• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cloudflare Announces First Quarter 2025 Financial Results

    5/8/25 4:15:00 PM ET
    $NET
    Computer Software: Prepackaged Software
    Technology
    Get the next $NET alert in real time by email
    • First quarter revenue totaled $479.1 million, representing an increase of 27% year-over-year
    • GAAP loss from operations of $53.2 million, or 11% of total revenue, and non-GAAP income from operations of $56.0 million, or 12% of revenue
    • Delivered the highest year-over-year growth in net new ACV in three years

    Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced financial results for its first quarter ended March 31, 2025.

    "We kicked off 2025 with confidence, momentum, and strong results. In Q1, we landed the largest contract in Cloudflare's history, a more than $100 million deal driven by our Workers developer platform, and signed the longest-term SASE contract to date," said Matthew Prince, co-founder & CEO of Cloudflare. "We have the scale, the technology, and the team to capture the massive opportunity ahead of us—as evidenced by the size and the length of the deals we're closing and the caliber of customers betting on Cloudflare. In a constantly changing world, one thing's for certain: innovation wins. From networking, to security, to AI, Cloudflare is the envy of the industry for innovation, and there's no slowing down."

    First Quarter Fiscal 2025 Financial Highlights

    • Revenue: Total revenue of $479.1 million, representing an increase of 27% year-over-year.
    • Gross Profit: GAAP gross profit was $363.5 million, or 75.9% gross margin, compared to $293.6 million, or 77.5%, in the first quarter of 2024. Non-GAAP gross profit was $369.3 million, or 77.1% gross margin, compared to $301.1 million, or 79.5%, in the first quarter of 2024.
    • Operating Income (Loss): GAAP loss from operations was $53.2 million, or 11.1% of revenue, compared to $54.6 million, or 14.4% of revenue, in the first quarter of 2024. Non-GAAP income from operations was $56.0 million, or 11.7% of revenue, compared to $42.4 million, or 11.2% of revenue, in the first quarter of 2024.
    • Net Income (Loss): GAAP net loss was $38.5 million, compared to $35.5 million in the first quarter of 2024. GAAP net loss per basic and diluted share was $0.11, compared to $0.10 in the first quarter of 2024. Non-GAAP net income was $58.4 million, compared to $58.2 million in the first quarter of 2024. Non-GAAP net income per diluted share was $0.16, compared to $0.16 in the first quarter of 2024.
    • Cash Flow: Net cash flow from operating activities was $145.8 million, compared to $73.6 million for the first quarter of 2024. Free cash flow was $52.9 million, or 11% of revenue, compared to $35.6 million, or 9% of revenue, in the first quarter of 2024.
    • Cash, cash equivalents, and available-for-sale securities were $1,914.9 million as of March 31, 2025.

    The section titled "Non-GAAP Financial Information" below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.

    Financial Outlook

    For the second quarter of fiscal 2025, we expect:

    • Total revenue of $500.0 to $501.0 million
    • Non-GAAP income from operations of $62.5 to $63.5 million
    • Non-GAAP net income per share of $0.18, utilizing weighted average common shares outstanding of approximately 364 million

    For the full year fiscal 2025, we expect:

    • Total revenue of $2,090.0 to $2,094.0 million
    • Non-GAAP income from operations of $272.0 to $276.0 million
    • Non-GAAP net income per share of $0.79 to $0.80, utilizing weighted average common shares outstanding of approximately 364 million

    These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

    Conference Call Information

    Cloudflare will host an investor conference call to discuss its first quarter ended March 31, 2025 earnings results today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). Interested parties can access the call by dialing (646) 968-2727 or toll-free at (888) 596-4244 with conference ID 3723782. A live webcast of the conference call will be accessible from the investor relations website at https://cloudflare.NET. A replay will be available approximately two hours after the conclusion of the live event and will remain available for approximately one year.

    Supplemental Financial and Other Information

    Supplemental financial and other information can be accessed through the Company's investor relations website at https://cloudflare.NET.

    Non-GAAP Financial Information

    Cloudflare believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to the Company's financial condition and results of operations. Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. For further information regarding why Cloudflare believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the "Explanation of Non-GAAP Financial Measures" section at the end of this press release.

    Available Information

    Cloudflare intends to use its press releases, website, investor relations website, news site, blog, X account, Facebook account, and Instagram account, in addition to filings made with the Securities and Exchange Commission (SEC) and public conference calls, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expect," "explore," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "potential," or "continue," or the negative of these words, or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. However, not all forward-looking statements contain these identifying words. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements regarding our future financial and operating performance, our reputation and performance in the market, general market trends, our estimated and projected revenue, non-GAAP income from operations and non-GAAP net income per share, shares outstanding, the benefits to customers from using our products, the expected functionality and performance of our products, the demand by customers for our products, our plans and objectives for future operations, growth, initiatives, or strategies, our market opportunity, and comments made by our CEO and others. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the impact of adverse macroeconomic conditions on our and our customers', vendors', and partners' operations and future financial performance; the impact of the conflicts in the Middle East and Ukraine and other areas of geopolitical tension around the world, or any potential worsening or expansion of those conflicts or geopolitical tensions, other geopolitical events such as elections and other governmental changes, and threats of tariffs and other impediments to cross-border trade; our history of net losses; risks associated with managing our growth; our ability to attract and retain new customers (including new large customers); our ability to retain and upgrade paying customers and convert free customers to paying customers; our ability to expand the number of products we sell to paying customers; our ability to effectively increase sales to large customers; our ability to increase brand awareness; our ability to continue to innovate and develop new products and product features; our ability to generate demand for our products; our ability to effectively attract, train, and retain our sales force to be able to sell our existing and new products and product features; our sales team's productivity; our ability to effectively attract, integrate and retain key personnel; problems with our internal systems, network, or data, including actual or perceived breaches or failures; rapidly evolving technological developments in the market, including advancements in AI; length of our sales cycles and the timing of payments by our customers; activities of our paying and free customers or the content of their websites and other Internet properties that use our network and products; foreign currency fluctuations; changes in the legal, tax, and regulatory environment applicable to our business; and other general market, political, economic, and business conditions. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our filings with the SEC, including our Annual Report on Form 10-K filed on February 20, 2025, as well as other filings that we may make from time to time with the SEC.

    The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

    About Cloudflare

    Cloudflare, Inc. (NYSE:NET) is the leading connectivity cloud company on a mission to help build a better Internet. It empowers organizations to make their employees, applications and networks faster and more secure everywhere, while reducing complexity and cost. Cloudflare's connectivity cloud delivers the most full-featured, unified platform of cloud-native products and developer tools, so any organization can gain the control they need to work, develop, and accelerate their business.

    Powered by one of the world's largest and most interconnected networks, Cloudflare blocks billions of threats online for its customers every day. It is trusted by millions of organizations – from the largest brands to entrepreneurs and small businesses to nonprofits, humanitarian groups, and governments across the globe.

    Learn more about Cloudflare's connectivity cloud at cloudflare.com/connectivity-cloud. Learn more about the latest Internet trends and insights at radar.cloudflare.com.

     

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended

    March 31,

     

     

    2025

     

     

     

    2024

     

    Revenue

    $

    479,087

     

     

    $

    378,602

     

    Cost of revenue(1)(2)

     

    115,576

     

     

     

    85,038

     

    Gross profit

     

    363,511

     

     

     

    293,564

     

    Operating expenses:

     

     

     

    Sales and marketing(1)(2)(4)

     

    214,011

     

     

     

    194,102

     

    Research and development(1)

     

    115,089

     

     

     

    87,703

     

    General and administrative(1)(3)

     

    87,658

     

     

     

    66,309

     

    Total operating expenses

     

    416,758

     

     

     

    348,114

     

    Loss from operations

     

    (53,247

    )

     

     

    (54,550

    )

    Non-operating income (expense):

     

     

     

    Interest income

     

    21,399

     

     

     

    21,252

     

    Interest expense(5)

     

    (1,443

    )

     

     

    (1,100

    )

    Other income (expense), net

     

    (3,468

    )

     

     

    1,124

     

    Total non-operating income, net

     

    16,488

     

     

     

    21,276

     

    Loss before income taxes

     

    (36,759

    )

     

     

    (33,274

    )

    Provision for income taxes

     

    1,695

     

     

     

    2,269

     

    Net loss

    $

    (38,454

    )

     

    $

    (35,543

    )

    Net loss per share attributable to common stockholders, basic and diluted

    $

    (0.11

    )

     

    $

    (0.10

    )

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

     

    345,723

     

     

     

    338,583

     

    ____________

    (1) Includes stock-based compensation and related employer payroll taxes as follows:

    Cost of revenue

    $

    2,906

     

    $

    2,822

    Sales and marketing

     

    30,205

     

     

     

    21,775

     

    Research and development

     

    38,269

     

     

     

    28,980

     

    General and administrative

     

    34,515

     

     

     

    23,150

     

    Total stock-based compensation and related employer payroll taxes

    $

    105,895

     

     

    $

    76,727

     

     

    (2) Includes amortization of acquired intangible assets as follows:

    Cost of revenue

    $

    2,853

     

     

    $

    4,691

     

    Sales and marketing

     

    388

     

     

     

    575

     

    Total amortization of acquired intangible assets

    $

    3,241

     

     

    $

    5,266

     

     

    (3) Includes acquisition-related and other expenses as follows:

    General and administrative

    $

    112

     

     

    $

    —

     

    Total acquisition-related and other expenses

    $

    112

     

     

    $

    —

     

     

    (4) Includes one-time compensation charge as follows:

    Sales and marketing

    $

    —

     

     

    $

    15,000

     

    Total one-time compensation charge

    $

    —

     

     

    $

    15,000

     

     

    (5) Includes amortization of debt issuance costs as follows:

    Interest expense

    $

    990

     

     

    $

    990

     

    Total amortization of debt issuance costs

    $

    990

     

     

    $

    990

     

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par value)

    (unaudited)

     

     

    March 31,

    2025

     

    December 31,

    2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    204,459

     

     

    $

    147,691

     

    Available-for-sale securities

     

    1,710,415

     

     

     

    1,708,228

     

    Accounts receivable, net

     

    286,319

     

     

     

    316,753

     

    Contract assets

     

    15,988

     

     

     

    16,568

     

    Restricted cash short-term

     

    4,373

     

     

     

    4,273

     

    Prepaid expenses and other current assets

     

    402,737

     

     

     

    75,484

     

    Total current assets

     

    2,624,291

     

     

     

    2,268,997

     

    Property and equipment, net

     

    513,866

     

     

     

    467,420

     

    Goodwill

     

    181,087

     

     

     

    181,087

     

    Acquired intangible assets, net

     

    23,896

     

     

     

    21,865

     

    Operating lease right-of-use assets

     

    178,091

     

     

     

    168,379

     

    Deferred contract acquisition costs, noncurrent

     

    174,543

     

     

     

    172,217

     

    Restricted cash

     

    2,250

     

     

     

    2,250

     

    Other noncurrent assets

     

    23,235

     

     

     

    18,947

     

    Total assets

    $

    3,721,259

     

     

    $

    3,301,162

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    93,781

     

     

    $

    105,807

     

    Accrued expenses and other current liabilities

     

    89,615

     

     

     

    81,602

     

    Accrued compensation

     

    76,457

     

     

     

    80,854

     

    Operating lease liabilities

     

    53,062

     

     

     

    47,626

     

    Deferred revenue

     

    508,094

     

     

     

    477,765

     

    Total current liabilities

     

    821,009

     

     

     

    793,654

     

    Convertible senior notes, net

     

    1,288,311

     

     

     

    1,287,321

     

    Operating lease liabilities, noncurrent

     

    134,521

     

     

     

    128,266

     

    Deferred revenue, noncurrent

     

    27,555

     

     

     

    22,095

     

    Other noncurrent liabilities

     

    23,985

     

     

     

    23,625

     

    Total liabilities

     

    2,295,381

     

     

     

    2,254,961

     

    Stockholders' Equity

     

     

     

    Class A common stock; $0.001 par value; 2,250,000 shares authorized as of March 31, 2025 and December 31, 2024; 309,991 and 307,892 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

     

    309

     

     

     

    307

     

    Class B common stock; $0.001 par value; 315,000 shares authorized as of March 31, 2025 and December 31, 2024; 36,538 and 36,963 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

     

    37

     

     

     

    37

     

    Additional paid-in capital

     

    2,562,972

     

     

     

    2,152,750

     

    Accumulated deficit

     

    (1,141,094

    )

     

     

    (1,102,640

    )

    Accumulated other comprehensive income (loss)

     

    3,654

     

     

     

    (4,253

    )

    Total stockholders' equity

     

    1,425,878

     

     

     

    1,046,201

     

    Total liabilities and stockholders' equity

    $

    3,721,259

     

     

    $

    3,301,162

     

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

     

    Three Months Ended March 31,

     

     

    2025

     

     

     

    2024

     

    Cash Flows from Operating Activities

     

     

     

    Net loss

    $

    (38,454

    )

     

    $

    (35,543

    )

    Adjustments to reconcile net loss to cash provided by operating activities:

     

     

     

    Depreciation and amortization expense

     

    42,207

     

     

     

    30,112

     

    Non-cash operating lease costs

     

    14,657

     

     

     

    11,863

     

    Amortization of deferred contract acquisition costs

     

    23,132

     

     

     

    18,107

     

    Stock-based compensation expense

     

    95,535

     

     

     

    69,723

     

    Amortization of debt issuance costs

     

    990

     

     

     

    990

     

    Net accretion of discounts and amortization of premiums on available-for-sale securities

     

    (6,372

    )

     

     

    (12,713

    )

    Deferred income taxes

     

    (156

    )

     

     

    (276

    )

    Provision for bad debt

     

    3,274

     

     

     

    3,223

     

    Other

     

    507

     

     

     

    106

     

    Changes in operating assets and liabilities, net of effect of asset acquisitions and business combinations:

     

     

     

    Accounts receivable, net

     

    27,160

     

     

     

    31,862

     

    Contract assets

     

    580

     

     

     

    (548

    )

    Deferred contract acquisition costs

     

    (25,458

    )

     

     

    (22,398

    )

    Prepaid expenses and other current assets

     

    (27,289

    )

     

     

    (23,022

    )

    Other noncurrent assets

     

    5,118

     

     

     

    760

     

    Accounts payable

     

    (842

    )

     

     

    3,073

     

    Accrued expenses and other current liabilities

     

    12,219

     

     

     

    5,340

     

    Accrued compensation

     

    (4,397

    )

     

     

    (1,502

    )

    Operating lease liabilities

     

    (12,678

    )

     

     

    (14,678

    )

    Deferred revenue

     

    35,789

     

     

     

    9,036

     

    Other noncurrent liabilities

     

    262

     

     

     

    64

     

    Net cash provided by operating activities

     

    145,784

     

     

     

    73,579

     

    Cash Flows from Investing Activities

     

     

     

    Purchases of property and equipment

     

    (85,889

    )

     

     

    (32,056

    )

    Capitalized internal-use software

     

    (7,028

    )

     

     

    (5,916

    )

    Asset acquisitions and business combinations, net of cash acquired

     

    (4,856

    )

     

     

    —

     

    Purchases of available-for-sale securities

     

    (403,672

    )

     

     

    (298,995

    )

    Maturities of available-for-sale securities

     

    408,769

     

     

     

    433,903

     

    Other investing activities

     

    238

     

     

     

    14

     

    Net cash provided by (used in) investing activities

     

    (92,438

    )

     

     

    96,950

     

    Cash Flows from Financing Activities

     

     

     

    Proceeds from the exercise of stock options

     

    11,229

     

     

     

    4,422

     

    Payment of tax withholding obligation on RSU settlement

     

    (7,707

    )

     

     

    (4,401

    )

    Net cash provided by financing activities

     

    3,522

     

     

     

    21

     

    Net increase in cash, cash equivalents, and restricted cash

     

    56,868

     

     

     

    170,550

     

    Cash, cash equivalents, and restricted cash, beginning of period

     

    154,214

     

     

     

    91,224

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    211,082

     

     

    $

    261,774

     

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

     

     

    Three Months Ended

    March 31,

     

     

     

    2025

     

     

     

    2024

     

    Reconciliation of cost of revenue:

     

     

     

     

    GAAP cost of revenue

     

    $

    115,576

     

     

    $

    85,038

     

    Less: Stock-based compensation and related employer payroll taxes

     

     

    (2,906

    )

     

     

    (2,822

    )

    Less: Amortization of acquired intangible assets

     

     

    (2,853

    )

     

     

    (4,691

    )

    Non-GAAP cost of revenue

     

    $

    109,817

     

     

    $

    77,525

     

    Reconciliation of gross profit:

     

     

     

     

    GAAP gross profit

     

    $

    363,511

     

     

    $

    293,564

     

    Add: Stock-based compensation and related employer payroll taxes

     

     

    2,906

     

     

     

    2,822

     

    Add: Amortization of acquired intangible assets

     

     

    2,853

     

     

     

    4,691

     

    Non-GAAP gross profit

     

    $

    369,270

     

     

    $

    301,077

     

    GAAP gross margin

     

     

    75.9

    %

     

     

    77.5

    %

    Non-GAAP gross margin

     

     

    77.1

    %

     

     

    79.5

    %

    Reconciliation of operating expenses:

     

     

     

     

    GAAP sales and marketing

     

    $

    214,011

     

     

    $

    194,102

     

    Less: Stock-based compensation and related employer payroll taxes

     

     

    (30,205

    )

     

     

    (21,775

    )

    Less: Amortization of acquired intangible assets

     

     

    (388

    )

     

     

    (575

    )

    Less: One-time compensation charge

     

     

    —

     

     

     

    (15,000

    )

    Non-GAAP sales and marketing

     

    $

    183,418

     

     

    $

    156,752

     

    GAAP research and development

     

    $

    115,089

     

     

    $

    87,703

     

    Less: Stock-based compensation and related employer payroll taxes

     

     

    (38,269

    )

     

     

    (28,980

    )

    Non-GAAP research and development

     

    $

    76,820

     

     

    $

    58,723

     

    GAAP general and administrative

     

    $

    87,658

     

     

    $

    66,309

     

    Less: Stock-based compensation and related employer payroll taxes

     

     

    (34,515

    )

     

     

    (23,150

    )

    Less: Acquisition-related and other expenses

     

     

    (112

    )

     

     

    —

     

    Non-GAAP general and administrative

     

    $

    53,031

     

     

    $

    43,159

     

    Reconciliation of income (loss) from operations:

     

     

     

     

    GAAP loss from operations

     

    $

    (53,247

    )

     

    $

    (54,550

    )

    Add: Stock-based compensation and related employer payroll taxes

     

     

    105,895

     

     

     

    76,727

     

    Add: Amortization of acquired intangible assets

     

     

    3,241

     

     

     

    5,266

     

    Add: Acquisition-related and other expenses

     

     

    112

     

     

     

    —

     

    Add: One-time compensation charge

     

     

    —

     

     

     

    15,000

     

    Non-GAAP income from operations

     

    $

    56,001

     

     

    $

    42,443

     

    GAAP operating margin

     

     

    (11.1

    )%

     

     

    (14.4

    )%

    Non-GAAP operating margin

     

     

    11.7

    %

     

     

    11.2

    %

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

     

     

    Three Months Ended

    March 31,

     

     

     

    2025

     

     

     

    2024

     

    Reconciliation of interest expense:

     

     

     

     

    GAAP interest expense

     

    $

    (1,443

    )

     

    $

    (1,100

    )

    Add: Amortization of debt issuance costs

     

     

    990

     

     

     

    990

     

    Non-GAAP interest expense

     

    $

    (453

    )

     

    $

    (110

    )

    Reconciliation of provision for income taxes:

     

     

     

     

    GAAP provision for income taxes

     

    $

    1,695

     

     

    $

    2,269

     

    Income tax effect of non-GAAP adjustments

     

     

    13,369

     

     

     

    4,290

     

    Non-GAAP provision for income taxes

     

    $

    15,064

     

     

    $

    6,559

     

    Reconciliation of net income (loss) and net income (loss) per share:

     

     

     

     

    GAAP net loss attributable to common stockholders

     

    $

    (38,454

    )

     

    $

    (35,543

    )

    Add: Stock-based compensation and related employer payroll taxes

     

     

    105,895

     

     

     

    76,727

     

    Add: Amortization of acquired intangible assets

     

     

    3,241

     

     

     

    5,266

     

    Add: Acquisition-related and other expenses

     

     

    112

     

     

     

    —

     

    Add: One-time compensation charge

     

     

    —

     

     

     

    15,000

     

    Add: Amortization of debt issuance costs

     

     

    990

     

     

     

    990

     

    Income tax effect of non-GAAP adjustments

     

     

    (13,369

    )

     

     

    (4,290

    )

    Non-GAAP net income

     

    $

    58,415

     

     

    $

    58,150

     

     

     

     

     

     

    GAAP net loss per share, basic

     

    $

    (0.11

    )

     

    $

    (0.10

    )

     

     

     

     

     

    GAAP net loss per share, diluted

     

    $

    (0.11

    )

     

    $

    (0.10

    )

    Add: Stock-based compensation and related employer payroll taxes

     

     

    0.31

     

     

     

    0.23

     

    Add: Amortization of acquired intangible assets

     

     

    0.01

     

     

     

    0.02

     

    Add: Acquisition-related and other expenses

     

     

    —

     

     

     

    —

     

    Add: One-time compensation charge

     

     

    —

     

     

     

    0.04

     

    Add: Amortization of debt issuance costs

     

     

    —

     

     

     

    —

     

    Income tax effect of non-GAAP adjustment

     

     

    (0.04

    )

     

     

    (0.01

    )

    Effect of dilutive shares

     

     

    (0.01

    )

     

     

    (0.02

    )

    Non-GAAP net income per share, diluted(1)

     

    $

    0.16

     

     

    $

    0.16

     

     

     

     

     

     

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic

     

     

    345,723

     

     

     

    338,583

     

    Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted

     

     

    362,340

     

     

     

    356,206

     

    ____________

    (1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended

    March 31,

     

    2025

     

     

     

    2024

     

    Free cash flow

     

     

     

    Net cash provided by operating activities

    $

    145,784

     

     

    $

    73,579

     

    Less: Purchases of property and equipment

     

    (85,889

    )

     

     

    (32,056

    )

    Less: Capitalized internal-use software

     

    (7,028

    )

     

     

    (5,916

    )

    Free cash flow

    $

    52,867

     

     

    $

    35,607

     

    Net cash provided by (used in) investing activities

    $

    (92,438

    )

     

    $

    96,950

     

    Net cash provided by financing activities

    $

    3,522

     

     

    $

    21

     

    Net cash provided by operating activities

    (percentage of revenue)

     

    30

    %

     

     

    19

    %

    Less: Purchases of property and equipment

    (percentage of revenue)

     

    (18

    )%

     

     

    (8

    )%

    Less: Capitalized internal-use software

    (percentage of revenue)

     

    (1

    )%

     

     

    (2

    )%

    Free cash flow margin(1)

     

    11

    %

     

     

    9

    %

    ____________

    (1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.

    Explanation of Non-GAAP Financial Measures

    In addition to our results determined in accordance with generally accepted accounting principles in the United States (U.S. GAAP), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In particular, free cash flow is not a substitute for cash provided by operating activities. Additionally, the utility of free cash flow as a measure of our liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided above for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

    Items Excluded from Non-GAAP Measures. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. We exclude employer payroll tax expenses related to stock-based compensation, which is a cash expense, from certain of our non-GAAP financial measures because such expenses are dependent on the price of our Class A common stock and other factors that are beyond our control and do not correlate to the operation of our business. We exclude amortization of acquired intangible assets, which is a non-cash expense, related to business combinations from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. We exclude acquisition-related and other expenses from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. Acquisition-related and other expenses can be cash or non-cash expenses and include third-party transaction costs and compensation expense for key acquired personnel. We also excluded the one-time cash compensation charge incurred during the three months ended March 31, 2024 from certain of our non-GAAP financial measures because it was not attributable to services provided and did not correlate to the ongoing operation of our business. We exclude amortization of debt issuance costs, which are non-cash expenses, from certain of our non-GAAP financial measures because such expenses have no direct correlation to the operation of our business.

    Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit and non-GAAP gross margin as U.S. GAAP gross profit and U.S. GAAP gross margin, respectively, excluding stock-based compensation and related employer payroll taxes and amortization of acquired intangible assets.

    Non-GAAP Income from Operations and Non-GAAP Operating Margin. We define non-GAAP income from operations and non-GAAP operating margin as U.S. GAAP loss from operations and U.S. GAAP operating margin, respectively, excluding stock-based compensation expense and its related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses.

    Non-GAAP Net Income and Non-GAAP Net Income per Share, Diluted. We define non-GAAP net income as GAAP net loss adjusted for stock-based compensation expense and its related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses, amortization of issuance costs, and a non-GAAP provision for (benefit from) income taxes. Generally, the difference between our GAAP and non-GAAP income tax expense (benefit) is primarily due to adjustments in stock-based compensation and related employer payroll taxes, amortization of acquired intangibles associated with business combinations, acquisition-related and other expenses, and amortization of issuance costs. We define non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average common shares outstanding, adjusted for dilutive potential shares that were assumed outstanding during period. Currently, potential dilutive effect mainly consists of employee equity incentive plans and convertible senior notes. We believe that excluding these items from non-GAAP net income per share, diluted, provides management and investors with greater visibility into the underlying performance of our core business operating results.

    Free Cash Flow and Free Cash Flow Margin. Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Free cash flow margin is calculated as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in our business, and strengthening our financial position. We believe that historical and future trends in free cash flow and free cash flow margin, even if negative, provide useful information about the amount of cash generated by our operating activities that is available (or not available) to be used for strategic initiatives. For example, if free cash flow is negative, we may need to access cash reserves or other sources of capital to invest in strategic initiatives. One limitation of free cash flow and free cash flow margin is that they do not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250508555536/en/

    Investor Relations Information

    Phil Winslow

    [email protected]

    Press Contact Information

    Daniella Vallurupalli

    [email protected]

    Get the next $NET alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NET

    DatePrice TargetRatingAnalyst
    4/16/2025$135.00Neutral → Outperform
    Mizuho
    3/25/2025$160.00Underperform → Buy
    BofA Securities
    3/20/2025$150.00Outperform
    Oppenheimer
    3/18/2025Overweight
    Morgan Stanley
    2/11/2025$145.00Hold → Sell
    DZ Bank
    2/7/2025Outperform → Perform
    Oppenheimer
    2/3/2025$125.00 → $140.00Outperform → Neutral
    Robert W. Baird
    1/17/2025$95.00 → $145.00Neutral → Buy
    Citigroup
    More analyst ratings

    $NET
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cloudflare upgraded by Mizuho with a new price target

      Mizuho upgraded Cloudflare from Neutral to Outperform and set a new price target of $135.00

      4/16/25 9:01:30 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare upgraded by BofA Securities with a new price target

      BofA Securities upgraded Cloudflare from Underperform to Buy and set a new price target of $160.00

      3/25/25 8:21:55 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Oppenheimer resumed coverage on Cloudflare with a new price target

      Oppenheimer resumed coverage of Cloudflare with a rating of Outperform and set a new price target of $150.00

      3/20/25 7:41:26 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology

    $NET
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Legal Officer Kramer Douglas James sold $372,486 worth of shares (3,000 units at $124.16), decreasing direct ownership by 2% to 185,406 units (SEC Form 4)

      4 - Cloudflare, Inc. (0001477333) (Issuer)

      5/1/25 4:34:52 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Chief Financial Officer Seifert Thomas J converted options into 10,000 shares and sold $1,201,354 worth of shares (10,000 units at $120.14) (SEC Form 4)

      4 - Cloudflare, Inc. (0001477333) (Issuer)

      4/28/25 4:18:15 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • President and Board Co-Chair Zatlyn Michelle sold $8,376,102 worth of shares (76,920 units at $108.89) and converted options into 76,920 shares (SEC Form 4)

      4 - Cloudflare, Inc. (0001477333) (Issuer)

      4/17/25 9:14:16 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology

    $NET
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $NET
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $NET
    Financials

    Live finance-specific insights

    See more

    $NET
    SEC Filings

    See more
    • Amendment: SEC Form SC 13G/A filed by Cloudflare Inc.

      SC 13G/A - Cloudflare, Inc. (0001477333) (Subject)

      11/8/24 10:57:35 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by Cloudflare Inc.

      SC 13G/A - Cloudflare, Inc. (0001477333) (Subject)

      7/10/24 1:45:36 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by Cloudflare Inc. (Amendment)

      SC 13G/A - Cloudflare, Inc. (0001477333) (Subject)

      2/13/24 5:02:29 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Announces First Quarter 2025 Financial Results

      First quarter revenue totaled $479.1 million, representing an increase of 27% year-over-year GAAP loss from operations of $53.2 million, or 11% of total revenue, and non-GAAP income from operations of $56.0 million, or 12% of revenue Delivered the highest year-over-year growth in net new ACV in three years Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced financial results for its first quarter ended March 31, 2025. "We kicked off 2025 with confidence, momentum, and strong results. In Q1, we landed the largest contract in Cloudflare's history, a more than $100 million deal driven by our Workers developer platform, and signed the longest-term SASE c

      5/8/25 4:15:00 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Helps Anthropic and Leading Tech Companies to Unlock Real AI Agent Experiences Through Claude

      Cloudflare offers the first and only simple toolkit to quickly, securely, and remotely connect leading SaaS services to Claude Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced a wave of global technology companies, including Asana, Atlassian, Block, PayPal, Sentry, Stripe, and more, are working with Cloudflare to create powerful AI experiences through Anthropic's AI assistant, Claude. These software companies are enabling Claude and other AI assistants to securely interact with their services on behalf of users, through connections built on Cloudflare Workers. Now users can complete tasks and interact with their favorite business tools through natural co

      5/1/25 12:00:00 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Diligent Partners with Cloudflare and Qualys to Transform Cyber Risk Insights for Boards with Next-Generation Reporting Solution

      The Cyber Risk Report delivers a holistic and real-time view of cyber risk, enabling business leaders to seamlessly digest risk metrics and execute strategic decision-making Diligent, the leading governance, risk and compliance (GRC) SaaS company, today announced a strategic partnership with Cloudflare, the leading connectivity cloud company, and Qualys, a leading provider of disruptive cloud-based IT, security and compliance solutions, to revolutionize the way Chief Information Security Officers (CISO) and security leaders communicate cyber risk to the board of directors. The Cyber Risk Report – available on the Diligent One Platform – will integrate Cloudflare's real-time threat intellig

      4/29/25 11:30:00 AM ET
      $NET
      $QLYS
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Announces First Quarter 2025 Financial Results

      First quarter revenue totaled $479.1 million, representing an increase of 27% year-over-year GAAP loss from operations of $53.2 million, or 11% of total revenue, and non-GAAP income from operations of $56.0 million, or 12% of revenue Delivered the highest year-over-year growth in net new ACV in three years Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced financial results for its first quarter ended March 31, 2025. "We kicked off 2025 with confidence, momentum, and strong results. In Q1, we landed the largest contract in Cloudflare's history, a more than $100 million deal driven by our Workers developer platform, and signed the longest-term SASE c

      5/8/25 4:15:00 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Announces Date of First Quarter 2025 Financial Results

      Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced that it will report its financial results for the first quarter ended March 31, 2025 after the U.S. market closes on Thursday, May 8, 2025. Cloudflare will host an investor conference call that day at 2:00 p.m. Pacific time (5:00 p.m. Eastern time) to discuss the results. Interested parties can access the call by dialing (646) 968-2727 or toll-free at (888) 596-4244 with conference ID 3723782. A live webcast of the conference call will be accessible from the Cloudflare investor relations website at cloudflare.NET. A replay will be available approximately two hours after the conclusion of the live event an

      4/14/25 4:15:00 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Acquires Outerbase to Expand Capabilities for Database and Agent Developer Experience

      Outerbase acquisition will simplify how developers build intelligent, contextual, and reliable AI applications on the Cloudflare Developer Platform Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced the acquisition of Outerbase, a developer database company, to dramatically enhance the developer database experience across Cloudflare Workers. With this acquisition, building database-backed applications will be more approachable — enabling more teams to build and deploy full-stack, AI-enabled applications on Cloudflare's global network. Databases are key to building any modern application. And, with the rapid growth of AI and AI agents, more software will b

      4/7/25 9:00:00 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 10-Q filed by Cloudflare Inc.

      10-Q - Cloudflare, Inc. (0001477333) (Filer)

      5/8/25 4:21:43 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Cloudflare, Inc. (0001477333) (Filer)

      5/8/25 4:18:39 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SCHEDULE 13G/A filed by Cloudflare Inc.

      SCHEDULE 13G/A - Cloudflare, Inc. (0001477333) (Subject)

      5/5/25 1:58:29 PM ET
      $NET
      Computer Software: Prepackaged Software
      Technology

    $NET
    Leadership Updates

    Live Leadership Updates

    See more
    • Cloudflare Appoints Chirantan "CJ" Desai as President of Product & Engineering; Continues Strong Leadership Team Momentum in 2024

      Industry veteran with track record of driving innovation at scale across multiple enterprise technology companies to accelerate next chapter of growth Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced the appointment of Chirantan "CJ" Desai as President of Product & Engineering to further accelerate the company's next phase of growth to $5 billion in annual recurring revenue and beyond. Desai's 25+ years of experience spans product innovation, go-to-market strategies, and operational efficiency—all key in building high-performing teams and driving sustained business growth at scale. Desai most recently served as President and Chief Operating Officer at S

      10/10/24 9:00:00 AM ET
      $GS
      $NET
      $NOW
      $PANW
      Investment Bankers/Brokers/Service
      Finance
      Computer Software: Prepackaged Software
      Technology
    • Cloudflare Acquires Kivera to Deliver Simple, Preventive Cloud Security

      Acquisition adds more proactive controls to Cloudflare One so businesses can better secure every interaction when using major cloud providers Cloudflare, Inc. (NYSE:NET), the leading connectivity cloud company, today announced the acquisition of Kivera, a cloud security, data protection, and compliance platform. The combination of Kivera and the Cloudflare One platform will put preventive controls directly into the cloud deployment process, or ‘inline', preventing security issues and risks before they happen to create a cloud journey that is faster, simpler, and more secure. Gartner® estimates that, "through 2027, 99% of records compromised in cloud environments will be the result of user

      10/8/24 9:00:00 AM ET
      $NET
      Computer Software: Prepackaged Software
      Technology
    • Key Tech Stocks Optimizing AI Usability and Infrastructure for a $20-Trillion Future

      USA News Group  CommentaryIssued on behalf of Avant Technologies Inc. VANCOUVER, BC, June 21, 2024 /PRNewswire/ -- USA News Group – Several big winners have been made already in the ongoing artificial intelligence (AI) revolution. However, there's clearly none bigger than chipmaking giant NVIDIA Corporation (NASDAQ:NVDA), which just surpassed two of its big tech peers to become the most valued publicly-traded company on the planet. To put it into perspective, NVIDIA's market cap is currently larger than each of Europe's largest stock markets, while lucky investors who bet $1000 on NVIDIA stock just ten years ago would be sitting on an extra $297,600 today. Now as analysts are predicting that

      6/21/24 12:26:00 PM ET
      $ACN
      $IBM
      $NET
      $NVDA
      Business Services
      Consumer Discretionary
      Computer Manufacturing
      Technology