quarter of 2022, the Partnership had borrowings of $215.0 million outstanding under its revolving credit facility. The Partnership's acquisition of Hardisty South is treated as a Material Acquisition under the terms of its senior secured credit facility. As a result, the Partnership's available borrowings was limited to 5.0 times its 12-month trailing consolidated EBITDA through December 31, 2022, at which point it reverted back to 4.5 times the Partnership's 12-month trailing consolidated EBITDA. As such, the borrowing capacity and available borrowings under the senior secured credit facility, including unrestricted cash and cash equivalents, was approximately $55.5 million as of December 31, 2022. The Partnership was in compliance with its financial covenants as of December 31, 2022.

    In January 2023, the Partnership entered into an amendment to its senior secured credit facility. Among other things, the amendment provides the Partnership with relief from compliance with the senior secured credit facility's maximum consolidated leverage ratio and minimum consolidated interest coverage ratio through the senior secured credit facility's current maturity date, as Management works to obtain renewals, extensions or replacements of agreements that expired during 2022 and those that are set to expire this year. Additional details regarding the amendment are included in the Partnership's Current Report on Form 8-K filed on February 6, 2023.

    The Partnership's senior secured credit facility expires on November 2, 2023. The Partnership is in active discussions with the administrative agent and other banks within the lender group, as well as other potential financing sources, regarding the possible extension, renewal or replacement of the senior secured credit facility.

    On January 26, 2023, the Partnership declared a quarterly cash distribution of $0.1235 per unit ($0.494 per unit on an annualized basis), the same as the amount distributed in the prior quarter. The Sponsor waived the fourth quarter distribution on all of its 17.3 million units, reducing this quarterly distribution by approximately $2.1 million. The distribution was paid on February 17, 2023, to unitholders of record at the close of business on February 8, 2023. The Partnership's board determined to keep the distribution unchanged from the prior quarter and to evaluate the distribution on a quarterly basis going forward and will take into consideration updated commercial progress, including the Partnership's ability to renew, extend or replace its customer agreements at the Hardisty and Stroud Terminals, current market conditions, and management's expectations regarding future performance.

    Fourth Quarter 2022 Conference Call Information

    The Partnership will host a conference call and webcast regarding fourth quarter 2022 results at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) on Thursday, March 2, 2023.

    To listen live over the Internet, participants are advised to log on to the Partnership's website at www.usdpartners.com and select the "Events & Presentations" sub-tab under the "Investors" tab. To join via telephone, participants may dial (800) 225-9448 domestically or +1 (203) 518-9708 internationally, conference ID 8541298. Participants are advised to dial in at least five minutes prior to the call.

    An audio replay of the conference call will be available for thirty days by dialing (800) 839-2391 domestically or +1 (402) 220-7205 internationally, conference ID 8541298. In addition, a replay of the audio webcast will be available by accessing the Partnership's website after the call is concluded.

    About USD Partners LP

    USD Partners LP is a fee-based, growth-oriented master limited partnership formed in 2014 by US Development Group, LLC ("USD") to acquire, develop and operate midstream infrastructure and complementary logistics solutions for crude oil, biofuels and other energy-related products. The Partnership generates substantially all of its operating cash flows from multi-year, take-or-pay contracts with primarily investment grade customers, including major integrated oil companies, refiners and marketers. The Partnership's principal assets include a network of crude oil terminals that facilitate the transportation of heavy crude oil from Western Canada to key demand centers across North America. The Partnership's operations include railcar loading and unloading, storage and blending in on-site tanks, inbound and outbound pipeline connectivity, truck transloading, as well as other related logistics services. In addition, the Partnership provides customers with leased railcars and fleet services to facilitate the transportation of liquid hydrocarbons and biofuels by rail.

    USD, which owns the general partner of USD Partners LP, is engaged in designing, developing, owning, and managing large-scale multi-modal logistics centers and energy-related infrastructure across North America. USD's solutions create flexible market access for customers in significant growth areas and key demand centers, including Western Canada, the U.S. Gulf Coast and Mexico. Among other projects, USD is currently pursuing the development of a premier energy logistics terminal on the Houston Ship Channel with capacity for substantial tank storage, multiple docks (including barge and deepwater), inbound and outbound pipeline connectivity, as well as a rail terminal with unit train capabilities. For additional information, please visit texasdeepwater.com. Information on websites referenced in this release is not part of this release.

    Non-GAAP Financial Measures

    The Partnership defines Adjusted EBITDA as Net Cash Provided by Operating Activities adjusted for changes in working capital items, interest, income taxes, foreign currency transaction gains and losses, and other items which do not affect the underlying cash flows produced by the Partnership's businesses. Adjusted EBITDA is a non-GAAP, supplemental financial measure used by management and external users of the Partnership's financial statements, such as investors and commercial banks, to assess:

    • the Partnership's liquidity and the ability of the Partnership's businesses to produce sufficient cash flows to make distributions to the Partnership's unitholders; and
    • the Partnership's ability to incur and service debt and fund capital expenditures.

    The Partnership defines Distributable Cash Flow, or DCF, as Adjusted EBITDA less net cash paid for interest, income taxes and maintenance capital expenditures. DCF does not reflect changes in working capital balances. DCF is a non-GAAP, supplemental financial measure used by management and by external users of the Partnership's financial statements, such as investors and commercial banks, to assess:

    • the amount of cash available for making distributions to the Partnership's unitholders;
    • the excess cash flow being retained for use in enhancing the Partnership's existing business; and
    • the sustainability of the Partnership's current distribution rate per unit.

    The Partnership believes that the presentation of Adjusted EBITDA and DCF in this press release provides information that enhances an investor's understanding of the Partnership's ability to generate cash for payment of distributions and other purposes. The GAAP measure most directly comparable to Adjusted EBITDA and DCF is Net Cash Provided by Operating Activities. Adjusted EBITDA and DCF should not be considered alternatives to Net Cash Provided by Operating Activities or any other measure of liquidity presented in accordance with GAAP. Adjusted EBITDA and DCF exclude some, but not all, items that affect Net Cash Provided by Operating Activities and these measures may vary among other companies. As a result, Adjusted EBITDA and DCF may not be comparable to similarly titled measures of other companies. Reconciliations of Net Cash Provided by Operating Activities to Adjusted EBITDA and DCF are presented in this press release.

    Cautionary Note Regarding Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of U.S. federal securities laws, including statements with respect to the ability of the Partnership and USD to achieve contract extensions, new customer agreements and expansions; the ability of the Partnership to extend, renew or replace its senior secured credit facility; the ability of the Partnership and USD to develop existing and future additional projects and expansion opportunities (including successful completion of USD's DRU) and whether those projects and opportunities developed by USD would be made available for acquisition, or acquired, by the Partnership; volumes at, and demand for, the Partnership's terminals; and the amount and timing of future distribution payments and distribution growth. Words and phrases such as "expect," "plan," "intent," "believes," "projects," "begin," "anticipates," "subject to" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to the Partnership are based on management's expectations, estimates and projections about the Partnership, its interests and the energy industry in general on the date this press release was issued. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include the Partnership's ability to enter into new contracts for uncontracted capacity and to renew expiring contracts and changes in general economic conditions and commodity prices, as well as those factors set forth under the heading "Risk Factors" and elsewhere in the Partnership's most recent Annual Report on Form 10-K and in the Partnership's subsequent filings with the Securities and Exchange Commission (many of which may be amplified by the COVID-19 pandemic and the recent significant reductions in demand for and prices of crude oil, natural gas and natural gas liquids). The Partnership is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    ______________________________

    (1)

    The Partnership presents both GAAP and non-GAAP financial measures in this press release to assist in understanding the Partnership's liquidity and ability to fund distributions. See "Non-GAAP Financial Measures" and reconciliations of Net Cash Provided by Operating Activities, the most directly comparable GAAP measure, to Adjusted EBITDA and Distributable Cash Flow in this press release.

    (2)

    The Partnership calculates quarterly Distributable Cash Flow Coverage by dividing Distributable Cash Flow for the quarter as presented in this press release by the cash distributions declared for the quarter, or approximately $2.0 million. The Sponsor waived the fourth quarter distribution on all of its 17.3 million units, reducing this quarterly distribution by approximately $2.1 million.

    USD Partners LP

    Consolidated Statements of Operations

    For the Three Months and the Years Ended December 31, 2022 and 2021

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Years Ended

     

     

    December 31,

     

    December 31,

     

     

    2022

     

    2021 (1)

     

    2022

     

    2021 (1)

    (in thousands)
    Revenues
    Terminalling services

    $

    19,537

     

    $

    32,317

     

    $

    104,409

     

    $

    196,180

     

    Terminalling services — related party

     

    679

     

     

    226

     

     

    2,666

     

     

    2,753

     

    Fleet leases — related party

     

    300

     

     

    984

     

     

    3,037

     

     

    3,935

     

    Fleet services

     

    —

     

     

    —

     

     

    —

     

     

    24

     

    Fleet services — related party

     

    90

     

     

    228

     

     

    986

     

     

    910

     

    Freight and other reimbursables

     

    10

     

     

    142

     

     

    524

     

     

    683

     

    Freight and other reimbursables — related party

     

    33

     

     

    —

     

     

    33

     

     

    —

     

    Total revenues

     

    20,649

     

     

    33,897

     

     

    111,655

     

     

    204,485

     

    Operating costs
    Subcontracted rail services

     

    3,246

     

     

    4,308

     

     

    13,583

     

     

    17,828

     

    Pipeline fees

     

    5,459

     

     

    8,251

     

     

    28,084

     

     

    54,248

     

    Freight and other reimbursables

     

    43

     

     

    142

     

     

    557

     

     

    683

     

    Operating and maintenance

     

    2,354

     

     

    3,088

     

     

    11,818

     

     

    11,738

     

    Operating and maintenance — related party

     

    —

     

     

    159

     

     

    258

     

     

    244

     

    Selling, general and administrative

     

    2,443

     

     

    2,480

     

     

    13,328

     

     

    11,249

     

    Selling, general and administrative — related party

     

    2,250

     

     

    4,902

     

     

    12,457

     

     

    59,443

     

    Impairment of intangibles and long-lived assets

     

    —

     

     

    —

     

     

    71,612

     

     

    —

     

    Depreciation and amortization

     

    2,281

     

     

    5,789

     

     

    19,643

     

     

    23,167

     

    Total operating costs

     

    18,076

     

     

    29,119

     

     

    171,340

     

     

    178,600

     

    Operating income (loss)

     

    2,573

     

     

    4,778

     

     

    (59,685

    )

     

    25,885

     

    Interest expense

     

    3,945

     

     

    1,762

     

     

    10,670

     

     

    6,990

     

    Loss (gain) associated with derivative instruments

     

    1,473

     

     

    (1,661

    )

     

    (12,327

    )

     

    (4,129

    )

    Foreign currency transaction loss (gain)

     

    113

     

     

    136

     

     

    2,055

     

     

    (707

    )

    Other income, net

     

    (35

    )

     

    (19

    )

     

    (90

    )

     

    (31

    )

    Income (loss) before income taxes

     

    (2,923

    )

     

    4,560

     

     

    (59,993

    )

     

    23,762

     

    Provision for income taxes

     

    288

     

     

    274

     

     

    1,293

     

     

    933

     

    Net income (loss)

    $

    (3,211

    )

    $

    4,286

     

    $

    (61,286

    )

    $

    22,829

     

    _______________

    (1)

    The Partnership's consolidated financial statements have been retrospectively recast to include the pre-acquisition results of the Hardisty South Terminal, which we acquired effective April 1, 2022, because the transaction was between entities under common control.

    USD Partners LP

    Consolidated Statements of Cash Flows

    For the Three Months and the Years Ended December 31, 2022 and 2021

    (unaudited)

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Years Ended

     

     

    December 31,

     

    December 31,

     

     

    2022

     

    2021 (1)

     

    2022

     

    2021 (1)

    Cash flows from operating activities: (in thousands)
    Net income (loss)

    $

    (3,211

    )

    $

    4,286

     

    $

    (61,286

    )

    $

    22,829

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:
    Depreciation and amortization

     

    2,281

     

     

    5,789

     

     

    19,643

     

     

    23,167

     

    Loss (gain) associated with derivative instruments

     

    1,473

     

     

    (1,661

    )

     

    (12,327

    )

     

    (4,129

    )

    Settlement of derivative contracts

     

    8,849

     

     

    (283

    )

     

    15,878

     

     

    (1,112

    )

    Unit based compensation expense

     

    1,142

     

     

    1,424

     

     

    4,845

     

     

    5,698

     

    Loss associated with disposal of assets

     

    —

     

     

    —

     

     

    3

     

     

    11

     

    Deferred income taxes

     

    (238

    )

     

    100

     

     

    90

     

     

    (78

    )

    Amortization of deferred financing costs

     

    271

     

     

    534

     

     

    1,170

     

     

    1,232

     

    Impairment of intangibles and long-lived assets

     

    —

     

     

    —

     

     

    71,612

     

     

    —

     

    Changes in operating assets and liabilities:
    Accounts receivable

     

    34

     

     

    (1,665

    )

     

    4,616

     

     

    1,749

     

    Accounts receivable – related party

     

    (50

    )

     

    (436

    )

     

    1,638

     

     

    580

     

    Prepaid expenses, inventory and other assets

     

    398

     

     

    (3,674

    )

     

    5,669

     

     

    (2,109

    )

    Other assets – related party

     

    —

     

     

    —

     

     

    —

     

     

    15

     

    Accounts payable and accrued expenses

     

    44

     

     

    4,897

     

     

    (4,355

    )

     

    4,989

     

    Accounts payable and accrued expenses – related party

     

    (96

    )

     

    3,509

     

     

    (856

    )

     

    8,440

     

    Deferred revenue and other liabilities

     

    (2,350

    )

     

    (135

    )

     

    (9,174

    )

     

    (3,050

    )

    Deferred revenue and other liabilities – related party

     

    (275

    )

     

    (390

    )

     

    75

     

     

    (346

    )

    Net cash provided by operating activities

     

    8,272

     

     

    12,295

     

     

    37,241

     

     

    57,886

     

    Cash flows from investing activities:
    Additions of property and equipment

     

    (63

    )

     

    (637

    )

     

    (468

    )

     

    (5,187

    )

    Reimbursement of capital expenditures from collaborative arrangement

     

    (25

    )

     

    —

     

     

    1,749

     

     

    —

     

    Acquisition of Hardisty South entities from Sponsor

     

    —

     

     

    —

     

     

    (75,000

    )

     

    —

     

    Net cash used in investing activities

     

    (88

    )

     

    (637

    )

     

    (73,719

    )

     

    (5,187

    )

    Cash flows from financing activities:
    Payments for deferred financing costs

     

    —

     

     

    (1,595

    )

     

    (13

    )

     

    (1,595

    )

    Distributions

     

    (4,292

    )

     

    (3,446

    )

     

    (15,738

    )

     

    (13,307

    )

    Vested Phantom Units used for payment of participant taxes

     

    —

     

     

    (1

    )

     

    (1,096

    )

     

    (860

    )

    Proceeds from long-term debt

     

    —

     

     

    —

     

     

    75,000

     

     

    —

     

    Repayments of long-term debt

     

    (7,000

    )

     

    (7,037

    )

     

    (29,396

    )

     

    (43,493

    )

    Net cash provided by (used in) financing activities

     

    (11,292

    )

     

    (12,079

    )

     

    28,757

     

     

    (59,255

    )

    Effect of exchange rates on cash

     

    81

     

     

    (656

    )

     

    784

     

     

    (1,226

    )

    Net change in cash, cash equivalents and restricted cash

     

    (3,027

    )

     

    (1,077

    )

     

    (6,937

    )

     

    (7,782

    )

    Cash, cash equivalents and restricted cash – beginning of period

     

    8,807

     

     

    13,794

     

     

    12,717

     

     

    20,499

     

    Cash, cash equivalents and restricted cash – end of period

    $

    5,780

     

    $

    12,717

     

    $

    5,780

     

    $

    12,717

     

    _______________

    (1)

    The Partnership's consolidated financial statements have been retrospectively recast to include the pre-acquisition results of the Hardisty South Terminal, which we acquired effective April 1, 2022, because the transaction was between entities under common control.
    USD Partners LP
    Consolidated Balance Sheets
    At December 31, 2022 and 2021
    (unaudited)
     

    December 31,

     

    December 31,

    2022

     

    2021 (1)

    ASSETS

    (in thousands)

    Current assets
    Cash and cash equivalents

    $

    2,530

     

    $

    5,541

     

    Restricted cash

     

    3,250

     

     

    7,176

     

    Accounts receivable, net

     

    2,169

     

     

    6,764

     

    Accounts receivable — related party

     

    409

     

     

    2,051

     

    Prepaid expenses

     

    3,188

     

     

    4,538

     

    Inventory

     

    —

     

     

    3,027

     

    Other current assets

     

    1,746

     

     

    129

     

    Total current assets

     

    13,292

     

     

    29,226

     

    Property and equipment, net

     

    106,894

     

     

    157,854

     

    Intangible assets, net

     

    3,526

     

     

    48,886

     

    Operating lease right-of-use assets

     

    1,508

     

     

    5,658

     

    Other non-current assets

     

    1,556

     

     

    5,392

     

    Total assets

    $

    126,776

     

    $

    247,016

     

     
    LIABILITIES AND PARTNERS' CAPITAL
    Current liabilities
    Accounts payable and accrued expenses

    $

    3,771

     

    $

    7,706

     

    Accounts payable and accrued expenses — related party

     

    765

     

     

    14,131

     

    Deferred revenue

     

    3,562

     

     

    7,575

     

    Deferred revenue — related party

     

    128

     

     

    —

     

    Long-term debt, current portion

     

    214,092

     

     

    4,251

     

    Operating lease liabilities, current

     

    700

     

     

    4,674

     

    Other current liabilities

     

    7,907

     

     

    9,012

     

    Other current liabilities — related party

     

    11

     

     

    64

     

    Total current liabilities

     

    230,936

     

     

    47,413

     

    Long-term debt, net

     

    —

     

     

    167,370

     

    Operating lease liabilities, non-current

     

    688

     

     

    793

     

    Other non-current liabilities

     

    7,556

     

     

    9,585

     

    Total liabilities

     

    239,180

     

     

    225,161

     

    Commitments and contingencies
    Partners' capital
    Common units

     

    (108,263

    )

     

    16,355

     

    General partner units

     

    —

     

     

    5,678

     

    Accumulated other comprehensive loss

     

    (4,141

    )

     

    (178

    )

    Total partners' capital

     

    (112,404

    )

     

    21,855

     

    Total liabilities and partners' capital

    $

    126,776

     

    $

    247,016

     

    _______________

    (1)

    The Partnership's consolidated financial statements have been retrospectively recast to include the pre-acquisition results of the Hardisty South Terminal, which we acquired effective April 1, 2022, because the transaction was between entities under common control.

    USD Partners LP

    GAAP to Non-GAAP Reconciliations

    For the Three Months and the Years Ended December 31, 2022 and 2021

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Years Ended

     

     

    December 31,

     

    December 31,

     

     

    2022

     

    2021 (1)

     

    2022

     

    2021 (1)

     

     

    (in thousands)

     
    Net cash provided by operating activities

    $

    8,272

     

    $

    12,295

     

    $

    37,241

     

    $

    57,886

     

    Add (deduct):
    Amortization of deferred financing costs

     

    (271

    )

     

    (534

    )

     

    (1,170

    )

     

    (1,232

    )

    Deferred income taxes

     

    238

     

     

    (100

    )

     

    (90

    )

     

    78

     

    Changes in accounts receivable and other assets

     

    (382

    )

     

    5,775

     

     

    (11,923

    )

     

    (235

    )

    Changes in accounts payable and accrued expenses

     

    52

     

     

    (8,406

    )

     

    5,211

     

     

    (13,429

    )

    Changes in deferred revenue and other liabilities

     

    2,625

     

     

    525

     

     

    9,099

     

     

    3,396

     

    Interest expense, net

     

    3,912

     

     

    1,761

     

     

    10,604

     

     

    6,986

     

    Provision for income taxes

     

    288

     

     

    274

     

     

    1,293

     

     

    933

     

    Foreign currency transaction loss (gain) (2)

     

    113

     

     

    136

     

     

    2,055

     

     

    (707

    )

    Non-cash deferred amounts (3)

     

    (1,517

    )

     

    927

     

     

    (4,878

    )

     

    2,960

     

    Adjusted EBITDA attributable to Hardisty South entities prior to acquisition (4)

     

    —

     

     

    (739

    )

     

    (258

    )

     

    (1,529

    )

    Adjusted EBITDA

     

    13,330

     

     

    11,914

     

     

    47,184

     

     

    55,107

     

    Add (deduct):
    Cash paid for income taxes, net (5)

     

    (198

    )

     

    (63

    )

     

    (1,064

    )

     

    (906

    )

    Cash paid for interest

     

    (3,501

    )

     

    (1,230

    )

     

    (8,374

    )

     

    (5,912

    )

    Maintenance capital expenditures, net

     

    —

     

     

    (16

    )

     

    (56

    )

     

    (541

    )

    Cash paid for income taxes, interest and maintenance capital expenditures attributable to Hardisty South entities prior to acquisition (6)

     

    —

     

     

    54

     

     

    59

     

     

    534

     

    Distributable cash flow

    $

    9,631

     

    $

    10,659

     

    $

    37,749

     

    $

    48,282

     

    _______________

    (1)

    The Partnership's consolidated financial statements have been retrospectively recast to include the pre-acquisition results of the Hardisty South Terminal, which we acquired effective April 1, 2022, because the transaction was between entities under common control.

    (2)

    Represents foreign exchange transaction amounts associated with activities between the Partnership's U.S. and Canadian subsidiaries.

    (3)

    Represents the change in non-cash contract assets and liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of the Partnership's customer contracts and deferred revenue associated with deficiency credits that are expected to be used in the future prior to their expiration. Amounts presented are net of the corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with the recognition of revenue.

    (4)

    Adjusted EBITDA attributable to the Hardisty South entities for the three months ended March 31, 2022 and the three months and year ended December 31, 2021 was excluded from the Partnership's Adjusted EBITDA, as these amounts were generated by the Hardisty South entities prior to the Partnership's acquisition and therefore, they were not amounts that could be distributed to the Partnership's unitholders. Refer to the table provided below for a reconciliation of "Net cash provided by operating activities" to Adjusted EBITDA for the Hardisty South entities prior to acquisition.

    (5)

    Includes the net effect of tax refunds of $84 thousand received in the second quarter of 2022 associated with carrying back U.S. net operating losses incurred during 2020 and prior periods allowed for by the provisions of the CARES Act. Also includes the net effect of tax refunds of $31 thousand received in the third quarter of 2022 associated with prior period Canadian taxes.

    (6)

    Cash payments made for income taxes, interest and maintenance capital expenditures attributable to the Hardisty South entities for the three months ended March 31, 2022 and the three months and year ended December 31, 2021 were excluded from the Partnership's DCF calculations, as these amounts were generated by the Hardisty South entities prior to the Partnership's acquisition. Included for the three months ended March 31, 2022 was $59 thousand of cash paid for interest. Included for the three months ended December 31, 2021 was $54 thousand of cash paid for interest. Included for the year ended December 31, 2021 was $165 thousand of cash paid for income taxes, $440 thousand of cash paid for interest, partially offset by a net refund of $71 thousand related to maintenance capital expenditures.

    The following table sets forth a reconciliation of "Net cash provided by operating activities," the most directly comparable financial measure calculated and presented in accordance with GAAP, to Adjusted EBITDA attributable to the Hardisty South entities prior to our acquisition of the entities:

     
    Three Months Ended

    December 31, 2021
    Year ended

    December 31, 2021
    Three months ended

    March 31, 2022
     
     
    Net cash provided by (used in) operating activities

    $

    2,854

     

    $

    10,761

     

    $

    (1,475

    )

    Add (deduct):
    Amortization of deferred financing costs

     

    (25

    )

     

    (101

    )

     

    (84

    )

    Deferred income taxes

     

    (191

    )

     

    (238

    )

     

    (53

    )

    Changes in accounts receivable and other assets

     

    40

     

     

    (5,510

    )

     

    (217

    )

    Changes in accounts payable and accrued expenses

     

    (2,291

    )

     

    (6,714

    )

     

    155

     

    Changes in deferred revenue and other liabilities

     

    582

     

     

    4,265

     

     

    488

     

    Interest expense, net

     

    77

     

     

    499

     

     

    117

     

    Provision for income taxes

     

    13

     

     

    233

     

     

    59

     

    Foreign currency transaction loss (gain)

     

    15

     

     

    (1,020

    )

     

    1,600

     

    Non-cash deferred amounts (1)

     

    (335

    )

     

    (646

    )

     

    (332

    )

    Adjusted EBITDA (2)

    $

    739

     

    $

    1,529

     

    $

    258

     

    _______________

    (1)

    Represents the change in non-cash contract assets and liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of the customer contracts.

    (2)

    Adjusted EBITDA associated with the Hardisty South entities prior to the Partnership's acquisition includes the impact of expenses pursuant to a services agreement with USD for the provision of services related to the management and operation of transloading assets. These expenses totaled $2.9 million and $52.2 million for the three months and year ended December 31, 2021, respectively and $3.2 million for the three months ended March 31, 2022. Upon the Partnership's acquisition of the entities effective April 1, 2022, the services agreement with USD was cancelled and a similar agreement was established with the Partnership.

    Category: Earnings

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230301005816/en/

    Get the next $USDP alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $USDP

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $USDP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    USD Partners Announces Sale of Its Final Asset

    USD Partners LP (OTC:USDP) ("we" and the "Partnership") announced today that the Partnership completed the sale of the Hardisty Rail Terminal, the Partnership's last remaining operating asset. The Partnership became obligated to sell the Hardisty Rail Terminal by the lenders under the Partnership's revolving credit facility as a condition to entering into a forbearance agreement, pursuant to which the lenders agreed to forbear from exercising any rights or remedies arising from certain events of default and certain prospective events of default related to the Partnership's failure to satisfy certain milestones under the revolving credit facility (the "Forbearance Agreement"). The sale of t

    4/10/25 6:22:00 PM ET
    $USDP
    Railroads
    Transportation

    USD Partners LP Announces Annual Unaudited Financial Statements for the Year Ended December 31, 2024

    USD Partners LP (OTC:USDP) (the "Partnership") today announced that the Partnership has posted its annual unaudited financial statements and annual OTC Disclosure Statement for the year ended December 31, 2024, on its website. The Partnership's financial and disclosure statements are available through its website at www.usdpartners.com by selecting the "Financials" sub-tab under the "Investors" tab. About USD Partners LP USD Partners LP is a fee-based master limited partnership formed in 2014 by US Development Group, LLC ("USD") to acquire, develop and operate midstream infrastructure and complementary logistics solutions for crude oil, biofuels and other energy-related products. The Part

    3/10/25 4:27:00 PM ET
    $USDP
    Railroads
    Transportation

    USD Partners Announces Expected Sale of Its Final Asset

    USD Partners LP (OTC:USDP) ("we" and the "Partnership") announced today that the Partnership expects to complete the sale of the Hardisty Rail Terminal, our last remaining operating asset, on or prior to mid-April 2025. The Partnership became obligated to sell the Hardisty Rail Terminal by the lenders under the Partnership's revolving credit facility as a condition to entering into a forbearance agreement, pursuant to which the lenders agreed to forbear from exercising any rights or remedies arising from certain events of default and certain prospective events of default related to the Partnership's failure to satisfy certain milestones under the revolving credit facility (the "Forbearance

    1/21/25 4:27:00 PM ET
    $USDP
    Railroads
    Transportation

    $USDP
    SEC Filings

    View All

    SEC Form 144 filed by USD Partners LP

    144 - USD Partners LP (0001610682) (Subject)

    12/28/23 4:43:25 PM ET
    $USDP
    Railroads
    Transportation

    SEC Form 15-12G filed by USD Partners LP

    15-12G - USD Partners LP (0001610682) (Filer)

    12/11/23 5:15:27 PM ET
    $USDP
    Railroads
    Transportation

    SEC Form S-8 POS filed by USD Partners LP

    S-8 POS - USD Partners LP (0001610682) (Filer)

    12/11/23 5:10:51 PM ET
    $USDP
    Railroads
    Transportation

    $USDP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Schornick Joseph Kyle claimed ownership of 14,522 units of COMMON UNITS (SEC Form 3)

    3 - USD Partners LP (0001610682) (Issuer)

    2/27/24 4:42:50 PM ET
    $USDP
    Railroads
    Transportation

    New insider Wendell Amanda claimed ownership of 12,419 units of COMMON UNITS (SEC Form 3)

    3 - USD Partners LP (0001610682) (Issuer)

    2/27/24 4:41:03 PM ET
    $USDP
    Railroads
    Transportation

    Benson Keith returned $5,534 worth of COMMON UNITS to the company (25,156 units at $0.22), decreasing direct ownership by 18% to 116,942 units (SEC Form 4)

    4 - USD Partners LP (0001610682) (Issuer)

    2/21/24 4:36:06 PM ET
    $USDP
    Railroads
    Transportation

    $USDP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed

    SC 13G/A - USD Partners LP (0001610682) (Subject)

    2/12/21 11:28:17 AM ET
    $USDP
    Railroads
    Transportation

    $USDP
    Financials

    Live finance-specific insights

    View All

    USD Partners LP Announces First Quarter 2023 Results

    USD Partners LP (NYSE:USDP) (the "Partnership") announced today its operating and financial results for the three months ended March 31, 2023. Financial highlights with respect to the first quarter of 2023 include the following: Closed on the sale of the Casper Terminal to a third party for $33.0 million in cash, subject to customary adjustments Generated Net Income of $2.0 million Reported Net Cash Used in Operating Activities of $0.6 million, Adjusted EBITDA(1) of $3.3 million and Distributable Cash Flow(1) of ($1.6) million "We were pleased to close on the sale of the Casper Terminal this quarter, as that was the first phase of our plan to secure the Partnership's liquidity p

    5/3/23 4:42:00 PM ET
    $USDP
    Railroads
    Transportation

    USD Partners Announces its First Quarter 2023 Earnings Release Date

    USD Partners LP (NYSE:USDP) (the "Partnership") announced today that the Partnership plans to report first quarter 2023 financial and operating results after market close on Wednesday, May 3, 2023. The Partnership also expects to provide information regarding the quarterly distribution for the first quarter 2023 at that time. The Partnership will host a conference call and webcast regarding first quarter 2023 results at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) on Thursday, May 4, 2023. To listen live over the Internet, participants are advised to log on to the Partnership's website at www.usdpartners.com and select the "Events & Presentations" sub-tab under the "Investors" tab. T

    4/20/23 4:17:00 PM ET
    $USDP
    Railroads
    Transportation

    USD Partners LP Announces Fourth Quarter and Full Year 2022 Results

    USD Partners LP (NYSE:USDP) (the "Partnership") announced today its operating and financial results for the three months and year ended December 31, 2022. Financial highlights with respect to the fourth quarter of 2022 include the following: Generated Net Cash Provided by Operating Activities of $8.3 million, Adjusted EBITDA(1) of $13.3 million and Distributable Cash Flow(1) of $9.6 million Reported Net Loss of $3.2 million Declared a quarterly cash distribution of $0.1235 per unit ($0.494 per unit on an annualized basis) Announced that its sponsor (the "Sponsor") will waive the fourth quarter distribution on all of its 17.3 million units, reducing this quarterly distribution by app

    3/1/23 4:19:00 PM ET
    $USDP
    Railroads
    Transportation