• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Verint Announces Q4 FYE 2025 Results

    3/26/25 4:05:00 PM ET
    $VRNT
    EDP Services
    Technology
    Get the next $VRNT alert in real time by email

    Q4 ARR Ahead of Guidance; Raising ARR Guidance for FYE 2026

    AI Momentum Drives Record Bookings; SaaS ACV Bookings from New Deals; Increases 30% Y-o-Y

    Cash Generation and Cash Contribution Also Ahead of Guidance

    Revenue and Non-GAAP Diluted EPS Impacted by Unbundled SaaS Revenue

    Verint® (NASDAQ:VRNT), The CX Automation Company™, today announced results for the three months and year ended January 31, 2025 (FYE 2025).

    "We are pleased to finish the year with strong AI momentum, overachieving our Q4 FYE 2025 ARR guidance by $8 million, and are raising our Q4 FYE 2026 ARR guidance. We are also pleased with our record SaaS ACV bookings from new deals, representing 30% growth year-over-year, and better than expected Bundled SaaS Revenue, representing 23% growth year-over-year. Behind our momentum is the strong ROI we deliver to our customers with AI business outcomes that are faster and stronger than any other vendor in our market. During FYE 2025, some of the largest brands in the world began to deploy Verint's AI powered bots and we expect them to expand their usage over time. As of today, more than 90 of the Fortune 500 are using Verint's AI-powered bots to automate workflows and many are already reporting strong AI business outcomes and expanding with us," said Dan Bodner, CEO and Chairman.

    Grant Highlander, CFO added, "At our recent investor day, we discussed our plan to begin reporting subscription ARR, cash generation and cash contribution to help investors understand Verint's growth on a ratable basis. I am pleased to report that in addition to overachieving ARR, we also overachieved our cash generation guidance by $8 million and our cash contribution guidance by $16 million. We believe a ratable view is a better way to understand the underlying growth trends in our business."

    Fourth Quarter Highlights

    Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures, and a reconciliation of non-GAAP financial measures to comparable GAAP measures are included at the end of this press release.

    (in millions, except as noted)

    Q4 FYE 2025

    Subscription ARR

    $712

    Year-over-Year(2)

    5.2%

    Bundled SaaS ARR

    $328

    Year-over-Year

    16.5%

    SaaS ACV From New Deals

    $32

    Year-over-Year

    30.3%

    Cash Generation

    $913

    Cash Contribution

    $228

    Revenue(1)

    $254

    Diluted EPS (GAAP / non-GAAP) (1)

    $0.45 / $0.99

     

    (1) Revenue and Diluted EPS are impacted by ASC 606.

    (2) Adjusted for the divestiture, which closed January 31, 2024.

    Highlander continued, "In Q4, bundled SaaS revenue came in ahead of our guidance while unbundled SaaS revenue came in below. Looking back at unbundled SaaS dynamics, renewals came in line with our expectations and a few new unbundled deals did not materialize in the quarter. These deals were with existing customers and we expect these customers to continue to expand over time. As a result, revenue and non-GAAP diluted EPS came in below expectations and at the same time, ARR which represents a ratable view of the business, was strong and came in above expectations.

    In FYE 2026, we will provide guidance two ways. First, guidance for a ratable view of the business, including subscription ARR, cash generation, and cash contribution. Our ratable guidance will be provided with a narrow range +/- 1%. Second, we will continue to provide guidance for revenue and non-GAAP diluted EPS as we always have, but revenue will be with a wider range of +/- 3%.

    We expect the ARR momentum we experienced throughout last year to continue in our first quarter. Our outlook for Q1 is for another quarter of acceleration, with approximately 6% ARR growth year-over-year," Highlander concluded.

    FYE 2026 Outlook

    Below is our guidance for the year ending January 31, 2026.

    (in millions)

    FYE 2026 Outlook

    Subscription ARR (as of Q4 FYE 2026)

    Increasing outlook from $760 million to $768 million +/- 1%,

    reflecting 8% growth year-over-year

    Cash Generation

    $960 million +/- 1%

    Cash Contribution

    $246 million at mid-point of Cash Generation

    Revenue

    $960 million +/- 3%,

    wider range reflects impact of ASC 606

    Non-GAAP Diluted EPS

    $2.93 at midpoint of revenue guidance

    Our non-GAAP outlook for three months ending April 30, 2025 and year ending January 31, 2026 excludes the following GAAP measure which we are able to quantify with reasonable certainty:

    • Amortization of intangible assets of approximately $6 million and $24 million, for the three months ending April 30, 2025 and year ending January 31, 2026, respectively.

    Our non-GAAP outlook for the three months ending April 30, 2025 and year ending January 31, 2026 excludes the following GAAP measures for which we are able to provide a range of probable significance:

    • Stock-based compensation expenses are expected to be between approximately $14 million and $17 million, and $64 million and $69 million, for the three months ending April 30, 2025 and year ending January 31, 2026, respectively, assuming market prices for our common stock approximately consistent with current levels.

    Our non-GAAP outlook does not include the potential impact of any in-process business acquisitions that may close after the date hereof, and, unless otherwise specified, reflects foreign currency exchange rates approximately consistent with current rates.

    We are unable, without unreasonable efforts, to provide a reconciliation for other GAAP measures which are excluded from our non-GAAP outlook, including the impact of future business acquisitions or acquisition expenses, future restructuring expenses, and non-GAAP income tax adjustments due to the level of unpredictability and uncertainty associated with these items. For these same reasons, we are unable to assess the probable significance of these excluded items. While historical results may not be indicative of future results, actual amounts for the three months and year ended January 31, 2025 and 2024 for the GAAP measures excluded from our non-GAAP outlook appear in Tables 2, 3, 4 and 5 of this press release.

    Q4 Conference Call Information

    We will conduct a conference call today at 4:30 p.m. ET to discuss our results for the three months and year ended January 31, 2025 and outlook. An online, real-time webcast of the conference call and webcast slides will be available on our website at www.verint.com. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call. Please join the call 5-10 minutes prior to the scheduled start time.

    About Non-GAAP Financial Measures

    This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of non-GAAP financial measures presented for completed periods to the most directly comparable financial measures prepared in accordance with GAAP, please see the tables below as well as "Supplemental Information About Non-GAAP Financial Measures and Operating Metrics" at the end of this press release.

    About Verint Systems Inc.

    Verint® (NASDAQ:VRNT) is a leader in customer experience ("CX") automation. The world's most iconic brands – including more than 80 of the Fortune 100 companies – use the Verint Open Platform and our team of AI-powered bots to deliver tangible AI business outcomes across the enterprise.

    Verint. The CX Automation Company™, is proud to be Certified™ by Great Place To Work®. Learn more at Verint.com.

    Cautions About Forward-Looking Statements

    This press release contains forward-looking statements, including statements regarding expectations, predictions, views, opportunities, plans, strategies, beliefs, and statements of similar effect relating to Verint Systems Inc. These forward-looking statements are not guarantees of future performance and they are based on management's expectations that involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, any of which could cause our actual results or conditions to differ materially from those expressed in or implied by the forward-looking statements. Some of the factors that could cause our actual results or conditions to differ materially from current expectations include, among others: uncertainties regarding the impact of changes in macroeconomic and/or global conditions, including as a result of slowdowns, recessions, economic instability, elevated interest rates, tightening credit markets, inflation, instability in the banking sector, political unrest, actual or threatened tariffs or trade wars, armed conflicts, epidemics or pandemics, or natural disasters, as well as the resulting impact on spending by customers or partners, on our business; risks that our customers or partners delay, downsize, cancel, or refrain from placing orders or renewing subscriptions or contracts, or are unable to honor contractual commitments or payment obligations due to challenges or uncertainties in their budgets, headcount, liquidity, or businesses or operations; risks associated with our ability to keep pace with technological advances, such as the advancement and proliferation of artificial intelligence ("AI") and evolving industry standards and challenges, including: achieving, demonstrating, and maintaining the competitive differentiation of our solution platform; adapting to changing market potential from area to area within our markets; and successfully developing, launching, executing and driving demand for new and enhanced, innovative, high-quality products and services, while simultaneously preserving our legacy businesses and migrating away from areas of commoditization; risks due to aggressive competition in all of our markets and our ability to keep pace with competitors, some of whom may be able to innovate or grow faster than us or may have greater resources than us, including in areas such as sales and marketing, brand recognition, technological innovation and development, and recruiting and retention; risks associated with our ability to properly execute on our software as a service ("SaaS") strategy, the increased importance of new subscriptions and renewals and associated term lengths, and risk of increased variability in our period-to-period results based on the mix, terms, and timing of our transactions; risks relating to our ability to properly identify and execute on growth or strategic initiatives, manage investments in our business and operations, and enhance our existing operations and infrastructure, including the proper prioritization and allocation of limited financial and other resources; risks associated with our ability to or costs to retain, recruit, and train qualified personnel and management in regions in which we operate either physically or remotely, including in areas of emerging technology such as AI, due to competition for talent, increased labor costs, applicable regulatory requirements, or otherwise; challenges associated with selling sophisticated solutions and cloud-based solutions, which may incorporate newer technologies, such as AI, whose adoption, value, and use-cases are still emerging (and may present risks of their own), including with respect to longer sales cycles, more complex sales processes and customer evaluation and approval processes, more complex contractual and information security requirements, and assisting customers in understanding and realizing the benefits of our solutions and technologies (including versus those of our competitors), as well as with developing, offering, implementing, and maintaining an enterprise-class, broad solution portfolio; risks that we may be unable to maintain, expand, or enable our relationships with partners as part of our growth strategy, including partners with whom we may overlap or compete, while avoiding excessive concentration with one or more partners; risks associated with our reliance on third-party suppliers, partners, or original equipment manufacturers ("OEMs") for certain services, products, or components, including companies that may compete with us or work with our competitors; risks associated with our significant international operations, including exposure to regions subject to political or economic instability or hostilities, fluctuations in foreign exchange rates, inflation, increased financial accounting and reporting burdens and complexities, and challenges associated with a significant portion of our cash being held overseas; risks associated with a significant part of our business coming directly or indirectly from government contracts and associated procurement processes and regulatory requirements; risks associated with our ability to identify suitable targets for acquisition or investment or successfully compete for, consummate, and implement mergers and acquisitions, including risks associated with valuations, legacy liabilities, reputational considerations, capital constraints, costs and expenses, maintaining profitability levels, expansion into new areas, management distraction, post-acquisition integration activities, and potential asset impairments; risks associated with complex and changing domestic and foreign regulatory environments, including, among others, with respect to data privacy, AI, cyber/information security, government contracts, anti-corruption, trade compliance, climate change or other environmental, social and governance matters, tax, and labor matters, relating to our own operations, the products and services we offer, and/or the use of our solutions by our customers; risks associated with the development and use of AI, including regulatory, social, or ethical issues, as well as our ability to capitalize on and benefit from the advancement and proliferation of AI; risks associated with the mishandling or perceived mishandling of sensitive or confidential information and data, including personally identifiable information or other information that may belong to our customers or other third parties, including in connection with our SaaS or other hosted or managed services offerings or when we are asked to perform service or support; risks that our solutions or services, or those of third-party suppliers, partners, or OEMs which we use in or with our offerings or otherwise rely on, including third-party hosting platforms, may contain defects, develop operational problems, or be subject to security vulnerabilities or lapses, including cyber-attacks, information technology system breaches, failures, or disruptions; risks associated with our reliance on third parties to provide cloud hosting or certain other cloud-based services to us or our customers, including the risk of service disruptions, data breaches, or data loss or corruption; risks that our intellectual property ("IP") rights may not be adequate to protect our business or assets or that others may make claims on our IP, claim infringement on their IP rights, or claim a violation of their license rights, including relative to free or open source components we may use; risks associated with leverage resulting from our current debt position or our ability to incur additional debt, including with respect to liquidity considerations, covenant limitations and compliance, fluctuations in interest rates, dilution considerations (with respect to our convertible notes), and our ability to maintain our credit ratings; risks that we may experience liquidity or working capital issues and risks that financing or refinancing sources may be unavailable to us on reasonable terms or at all; risks associated with changing accounting principles or standards, tax laws and regulations, tax rates, and the continuing availability of expected tax benefits; risks relating to the adequacy of our existing infrastructure, systems, processes, policies, procedures, internal controls, and personnel, and our ability to successfully implement and maintain enhancements to the foregoing, for our current and future operations and reporting needs, including related risks of financial statement omissions, misstatements, restatements, or filing delays; risks associated with market volatility in the prices of our common stock and convertible notes based on our performance, third-party or market speculation or publications, or other factors, and risks associated with actions of activist stockholders; and risks associated with Apax Partners' significant ownership position and potential that its interests will not be aligned with those of our common stockholders. We assume no obligation to revise or update any forward-looking statement, except as otherwise required by law. For a detailed discussion of these risk factors, see our Annual Report on Form 10-K for the fiscal year ended January 31, 2025, when filed, and other filings we make with the SEC.

    VERINT, VERINT DA VINCI, VERINT OPEN CCAAS, THE CX AUTOMATION COMPANY, THE CUSTOMER ENGAGEMENT COMPANY, and THE ENGAGEMENT CAPACITY GAP are trademarks of Verint Systems Inc. or its subsidiaries. Verint and other parties may also have trademark rights in other terms used herein.

     

    Table 1

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Operations

    (Unaudited)

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands, except per share data)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Revenue:

     

     

     

     

     

     

     

     

    Recurring

     

    $

    191,502

     

     

    $

    210,693

     

     

    $

    708,117

     

     

    $

    699,248

     

    Nonrecurring perpetual

     

     

    36,316

     

     

     

    25,750

     

     

     

    108,521

     

     

     

    99,853

     

    Nonrecurring professional services and other

     

     

    25,728

     

     

     

    28,666

     

     

     

    92,548

     

     

     

    111,286

     

    Total revenue

     

     

    253,546

     

     

     

    265,109

     

     

     

    909,186

     

     

     

    910,387

     

    Cost of revenue:

     

     

     

     

     

     

     

     

    Recurring

     

     

    39,124

     

     

     

    44,775

     

     

     

    150,092

     

     

     

    162,868

     

    Nonrecurring perpetual

     

     

    9,886

     

     

     

    8,566

     

     

     

    35,976

     

     

     

    32,142

     

    Nonrecurring professional services and other

     

     

    15,790

     

     

     

    19,331

     

     

     

    68,304

     

     

     

    74,968

     

    Amortization of acquired technology

     

     

    2,265

     

     

     

    1,623

     

     

     

    6,764

     

     

     

    7,134

     

    Total cost of revenue

     

     

    67,065

     

     

     

    74,295

     

     

     

    261,136

     

     

     

    277,112

     

    Gross profit

     

     

    186,481

     

     

     

    190,814

     

     

     

    648,050

     

     

     

    633,275

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Research and development, net

     

     

    39,481

     

     

     

    35,881

     

     

     

    149,305

     

     

     

    133,804

     

    Selling, general and administrative

     

     

    97,143

     

     

     

    108,383

     

     

     

    379,584

     

     

     

    405,915

     

    Amortization of other acquired intangible assets

     

     

    3,533

     

     

     

    6,343

     

     

     

    12,774

     

     

     

    25,371

     

    Total operating expenses

     

     

    140,157

     

     

     

    150,607

     

     

     

    541,663

     

     

     

    565,090

     

    Operating income

     

     

    46,324

     

     

     

    40,207

     

     

     

    106,387

     

     

     

    68,185

     

    Other income (expense), net:

     

     

     

     

     

     

     

     

    Interest income

     

     

    1,353

     

     

     

    1,504

     

     

     

    6,601

     

     

     

    6,944

     

    Interest expense

     

     

    (2,410

    )

     

     

    (2,340

    )

     

     

    (10,133

    )

     

     

    (10,334

    )

    Other income (expense), net

     

     

    1,429

     

     

     

    (3,582

    )

     

     

    (4,507

    )

     

     

    (3,523

    )

    Total other income (expense), net

     

     

    372

     

     

     

    (4,418

    )

     

     

    (8,039

    )

     

     

    (6,913

    )

    Income before provision for income taxes

     

     

    46,696

     

     

     

    35,789

     

     

     

    98,348

     

     

     

    61,272

     

    Provision for income taxes

     

     

    13,716

     

     

     

    6,866

     

     

     

    15,249

     

     

     

    21,638

     

    Net income

     

     

    32,980

     

     

     

    28,923

     

     

     

    83,099

     

     

     

    39,634

     

    Net income attributable to noncontrolling interests

     

     

    201

     

     

     

    220

     

     

     

    832

     

     

     

    1,024

     

    Net income attributable to Verint Systems Inc.

     

     

    32,779

     

     

     

    28,703

     

     

     

    82,267

     

     

     

    38,610

     

    Dividends on preferred stock

     

     

    (4,000

    )

     

     

    (5,200

    )

     

     

    (17,280

    )

     

     

    (20,800

    )

    Net income attributable to Verint Systems Inc. common shares

     

    $

    28,779

     

     

    $

    23,503

     

     

    $

    64,987

     

     

    $

    17,810

     

     

     

     

     

     

     

     

     

     

    Net income per common share attributable to Verint Systems Inc.:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.46

     

     

    $

    0.37

     

     

    $

    1.05

     

     

    $

    0.28

     

    Diluted (1)

     

    $

    0.45

     

     

    $

    0.37

     

     

    $

    1.04

     

     

    $

    0.28

     

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    62,267

     

     

     

    62,739

     

     

     

    62,148

     

     

     

    63,990

     

    Diluted (1)

     

     

    72,239

     

     

     

    63,080

     

     

     

    62,756

     

     

     

    64,318

     

     

    (1) EPS calculation includes the more dilutive of either preferred stock dividends or conversion of preferred stock shares. Conversion of the outstanding preferred shares was more dilutive in the three months ended January 31, 2025.

     

    Table 2

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Operating Metrics

    (Unaudited)

     

    Subscription ARR

     

     

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

    Subscription ARR(1)

     

    $

    711,753

     

     

    $

    676,631

     

    Subscription ARR YoY(1)

     

     

    5.2

    %

     

     

    —

    %

    Bundled SaaS ARR

     

     

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

    Bundled SaaS ARR

     

    $

    327,961

     

     

    $

    281,498

     

    Bundled SaaS ARR YoY

     

     

    16.5

    %

     

     

    6.7

    %

    SaaS ACV From New Deals

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    SaaS ACV From New Deals

     

    $

    32,482

     

     

    $

    24,920

     

     

    $

    98,354

     

     

    $

    74,189

     

    SaaS ACV From New Deals YoY

     

     

    30.3

    %

     

     

    22.2

    %

     

     

    32.6

    %

     

     

    (4.7

    )%

    Cash Generation and Cash Contribution

     

     

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

    Subscription ARR(1)

     

    $

    711,753

     

     

    $

    676,631

     

    Nonrecurring perpetual and nonrecurring professional services and other revenue

     

     

    201,069

     

     

     

    211,139

     

    Cash generation

     

     

    912,822

     

     

     

    887,770

     

    Non-GAAP cost of revenue and operating expenses(1)(2)

     

     

    684,749

     

     

     

    664,066

     

    Cash contribution

     

    $

    228,073

     

     

    $

    223,704

     

     

    (1) Adjusted for the quality managed services divestiture, which closed January 31, 2024.



    (2) For a reconciliation of non-GAAP cost of revenue and operating expenses to the corresponding GAAP cost of revenue and operating expenses, refer to Tables 3 and 4.

     

    Table 3

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Reconciliation of GAAP to Non-GAAP Measures

    (Unaudited)

     

    Revenue

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

    Recurring revenue - GAAP

     

    $

    191,502

     

     

    $

    210,693

     

     

    $

    708,117

     

     

    $

    699,248

     

    Nonrecurring perpetual revenue - GAAP

     

     

    36,316

     

     

     

    25,750

     

     

     

    108,521

     

     

     

    99,853

     

    Nonrecurring professional and other revenue - GAAP

     

     

    25,728

     

     

     

    28,666

     

     

     

    92,548

     

     

     

    111,286

     

    Total GAAP revenue

     

     

    253,546

     

     

     

    265,109

     

     

     

    909,186

     

     

     

    910,387

     

    Recurring revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Nonrecurring perpetual revenue adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Nonrecurring professional and other revenue adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Recurring revenue - non-GAAP

     

     

    191,502

     

     

     

    210,804

     

     

     

    708,117

     

     

     

    700,348

     

    Nonrecurring perpetual revenue - non-GAAP

     

     

    36,316

     

     

     

    25,750

     

     

     

    108,521

     

     

     

    99,853

     

    Nonrecurring professional and other revenue - non-GAAP

     

     

    25,728

     

     

     

    28,666

     

     

     

    92,548

     

     

     

    111,286

     

    Total non-GAAP revenue

     

    $

    253,546

     

     

    $

    265,220

     

     

    $

    909,186

     

     

    $

    911,487

     

    SaaS Revenue

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Bundled SaaS revenue - GAAP

     

    $

    80,737

     

     

    $

    65,756

     

     

    $

    293,245

     

     

    $

    250,526

     

    Unbundled SaaS revenue - GAAP

     

     

    81,122

     

     

     

    102,832

     

     

     

    289,363

     

     

     

    264,302

     

    SaaS revenue - GAAP

     

     

    161,859

     

     

     

    168,588

     

     

     

    582,608

     

     

     

    514,828

     

    SaaS revenue - GAAP YoY

     

     

    (4.0

    )%

     

     

    28.6

    %

     

     

    13.2

    %

     

     

    15.9

    %

     

     

     

     

     

     

     

     

     

    Estimated bundled SaaS revenue adjustments

     

     

    —

     

     

     

    109

     

     

     

    —

     

     

     

    1,069

     

    Estimated unbundled SaaS revenue adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Estimated SaaS revenue adjustments

     

     

    —

     

     

     

    109

     

     

     

    —

     

     

     

    1,069

     

     

     

     

     

     

     

     

     

     

    Bundled SaaS revenue - non-GAAP

     

     

    80,737

     

     

     

    65,865

     

     

     

    293,245

     

     

     

    251,595

     

    Unbundled SaaS revenue - non-GAAP

     

     

    81,122

     

     

     

    102,832

     

     

     

    289,363

     

     

     

    264,302

     

    SaaS revenue - non-GAAP

     

    $

    161,859

     

     

    $

    168,697

     

     

    $

    582,608

     

     

    $

    515,897

     

    SaaS revenue - non-GAAP YoY

     

     

    (4.1

    )%

     

     

    28.2

    %

     

     

    12.9

    %

     

     

    15.4

    %

    Gross Profit and Gross Margin

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Recurring cost of revenues

     

    $

    39,124

     

     

    $

    44,775

     

     

    $

    150,092

     

     

    $

    162,868

     

    Nonrecurring perpetual cost of revenues

     

     

    9,886

     

     

     

    8,566

     

     

     

    35,976

     

     

     

    32,142

     

    Nonrecurring professional and other cost of revenues

     

     

    15,790

     

     

     

    19,331

     

     

     

    68,304

     

     

     

    74,968

     

    Amortization of acquired technology

     

     

    2,265

     

     

     

    1,623

     

     

     

    6,764

     

     

     

    7,134

     

    Total GAAP cost of revenue

     

     

    67,065

     

     

     

    74,295

     

     

     

    261,136

     

     

     

    277,112

     

    GAAP gross profit

     

     

    186,481

     

     

     

    190,814

     

     

     

    648,050

     

     

     

    633,275

     

    GAAP gross margin

     

     

    73.5

    %

     

     

    72.0

    %

     

     

    71.3

    %

     

     

    69.6

    %

    Revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Amortization of acquired technology

     

     

    2,265

     

     

     

    1,623

     

     

     

    6,764

     

     

     

    7,134

     

    Stock-based compensation expenses

     

     

    2,521

     

     

     

    1,226

     

     

     

    6,676

     

     

     

    4,131

     

    Acquisition and divestitures expenses (benefit), net

     

     

    276

     

     

     

    (236

    )

     

     

    314

     

     

     

    117

     

    Restructuring expenses

     

     

    1,299

     

     

     

    4,665

     

     

     

    2,145

     

     

     

    6,112

     

    Non-GAAP gross profit

     

    $

    192,842

     

     

    $

    198,203

     

     

    $

    663,949

     

     

    $

    651,869

     

    Non-GAAP gross margin

     

     

    76.1

    %

     

     

    74.7

    %

     

     

    73.0

    %

     

     

    71.5

    %

    Research and Development, net

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP research and development, net

     

    $

    39,481

     

     

    $

    35,881

     

     

    $

    149,305

     

     

    $

    133,804

     

    As a percentage of GAAP revenue

     

     

    15.6

    %

     

     

    13.5

    %

     

     

    16.4

    %

     

     

    14.7

    %

    Stock-based compensation expenses

     

     

    (3,720

    )

     

     

    (3,100

    )

     

     

    (14,824

    )

     

     

    (11,918

    )

    Acquisition and divestitures expenses, net

     

     

    (2,552

    )

     

     

    (20

    )

     

     

    (2,753

    )

     

     

    (116

    )

    Restructuring expenses

     

     

    (1,072

    )

     

     

    (2

    )

     

     

    (3,065

    )

     

     

    (318

    )

    IT facilities and infrastructure realignment

     

     

    —

     

     

     

    (28

    )

     

     

    —

     

     

     

    (1,676

    )

    Non-GAAP research and development, net

     

    $

    32,137

     

     

    $

    32,731

     

     

    $

    128,663

     

     

    $

    119,776

     

    As a percentage of non-GAAP revenue

     

     

    12.7

    %

     

     

    12.3

    %

     

     

    14.2

    %

     

     

    13.1

    %

    Selling, General and Administrative Expenses

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP selling, general and administrative expenses

     

    $

    97,143

     

     

    $

    108,383

     

     

    $

    379,584

     

     

    $

    405,915

     

    As a percentage of GAAP revenue

     

     

    38.3

    %

     

     

    40.9

    %

     

     

    41.7

    %

     

     

    44.6

    %

    Stock-based compensation expenses

     

     

    (12,541

    )

     

     

    (12,987

    )

     

     

    (57,129

    )

     

     

    (51,550

    )

    Acquisition and divestitures expenses, net

     

     

    (5,798

    )

     

     

    (10,072

    )

     

     

    (7,895

    )

     

     

    (15,743

    )

    Restructuring expenses

     

     

    (1,278

    )

     

     

    (1,243

    )

     

     

    (3,288

    )

     

     

    (4,580

    )

    Accelerated lease costs

     

     

    —

     

     

     

    (145

    )

     

     

    —

     

     

     

    (5,407

    )

    IT facilities and infrastructure realignment

     

     

    —

     

     

     

    (1,377

    )

     

     

    —

     

     

     

    (18,193

    )

    Other adjustments

     

     

    (106

    )

     

     

    (178

    )

     

     

    (422

    )

     

     

    (995

    )

    Non-GAAP selling, general and administrative expenses

     

    $

    77,420

     

     

    $

    82,381

     

     

    $

    310,850

     

     

    $

    309,447

     

    As a percentage of non-GAAP revenue

     

     

    30.5

    %

     

     

    31.1

    %

     

     

    34.2

    %

     

     

    33.9

    %

    Operating Income and Operating Margin

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP operating income

     

    $

    46,324

     

     

    $

    40,207

     

     

    $

    106,387

     

     

    $

    68,185

     

    GAAP operating margin

     

     

    18.3

    %

     

     

    15.2

    %

     

     

    11.7

    %

     

     

    7.5

    %

    Revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Amortization of acquired technology

     

     

    2,265

     

     

     

    1,623

     

     

     

    6,764

     

     

     

    7,134

     

    Amortization of other acquired intangible assets

     

     

    3,533

     

     

     

    6,343

     

     

     

    12,774

     

     

     

    25,371

     

    Stock-based compensation expenses

     

     

    18,782

     

     

     

    17,313

     

     

     

    78,629

     

     

     

    67,599

     

    Acquisition and divestitures expenses, net

     

     

    8,626

     

     

     

    9,856

     

     

     

    10,962

     

     

     

    15,976

     

    Restructuring expenses

     

     

    3,649

     

     

     

    5,910

     

     

     

    8,498

     

     

     

    11,010

     

    Accelerated lease costs

     

     

    —

     

     

     

    145

     

     

     

    —

     

     

     

    5,407

     

    IT facilities and infrastructure realignment

     

     

    —

     

     

     

    1,405

     

     

     

    —

     

     

     

    19,869

     

    Other adjustments

     

     

    106

     

     

     

    178

     

     

     

    422

     

     

     

    995

     

    Non-GAAP operating income

     

    $

    83,285

     

     

    $

    83,091

     

     

    $

    224,436

     

     

    $

    222,646

     

    Non-GAAP operating margin

     

     

    32.8

    %

     

     

    31.3

    %

     

     

    24.7

    %

     

     

    24.4

    %

    Other Income (Expense), Net

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP other income (expense), net

     

    $

    372

     

     

    $

    (4,418

    )

     

    $

    (8,039

    )

     

    $

    (6,913

    )

    Losses on early retirements of debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    237

     

    Acquisition and divestitures expenses, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (156

    )

    Other adjustments

     

     

    3

     

     

     

    5,072

     

     

     

    456

     

     

     

    4,840

     

    Non-GAAP other income (expense), net(1)

     

    $

    375

     

     

    $

    654

     

     

    $

    (7,583

    )

     

    $

    (1,992

    )

    Provision for Income Taxes

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP provision for income taxes

     

    $

    13,716

     

     

    $

    6,866

     

     

    $

    15,249

     

     

    $

    21,638

     

    GAAP effective income tax rate

     

     

    29.4

    %

     

     

    19.2

    %

     

     

    15.5

    %

     

     

    35.3

    %

    Non-GAAP income tax adjustments

     

     

    (1,876

    )

     

     

    (800

    )

     

     

    11,848

     

     

     

    (3,586

    )

    Non-GAAP provision for income taxes

     

    $

    11,840

     

     

    $

    6,066

     

     

    $

    27,097

     

     

    $

    18,052

     

    Non-GAAP effective income tax rate

     

     

    14.2

    %

     

     

    7.2

    %

     

     

    12.5

    %

     

     

    8.2

    %

    Net Income Attributable to Verint Systems Inc. Common Shares

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

    GAAP net income attributable to Verint Systems Inc. common shares

     

    $

    28,779

     

     

    $

    23,503

     

     

    $

    64,987

     

     

    $

    17,810

     

    Revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Amortization of acquired technology

     

     

    2,265

     

     

     

    1,623

     

     

     

    6,764

     

     

     

    7,134

     

    Amortization of other acquired intangible assets

     

     

    3,533

     

     

     

    6,343

     

     

     

    12,774

     

     

     

    25,371

     

    Stock-based compensation expenses

     

     

    18,782

     

     

     

    17,313

     

     

     

    78,629

     

     

     

    67,599

     

    Losses on early retirements of debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    237

     

    Acquisition and divestitures expenses, net

     

     

    8,626

     

     

     

    9,856

     

     

     

    10,962

     

     

     

    15,820

     

    Restructuring expenses

     

     

    3,649

     

     

     

    5,911

     

     

     

    8,498

     

     

     

    11,011

     

    Accelerated lease costs

     

     

    —

     

     

     

    145

     

     

     

    —

     

     

     

    5,407

     

    IT facilities and infrastructure realignment

     

     

    —

     

     

     

    1,405

     

     

     

    —

     

     

     

    19,869

     

    Other adjustments

     

     

    109

     

     

     

    5,250

     

     

     

    878

     

     

     

    5,835

     

    Non-GAAP tax adjustments

     

     

    1,876

     

     

     

    800

     

     

     

    (11,848

    )

     

     

    3,586

     

    Dividends, reversed due to assumed conversion of preferred stock(3)

     

     

    4,000

     

     

     

    5,200

     

     

     

    17,280

     

     

     

    20,800

     

    Total adjustments

     

     

    42,840

     

     

     

    53,957

     

     

     

    123,937

     

     

     

    183,769

     

    Non-GAAP net income attributable to Verint Systems Inc. common shares

     

    $

    71,619

     

     

    $

    77,460

     

     

    $

    188,924

     

     

    $

    201,579

     

    Diluted Net Income Per Common Share Attributable to Verint Systems Inc.

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands, except per share data)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

    GAAP diluted net income per common share attributable to Verint Systems Inc.

     

    $

    0.45

     

     

    $

    0.37

     

     

    $

    1.04

     

     

    $

    0.28

     

    Non-GAAP diluted net income per common share attributable to Verint Systems Inc.(3)

     

    $

    0.99

     

     

    $

    1.07

     

     

    $

    2.62

     

     

    $

    2.73

     

     

     

     

     

     

     

     

     

     

    GAAP weighted-average shares used in computing diluted net income per common share attributable to Verint Systems Inc.

     

     

    72,239

     

     

     

    63,080

     

     

     

    62,756

     

     

     

    64,318

     

    Additional weighted-average shares applicable to non-GAAP diluted net income per common share attributable to Verint Systems Inc.

     

     

    —

     

     

     

    9,478

     

     

     

    9,478

     

     

     

    9,478

     

    Non-GAAP diluted weighted-average shares used in computing net income per common share attributable to Verint Systems Inc.(3)

     

     

    72,239

     

     

     

    72,558

     

     

     

    72,234

     

     

     

    73,796

     

    GAAP Net Income to Adjusted EBITDA

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP net income

     

    $

    32,980

     

     

    $

    28,923

     

     

    $

    83,099

     

     

    $

    39,634

     

    As a percentage of GAAP revenue

     

     

    13.0

    %

     

     

    10.9

    %

     

     

    9.1

    %

     

     

    4.4

    %

    Provision for income taxes

     

     

    13,716

     

     

     

    6,866

     

     

     

    15,249

     

     

     

    21,638

     

    Other (income) expense, net

     

     

    (372

    )

     

     

    4,418

     

     

     

    8,039

     

     

     

    6,913

     

    Depreciation and amortization(2)

     

     

    11,721

     

     

     

    13,576

     

     

     

    44,628

     

     

     

    68,970

     

    Revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Stock-based compensation expenses

     

     

    18,782

     

     

     

    17,313

     

     

     

    78,629

     

     

     

    67,599

     

    Acquisition and divestitures expenses, net

     

     

    8,626

     

     

     

    9,851

     

     

     

    10,962

     

     

     

    15,971

     

    Restructuring expenses

     

     

    3,639

     

     

     

    5,914

     

     

     

    8,467

     

     

     

    10,921

     

    Accelerated lease costs

     

     

    —

     

     

     

    145

     

     

     

    —

     

     

     

    5,407

     

    IT facilities and infrastructure realignment

     

     

    —

     

     

     

    1,405

     

     

     

    —

     

     

     

    8,062

     

    Other adjustments

     

     

    106

     

     

     

    178

     

     

     

    422

     

     

     

    995

     

    Adjusted EBITDA

     

    $

    89,198

     

     

    $

    88,700

     

     

    $

    249,495

     

     

    $

    247,210

     

    As a percentage of non-GAAP revenue

     

     

    35.2

    %

     

     

    33.4

    %

     

     

    27.4

    %

     

     

    27.1

    %

    Gross Debt to Net Debt

     

    (in thousands)

     

    January 31,

    2025

     

    January 31,

    2024

    Current maturities of long-term debt

     

    $

    100,000

     

     

    $

    —

     

    Long-term debt

     

     

    312,753

     

     

    410,965

    Unamortized debt discounts and issuance costs

     

     

    2,247

     

     

     

    4,035

     

    Gross debt

     

     

    415,000

     

     

     

    415,000

     

    Less:

     

     

     

     

    Cash and cash equivalents

     

     

    215,707

     

     

     

    241,400

     

    Restricted cash and cash equivalents, and restricted bank time deposits

     

     

    —

     

     

     

    1,269

     

    Short-term investments

     

     

    1,344

     

     

     

    686

     

    Net debt, excluding long-term restricted cash, cash equivalents, time deposits, and investments

     

     

    197,949

     

     

     

    171,645

     

    Long-term restricted cash, cash equivalents, time deposits, and investments

     

     

    172

     

     

     

    181

     

    Net debt, including long-term restricted cash, cash equivalents, time deposits, and investments

     

    $

    197,777

     

     

     

    171,464

     

    Free Cash Flow

     

     

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

    Net cash provided by operating activities

     

    $

    157,447

     

     

    $

    150,642

     

    Less: purchases of property and equipment

     

     

    15,338

     

     

     

    16,114

     

    Less: cash paid for capitalized software development costs

     

     

    12,228

     

     

     

    9,623

     

    Free Cash Flow

     

    $

    129,881

     

     

    $

    124,905

     

     

    (1) For the three months ended January 31, 2025, other income, net of $0.4 million was comprised of $1.4 million of interest and other income, net and $1.0 million of foreign exchange charges primarily related to balance sheet revaluations.



    (2) Adjusted for financing fee amortization.



    (3) EPS calculation includes the more dilutive of either preferred stock dividends or conversion of preferred stock shares. Conversion of the outstanding preferred shares was more dilutive in the three months and years ended January 31, 2025 and 2024.

     

    Table 4

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Divested Quality Managed Service Offering ("Divested Offering")

    Reconciliation of Non-GAAP Divestiture Revenue, Cost of Revenue and Operating Expenses

    (Unaudited)

     

    Revenue

     

     

     

    Three Months Ended

     

    Year Ended

    (in thousands)

     

    April 30,

    2023

     

    July 31,

    2023

     

    October 31,

    2023

     

    January 31,

    2024

     

    January 31,

    2024

    Total GAAP revenue

     

    $

    216,566

     

     

    $

    210,165

     

     

    $

    218,547

     

     

    $

    265,109

     

     

    $

    910,387

     

    Revenue from divested offering

     

     

    6,759

     

     

    6,429

     

     

    6,114

     

    $

    5,946

     

     

     

    25,248

    Total GAAP revenue without divested offering

     

    $

    209,807

     

     

    $

    203,736

     

     

    $

    212,433

     

     

    $

    259,163

     

     

    $

    885,139

     

     

     

     

     

     

     

     

     

     

     

     

    Total non-GAAP revenue

     

    $

    217,193

     

     

    $

    210,407

     

     

    $

    218,667

     

     

    $

    265,220

     

     

    $

    911,487

     

    Revenue from divested offering

     

     

    6,759

     

     

     

    6,429

     

     

     

    6,114

     

     

     

    5,946

     

     

    25,248

     

    Total non-GAAP revenue without divested offering

     

    $

    210,434

     

     

    $

    203,978

     

     

    $

    212,553

     

     

    $

    259,274

     

     

    $

    886,239

     

    Cost of Revenue

     

     

     

    Three Months Ended

     

    Year Ended

    (in thousands)

     

    April 30,

    2023

     

    July 31,

    2023

     

    October 31,

    2023

     

    January 31,

    2024

     

    January 31,

    2024

    Total GAAP cost of revenue

     

    $

    68,403

     

     

    $

    68,876

     

     

    $

    65,538

     

     

    $

    74,295

     

     

    $

    277,112

     

    Cost of revenue from divested offering

     

     

    5,654

     

     

     

    5,657

     

     

     

    4,760

     

     

    $

    8,469

     

     

     

    24,540

     

    Total GAAP cost of revenue without divested offering

     

     

    62,749

     

     

     

    63,219

     

     

     

    60,778

     

     

     

    65,826

     

     

     

    252,572

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired technology

     

     

    1,965

     

     

     

    1,937

     

     

     

    1,609

     

     

     

    1,623

     

     

     

    7,134

     

    Stock-based compensation expenses

     

     

    425

     

     

     

    1,355

     

     

     

    1,068

     

     

     

    1,232

     

     

     

    4,080

     

    Acquisition and divestitures expenses, net

     

     

    56

     

     

    20

     

     

    21

     

     

    19

     

     

    116

    Restructuring expenses

     

     

    256

     

     

     

    1,001

     

     

     

    27

     

     

     

    697

     

     

     

    1,981

     

    Total non-GAAP cost of revenue without divested offering

     

    $

    60,047

     

     

    $

    58,906

     

     

    $

    58,053

     

     

    $

    62,255

     

     

    $

    239,261

     

    Operating Expenses

     

     

     

    Three Months Ended

     

    Year Ended

    (in thousands)

     

    April 30,

    2023

     

    July 31,

    2023

     

    October 31,

    2023

     

    January 31,

    2024

     

    January 31,

    2024

    Total GAAP operating expenses

     

    $

    139,391

     

     

    $

    148,801

     

     

    $

    126,291

     

     

    $

    150,607

     

     

    $

    565,090

     

    Operating expenses from divested offering

     

     

    1,450

     

     

     

    1,703

     

     

     

    1,189

     

     

    $

    7,918

     

     

     

    12,260

     

    Total GAAP operating expenses without divested offering

     

     

    137,941

     

     

     

    147,098

     

     

     

    125,102

     

     

     

    142,689

     

     

     

    552,830

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of other acquired intangible assets

     

     

    6,208

     

     

     

    6,247

     

     

     

    6,206

     

     

     

    6,220

     

     

     

    24,881

     

    Stock-based compensation expenses

     

     

    14,450

     

     

     

    17,690

     

     

     

    15,009

     

     

     

    16,169

     

     

     

    63,318

     

    Acquisition and divestitures expenses (benefit), net

     

     

    7,759

     

     

     

    (1,805

    )

     

     

    (187

    )

     

     

    3,854

     

     

     

    9,621

     

    Restructuring expenses

     

     

    1,142

     

     

     

    2,030

     

     

     

    481

     

     

     

    740

     

     

     

    4,393

     

    Accelerated lease costs

     

     

    288

     

     

    4,684

     

     

    80

     

     

    122

     

     

    5,174

    IT facilities and infrastructure realignment

     

     

    2,779

     

     

     

    13,541

     

     

     

    1,934

     

     

     

    1,389

     

     

     

    19,643

     

    Other adjustments

     

     

    175

     

     

     

    401

     

     

     

    241

     

     

     

    178

     

     

     

    995

     

    Total non-GAAP operating expenses without divested offering

     

    $

    105,140

     

     

    $

    104,310

     

     

    $

    101,338

     

     

    $

    114,017

     

     

    $

    424,805

     

     

    Table 5

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    GAAP to Non-GAAP Recurring, Nonrecurring Perpetual and Nonrecurring Professional Services and Other Gross Profit

    (Unaudited)

     

    Revenue

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

    Recurring revenue:

     

     

     

     

     

     

     

     

    Bundled SaaS revenue

     

    $

    80,737

     

     

    $

    65,756

     

     

    $

    293,245

     

     

    $

    250,526

     

    Unbundled SaaS revenue

     

     

    81,122

     

     

     

    102,832

     

     

     

    289,363

     

     

     

    264,302

     

    Total SaaS revenue

     

     

    161,859

     

     

     

    168,588

     

     

     

    582,608

     

     

     

    514,828

     

    Optional managed services revenue

     

     

    5,489

     

     

     

    10,846

     

     

     

    21,965

     

     

     

    47,718

     

    Support revenue

     

     

    24,154

     

     

     

    31,259

     

     

     

    103,544

     

     

     

    136,702

     

    Total recurring revenue

     

     

    191,502

     

     

     

    210,693

     

     

     

    708,117

     

     

     

    699,248

     

    Nonrecurring perpetual revenue

     

     

    36,316

     

     

     

    25,750

     

     

     

    108,521

     

     

     

    99,853

     

    Nonrecurring professional services and other revenue

     

     

    25,728

     

     

     

    28,666

     

     

     

    92,548

     

     

     

    111,286

     

    Total revenue

     

    $

    253,546

     

     

    $

    265,109

     

     

    $

    909,186

     

     

    $

    910,387

     

    Recurring Gross Profit

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP recurring revenue

     

    $

    191,502

     

     

    $

    210,693

     

     

    $

    708,117

     

     

    $

    699,248

     

    GAAP recurring cost of revenues

     

     

    39,124

     

     

     

    44,775

     

     

     

    150,092

     

     

     

    162,868

     

    GAAP recurring gross profit

     

     

    152,378

     

     

     

    165,918

     

     

     

    558,025

     

     

     

    536,380

     

    GAAP recurring gross margin

     

     

    79.6

    %

     

     

    78.7

    %

     

     

    78.8

    %

     

     

    76.7

    %

     

     

     

     

     

     

     

     

     

    Recurring revenue adjustments

     

     

    —

     

     

     

    111

     

     

     

    —

     

     

     

    1,100

     

    Recurring stock-based compensation expenses

     

     

    1,355

     

     

     

    609

     

     

     

    3,589

     

     

     

    2,114

     

    Recurring acquisition and divestitures expenses (benefit), net

     

     

    206

     

     

     

    (236

    )

     

     

    244

     

     

     

    117

     

    Recurring restructuring expenses

     

     

    651

     

     

     

    4,076

     

     

     

    677

     

     

     

    5,009

     

    Non-GAAP recurring gross profit

     

    $

    154,590

     

     

    $

    170,478

     

     

    $

    562,535

     

     

    $

    544,720

     

    Non-GAAP recurring gross margin

     

     

    80.7

    %

     

     

    80.9

    %

     

     

    79.4

    %

     

     

    77.8

    %

    Nonrecurring Perpetual Gross Profit

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP nonrecurring perpetual revenue

     

    $

    36,316

     

     

    $

    25,750

     

     

    $

    108,521

     

     

    $

    99,853

     

    GAAP nonrecurring perpetual cost of revenues

     

     

    9,886

     

     

     

    8,566

     

     

     

    35,976

     

     

     

    32,142

     

    GAAP nonrecurring perpetual gross profit

     

     

    26,430

     

     

     

    17,184

     

     

     

    72,545

     

     

     

    67,711

     

    GAAP nonrecurring perpetual gross margin

     

     

    72.8

    %

     

     

    66.7

    %

     

     

    66.8

    %

     

     

    67.8

    %

     

     

     

     

     

     

     

     

     

    Nonrecurring perpetual stock-based compensation expenses

     

     

    17

     

     

     

    13

     

     

     

    59

     

     

     

    71

     

    Nonrecurring perpetual restructuring expenses

     

     

    1

     

     

     

    —

     

     

     

    14

     

     

     

    —

     

    Non-GAAP nonrecurring perpetual gross profit

     

    $

    26,448

     

     

    $

    17,197

     

     

    $

    72,618

     

     

    $

    67,782

     

    Non-GAAP nonrecurring perpetual gross margin

     

     

    72.8

    %

     

     

    66.8

    %

     

     

    66.9

    %

     

     

    67.9

    %

    Nonrecurring Professional Services and Other Gross Profit

     

     

     

    Three Months Ended

    January 31,

     

    Year Ended

    January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP nonrecurring professional services and other revenue

     

    $

    25,728

     

     

    $

    28,666

     

     

    $

    92,548

     

     

    $

    111,286

     

    GAAP nonrecurring professional services and other cost of revenues

     

     

    15,790

     

     

     

    19,331

     

     

     

    68,304

     

     

     

    74,968

     

    GAAP nonrecurring professional services and other gross profit

     

     

    9,938

     

     

     

    9,335

     

     

     

    24,244

     

     

     

    36,318

     

    GAAP nonrecurring professional services and other gross margin

     

     

    38.6

    %

     

     

    32.6

    %

     

     

    26.2

    %

     

     

    32.6

    %

     

     

     

     

     

     

     

     

     

    Nonrecurring professional services and other stock-based compensation expenses

     

     

    1,149

     

     

     

    604

     

     

     

    3,028

     

     

     

    1,946

     

    Nonrecurring professional and other acquisition expenses

     

     

    70

     

     

     

    —

     

     

     

    70

     

     

     

    —

     

    Nonrecurring professional services and other restructuring expenses

     

     

    647

     

     

     

    589

     

     

     

    1,454

     

     

     

    1,103

     

    Non-GAAP nonrecurring professional services and other gross profit

     

    $

    11,804

     

     

    $

    10,528

     

     

    $

    28,796

     

     

    $

    39,367

     

    Non-GAAP nonrecurring professional services and other gross margin

     

     

    45.9

    %

     

     

    36.7

    %

     

     

    31.1

    %

     

     

    35.4

    %

     

    Table 6

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Calculation of Change in Revenue on a Constant Currency Basis

    (Unaudited)

     

     

     

     

    GAAP Revenue(2)

     

     

    Non-GAAP Revenue(3)

    (in thousands, except percentages)

     

    Three Months

    Ended

     

    Year

    Ended

     

    Three Months

    Ended

     

    Year

    Ended

    Revenue for the three months and year ended January 31, 2024

     

    $

    265,109

     

     

    $

    910,387

     

     

    $

    265,220

     

     

    $

    911,487

     

    Revenue for the three months and year ended January 31, 2025

     

    $

    253,546

     

     

    $

    909,186

     

     

    $

    253,546

     

     

    $

    909,186

     

    Revenue for the three months and year ended January 31, 2025 at constant currency(1)

     

    $

    255,000

     

     

    $

    909,000

     

     

    $

    255,000

     

     

    $

    909,000

     

    Reported period-over-period revenue growth

     

     

    (4.4

    )%

     

     

    (0.1

    )%

     

     

    (4.4

    )%

     

     

    (0.3

    )%

    % impact from change in foreign currency exchange rates

     

     

    0.6

    %

     

     

    (0.1

    )%

     

     

    0.5

    %

     

     

    —

    %

    Constant currency period-over-period revenue growth

     

     

    (3.8

    )%

     

     

    (0.2

    )%

     

     

    (3.9

    )%

     

     

    (0.3

    )%

     

    (1) Revenue for the three months and year ended January 31, 2025 at constant currency is calculated by translating current-period GAAP or non-GAAP foreign currency revenue (as applicable) into U.S. dollars using average foreign currency exchange rates for the three months and year ended January 31, 2024 rather than actual current-period foreign currency exchange rates.



    (2) GAAP revenue denominated in non-U.S. dollars was 18% and 17% of our total GAAP revenue for the three months ended January 31, 2025 and 2024, respectively. Our combined GAAP cost of revenue and operating expenses denominated in non-U.S. dollars was 30% and 35% of our total combined GAAP cost of revenue and operating expenses for the three months ended January 31, 2025 and 2024, respectively. GAAP revenue denominated in non-U.S. dollars was 19% and 20% of our total GAAP revenue for the years ended January 31, 2025 and 2024, respectively. Our combined GAAP cost of revenue and operating expenses denominated in non-U.S. dollars was 31% and 32% of our total combined GAAP cost of revenue and operating expenses for the years ended January 31, 2025 and 2024, respectively



    (3) Non-GAAP revenue denominated in non-U.S. dollars was 18% of our total non-GAAP revenue for each of the three months ended January 31, 2025 and 2024. Our combined non-GAAP cost of revenue and operating expenses denominated in non-U.S. dollars was 33% and 36% of our total combined non-GAAP cost of revenue and operating expenses for the three months ended January 31, 2025 and 2024, respectively. Non-GAAP revenue denominated in non-U.S. dollars was 19% and 20% of our total non-GAAP revenue for the years ended January 31, 2025 and 2024, respectively. Our combined non-GAAP cost of revenue and operating expenses denominated in non-U.S. dollars was 34% and 35% of our total combined non-GAAP cost of revenue and operating expenses for the years ended January 31, 2025 and 2024, respectively.



    For further information see "Supplemental Information About Constant Currency" at the end of this press release.

     

    Table 7

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Condensed Consolidated Balance Sheets

    (Unaudited)

     

     

     

    January 31,

    (in thousands, except share and per share data)

     

     

    2025

     

     

     

    2024

     

    Assets

     

     

     

     

    Current Assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    215,707

     

     

    $

    241,400

     

    Short-term investments

     

     

    1,344

     

     

     

    686

     

    Accounts receivable, net of allowance for credit losses of $1.8 million and $1.2 million, respectively

     

     

    203,113

     

     

     

    190,461

     

    Contract assets, net

     

     

    91,605

     

     

     

    66,913

     

    Inventories

     

     

    14,311

     

     

     

    14,209

     

    Prepaid expenses and other current assets

     

     

    52,692

     

     

     

    59,505

     

    Total current assets

     

     

    578,772

     

     

     

    573,174

     

    Property and equipment, net

     

     

    48,708

     

     

     

    47,704

     

    Operating lease right-of-use assets, net

     

     

    27,337

     

     

     

    30,118

     

    Goodwill

     

     

    1,386,734

     

     

     

    1,352,715

     

    Intangible assets, net

     

     

    80,538

     

     

     

    57,466

     

    Long-term deferred income taxes

     

     

    27,819

     

     

     

    25,697

     

    Other assets

     

     

    140,141

     

     

     

    139,550

     

    Total assets

     

    $

    2,290,049

     

     

    $

    2,226,424

     

     

     

     

     

     

    Liabilities, Temporary Equity, and Stockholders' Equity

     

     

     

     

    Current Liabilities:

     

     

     

     

    Accounts payable

     

    $

    25,457

     

     

    $

    26,301

     

    Accrued expenses and other current liabilities

     

     

    138,187

     

     

     

    137,433

     

    Current maturities of long-term debt

     

     

    100,000

     

     

     

    —

     

    Contract liabilities

     

     

    255,039

     

     

     

    254,437

     

    Total current liabilities

     

     

    518,683

     

     

     

    418,171

     

    Long-term debt

     

     

    312,753

     

     

     

    410,965

     

    Long-term contract liabilities

     

     

    13,018

     

     

     

    10,581

     

    Operating lease liabilities

     

     

    29,094

     

     

     

    32,100

     

    Long-term deferred income taxes

     

     

    9,306

     

     

     

    9,555

     

    Other liabilities

     

     

    81,600

     

     

     

    76,065

     

    Total liabilities

     

     

    964,454

     

     

     

    957,437

     

    Commitments and Contingencies

     

     

     

     

    Temporary Equity:

     

     

     

     

    Preferred Stock — $0.001 par value; authorized 2,207,000 shares

     

     

     

     

    Series A Preferred Stock; 200,000 shares issued and outstanding at January 31, 2025 and 2024, respectively; aggregate liquidation preference and current redemption value of $204,667 and $206,067 at January 31, 2025 and 2024, respectively.

     

     

    200,628

     

     

     

    200,628

     

    Series B Preferred Stock; 200,000 shares issued and outstanding at January 31, 2025 and 2024, respectively; aggregate liquidation preference and current redemption value of $204,667 and $206,067 at January 31, 2025 and 2024, respectively.

     

     

    235,693

     

     

     

    235,693

     

    Total temporary equity

     

     

    436,321

     

     

     

    436,321

     

    Stockholders' Equity:

     

     

     

     

    Common stock — $0.001 par value; authorized 240,000,000 shares; issued 62,135,000 and 62,738,000; outstanding 62,135,000 and 62,738,000 shares at January 31, 2025 and 2024, respectively.

     

     

    62

     

     

     

    63

     

    Additional paid-in capital

     

     

    981,862

     

     

     

    979,671

     

    Retained earnings (accumulated deficit)

     

     

    57,864

     

     

     

    (6,723

    )

    Accumulated other comprehensive loss

     

     

    (152,939

    )

     

     

    (142,962

    )

    Total Verint Systems Inc. stockholders' equity

     

     

    886,849

     

     

     

    830,049

     

    Noncontrolling interests

     

     

    2,425

     

     

     

    2,617

     

    Total stockholders' equity

     

     

    889,274

     

     

     

    832,666

     

    Total liabilities, temporary equity, and stockholders' equity

     

    $

    2,290,049

     

     

    $

    2,226,424

     

     

    Table 8

    VERINT SYSTEMS INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

     

     

     

    Year Ended January 31,

    (in thousands)

     

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities:

     

     

     

     

    Net income

     

    $

    83,099

     

     

    $

    39,634

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    47,128

     

     

     

    71,485

     

    Provision for credit losses

     

     

    1,392

     

     

     

    2,162

     

    Stock-based compensation, excluding cash-settled awards

     

     

    78,640

     

     

     

    67,622

     

    Benefit from deferred income taxes

     

     

    (3,938

    )

     

     

    (17,639

    )

    Losses on early retirements of debt

     

     

    —

     

     

     

    237

     

    Net (gains) losses on divested businesses

     

     

    (615

    )

     

     

    9,541

     

    Other non-cash items, net

     

     

    2,830

     

     

     

    5,347

     

    Changes in operating assets and liabilities, net of effects of business combinations and divestitures:

     

     

     

     

    Accounts receivable

     

     

    (7,722

    )

     

     

    (9,409

    )

    Contract assets

     

     

    (24,988

    )

     

     

    (6,351

    )

    Inventories

     

     

    (1

    )

     

     

    (1,812

    )

    Prepaid expenses and other assets

     

     

    4,016

     

     

     

    35,027

     

    Accounts payable and accrued expenses

     

     

    (17,964

    )

     

     

    (25,343

    )

    Contract liabilities

     

     

    (5,517

    )

     

     

    (26,068

    )

    Other liabilities

     

     

    19

     

     

     

    13,762

     

    Other, net

     

     

    1,068

     

     

     

    (7,553

    )

    Net cash provided by operating activities

     

     

    157,447

     

     

     

    150,642

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Cash paid for asset acquisitions and business combinations, including adjustments, net of cash acquired

     

     

    (58,984

    )

     

     

    (3,997

    )

    Divestitures, net of cash divested

     

     

    3,189

     

     

     

    (6,278

    )

    Purchases of property and equipment

     

     

    (15,338

    )

     

     

    (16,114

    )

    Purchases of investments

     

     

    (1,357

    )

     

     

    (4,094

    )

    Maturities and sales of investments

     

     

    668

     

     

     

    4,083

     

    Cash paid for capitalized software development costs

     

     

    (12,228

    )

     

     

    (9,623

    )

    Other investing activities

     

     

    9

     

     

     

    (1,356

    )

    Net cash used in investing activities

     

     

    (84,041

    )

     

     

    (37,379

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Proceeds from borrowings

     

     

    —

     

     

     

    100,000

     

    Repayments of borrowings and other financing obligations

     

     

    (2,060

    )

     

     

    (103,084

    )

    Distributions paid to noncontrolling interest

     

     

    (1,024

    )

     

     

    (766

    )

    Purchases of treasury stock and common stock for retirement

     

     

    (72,324

    )

     

     

    (124,290

    )

    Preferred stock dividend payments

     

     

    (20,080

    )

     

     

    (20,800

    )

    Payments of contingent consideration for business combinations (financing portion)

     

     

    (4,176

    )

     

     

    (4,192

    )

    Cash received for contingent consideration for business divestitures (financing portion) and other financing activities

     

     

    (20

    )

     

     

    (222

    )

    Net cash used in financing activities

     

     

    (99,684

    )

     

     

    (153,354

    )

    Foreign currency effects on cash, cash equivalents, restricted cash, and restricted cash equivalents

     

     

    (684

    )

     

     

    599

     

    Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents

     

     

    (26,962

    )

     

     

    (39,492

    )

    Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of year

     

     

    242,669

     

     

     

    282,161

     

    Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of year

     

    $

    215,707

     

     

    $

    242,669

     

     

     

     

     

     

    Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents at end of year to the consolidated balance sheets:

     

     

     

     

    Cash and cash equivalents

     

    $

    215,707

     

     

    $

    241,400

     

    Restricted cash and cash equivalents included in prepaid expenses and other current assets

     

     

    —

     

     

     

    1,269

     

    Restricted cash and cash equivalents included in other assets

     

     

    —

     

     

     

    —

     

    Total cash, cash equivalents, restricted cash, and restricted cash equivalents

     

    $

    215,707

     

     

    $

    242,669

     

     

    Verint Systems Inc. and Subsidiaries

    Supplemental Information About Non-GAAP Financial Measures and Operating Metrics

    Non-GAAP Financial Measures

    This press release contains non-GAAP financial measures, consisting of non-GAAP revenue, non-GAAP recurring revenue, non-GAAP nonrecurring perpetual revenue, non-GAAP nonrecurring professional services and other revenue, non-GAAP SaaS revenue, non-GAAP bundled SaaS revenue, non-GAAP unbundled SaaS revenue, non-GAAP revenue from divested manual quality managed services, non-GAAP cost of revenue from divested manual quality managed services, non-GAAP recurring gross profit and gross margins, non-GAAP nonrecurring perpetual gross profit and gross margins, non-GAAP nonrecurring professional services and other gross profit and gross margins, non-GAAP gross profit and gross margins, non-GAAP research and development, net, non-GAAP selling, general and administrative expenses, non-GAAP operating expenses from divested manual quality managed services, non-GAAP operating income and operating margins, non-GAAP other income (expense), net, non-GAAP provision for (benefit from) income taxes and non-GAAP effective income tax rate, non-GAAP net income (loss) attributable to Verint Systems Inc. common shares, non-GAAP diluted net income (loss) per common share attributable to Verint Systems Inc., adjusted EBITDA and adjusted EBITDA as a percentage of non-GAAP revenue, net debt, free cash flow and constant currency measures. The tables above include a reconciliation of each non-GAAP financial measure for completed periods presented in this press release to the most directly comparable GAAP financial measure.

    We believe these non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business by:

    • facilitating the comparison of our financial results and business trends between periods, by excluding certain items that either can vary significantly in amount and frequency, are based upon subjective assumptions, or in certain cases are unplanned for or difficult to forecast,
    • facilitating the comparison of our financial results and business trends with other technology companies who publish similar non-GAAP measures, and
    • allowing investors to see and understand key supplementary metrics used by our management to run our business, including for budgeting and forecasting, resource allocation, and compensation matters.

    We also make these non-GAAP financial measures available because a number of our investors have informed us that they find this supplemental information useful.

    Non-GAAP financial measures should not be considered in isolation, as substitutes for, or superior to, comparable GAAP financial measures. The non-GAAP financial measures we present have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP, and these non-GAAP financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. These non-GAAP financial measures do not represent discretionary cash available to us to invest in the growth of our business, and we may in the future incur expenses similar to or in addition to the adjustments made in these non-GAAP financial measures. Other companies may calculate similar non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.

    Our non-GAAP financial measures are calculated by making the following adjustments to our GAAP financial measures:

    Revenue adjustments. For acquisitions completed prior to February 1, 2023, we exclude from our non-GAAP revenue the impact of fair value adjustments required under previous GAAP guidance relating to SaaS services, optional managed services and customer support contracts acquired in a business acquisition, which would have otherwise been recognized on a stand-alone basis. Beginning February 1, 2023, we adopted accounting guidance which eliminates the fair value provision that resulted in the accounting adjustment on a prospective basis. We believe that it is useful for investors to understand the total amount of revenue that we and the acquired company would have recognized on a stand-alone basis under GAAP, absent the accounting adjustment associated with the business acquisition under prior accounting guidance. Our non-GAAP revenue also reflects certain adjustments from aligning an acquired company's revenue recognition policies to our policies. We believe that our non-GAAP revenue measure helps management and investors understand our revenue trends and serves as a useful measure of ongoing business performance.

    Amortization of acquired technology and other acquired intangible assets. When we acquire an entity, we are required under GAAP to record the fair values of the intangible assets of the acquired entity and amortize those assets over their useful lives. We exclude the amortization of acquired intangible assets, including acquired technology, from our non-GAAP financial measures because they are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions. We also exclude these amounts to provide easier comparability of pre- and post-acquisition operating results.

    Stock-based compensation expenses. We exclude stock-based compensation expenses related to restricted stock unit and performance stock unit awards, stock bonus programs, bonus share programs, and other stock-based awards from our non-GAAP financial measures. We evaluate our performance both with and without these measures because stock-based compensation is typically a non-cash expense and can vary significantly over time based on the timing, size and nature of awards granted, and is influenced in part by certain factors which are generally beyond our control, such as the volatility of the price of our common stock. In addition, measurement of stock-based compensation is subject to varying valuation methodologies and subjective assumptions, and therefore we believe that excluding stock-based compensation from our non-GAAP financial measures allows for meaningful comparisons of our current operating results to our historical operating results and to other companies in our industry.

    Losses on early retirements of debt. We exclude from our non-GAAP financial measures losses on early retirements of debt attributable to refinancing or repaying our debt because we believe they are not reflective of our ongoing operations.

    Acquisition and divestitures expenses (benefit), net. In connection with acquisition activity (including with respect to acquisitions that are not consummated), we incur expenses (benefits), including legal, accounting, and other professional fees, integration costs, changes in the fair value of contingent consideration obligations, and other costs. Integration costs may consist of information technology expenses as systems are integrated across the combined entity, consulting expenses, marketing expenses, and professional fees, as well as non-cash charges to write-off or impair the value of redundant assets. In connection with divestiture activity, we exclude the gain or loss on divestiture as well as any expenses incurred, including legal, accounting, and other professional fees. We exclude these expenses from our non-GAAP financial measures because they are unpredictable, can vary based on the size and complexity of each transaction, and are unrelated to our continuing operations or to the continuing operations of the acquired businesses.

    Restructuring expenses (benefit). We exclude restructuring expenses (benefit) from our non-GAAP financial measures, which include employee termination costs, facility exit costs (except as included in accelerated lease costs and IT facilities and infrastructure realignment described below), certain professional fees, asset impairment charges (except as included in acquisition or IT facilities and infrastructure realignment), and other costs directly associated with resource realignments incurred in reaction to changing strategies or business conditions. All of these costs can vary significantly in amount and frequency based on the nature of the actions as well as the changing needs of our business and we believe that excluding them provides easier comparability of pre- and post-restructuring operating results.

    Accelerated lease costs. We exclude from our non-GAAP financial measures accelerated facility costs and associated accelerated lease expenses, including losses on terminations, due to the early termination or abandonment of certain office leases as a result of our move to a hybrid work model because these charges are not reflective of our ongoing business and operating results.

    IT facilities and infrastructure realignment. We exclude from our non-GAAP financial measures nonrecurring IT facilities and infrastructure realignment costs and other IT charges associated with modifying the workplace, including consolidating and/or migrating data centers and labs to the cloud, simplifying the corporate network, and one-time costs for implementing collaboration tools to enable our work from anywhere strategy, as well as asset impairment charges, accelerated depreciation and IT facility exit costs.

    Impairment charges and other adjustments. We exclude from our non-GAAP financial measures asset impairment charges (other than those already included within restructuring, acquisition, or IT facilities and realignment activity), rent expense for redundant facilities, gains or losses on sales of property, gains or losses on settlements of certain legal matters, and certain professional fees unrelated to our ongoing operations, all of which are unusual in nature and can vary significantly in amount and frequency. We also exclude from our non-GAAP financial measures separation expenses incurred in connection with the spin-off of our former Cyber Intelligence Solutions business, including third-party advisory, accounting, legal, tax, consulting, and other similar services related to the separation as well as costs associated with the operational separation of the two businesses, including those related to human resources, brand management, real estate, and information technology. Separation expenses also include incremental cash income taxes related to the reorganization of legal entities and operations in order to effect the separation and other expense adjustments associated with a tax-related indemnification asset as a result of the spin-off. These costs were incremental to our normal operating expenses and were incurred solely as a result of the separation transaction.

    Non-GAAP income tax adjustments. We exclude from our non-GAAP measures of net income attributable to Verint Systems Inc., our GAAP provision for (benefit from) income taxes and instead include a non-GAAP provision for income taxes, determined by applying a non-GAAP effective income tax rate to our income before provision for income taxes, as adjusted for the non-GAAP items described above. The non-GAAP effective income tax rate is generally based upon the income taxes we expect to pay in the reporting year. Our GAAP effective income tax rate can vary significantly from year to year as a result of tax law changes, settlements with tax authorities, changes in the geographic mix of earnings including acquisition activity, changes in the projected realizability of deferred tax assets, and other unusual or period-specific events, all of which can vary in size and frequency. We believe that our non-GAAP effective income tax rate removes much of this variability and facilitates meaningful comparisons of operating results across periods. Our non-GAAP effective income tax rate for the year ended January 31, 2025 is 12% and was 8% for the year ended January 31, 2024. We evaluate our non-GAAP effective income tax rate on an ongoing basis, and it can change from time to time. Our non-GAAP income tax rate can differ materially from our GAAP effective income tax rate.

    Definition of Certain Non-GAAP Financial Metrics

    Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before interest expense, interest income, income taxes, depreciation expense, amortization expense, stock-based compensation expenses, revenue adjustments, restructuring expenses, acquisition expenses, accelerated lease costs, IT facilities and infrastructure realignment, and other expenses excluded from our non-GAAP financial measures as described above. We believe that adjusted EBITDA is also commonly used by investors to evaluate operating performance between companies because it helps reduce variability caused by differences in capital structures, income taxes, stock-based compensation expenses, accounting policies, and depreciation and amortization policies. Adjusted EBITDA is also used by credit rating agencies, lenders, and other parties to evaluate our creditworthiness.

    Net Debt is a non-GAAP measure defined as the sum of long-term and short-term debt on our consolidated balance sheet, excluding unamortized discounts and issuance costs, less the sum of cash and cash equivalents, restricted cash, restricted cash equivalents, restricted bank time deposits, and restricted investments (including long-term portions), and short-term investments. We use this non-GAAP financial measure to help evaluate our capital structure, financial leverage, and our ability to reduce debt and to fund investing and financing activities and believe that it provides useful information to investors.

    Free Cash Flow is a non-GAAP measure defined as GAAP cash provided by operating activities less our capital expenditures, which include purchases of property and equipment and capitalized software development costs.

    Recurring revenue, on both a GAAP and non-GAAP basis, is the portion of our revenue that we believe is likely to be renewed in the future, and primarily consists of SaaS revenue, optional managed services revenue and initial and renewal post contract support.

    Nonrecurring perpetual revenue, on both a GAAP and non-GAAP basis, primarily consists of our perpetual licenses and hardware.

    Nonrecurring professional services and other revenue, on both a GAAP and non-GAAP basis, primarily consists of our installation services, business advisory consulting and training services, and patent royalties.

    SaaS revenue, on both a GAAP and non-GAAP basis, includes bundled SaaS, software with standard managed services and unbundled SaaS (including associated support) that we account for as term licenses where managed services are purchased separately.

    Supplemental Information About Constant Currency

    Because we operate on a global basis and transact business in many currencies, fluctuations in foreign currency exchange rates can affect our consolidated U.S. dollar operating results. To facilitate the assessment of our performance excluding the effect of foreign currency exchange rate fluctuations, we calculate our GAAP and non-GAAP revenue, cost of revenue, and operating expenses on both an as-reported basis and a constant currency basis, allowing for comparison of results between periods as if foreign currency exchange rates had remained constant. We perform our constant currency calculations by translating current-period results into U.S. dollars using prior-period average foreign currency exchange rates or hedge rates, as applicable, rather than current period exchange rates. We believe that constant currency measures, which exclude the impact of changes in foreign currency exchange rates, facilitate the assessment of underlying business trends.

    Unless otherwise indicated, our financial outlook, which is provided on a non-GAAP basis, reflects foreign currency exchange rates approximately consistent with rates in effect when the outlook is provided.

    We also incur foreign exchange gains and losses resulting from the revaluation and settlement of monetary assets and liabilities that are denominated in currencies other than the entity's functional currency. Our financial outlook for diluted earnings per share includes net foreign exchange gains or losses incurred to date, if any, but does not include potential future gains or losses.

    Operating Metrics

    SaaS Annual Contract Value (ACV) (formerly known as New SaaS ACV) includes the annualized contract value of all new SaaS contracts received within the period; new unbundled SaaS contracts only include the license portion of those orders. In cases where SaaS is offered to partners through usage-based contracts, we include the incremental value of usage contracts over a rolling four quarters. Orders are only included in SaaS ACV with a completed customer contract signed by both parties before the end of the period.

    • SaaS ACV from New Deals represents SaaS ACV excluding the annual contract value of bundled contracts sold to customers converting from on-premises applications to the Verint Cloud within the reporting period. This metric also excludes the value of incremental licenses or expanded entitlements as part of the same contract.

    Subscription Annual Recurring Revenue (ARR) represents the annualized quarterly run-rate value of our active or signed subscription agreements at the end of the period and is comprised of the ARR calculated for our SaaS (see definition below), Support, and Optional Managed Services contracts. Under ASC Topic 606, Revenue from Contracts with Customers, we are required to recognize a significant portion of our Unbundled SaaS contracts at a point in time when the software is first made available to the customer, or at the beginning of the subscription term, despite the fact that our contracts typically call for billing these amounts annually or more frequently over the life of the subscription. This point-in-time recognition of a portion of our recurring revenue creates significant variability in the revenue recognized period to period based on the timing of the subscription start date and the subscription term and can create a significant difference between the timing of our revenue recognition and the actual customer billing under the contract. We use ARR to measure the underlying performance of our subscription-based contracts and mitigate the impact of this variability as ARR reduces fluctuations due to seasonality, contract term, and the sales mix of subscriptions. ARR should be viewed independently of revenue, and does not represent our revenue under ASC 606 on an annualized basis, as it is an operating metric that is impacted by contract start and end dates and renewal rates. ARR is not intended to be a replacement for forecasts of revenue and does not include revenue reported as nonrecurring revenue in our consolidated statement of operations. ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled measures presented by other companies. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.

    Bundled SaaS Annual Recurring Revenue (Bundled SaaS ARR) represents the annualized quarterly run-rate value of active or signed bundled SaaS contracts as of the end of a period. In the case of acquired contracts that allow for early termination, bundled SaaS ARR will reflect the annualized amount of committed contracts in the first quarter and then proportionally increase to the remaining amount of annualized ARR in the subsequent three quarters during the first year post acquisition. We use bundled SaaS ARR to identify the annual recurring value of customer contracts at the end of a reporting period and to monitor the growth of our recurring business on a ratable basis. Investors should consider our Bundled SaaS ARR operating measure only in conjunction with our GAAP financial results.

    Cash Generation represents the sum of ARR and nonrecurring perpetual and nonrecurring professional services and other revenue and provides an estimate of the cash-producing potential of our entire business.

    Cash Contribution is defined as Cash Generation less cost of revenue and operating expenses and helps assess how effectively we convert our revenue streams into cash.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250326121699/en/

    Investor Relations Contact

    Matthew Frankel, CFA

    Verint Systems Inc.

    (631) 962-9600

    [email protected]

    Get the next $VRNT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VRNT

    DatePrice TargetRatingAnalyst
    3/27/2025$40.00 → $30.00Buy
    Needham
    9/7/2023Outperform → Perform
    Oppenheimer
    9/7/2023$50.00 → $28.00Outperform → In-line
    Evercore ISI
    1/5/2023$45.00 → $40.00Buy → Hold
    Jefferies
    4/12/2022$57.00Buy → Neutral
    Goldman
    12/3/2021$55.00 → $57.00Outperform
    RBC Capital
    9/1/2021$75.00Outperform
    Cowen & Co.
    More analyst ratings

    $VRNT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Verint to Announce First Quarter Financial Results on Wednesday, June 4, 2025

      Verint® (NASDAQ:VRNT) will conduct a conference call on Wednesday, June 4, 2025 at 4:30 p.m. ET to review its first quarter financial results (for the quarter ended April 30, 2025) and discuss its outlook. An earnings press release will be issued after the market closes on June 4th. A real-time webcast of the conference call with presentation slides will be available on Verint's Investor Relations webcast page. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call. Please join the call 5-10 minutes prior to the scheduled start time. About Verint Verint® (NASDAQ:VRNT) is a leader in customer experience (CX) automation. The world's most

      5/19/25 9:00:00 AM ET
      $VRNT
      EDP Services
      Technology
    • Verint Announces Participation in Four Upcoming Investor Conferences in May

      Verint® (NASDAQ:VRNT) today announced its participation in four upcoming investor conferences this month. May 12th: Needham's 20th Annual Technology, Media, & Consumer 1x1 Conference May 14th: JP Morgan's 53rd Annual Global Technology, Media, and Communications Conference May 20th: Oppenheimer's 26th Annual Israeli Conference May 29th: TD Cowen's 53rd Annual Technology, Media, & Telecom Conference Please reach out to your sales representative at these firms with any questions about the event and meeting availability. About Verint Verint® (NASDAQ:VRNT) is a leader in customer experience (CX) automation. The world's most iconic brands – including more than 80 of the Fortune 100 co

      5/12/25 9:00:00 AM ET
      $VRNT
      EDP Services
      Technology
    • Verint Announces Q4 FYE 2025 Results

      Q4 ARR Ahead of Guidance; Raising ARR Guidance for FYE 2026 AI Momentum Drives Record Bookings; SaaS ACV Bookings from New Deals; Increases 30% Y-o-Y Cash Generation and Cash Contribution Also Ahead of Guidance Revenue and Non-GAAP Diluted EPS Impacted by Unbundled SaaS Revenue Verint® (NASDAQ:VRNT), The CX Automation Company™, today announced results for the three months and year ended January 31, 2025 (FYE 2025). "We are pleased to finish the year with strong AI momentum, overachieving our Q4 FYE 2025 ARR guidance by $8 million, and are raising our Q4 FYE 2026 ARR guidance. We are also pleased with our record SaaS ACV bookings from new deals, representing 30% growth year-over-year, a

      3/26/25 4:05:00 PM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    SEC Filings

    See more
    • Verint Systems Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - VERINT SYSTEMS INC (0001166388) (Filer)

      5/19/25 11:44:57 AM ET
      $VRNT
      EDP Services
      Technology
    • SEC Form DEFA14A filed by Verint Systems Inc.

      DEFA14A - VERINT SYSTEMS INC (0001166388) (Filer)

      5/8/25 4:22:13 PM ET
      $VRNT
      EDP Services
      Technology
    • SEC Form DEF 14A filed by Verint Systems Inc.

      DEF 14A - VERINT SYSTEMS INC (0001166388) (Filer)

      5/8/25 4:16:48 PM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    Financials

    Live finance-specific insights

    See more
    • Verint to Announce First Quarter Financial Results on Wednesday, June 4, 2025

      Verint® (NASDAQ:VRNT) will conduct a conference call on Wednesday, June 4, 2025 at 4:30 p.m. ET to review its first quarter financial results (for the quarter ended April 30, 2025) and discuss its outlook. An earnings press release will be issued after the market closes on June 4th. A real-time webcast of the conference call with presentation slides will be available on Verint's Investor Relations webcast page. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call. Please join the call 5-10 minutes prior to the scheduled start time. About Verint Verint® (NASDAQ:VRNT) is a leader in customer experience (CX) automation. The world's most

      5/19/25 9:00:00 AM ET
      $VRNT
      EDP Services
      Technology
    • Verint Announces Q4 FYE 2025 Results

      Q4 ARR Ahead of Guidance; Raising ARR Guidance for FYE 2026 AI Momentum Drives Record Bookings; SaaS ACV Bookings from New Deals; Increases 30% Y-o-Y Cash Generation and Cash Contribution Also Ahead of Guidance Revenue and Non-GAAP Diluted EPS Impacted by Unbundled SaaS Revenue Verint® (NASDAQ:VRNT), The CX Automation Company™, today announced results for the three months and year ended January 31, 2025 (FYE 2025). "We are pleased to finish the year with strong AI momentum, overachieving our Q4 FYE 2025 ARR guidance by $8 million, and are raising our Q4 FYE 2026 ARR guidance. We are also pleased with our record SaaS ACV bookings from new deals, representing 30% growth year-over-year, a

      3/26/25 4:05:00 PM ET
      $VRNT
      EDP Services
      Technology
    • Verint to Announce Fourth Quarter and Full-Year Financial Results on Wednesday, March 26, 2025

      Verint® (NASDAQ:VRNT) will conduct a conference call on Wednesday, March 26, 2025 at 4:30 p.m. ET to review its fourth quarter and full-year financial results (for the quarter and year ended January 31, 2025) and discuss its outlook. An earnings press release will be issued after the market closes on March 26th. A real-time webcast of the conference call with presentation slides will be available on Verint's Investor Relations webcast page. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call. Please join the call 5-10 minutes prior to the scheduled start time. About Verint Verint® (NASDAQ:VRNT) is a leader in customer experience (C

      3/11/25 4:05:00 PM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    Leadership Updates

    Live Leadership Updates

    See more
    • TrueCommerce Announces Additions to Board of Directors

      -- Mike Mayoras is named Board Director; Kathy Miller becomes Audit Chair -- FLORHAM PARK, N.J., May 03, 2022 (GLOBE NEWSWIRE) -- TrueCommerce, a global provider of trading partner connectivity, integration and unified commerce solutions, has announced the appointment of two new members to its Board of Directors. Mike Mayoras, currently Executive Chairman of OnSolve, has been named Board Director. Kathy Miller, Non-Executive Director and Audit Chair of Tecsys, Inc. (TSX:TCS) is taking the role of Audit Chair. "We are honored to welcome Mike and Kathy to our Board of Directors during such a transformational period in our evolution," said TrueCommerce CEO, John Fay. "Their impressive and c

      5/3/22 10:00:00 AM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Needham reiterated coverage on Verint Systems with a new price target

      Needham reiterated coverage of Verint Systems with a rating of Buy and set a new price target of $30.00 from $40.00 previously

      3/27/25 7:49:01 AM ET
      $VRNT
      EDP Services
      Technology
    • Verint Systems downgraded by Oppenheimer

      Oppenheimer downgraded Verint Systems from Outperform to Perform

      9/7/23 7:53:56 AM ET
      $VRNT
      EDP Services
      Technology
    • Verint Systems downgraded by Evercore ISI with a new price target

      Evercore ISI downgraded Verint Systems from Outperform to In-line and set a new price target of $28.00 from $50.00 previously

      9/7/23 7:53:30 AM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Verint Systems Inc.

      SC 13G/A - VERINT SYSTEMS INC (0001166388) (Subject)

      11/12/24 5:48:00 PM ET
      $VRNT
      EDP Services
      Technology
    • SEC Form SC 13G filed by Verint Systems Inc.

      SC 13G - VERINT SYSTEMS INC (0001166388) (Subject)

      11/12/24 4:33:16 PM ET
      $VRNT
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by Verint Systems Inc.

      SC 13G/A - VERINT SYSTEMS INC (0001166388) (Subject)

      11/12/24 4:05:22 PM ET
      $VRNT
      EDP Services
      Technology

    $VRNT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by President Moriah Elan

      4 - VERINT SYSTEMS INC (0001166388) (Issuer)

      4/24/25 4:40:36 PM ET
      $VRNT
      EDP Services
      Technology
    • SEC Form 4 filed by Chief Financial Officer Highlander Grant A

      4 - VERINT SYSTEMS INC (0001166388) (Issuer)

      4/24/25 4:39:45 PM ET
      $VRNT
      EDP Services
      Technology
    • SEC Form 4 filed by Chief Administrative Officer Fante Peter

      4 - VERINT SYSTEMS INC (0001166388) (Issuer)

      4/24/25 4:38:28 PM ET
      $VRNT
      EDP Services
      Technology