• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Danaos Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2025

    2/9/26 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary
    Get the next $DAC alert in real time by email

    ATHENS, Greece, Feb. 9, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the period ended December 31, 2025. 

    Financial Summary

    Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024

     Unaudited

    (Expressed in thousands of United States dollars, except as otherwise stated)







    Three Months Ended





    Three Months Ended





    December 31, 2025





    December 31, 2024

    Financial & Operating

    Metrics



    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total



    Operating Revenues



    $240,695



    $25,570



    -



    $266,265





    $237,510



    $20,669



    -



    $258,179



    Voyage Expenses, excl. commissions



    $(314)



    $(3,887)



    -



    $(4,201)





    $925



    $(4,960)



    -



    $(4,035)



    Time Charter Equivalent Revenues (1)



    $240,381



    $21,683



    -



    $262,064





    $238,435



    $15,709



    -



    $254,144



    Net income/(loss)



    $107,305



    $6,225



    $4,384



    $117,914





    $121,985



    $1,740



    $(33,298)



    $90,427



    Adjusted net income(2)



    $123,588



    $7,184



    $443



    $131,215





    $128,697



    $2,300



    $2,276



    $133,273



    Earnings per share, basic















    $6.43

















    $4.72



    Earnings per share, diluted















    $6.42

















    $4.70



    Adjusted earnings per share, diluted (2)















    $7.14

















    $6.93



    Operating Days



    6,812



    918



    -









    6,467



    775



    -







    Time Charter Equivalent $/day (1)



    $35,288



    $23,620



    -









    $36,869



    $20,270



    -







    Ownership days



    6,860



    920



    -









    6,706



    920



    -







    Average number of vessels



    74.6



    10.0



    -









    72.9



    10.0



    -







    Fleet Utilization



    99.3 %



    99.8 %



    -









    96.4 %



    84.2 %



    -







    Adjusted EBITDA (2)



    $176,715



    $12,924



    $403



    $190,042





    $180,700



    $6,775



    $2,252



    $189,727









































    Consolidated Balance Sheet & Leverage Metrics 

    As of December 31, 2025













    As of December 31, 2024

    Cash and cash equivalents







    $1,037,292

















    $453,384

    Availability under Revolving Credit Facility







    $247,500

















    $292,500

    Marketable securities (3)







    $120,244

















    $60,850

    Total cash liquidity & marketable securities(4)







    $1,405,036

















    $806,734

    Debt, gross of deferred finance costs







    $1,177,782

















    $744,546

    Net Debt (5)







    $140,490

















    $291,162

    LTM Adjusted EBITDA (6)







    $719,376

















    $722,615

    Net Debt / LTM Adjusted EBITDA







    0.20x

















    0.40x





    1.

    Time charter equivalent revenues and time charter equivalent US$/day are non-GAAP measures. Refer to the reconciliation provided in the appendix.

    2.

    Adjusted net income, adjusted earnings per share, diluted, and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income to adjusted net income and adjusted earnings per share, diluted; and net income to adjusted EBITDA provided below.

    3.

    Marketable securities refer to fair value of 6,256,181 and 4,070,214 shares of common stock of SBLK on December 31, 2025 and December 31, 2024, respectively.

    4.

    Total cash liquidity & marketable securities includes: (i) cash and cash equivalents, (ii) availability under our Revolving Credit Facility and (iii) marketable securities.

    5.

    Net Debt is defined as debt gross of deferred finance costs less cash and cash equivalents.

    6.

    Last twelve months Adjusted EBITDA. Refer to the reconciliation provided below.

    For management purposes, the Company is organized based on operating revenues generated from container vessels and drybulk vessels and has two reporting segments: (1) a container vessels segment, and (2) a drybulk vessels segment. The Company measures segment performance based on net income. Items included in the applicable segment's net income are directly allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculations, their allocation is commensurate to the utilization of key resources. The Other column includes components that are not allocated to any of the Company's reportable segments and includes investments in an affiliate accounted for using the equity method of accounting and investments in marketable securities.

    Financial Summary

    Year Ended December 31, 2025 and Year Ended December 31, 2024

     Unaudited

    (Expressed in thousands of United States dollars, except as otherwise stated)







    Year Ended





    Year Ended





    December 31, 2025





    December 31, 2024

    Financial & Operating

    Metrics



    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total



    Operating Revenues



    $955,433



    $87,023



    -



    $1,042,456





    $937,077



    $77,033



    -



    $1,014,110



    Voyage Expenses, excl.

    commissions



    $(1,972)



    $(21,992)



    -



    $(23,964)





    $746



    $(27,075)



    -



    $(26,329)



    Time Charter Equivalent

    Revenues (1)



    $953,461



    $65,031



    -



    $1,018,492





    $937,823



    $49,958



    -



    $987,781



    Net income/(loss)



    $460,946



    $3,353



    $30,315



    $494,614





    $518,129



    $4,429



    $(17,485)



    $505,073



    Adjusted net income (2)



    $480,637



    $4,312



    $774



    $485,723





    $519,759



    $4,989



    $7,694



    $532,442



    Earnings per share, basic















    $26.83

















    $26.15



    Earnings per share, diluted















    $26.76

















    $26.05



    Adjusted earnings per

    share, diluted (2)















    $26.28

















    $27.47



    Operating Days



    26,565



    3,578



    -









    24,961



    2,753



    -







    Time Charter Equivalent $/day (1)



    $35,892



    $18,175



    -









    $37,572



    $18,147



    -







    Ownership days



    27,039



    3,650



    -









    25,684



    3,164



    -







    Average number of vessels



    74.1



    10.0



    -









    70.2



    8.6



    -







    Fleet Utilization



    98.2 %



    98.0 %



    -









    97.2 %



    87.0 %



    -







    Adjusted EBITDA (2)



    $692,134



    $26,601



    $641



    $719,376





    $697,463



    $17,505



    $7,647



    $722,615







    1.

    Time charter equivalent revenues and time charter equivalent $/day are non-GAAP measures. Refer to the reconciliation provided in the appendix.

    2.

    Adjusted net income, adjusted earnings per share, diluted and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income/(loss) to adjusted net income and adjusted earnings per share, diluted; and net income/(loss) to adjusted EBITDA provided below.

    Highlights for the Fourth Quarter and Year Ended December 31, 2025 and up to date of this release:

    Financing developments

    • On October 16, 2025, the Company successfully placed a $500 million senior unsecured bond with a seven-year tenor and a coupon of 6.875%. On December 1, 2025, we utilized $111.4 million from this offering towards early repayment of two secured credit facilities, and we have issued a redemption notice to repay in full early on March 2, 2026 our 8.5% senior notes due 2028 with an outstanding principal amount of $262.8 million. The remaining proceeds, after application to refinancing-related costs and expenses, including fees and commissions, are available for general corporate purposes.
    • As of December 31, 2025, out of our total 85 vessel fleet, we have 77 debt free vessels of which 61 are unencumbered and 16 are encumbered in connection with our $382.5 million Revolving Credit Facility on which no debt has been drawn.
    • We have entered into Japanese Operating Lease ("Jolco") transactions for two of our recently delivered newbuilding vessels, 'Phoebe' and 'Greenhouse' that were refinanced out of our $450 million syndicated credit facility that originally housed them. The Jolco transactions were consummated on October 30, 2025 and January 15, 2026, respectively, each for a consideration of $80 million and a tenor of eight years.

    Fleet developments

    • Since our previous earnings announcement we have added four 5,300 TEU containership vessels to our orderbook with deliveries in 2028 and 2029.
    • As a result, our containership orderbook currently consists of 27 newbuilding containership vessels with an aggregate capacity of 174,550 TEU with expected deliveries of three vessels in 2026, thirteen vessels in 2027, seven vessels in 2028 and four vessels in 2029. All vessels in our orderbook are designed with the latest eco characteristics and will be built in accordance with the latest requirements of the International Maritime Organization (IMO) in relation to Tier III emission standards and Energy Efficiency Design Index (EEDI) Phase III.
    • In relation to our dry bulk fleet, we have placed orders for two Newcastlemax dry bulk carriers of approximately 211,000 DWT capacity each, with expected delivery dates in 2028 while, as previously announced, we expect to take delivery of a secondhand Capesize dry bulk vessel towards the end of the first quarter of 2026.
    • On a pro forma, fully delivered basis, assuming the delivery of all vessels currently under construction and on order, our fleet would consist of 102 containerships with an aggregate capacity of approximately 652,041 TEUs and 13 dry bulk vessels, comprising 11 Capesize bulk carriers and two Newcastlemax bulk carriers, with an aggregate capacity of approximately 2.37 million DWT.

    Chartering developments

    • Since the date of our previous earnings release, we have added approximately $428 million to our contracted revenue backlog through a combination of charter extensions and forward new charters for 17 of our existing container vessels.
    • As a result, total contracted operating revenues, based on concluded charter contracts through the date of this release, currently stand at $4.3 billion, including newbuildings. The remaining average contracted charter duration for our containership fleet is 4.3 years, weighted by aggregate contracted charter hire.
    • Contracted operating days charter coverage for our container vessel fleet is currently 100% for 2026, 87% for 2027 and 64% for 2028. This includes newbuildings based on their scheduled delivery dates.

    New Investments

    • On January 20, 2026, the Company announced a strategic partnership with Glenfarne Group to advance the Alaska LNG project. This partnership includes a $50 million development capital equity investment in Glenfarne Alaska Partners LLC. In addition, Danaos Corporation will also be the preferred tonnage provider to construct and operate at least six LNG carriers to deliver LNG to global customers for Glenfarne Alaska LNG, LLC, majority owner and developer of the Alaska LNG Project. This transaction provides Danaos with an opportunity to capitalize on its expertise in global seaborne transportation and expand the footprint of Danaos in the LNG and Energy segments.

    Share buy-back and dividends

    • As of the date of this release, Danaos has repurchased a total of 3,247,444 shares of its common stock in the open market for $235.1 million under its $300.0 million authorized share repurchase program, that was originally introduced in June 2022 and was upsized twice in $100.0 million increments, in November 2023 and in April 2025.
    • Danaos has declared a dividend of $0.90 per share of common stock for the fourth quarter of 2025. The dividend is payable on March 4, 2026, to stockholders of record as of February 23, 2026.

    Danaos' CEO Dr. John Coustas commented:

    In this quarter it became evident that the business community continues to adapt quickly to geopolitical disruptions. Despite concerns that tariff and geopolitical uncertainty would cause a U.S. slowdown, it has not materialized. At the same time, the hype around AI-related investments has increased optimism, China's exports continue to set new records and consequently container volumes have reached record highs. With the Suez Canal still largely avoided by major liners, and trade patterns increasingly transforming to multipolar, demand for midsize vessels has remained very strong.

    Against this background we continued our strategy of securing long term employment for our existing vessels through forward fixtures by either extending existing charters or by new charters even for late 2027 dates. We also continued to invest in modern container vessels. We ordered six 1,800 TEU vessels, four 5,300 TEU vessels, and two 211k DWT Newcastlemax dry bulk vessels for deliveries in 2028 and 2029. We have secured 10-year charters for four of these vessels, and the Company's total contracted revenue increased to $4.3 billion as of the end of the quarter, giving us great earnings visibility into the future from which we derive comfort on our ability to manage any eventual future market developments.

    On the financing front, we completed a seven-year $500 million unsecured bond offering at 6.875% coupon, one of the most competitively priced deals ever achieved in the shipping industry for an unsecured bond of such tenor, further diversifying the capital structure and re-affirming our access to the deep and liquid international debt capital markets.

    Our liquidity at year-end reached $1.4 billion. Backed by a strong financial profile, we have begun exploring selective investments in the energy sector to broaden revenue sources and expand in the LNG business.  In this context, Danaos became a strategic investor in the Alaska LNG project, providing access to LNG transportation opportunities associated with a facility planned to produce 20 MTPA annually.

    The Company remains focused on positioning itself at the forefront of shipping and energy growth areas for the benefit of our shareholders.

    Three months ended December 31, 2025 compared to the three months ended December 31, 2024

    During the three months ended December 31, 2025, Danaos had an average of 74.6 container vessels and 10 capesize drybulk vessels compared to 72.9 container vessels and 10 capesize drybulk vessels during the three months ended December 31, 2024. Our container vessels utilization for the three months ended December 31, 2025 was 99.3% compared to 96.4% in the three months ended December 31, 2024. Our drybulk vessels utilization for the three months ended December 31, 2025 was 99.8% compared to 84.2% in the three months ended December 31, 2024.

    Our adjusted net income amounted to $131.2 million, or $7.14 per diluted share, for the three months ended December 31, 2025 compared to $133.3 million, or $6.93 per diluted share, for the three months ended December 31, 2024. We have adjusted our net income in the three months ended December 31, 2025 for $14.7 million of stock based compensation expense and one-off discretionary cash bonus, a $3.9 million gain from the change in fair value of investments, a $1.4 million loss on debt extinguishment and a $1.2 million non-cash finance fees amortization.

    Adjusted net income of our container vessels segment amounted to $123.6 million for the three months ended December 31, 2025 compared to $128.7 million for the three months ended December 31, 2024. We adjusted net income of container vessels segment in the three months ended December 31, 2025 for a $13.7 million of stock based compensation expense and one-off discretionary cash bonus, a $1.4 million loss on debt extinguishment and a $1.2 million non-cash finance fees amortization.

    Adjusted net income of our drybulk vessels segment amounted to $7.2 million for the three months ended December 31, 2025 compared to $2.3 million for the three months ended December 31, 2024. We adjusted net income of drybulk vessels segment in the three months ended December 31, 2025 for a $1.0 million of stock based compensation expense and one-off discretionary cash bonus.

    The $2.1 million decrease in our adjusted net income for the three months ended December 31, 2025 compared to the three months ended December 31, 2024 is primarily attributable to (i) a $6.6 million increase in total operating expenses, (ii) a $2.1 million decrease in claims received, (iii) a $1.8 million decrease in dividends received, (iv) a $0.1 million increase in equity loss on investments, offset by (v) a $8.1 million increase in operating revenues, and (vi) a $0.4 million decrease in net finance expenses.

    Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.

    On a non-adjusted basis, our net income amounted to $117.9 million, or $6.42 earnings per diluted share, for the three months ended December 31, 2025 compared to net income of $90.4 million, or $4.70 earnings per diluted share, for the three months ended December 31, 2024. Our net income for the three months ended December 31, 2025 includes $3.9 million gain on marketable securities (gross of dividend income) compared to $35.6 million loss on marketable securities (gross of dividend income) in the three months ended December 31, 2024. On a non-adjusted basis, the net income of our container vessels segment amounted to $107.3 million for the three months ended December 31, 2025 compared to $122.0 million for the three months ended December 31, 2024. On a non-adjusted basis, the net income of our drybulk vessels segment amounted to $6.2 million of net income for the three months ended December 31, 2025 compared to $1.7 million of net income for the three months ended December 31, 2024.

    Operating Revenues

    Operating revenues increased by 3.1%, or by $8.1 million, to $266.3 million in the three months ended December 31, 2025 from $258.2 million in the three months ended December 31, 2024.

    Operating revenues of our container vessels segment increased by 1.3%, or $3.2 million, to $240.7 million in the three months ended December 31, 2025 from $237.5 million in the three months ended December 31, 2024, analyzed as follows:

    • $7.8 million increase in revenues as a result of higher fleet utilization between the two periods;
    • $5.2 million increase in revenues as a result of newbuilding containership vessel additions;
    • $7.8 million decrease in revenues as a result of lower charter rates between the two periods; and
    • $2.0 million decrease in revenues due to lower non-cash revenue recognition in accordance with US GAAP.

    Operating revenues of our drybulk vessels segment increased by 23.7%, or by $4.9 million, to $25.6 million in the three months ended December 31, 2025, compared to $20.7 million of revenues in the three months ended December 31, 2024, as a result of improved charter rates and higher dry bulk vessel utilization between the two periods.

    Vessel Operating Expenses

    Vessel operating expenses increased by $2.8 million to $48.4 million in the three months ended December 31, 2025 from $45.6 million in the three months ended December 31, 2024, primarily as a result of the increase in the average number of vessels in our fleet due to container vessel newbuilding deliveries and the increase in average daily operating cost of our vessels to $6,377 per vessel per day for the three months ended December 31, 2025 compared to $6,135 per vessel per day for the three months ended December 31, 2024. Management believes that our daily operating costs remain among the most competitive in the industry.

    Depreciation & Amortization

    Depreciation & Amortization includes Depreciation and Amortization of Deferred Drydocking and Special Survey Costs.

    Depreciation

    Depreciation expense increased by $1.1 million, to $41.5 million in the three months ended December 31, 2025 from $40.4 million in the three months ended December 31, 2024 due to the increase in the average number of vessels in our fleet.

    Amortization of Deferred Drydocking and Special Survey Costs

    Amortization of deferred drydocking and special survey costs increased by $1.5 million to $10.8 million in the three months ended December 31, 2025 from $9.3 million in the three months ended December 31, 2024.

    General and Administrative Expenses

    General and administrative expenses increased by $6.7 million, to $28.4 million in the three months ended December 31, 2025 from $21.7 million in the three months ended December 31, 2024. The increase was mainly attributable to a one-off discretionary cash bonus of $4.8 million distributed to certain employees, a $1.8 million increase in stock based compensation expense, a $0.2 million higher management fees due to the increase in the average number of vessels in our fleet partially offset by a $0.1 million decrease in corporate general and administrative expenses.

    Other Operating Expenses

    Other Operating Expenses include Voyage Expenses.

    Voyage Expenses

    Voyage expenses increased by $0.1 million to $14.2 million in the three months ended December 31, 2025 from $14.1 million in the three months ended December 31, 2024.

    Voyage expenses of our container vessels segment increased by $0.8 million to $8.8 million in the three months ended December 31, 2025, from $8.0 million in the three months ended December 31, 2024, mainly due to increased other voyage expenses.

    Voyage expenses of our dry bulk vessels segment decreased by $0.7 million, to $5.4 million in the three months ended December 31, 2025, compared to $6.1 million voyage expenses in the three months ended December 31, 2024. For the three months ended December 31, 2025, voyage expenses of our dry bulk vessels comprised of $1.5 million in commissions and $3.9 million in other voyage expenses, mainly comprised of bunkers cost and port expenses, compared to $1.1 million in commissions and $5.0 million in other voyage expenses for the three months ended December 31, 2024, reflecting an increase in time charter employment of our dry bulk vessels during the three months ended December 31, 2025 compared to the three months ended December 31, 2024.

    Interest Expense and Interest Income

    Interest expense increased by $4.7 million, to $14.6 million in the three months ended December 31, 2025 from $9.9 million in the three months ended December 31, 2024. The increase in interest expense is a result of:

    • $5.8 million increase in interest expense due to an increase in our average indebtedness by $397.1 million between the two periods, partially offset by a decrease in our average debt service cost. Average indebtedness was $1,144.3 million in the three months ended December 31, 2025, compared to average indebtedness of $747.2 million in the three months ended December 31, 2024, while our average debt service cost decreased by approximately 0.5% mainly as a result of lower SOFR rates between the two periods;
    • $0.5 million increase in the amortization of deferred finance costs and debt discount between the two periods; and
    • $1.6 million decrease in interest expense due to an increase in the amount of interest expense capitalized on our vessels under construction that was $6.3 million in the three months ended December 31, 2025, when compared to capitalized interest of $4.7 million in the three months ended December 31, 2024.

    As of December 31, 2025, our outstanding debt, gross of deferred finance costs, was $1,177.8 million, which include $262.8 million principal amount of the 8.5% Senior Notes, which we will redeem in full on March 2, 2026, and $500.0 million principal amount of the 6.875% Senior Notes. These balances compare to debt of $744.5 million, which included $262.8 million principal amount of the 8.5% Senior Notes as of December 31, 2024. The increase in our outstanding debt is mainly due to (i) the issuance of the $500.0 million aggregate principal amount of the 6.875% Senior Notes in October 2025, (ii) the loans drawn down to partially finance our container vessel newbuildings, partially offset by (iii) the early prepayment of two secured facilities.

    Interest income increased by $4.6 million to $8.5 million in the three months ended December 31, 2025 compared to $3.9 million in the three months ended December 31, 2024, mainly driven by higher average cash balances between the two periods, partially offset by lower interest rates on cash deposits.

    Gain/(Loss) on Investments

    The $4.6 million gain on investments in the three months ended December 31, 2025 consisted of the gain from the change in fair value of our shareholding interest in Star Bulk Carriers Corp. ("SBLK") of $3.9 million and dividend income on these shares of $0.7 million. This compares to a $33.1 million loss on investments in the three months ended December 31, 2024, representing a $35.6 million loss from the change in fair value change on our SBLK shareholding interest, which was partially offset by dividend income on these shares of $2.5 million.

    Loss on Debt Extinguishment

    The loss on debt extinguishment of $1.4 million in the three months ended December 31, 2025 related to our early extinguishment of debt compared to nil in the three months ended December 31, 2024.

    Equity Loss on Investments

    Equity loss on investments amounting to $0.3 million and $0.2 million in the three months ended December 31, 2025 and 2024, respectively, relates to our share of initial expenses of Carbon Termination Technologies Corporation ("CTTC"), currently engaged in the research and development of decarbonization technologies for the shipping industry.

    Other Finance Expenses

    Other finance expenses remained stable at $0.9 million in each of the three months ended December 31, 2025 and December 31, 2024, respectively.

    Loss on Derivatives

    Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in each of the three months ended December 31, 2025 and December 31, 2024.

    Other Income/(Expenses), Net

    Other income/(expenses), net, amounted to an expense of $0.1 million in the three months ended December 31, 2025 compared to an income of $2.8 million in the three months ended December 31, 2024. Other income/(expenses), net, for the three months ended December 31, 2024 primarily consisted of $2.1 million of cash collected from the bankruptcy trustee of Hanjin Shipping as a partial payment of our claim under the Hanjin bankruptcy proceedings.

    Adjusted EBITDA

    Adjusted EBITDA increased by 0.2%, or by $0.3 million, to $190.0 million in the three months ended December 31, 2025 from $189.7 million in the three months ended December 31, 2024. The increase was attributed to (i) $8.1 million increase in operating revenues, partially offset by (ii) $5.9 million increase in total operating expenses, (iii) $1.8 million decrease in dividends received, and (iv) $0.1 million increase in equity loss on investments. Adjusted EBITDA for the three months ended December 31, 2025 is adjusted for (i) $3.9 million gain from the change in fair value of investments, (ii) $14.8 million expense of stock based compensation and one-off discretionary cash bonus, and (iii) $1.4 million of loss on debt extinguishment. Tables reconciling Adjusted EBITDA to Net Income can be found at the end of this earnings release.

    Adjusted EBITDA of container vessels segment decreased by $4.0 million, to $176.7 million in the three months ended December 31, 2025 from $180.7 million in the three months ended December 31, 2024.

    Adjusted EBITDA of drybulk vessels segment increased by $6.1 million to $12.9 million in the three months ended December 31, 2025 from $6.8 million in the three months ended December 31, 2024.

    Year ended December 31, 2025 compared to the year ended December 31, 2024

    During the year ended December 31, 2025, Danaos had an average of 74.1 container vessels and 10 capesize drybulk vessels compared to 70.2 container vessels and 8.6 capesize drybulk vessels during the year ended December 31, 2024. Our container vessels utilization for the year ended December 31, 2025 was 98.2% compared to 97.2% in the year ended December 31, 2024. Our drybulk vessels utilization for the year ended December 31, 2025 was 98.0% compared to 87.0% in the year ended December 31, 2024.

    Our adjusted net income amounted to $485.7 million, or $26.28 per diluted share, for the year ended December 31, 2025 compared to $532.4 million, or $27.47 per diluted share, for the year ended December 31, 2024. We have adjusted our net income in the year ended December 31, 2025 for a $29.5 million gain from the change in fair value of investments, a $14.7 million of stock based compensation expense and one-off discretionary cash bonus, a $3.5 million non-cash finance fees amortization and a $2.5 million loss on debt extinguishment.

    Adjusted net income of our container vessels segment amounted to $480.6 million for the year ended December 31, 2025 compared to $519.8 million for the year ended December 31, 2024. We adjusted net income of container vessels segment in the year ended December 31, 2025 for a $13.7 million of stock based compensation expense and one-off discretionary cash bonus, a $3.5 million non-cash finance fees amortization and a $2.5 million loss on debt extinguishment.

    Adjusted net income of our drybulk vessels segment amounted to $4.3 million for the year ended December 31, 2025 compared to $5.0 million for the year ended December 31, 2024. We adjusted net income of drybulk vessels segment in the year ended December 31, 2025 for a $1.0 million of stock based compensation expense and one-off discretionary cash bonus.

    The $46.7 million decrease in adjusted net income for the year ended December 31, 2025 compared to the year ended December 31, 2024, is primarily attributable to (i) a $57.0 million increase in total operating expenses, (ii) a $7.6 million decrease in dividends received, (iii) a $9.0 million increase in net finance expenses, (iv) a $2.1 million decrease in claims received, offset by (iv) $28.3 million increase in operating revenues, and (v) a $0.7 million decrease in equity loss on investments.

    Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.

    On a non-adjusted basis, our net income amounted to $494.6 million, or $26.76 earnings per diluted share, for the year ended December 31, 2025 compared to net income of $505.1 million, or $26.05 earnings per diluted share, for the year ended December 31, 2024. Our net income for the year ended December 31, 2025 includes $29.5 million gain on marketable securities (gross of dividend income) compared to $25.2 million loss on marketable securities (gross of dividend income) in the year ended December 31, 2024. On a non-adjusted basis, the net income of our container vessels segment amounted to $460.9 million for the year ended December 31, 2025 compared to $518.1 million for the year ended December 31, 2024. On a non-adjusted basis, the net income of our drybulk vessels segment amounted to $3.4 million for the year ended December 31, 2025 compared to $4.4 million net income for the year ended December 31, 2024.

    Operating Revenues

    Operating revenues increased by 2.8%, or by $28.4 million, to $1,042.5 million in the year ended December 31, 2025 from $1,014.1 million in the year ended December 31, 2024.

    Operating revenues of our container vessels segment increased by 2.0%, or by $18.3 million, to $955.4 million in the year ended December 31, 2025 from $937.1 million in the year ended December 31, 2024, analyzed as follows:

    • $60.1 million increase in revenues as a result of newbuilding containership vessel additions;
    • $5.0 million increase in revenues as a result of higher fleet utilization between the two periods;
    • $29.7 million decrease in revenues as a result of lower charter rates between the two periods;
    • $16.9 million decrease in revenues due to lower non-cash revenue recognition in accordance with US GAAP;
    • $0.2 million decrease in revenues due to the disposal of one containership vessel.

    Operating revenues of our drybulk vessels segment increased by 13.0%, or by $10.0 million, to $87.0 million in the year ended December 31, 2025, compared to $77.0 million of revenues in the year ended December 31, 2024, analyzed as follows:

    • $13.0 million increase in revenues as a result of dry bulk vessel acquisitions; and
    • $3.0 million net decrease in revenues as a result of an increase in the deployment of our drybulk vessels through time charter contracts instead of voyage charter contracts between the two periods. Drybulk fleet utilization improved to 98% for 2025 from 87% in 2024, while the Time Charter Equivalent rate improved to $18,175 per day in 2025 from $18,147 per day in 2024.

    Vessel Operating Expenses

    Vessel operating expenses increased by $23.1 million to $208.8 million in the year ended December 31, 2025 from $185.7 million in the year ended December 31, 2024, primarily as a result of the increase in the average number of vessels in our fleet due to container vessel newbuilding deliveries and dry bulk vessels acquisitions and the increase in average daily operating cost of our vessels to $6,969 per vessel per day for the year ended December 31, 2025 compared to $6,606 per vessel per day for the year ended December 31, 2024. Management believes that our daily operating costs remain among the most competitive in the industry.

    Depreciation & Amortization

    Depreciation & Amortization includes Depreciation and Amortization of Deferred Drydocking and Special Survey Costs.

    Depreciation

    Depreciation expense increased by $15.1 million, to $163.4 million in the year ended December 31, 2025 from $148.3 million in the year ended December 31, 2024, due to the increase in the average number of vessels in our fleet.

    Amortization of Deferred Drydocking and Special Survey Costs

    Amortization of deferred drydocking and special survey costs increased by $14.9 million to $44.1 million in the year ended December 31, 2025 from $29.2 million in the year ended December 31, 2024, reflecting a larger number of vessels drydocked for which vessels drydocking amortization costs were recognized during the year ended December 31, 2025 compared to the year ended December 31, 2024.

    General and Administrative Expenses

    General and administrative expenses increased by $10.2 million, to $64.4 million in the year ended December 31, 2025 from $54.2 million in the year ended December 31, 2024. The increase was mainly attributable to a one-off discretionary cash bonus of $4.8 million distributed to certain employees, a $2.2 million increase in stock based compensation expense, a $2.0 million higher management fees due to the increase in the average number of vessels and a $1.2 million increase in corporate general and administrative expense, during the year ended December 31, 2025 compared to the year ended December 31, 2024.

    Other Operating Expenses

    Other Operating Expenses include Voyage Expenses.

    Voyage Expenses

    Voyage expenses decreased by $1.0 million to $63.1 million in the year ended December 31, 2025 from $64.1 million in the year ended December 31, 2024.

    Voyage expenses of our drybulk vessels segment decreased by $4.3 million to $27.3 million in the year ended December 31, 2025 compared to $31.6 million voyage expenses in the year ended December 31, 2024. For the year ended December 31, 2025, voyage expenses of our drybulk vessels comprised of $5.3 million in commissions and $22.0 million in other voyage expenses, mainly comprised of bunkers cost and port expenses, compared to $4.5 million in commissions and $27.1 million in other voyage expenses for the year ended December 31, 2024, reflecting an increase in time charter employment of our dry bulk vessels during the year ended December 31, 2025 compared to the year ended December 31, 2024.

    Voyage expenses of container vessels segment increased by $3.3 million to $35.8 million in the year ended December 31, 2025 from $32.5 million in the year ended December 31, 2024, mainly due to increased other voyage expenses.

    Interest Expense and Interest Income

    Interest expense increased by $16.6 million, to $42.8 million in the year ended December 31, 2025 from $26.2 million in the year ended December 31, 2024. The increase in interest expense is a result of:

    • $15.6 million increase in interest expense due to an increase in our average indebtedness by $286.7 million between the two periods, partially offset by a decrease in our average debt service cost. Average indebtedness was $867.3 million in the year ended December 31, 2025, compared to average indebtedness of $580.6 million in the year ended December 31, 2024, while our average debt service cost decreased by approximately 0.76% mainly as a result of lower SOFR rates between the two periods;
    • $1.2 million increase in the amortization of deferred finance costs and debt discount between the two periods; and
    • $0.2 million decrease in interest expense due to an increase in the amount of interest expense capitalized on our vessels under construction that was $21.7 million in the year ended December 31, 2025, when compared to capitalized interest of $21.5 million in the year ended December 31, 2024.

    As of December 31, 2025, our outstanding debt, gross of deferred finance costs, was $1,177.8 million, which include $262.8 million principal amount of the 8.5% Senior Notes and $500.0 million principal amount of the 6.875% Senior Notes. These balances compare to debt of $744.5 million, which included $262.8 million principal amount of the 8.5% Senior Notes as of December 31, 2024. The increase in our outstanding debt is mainly due to (i) the issuance of the $500.0 million aggregate principal amount of the 6.875% Senior Notes in October 2025, (ii) the loans drawn down to partially finance our container vessel newbuildings, partially offset by (iii) the early prepayment of two secured facilities.

    Interest income increased by $6.6 million to $19.5 million in the year ended December 31, 2025 compared to $12.9 million in the year ended December 31, 2024, mainly driven by higher average cash balances between the two periods, partially offset by lower interest rates on cash deposits between the corresponding periods.

    Gain/(Loss) on Investments

    The $31.2 million gain on investments in the year ended December 31, 2025 consisted of the gain from the change in fair value of our shareholding interest in Star Bulk Carriers Corp. ("SBLK") of $29.5 million and dividend income on these shares of $1.7 million. This compares to a $15.9 million loss on investments in the year ended December 31, 2024, representing a $25.2 million loss from the change in fair value on our SBLK shareholding interest and dividend income on these shares of $9.3 million.

    Loss on Debt Extinguishment

    The loss on debt extinguishment of $2.5 million in the year ended December 31, 2025 related to our early extinguishment of debt compared to nil in the year ended December 31, 2024.

    Equity Loss on Investments

    Equity loss on investments amounting to $1.0 million and $1.6 million in the years ended December 31, 2025 and December 31, 2024, respectively, relates to our share of initial expenses of CTTC, currently engaged in the research and development of decarbonization technologies for the shipping industry.

    Other Finance Expenses

    Other finance expenses increased by $0.1 million to $3.7 million in the year ended December 31, 2025 compared to $3.6 million in the year ended December 31, 2024.

    Loss on Derivatives

    Amortization of deferred realized losses on interest rate swaps remained stable at $3.6 million in each of the years ended December 31, 2025 and December 31, 2024.

    Other Income/(Expenses), Net

    Other income/(expenses), net, amounted to an expense of $1.2 million in the year ended December 31, 2025, compared to an income of $2.2 million in the year ended December 31, 2024. Other income/(expenses), net, for the year ended December 31, 2024 mainly consisted of income of $2.1 million related to cash collected from the bankruptcy trustee of Hanjin Shipping as a partial payment of our claim under the Hanjin bankruptcy proceedings.

    Adjusted EBITDA

    Adjusted EBITDA decreased by 0.4%, or by $3.2 million, to $719.4 million in the year ended December 31, 2025 from $722.6 million in the year ended December 31, 2024. The decrease was attributed to (i) $28.6 million increase in total operating expenses, (ii) $7.6 million decrease in dividends received, (iii) $0.5 million increase in net financing expenses, partially offset by (iv) $32.9 million increase in operating revenues (excluding $4.5 million decrease in amortization of assumed time-charters), and (ii) $0.6 million decrease in equity loss on investments. Adjusted EBITDA for the year ended December 31, 2025 is adjusted for (i) $29.5 million gain from the change in fair value of investments, (ii) $15.2 million expense of stock based compensation and one-off discretionary cash bonus, and (iii) $2.5 million of loss on debt extinguishment.

    Adjusted EBITDA of container vessels segment decreased by $5.4 million, to $692.1 million in the year ended December 31, 2025 from $697.5 million in the year ended December 31, 2024.

    Adjusted EBITDA of drybulk vessels segment increased by $9.1 million to $26.6 million in the year ended December 31, 2025 from $17.5 million in the year ended December 31, 2024.

    Dividend Payment

    Danaos has declared a dividend of $0.90 per share of common stock for the fourth quarter of 2025, which is payable on March 4, 2026 to stockholders of record as of February 23, 2026.

    Recent Developments

    On January 15, 2026, we received $80.0 million pursuant to a Japanese Operating Lease with Call Option for the vessel Greenhouse (the "JOLCO Greenhouse Facility") with a tenor of eight years.

    We have delivered a notice of redemption to redeem in full the 8.5% Senior Notes on March 2, 2026, for an aggregate redemption price that is expected to be approximately $273.9 million, consisting of $262.8 million of outstanding principal and approximately $11.2 million of accrued but unpaid interest, assuming a redemption date of March 2, 2026.

    On January 20, 2026, the Company announced a strategic partnership with Glenfarne Group to advance the Alaska LNG project. This partnership includes a $50 million development capital equity investment in Glenfarne Alaska Partners LLC. In addition, Danaos Corporation will also be the preferred tonnage provider to construct and operate at least six LNG carriers to deliver LNG to global customers for Glenfarne Alaska LNG, LLC, majority owner and developer of the Alaska LNG Project. This transaction provides Danaos with an opportunity to capitalize on its expertise in global seaborne transportation and expand the footprint of Danaos in the LNG and Energy segments.

    Conference Call and Webcast

    On Tuesday, February 10, 2026 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.

    Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 833 890 6464 (US Toll Free Dial In), 0 800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.

    A telephonic replay of the conference call will be available until February 17, 2026 by dialing 1 855 669 9658 (US Toll Free Dial In) or 1-412-317-0088 (Standard International Dial In) and using 4481482# as your access code.

    Audio Webcast

    There will also be a live and then archived webcast of the conference call on the Danaos website (www.danaos.com). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

    Slide Presentation

    A slide presentation regarding the Company and the container and drybulk industry will also be available on the Danaos website (www.danaos.com).

    About Danaos Corporation

    Danaos Corporation is one of the largest independent owners of modern, large-size container vessels. Our current fleet of 75 container vessels aggregating 477,491 TEUs and 27 under construction container vessels aggregating 174,550 TEUs ranks Danaos among the largest container vessels charter owners in the world based on total TEU capacity. Danaos has also invested in the dry bulk sector through the acquisition of 11 capesize drybulk vessels and the recent order of two Newcastlemax dry bulk newbuildings, which, on a fully delivered basis, will aggregate approximately 2,365,286 DWT. Our container vessels fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".

    Forward-Looking Statements

    Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance, including contracted revenue, fleet growth and market conditions, and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs, port fees or other protectionist measures imposed by the United States or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, drydocking and insurance costs, our ability to operate profitably in the drybulk sector, our ability to realize returns on our investment in the LNG sector, performance of shipyards constructing  our contracted newbuilding vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, including the conflict in Ukraine and related sanctions, conflicts in the Middle East, potential disruption of shipping routes such as Houthi attacks in the Red Sea and the Gulf of Aden or threatened actions by Iran, due to accidents and political events or acts by terrorists.

    Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.

    Visit our website at www.danaos.com

    APPENDIX

    Container Vessels Fleet Utilization

















    Container Vessels Utilization (No. of Days)



    Three months

    ended



    Three months

    ended



    Year ended



    Year ended



    December 31,

    December 31,



    December 31,

    December 31,



    2025

    2024



    2025

    2024

    Ownership Days



    6,860



    6,706



    27,039



    25,684

    Less Off-hire Days:

















    Scheduled Off-hire Days



    (38)



    (236)



    (430)



    (525)

    Other Off-hire Days



    (10)



    (3)



    (44)



    (198)

    Operating Days(1)



    6,812



    6,467



    26,565



    24,961

    Fleet Utilization



    99.3 %



    96.4 %



    98.2 %



    97.2 %



















    Operating Revenues (in '000s of US$)



    $240,695



    $237,510



    $955,433



    $937,077

    Less: Voyage Expenses excluding

    commissions (in '000s of US$)



    (314)



    925



    (1,972)



    746

    Time Charter Equivalent Revenues (in '000s

    of US$)



    240,381



    238,435



    953,461



    937,823

    Time Charter Equivalent US$/per day(2)



    $35,288



    $36,869



    $35,892



    $37,572



















    Drybulk Vessels Fleet Utilization

















    Drybulk Vessels Utilization (No. of Days)



    Three months

    ended



    Three months

    ended



    Year ended



    Year ended



    December 31,

    December 31,



    December 31,

    December 31,



    2025

    2024



    2025

    2024

    Ownership Days



    920



    920



    3,650



    3,164

    Less Off-hire Days:

















    Scheduled Off-hire Days



    -



    (138)



    (56)



    (378)

    Other Off-hire Days



    (2)



    (7)



    (16)



    (33)

    Operating Days(1)



    918



    775



    3,578



    2,753

    Fleet Utilization



    99.8 %



    84.2 %



    98.0 %



    87.0 %



















    Operating Revenues (in '000s of US$)



    $25,570



    $20,669



    $87,023



    $77,033

    Less: Voyage Expenses excluding

    commissions (in '000s of US$)



    (3,887)



    (4,960)



    (21,992)



    (27,075)

    Time Charter Equivalent Revenues (in '000s

    of US$)



    21,683



    15,709



    65,031



    49,958

    Time Charter Equivalent US$/per day(2)



    $23,620



    $20,270



    $18,175



    $18,147

























    1)

    We define Operating Days as the total number of Ownership Days net of Scheduled off-hire days (days associated with scheduled repairs, drydockings or special or intermediate surveys or days) and net of off-hire days associated with unscheduled repairs or days waiting to find employment but including days our vessels were sailing for repositioning. The shipping industry uses Operating Days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes. Our definition of Operating Days may not be comparable to that used by other companies in the shipping industry.

    2)

    Time charter equivalent US$/per day ("TCE rate") represents the average daily TCE rate of our container vessels segment and drybulk vessels segment calculated dividing time charter equivalent revenues of each segment by operating days of each segment. TCE rate is a standard shipping industry performance measure used primarily to compare period to period changes in a shipping company's performance despite changes in the mix of charter types i.e., voyage charters, time charters, bareboat charters under which its vessels may be employed between the periods. Our method of computing TCE rate may not necessarily be comparable to TCE rates of other companies due to differences in methods of calculation. We include TCE rate, a non- GAAP measure, as it provides additional meaningful information in conjunction with operating revenues, the most directly comparable GAAP measure, and it assists our management in making decisions regarding the deployment and use of our operating vessels and assists investors and our management in evaluating our financial performance.

    Fleet List

    The following table describes in detail our container vessels deployment profile as of February 9, 2026:

    Vessel Name

    Vessel

    Size

    (TEU) (1) 



    Year Built



    Expiration of Charter (2)

    Ambition

    13,100



    2012



    April 2027

    Speed

    13,100



    2012



    March 2027

    Kota Plumbago

    13,100



    2012



    July 2027

    Kota Primrose

    13,100



    2012



    April 2027

    Kota Peony

    13,100



    2012



    March 2027

    Express Rome

    10,100



    2011



    November 2030

    Express Berlin

    10,100



    2011



    December 2029

    Express Athens

    10,100



    2011



    October 2030

    Le Havre

    9,580



    2006



    June 2028

    Pusan C

    9,580



    2006



    May 2028

    Bremen

    9,012



    2009



    January 2028

    C Hamburg

    9,012



    2009



    January 2028

    Niledutch Lion

    8,626



    2008



    May 2028

    Kota Manzanillo

    8,533



    2005



    December 2028

    Belita

    8,533



    2006



    June 2028

    CMA CGM Melisande

    8,530



    2012



    January 2028

    CMA CGM Attila

    8,530



    2011



    May 2027

    CMA CGM Tancredi

    8,530



    2011



    July 2027

    CMA CGM Bianca

    8,530



    2011



    September 2027

    CMA CGM Samson

    8,530



    2011



    November 2027

    America

    8,468



    2004



    April 2028

    Europe

    8,468



    2004



    May 2028

    Kota Santos

    8,463



    2005



    June 2029

    Catherine C (3)

    8,010



    2024



    June 2029

    Greenland (3)

    8,010



    2024



    August 2029

    Greenville (4)

    8,010



    2024



    October 2029

    Greenfield (5)

    8,010



    2024



    November 2029

    Interasia Accelerate (3)

    7,165



    2024



    April 2032

    Interasia Amplify (4)

    7,165



    2024



    September 2032

    CMA CGM Moliere

    6,500



    2009



    August 2030

    CMA CGM Musset

    6,500



    2010



    September 2030

    CMA CGM Nerval

    6,500



    2010



    October 2030

    CMA CGM Rabelais

    6,500



    2010



    January 2028

    Racine

    6,500



    2010



    June 2029

    YM Mandate

    6,500



    2010



    January 2028

    YM Maturity

    6,500



    2010



    April 2028

    Savannah

    6,402



    2002



    June 2027

    Dimitra C

    6,402



    2002



    April 2027

    Phoebe (6)

    6,014



    2025



    October 2031

    Greenhouse (7)

    6,014



    2025



    August 2032

    Suez Canal

    5,610



    2002



    April 2028

    Kota Lima

    5,544



    2002



    November 2028

    Wide Alpha 

    5,466



    2014



    January 2030

    Stephanie C

    5,466



    2014



    September 2028

    Euphrates

    5,466



    2014



    September 2028

    Wide Hotel

    5,466



    2015



    March 2030

    Wide India

    5,466



    2015



    October 2028

    Wide Juliet

    5,466



    2015



    August 2026

    Seattle C

    4,253



    2007



    June 2029

    Vancouver

    4,253



    2007



    October 2029

    Derby D

    4,253



    2004



    December 2029

    Tongala

    4,253



    2004



    October 2029

    Rio Grande

    4,253



    2008



    October 2029

    Paolo (ex Merve A)

    4,253



    2008



    November 2027

    Kingston

    4,253



    2008



    June 2027

    Monaco

    4,253



    2009



    May 2029

    Dalian

    4,253



    2009



    April 2028

    Jamaica (ex Luanda)

    4,253



    2009



    August 2028

    Dimitris C

    3,430



    2001



    September 2027

    Express Black Sea

    3,400



    2011



    September 2029

    Express Spain

    3,400



    2011



    September 2029

    Express Argentina

    3,400



    2010



    September 2029

    Express Brazil

    3,400



    2010



    April 2027

    Express France

    3,400



    2010



    July 2027

    Singapore

    3,314



    2004



    November 2029

    Colombo

    3,314



    2004



    September 2029

    Zebra

    2,602



    2001



    December 2026

    Artotina

    2,524



    2001



    November 2027

    Advance

    2,200



    1997



    September 2027

    Future

    2,200



    1997



    September 2027

    Sprinter

    2,200



    1997



    November 2027

    Bridge

    2,200



    1998



    January 2028

    Progress C

    2,200



    1998



    January 2028

    Phoenix D

    2,200



    1997



    June 2027

    Highway

    2,200



    1998



    January 2028





    (1)

    Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity.

    (2)

    Earliest date charters could expire. Some charters include options for the charterer to extend their terms.

    (3)

    The newbuilding vessels were delivered in the second quarter of 2024.

    (4)

    The newbuilding vessels were delivered in the third quarter of 2024.

    (5)

    The newbuilding vessel was delivered in the fourth quarter of 2024.

    (6)

    The newbuilding vessel was delivered in the first quarter of 2025.

    (7)

    The newbuilding vessel was delivered in the fourth quarter of 2025.

     

    Container vessels under construction as of February 9, 2026:

    Hull Number

    Vessel

    Size

    TEU (1)



    Expected

    Delivery

    Year
     (2)



    Minimum

    Charter

    Duration

    Hull No. YZJ2023-1556

    8,258



    2026



    5 years

    Hull No. YZJ2023-1557

    8,258



    2026



    5 years

    Hull No. YZJ2024-1612

    8,258



    2026



    5 years

    Hull No. C9200-7

    9,200



    2027



    4.8 years

    Hull No. C9200-8

    9,200



    2027



    4.8 years

    Hull No. CV5900-09 (3)

    6,014



    2027



    4.8 years

    Hull No. YZJ2024-1613

    8,258



    2027



    5 years

    Hull No. YZJ2024-1625

    8,258



    2027



    5 years

    Hull No. YZJ2024-1626

    8,258



    2027



    5 years

    Hull No. YZJ2024-1668

    8,258



    2027



    5 years

    Hull No. H2596

    9,200



    2027



    6 years

    Hull No. C7100-9 (4)

    7,165



    2027



    5 years

    Hull No. C7100-10 (4)

    7,165



    2027



    5 years

    Hull No. C9200-9

    9,200



    2027



    4.8 years

    Hull No. H2597

    9,200



    2027



    6 years

    Hull No. S1162 (5)

    1,800



    2027



    9.9 years

    Hull No. S1163 (5)

    1,800



    2028



    9.9 years

    Hull No. C9200-10

    9,200



    2028



    4.8 years

    Hull No. S1164 (5)

    1,800



    2028



    9.9 years

    Hull No. C9200-11

    9,200



    2028



    4.8 years

    Hull No. S1165 (5)

    1,800



    2028



    9.9 years

    Hull No. S1166 (5)

    1,800



    2028



    -

    Hull No. H2638 (5)

    5,300



    2028



    -

    Hull No. S1167 (5)

    1,800



    2029



    -

    Hull No. H2639 (5)

    5,300



    2029



    -

    Hull No. H2640 (6) 

    5,300



    2029



    -

    Hull No. H2641 (6)

    5,300



    2029



    -





    (1)

    Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity.

    (2)

    Under construction container vessels' expected delivery dates were sorted based on the upcoming deliveries.

    (3)

    The newbuilding containership vessel was added to our orderbook in the second quarter of 2025.

    (4)

    The newbuilding containership vessels were added to our orderbook in the third quarter of 2025.

    (5)

    The newbuilding containership vessels were added to our orderbook in the fourth quarter of 2025.

    (6)

    The newbuilding containership vessels were added to our orderbook in the first quarter of 2026.

     

    The following table presents details of our Capesize drybulk vessels, on a fully delivered basis, as of February 9, 2026:

    Vessel Name

    Capacity



    Year Built (2)

    (DWT) (1)

    Genius

    175,580



    2012

    Achievement

    175,966



    2011

    Ingenuity

    176,022



    2011

    Danaos (3)

    176,536



    2011

    Valentine  (4)

    175,125



    2011

    Integrity

    175,966



    2010

    Peace

    175,858



    2010

    Gouverneur (4)

    178,043



    2010

    W Trader

    175,879



    2009

    E Trader

    175,886



    2009

    Capesize drybulk vessel(5)

    182,425



    2009





    (1)

    DWT, dead weight tons, the international standard measure for drybulk vessels capacity.

    (2)

    Capesize drybulk carrier vessels was sorted by their year built, from newest to oldest.

    (3)

    The vessel was delivered in the third quarter of 2024.

    (4)

    The vessels were delivered in the second quarter of 2024.

    (5)

    The vessel was agreed to be purchased on October 17, 2025, and is expected to be delivered to the Company by March 2026.

     

    Newcastlemax drybulk vessels under construction as of February 9, 2026:

    Hull Number

    Capacity



    Expected

    Delivery

    Year
     



    (DWT) (1)

    Hull No. DJCFD10 (2)

    211,000



    2028



    Hull No. DJCFD11 (2)

    211,000



    2028







    (1)

    DWT, dead weight tons, the international standard measure for drybulk vessels capacity.

    (2)

    The newbuilding drybulk vessels were added to our orderbook in the first quarter of 2026.

     

    DANAOS CORPORATION

    Condensed Consolidated Statements of Income - Unaudited

    (Expressed in thousands of United States dollars, except per share amounts)







    Three months

    ended



    Three months

    ended



    Year ended



    Year ended



    December 31,

    December 31,

    December 31,

    December 31,







    2025



    2024



    2025



    2024























    OPERATING REVENUES

    $266,265



    $258,179



    $1,042,456



    $1,014,110



    OPERATING EXPENSES



















    Vessel operating expenses

    (48,436)



    (45,654)



    (208,779)



    (185,724)





    Depreciation & amortization

    (52,290)



    (49,627)



    (207,440)



    (177,505)





    General & administrative

    (28,393)



    (21,709)



    (64,410)



    (54,228)





    Other operating expenses

    (14,221)



    (14,082)



    (63,061)



    (64,101)





    Net gain on disposal of vessel

    -



    1,681



    -



    8,332



    Income From Operations

    122,925



    128,788



    498,766



    540,884



    OTHER INCOME/(EXPENSES)



















    Interest income

    8,471



    3,907



    19,548



    12,890





    Interest expense

    (14,587)



    (9,942)



    (42,842)



    (26,185)





    Gain/(Loss) on investments

    4,629



    (33,131)



    31,221



    (15,903)





    Loss on debt extinguishment

    (1,417)



    -



    (2,499)



    -





    Other finance expenses

    (855)



    (899)



    (3,722)



    (3,593)





    Equity loss on investments

    (285)



    (191)



    (1,039)



    (1,629)





    Other income/(expenses), net

    (54)



    2,808



    (1,197)



    2,241





    Realized loss on derivatives

    (913)



    (913)



    (3,622)



    (3,632)



    Total Other Income/(Expenses), net

    (5,011)



    (38,361)



    (4,152)



    (35,811)



    Net Income

    117,914



    90,427



    494,614



    505,073



    EARNINGS PER SHARE

















    Earnings per share, basic

    $6.43



    $4.72



    $26.83



    $26.15



    Earnings per share, diluted

    $6.42



    $4.70



    $26.76



    $26.05



    Basic weighted average number of common

    shares (in thousands of shares)

    18,330



    19,162



    18,432



    19,316



    Diluted weighted average number of common

    shares (in thousands of shares)

    18,366



    19,220



    18,480



    19,385



     

    Non-GAAP Measures1 

    Reconciliation of Net Income to Adjusted Net Income – Unaudited





    Three months

    ended



    Three months

    ended



    Year ended



    Year ended

    December 31,

    December 31,



    December 31,

    December 31,



    2025



    2024



    2025



    2024

    Net Income

    $117,914



    $90,427



    $494,614



    $505,073

    Change in fair value of investments

    (3,941)



    35,574



    (29,541)



    25,179

    Loss on debt extinguishment

    1,417



    -



    2,499



    -

    Net gain on disposal of vessel

    -



    (1,681)



    -



    (8,332)

    Stock based compensation & one-off

    discretionary cash bonus

    14,664



    8,196



    14,664



    8,196

    Amortization of financing fees and debt

    discount

    1,161



    757



    3,487



    2,326

    Adjusted Net Income

    $131,215



    $133,273



    $485,723



    $532,442

    Adjusted Earnings Per Share, diluted

    $7.14



    $6.93



    $26.28



    $27.47

    Diluted weighted average number of shares

    (in thousands of shares)

    18,366



    19,220



    18,480



    19,385



    1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that Adjusted Net Income and Adjusted Earnings per share, diluted, that are non-GAAP financial measures and used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and years ended December 31, 2025 and 2024, respectively. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries. 

     

    DANAOS CORPORATION

    Condensed Consolidated Balance Sheets - Unaudited

    (Expressed in thousands of United States dollars)

     









    As of



    As of

    December 31,

    December 31,







    2025



    2024

    ASSETS









    CURRENT ASSETS











    Cash and cash equivalents



    $1,037,292



    $453,384



    Accounts receivable, net



    38,730



    25,578



    Other current assets



    243,397



    192,005







    1,319,419



    670,967

    NON-CURRENT ASSETS











    Fixed assets, net



    3,269,703



    3,290,309



    Advances for vessels under construction & vessel acquisition



    428,147



    265,838



    Deferred charges, net



    54,356



    58,759



    Other non-current assets



    42,305



    57,781







    3,794,511



    3,672,687

    TOTAL ASSETS



    $5,113,930



    $4,343,654













    LIABILITIES AND STOCKHOLDERS' EQUITY









    CURRENT LIABILITIES











    Long-term debt, current portion



    $283,015



    $35,220



    Accounts payable, accrued liabilities & other current liabilities



    118,661



    133,734







    401,676



    168,954

    LONG-TERM LIABILITIES











    Long-term debt, net



    872,076



    699,563



    Other long-term liabilities



    44,601



    50,337







    916,677



    749,900













    STOCKHOLDERS' EQUITY











    Common stock



    183



    190



    Additional paid-in capital



    591,584



    650,864



    Accumulated other comprehensive loss



    (71,412)



    (70,430)



    Retained earnings



    3,275,222



    2,844,176







    3,795,577



    3,424,800

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY



    $5,113,930



    $4,343,654

     

    DANAOS CORPORATION

    Condensed Consolidated Statements of Cash Flows - Unaudited

    (Expressed in thousands of United States dollars)







    Three months

    ended



    Three months

    ended



    Year ended



    Year ended

    December 31,

    December 31,

    December 31,

    December 31,





    2025



    2024



    2025



    2024

    Operating Activities:

















    Net income

    $117,914



    $90,427



    $494,614



    $505,073



    Adjustments to reconcile net income to net cash provided by

    operating activities:

















    Depreciation

    41,463



    40,375



    163,366



    148,344



    Amortization of deferred drydocking & special survey costs and

    finance costs

    11,988



    10,009



    47,561



    31,487



    Amortization of assumed time charters

    -



    -



    -



    (4,534)



    Prior service cost and periodic cost

    623



    (422)



    4,031



    1,426



    (Gain)/loss on investments

    (3,941)



    35,574



    (29,541)



    25,179



    Loss on debt extinguishment

    1,417



    -



    2,499



    -



    Net gain on disposal of vessel

    -



    (1,681)



    -



    (8,332)



    Payments for drydocking/special survey costs deferred

    (4,353)



    (21,878)



    (39,671)



    (50,568)



    Amortization of deferred realized losses on cash flow interest

    rate swaps

    913



    913



    3,622



    3,632



    Equity loss on investments

    285



    191



    1,039



    1,629



    Stock based compensation

    11,584



    9,811



    16,755



    14,558



    Accounts receivable

    (1,415)



    1,176



    (3,783)



    (5,403)



    Other assets, current and non-current

    4,826



    (3,006)



    23,393



    20,769



    Accounts payable and accrued liabilities

    6,445



    11,207



    (6,637)



    10,246



    Other liabilities, current and long-term

    (8,258)



    (16,057)



    (32,495)



    (71,756)

    Net Cash provided by Operating Activities

    179,491



    156,639



    644,753



    621,750



















    Investing Activities:

















    Vessel additions, advances for vessels under construction and

    vessel acquisition

    (97,380)



    (78,135)



    (296,690)



    (659,343)



    Net proceeds and insurance proceeds from disposal of vessel

    -



    -



    1,681



    10,196



    Investments in affiliates/marketable securities

    (417)



    (417)



    (30,687)



    (1,642)

    Net Cash used in Investing Activities

    (97,797)



    (78,552)



    (325,696)



    (650,789)



















    Financing Activities:

















    Proceeds from long-term debt

    576,675



    63,000



    620,675



    362,000



    Debt repayments and debt prepayments

    (163,129)



    (7,930)



    (190,764)



    (27,970)



    Dividends paid

    (16,542)



    (16,320)



    (63,550)



    (62,807)



    Repurchase of common stock

    (22,527)



    (47,617)



    (75,739)



    (53,332)



    Finance costs

    (15,250)



    (172)



    (25,771)



    (7,277)

    Net Cash provided by/(used in) Financing Activities

    359,227



    (9,039)



    264,851



    210,614

    Net increase in cash and cash equivalents

    440,921



    69,048



    583,908



    181,575

    Cash and cash equivalents, beginning of period

    596,371



    384,336



    453,384



    271,809

    Cash and cash equivalents, end of period

    $1,037,292



    $453,384



    $1,037,292



    $453,384

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA - Unaudited

    (Expressed in thousands of United States dollars) 





    Three Months

     ended



    Three months

    ended



    Year ended



    Year ended

    December 31,

    December 31,

    December 31,

    December 31,



    2025



    2024



    2025



    2024

    Net income

    $117,914



    $90,427



    $494,614



    $505,073

    Depreciation

    41,463



    40,375



    163,366



    148,344

    Amortization of deferred drydocking & special survey costs

    10,827



    9,252



    44,074



    29,161

    Amortization of assumed time charters

    -



    -



    -



    (4,534)

    Amortization of finance costs, commitment fees and debt discount

    1,683



    1,371



    5,694



    4,905

    Amortization of deferred realized losses on interest rate swaps

    913



    913



    3,622



    3,632

    Interest income

    (8,471)



    (3,907)



    (19,548)



    (12,890)

    Interest expense excluding amortization of finance costs

    13,426



    9,185



    39,355



    23,859

    Change in fair value of investments

    (3,941)



    35,574



    (29,541)



    25,179

    Loss on debt extinguishment

    1,417



    -



    2,499



    -

    Stock based compensation & one-off discretionary cash bonus

    14,811



    8,218



    15,241



    8,218

    Net gain on disposal of vessels

    -



    (1,681)



    -



    (8,332)

    Adjusted EBITDA(1)

    $190,042



    $189,727



    $719,376



    $722,615





    1)

    Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs and commitment fees, amortization of deferred realized losses on interest rate swaps, adjusted for the change in fair value of investments, stock based compensation & one-off discretionary cash bonus, loss on debt extinguishment and net gain on disposal of vessel. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.







    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.







    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and years ended December 31, 2025 and 2024, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA per segment

    Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024

    Unaudited

    (Expressed in thousands of United States dollars)

     









































    Three Months Ended





    Three Months Ended





    December 31, 2025





    December 31, 2024





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total

     

    Net income/(loss)



    $107,305



    $6,225



    $4,384



    $117,914





    $121,985



    $1,740



    $(33,298)



    $90,427

    Depreciation



    38,102



    3,361



    -



    41,463





    37,048



    3,327



    -



    40,375

    Amortization of deferred drydocking

    & special survey costs



    8,456



    2,371



    -



    10,827





    8,105



    1,147



    -



    9,252

    Amortization of deferred finance costs,

    commitment fees and debt discount



    1,683



    -



    -



    1,683





    1,371



    -



    -



    1,371

    Amortization of deferred realized

    losses on interest rate swaps



    913



    -



    -



    913





    913



    -



    -



    913

     

    Interest income



    (8,429)



    (2)



    (40)



    (8,471)





    (3,883)



    -



    (24)



    (3,907)

    Interest expense excluding amortization

    of finance costs



    13,426



    -



    -



    13,426





    9,185



    -



    -



    9,185

    Change in fair value of investments



    -



    -



    (3,941)



    (3,941)





    -



    -



    35,574



    35,574

    Loss on debt extinguishment



    1,417



    -



    -



    1,417





    -



    -



    -



    -

    Stock based compensation & one-off

    discretionary cash bonus



    13,842



    969



    -



    14,811





    7,657



    561



    -



    8,218

    Net gain on disposal of vessel



    -



    -



    -



    -





    (1,681)



    -



    -



    (1,681)

    Adjusted EBITDA(1)



    $176,715



    $12,924



    $403



    $190,042





    $180,700



    $6,775



    $2,252



    $189,727





    1)

    Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of deferred finance costs and commitment fees, amortization of deferred realized losses on interest rate swaps and adjusted for the change in fair value of investments, stock based compensation & one-off discretionary cash bonus, loss on debt extinguishment and net loss on disposal of vessel. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.







    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.







    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2025 and 2024, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA per segment

    Year Ended December 31, 2025 and Year Ended December 31, 2024

    Unaudited

    (Expressed in thousands of United States dollars)

     









































    Year Ended





    Year Ended





    December 31, 2025





    December 31, 2024





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total

     

    Net income/(loss)



    $460,946



    $3,353



    $30,315



    $494,614





    $518,129



    $4,429



    $(17,485)



    $505,073

    Depreciation



    150,075



    13,291



    -



    163,366





    137,823



    10,521



    -



    148,344

    Amortization of deferred drydocking & special

    survey costs



    35,114



    8,960



    -



    44,074





    27,167



    1,994



    -



    29,161

    Amortization of assumed time charters



    -



    -



    -



    -





    (4,534)



    -



    -



    (4,534)

    Amortization of deferred finance costs,

    commitment fees and debt discount



    5,694



    -



    -



    5,694





    4,905



    -



    -



    4,905

    Amortization of deferred realized losses

    on interest rate swaps



    3,622



    -



    -



    3,622





    3,632



    -



    -



    3,632

     

    Interest income



    (19,413)



    (2)



    (133)



    (19,548)





    (12,843)



    -



    (47)



    (12,890)

    Interest expense excluding amortization

    of finance costs



    39,355



    -



    -



    39,355





    23,859



    -



    -



    23,859

    Change in fair value of investments



    -



    -



    (29,541)



    (29,541)





    -



    -



    25,179



    25,179

    Loss on debt extinguishment



    2,499



    -



    -



    2,499





    -



    -



    -



    -

    Stock based compensation & one-off

    discretionary cash bonus



    14,242



    999



    -



    15,241





    7,657



    561



    -



    8,218

    Net gain on disposal of vessel



    -



    -



    -



    -





    (8,332)



    -



    -



    (8,332)

    Adjusted EBITDA(1)



    $692,134



    $26,601



    $641



    $719,376





    $697,463



    $17,505



    $7,647



    $722,615



    1)  Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs and commitment fees, amortization of deferred realized losses on interest rate swaps and adjusted for the change in fair value of investments, stock based compensation & one-off discretionary cash bonus, loss on debt extinguishment and net gain on disposal of vessel. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.



    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.



    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2025 and 2024, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted Net Income per segment

    Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024

    Unaudited

    (Expressed in thousands of United States dollars)

     





    Three Months Ended





    Three Months Ended





    December 31, 2025





    December 31, 2024





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total

    Net income/(loss)



    $107,305



    $6,225



    $4,384



    $117,914





    $121,985



    $1,740



    $(33,298)



    $90,427

    Change in fair value of investments



    -



    -



    (3,941)



    (3,941)





    -



    -



    35,574



    35,574

    Loss on debt extinguishment



    1,417



    -



    -



    1,417





    -



    -



    -



    -

    Amortization of financing fees and

    debt discount



    1,161



    -



    -



    1,161





    757



    -



    -



    757

    Stock based compensation & one-off

    discretionary cash bonus



    13,705



    959



    -



    14,664





    7,636



    560



    -



    8,196

    Net gain on disposal of vessel



    -



    -



    -



    -





    (1,681)



    -



    -



    (1,681)

    Adjusted Net income(1)



    $123,588



    $7,184



    $443



    $131,215





    $128,697



    $2,300



    $2,276



    $133,273

    Adjusted Earnings per Share, diluted















    $7.14

















    $6.93

    Diluted weighted average number of shares

    (in thousands of shares)



    18,366









    19,220

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted Net Income per segment

    Year Ended December 31, 2025 and Year Ended December 31, 2024

    Unaudited

    (Expressed in thousands of United States dollars)

     







    Year Ended





    Year Ended





    December 31, 2025





    December 31, 2024





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total

    Net income/(loss)



    $460,946



    $3,353



    $30,315



    $494,614





    $518,129



    $4,429



    $(17,485)



    $505,073

    Change in fair value of investments



    -



    -



    (29,541)



    (29,541)





    -



    -



    25,179



    25,179

    Loss on debt extinguishment



    2,499



    -



    -



    2,499





    -



    -



    -



    -

    Amortization of financing fees and

    debt discount



    3,487



    -



    -



    3,487





    2,326



    -



    -



    2,326

    Stock based compensation & one-off

    discretionary cash bonus



    13,705



    959



    -



    14,664





    7,636



    560



    -



    8,196

    Net gain on disposal of vessel



    -



    -



    -



    -





    (8,332)



    -



    -



    (8,332)

    Adjusted Net income(1)



    $480,637



    $4,312



    $774



    $485,723





    $519,759



    $4,989



    $7,694



    $532,442

    Adjusted Earnings per Share, diluted















    $26.28

















    $27.47

    Diluted weighted average number of shares

    (in thousands of shares)



    18,480









    19,385





    1)

    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that Adjusted Net income and Adjusted Earnings per share, diluted, which are non-GAAP financial measures and used in managing the business, may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and years ended December 31, 2025 and 2024, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

     

    Cision View original content:https://www.prnewswire.com/news-releases/danaos-corporation-reports-results-for-the-fourth-quarter-and-year-ended-december-31-2025-302682861.html

    SOURCE Danaos Corporation

    Get the next $DAC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DAC

    DatePrice TargetRatingAnalyst
    7/21/2022$100.00Buy
    Jefferies
    2/8/2022$110.00 → $125.00Buy
    Jefferies
    1/20/2022$95.00 → $110.00Buy
    Jefferies
    7/2/2021$87.00 → $90.00Buy
    Jefferies
    More analyst ratings

    $DAC
    SEC Filings

    View All

    SEC Form F-3ASR filed by Danaos Corporation

    F-3ASR - Danaos Corp (0001369241) (Filer)

    3/2/26 4:30:30 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 20-F filed by Danaos Corporation

    20-F - Danaos Corp (0001369241) (Filer)

    2/27/26 4:16:39 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 6-K filed by Danaos Corporation

    6-K - Danaos Corp (0001369241) (Filer)

    1/20/26 4:15:41 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Danaos Corporation Announces Availability of its Annual Report on Form 20-F for the Year Ended December 31, 2025

    ATHENS, Greece, March 2, 2026 /PRNewswire/ -- Danaos Corporation (NYSE:DAC), one of the world's largest independent owners of containerships, announced today that its Annual Report on Form 20-F for the year ended December 31, 2025 has been filed with the Securities and Exchange Commission and can be accessed on the company's website, www.danaos.com. Alternatively, shareholders may also request a hard copy of the complete audited financial statements, free of charge, by contacting the company using the contact details provided at the end of this press release.About Danaos Corporation Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current

    3/2/26 7:30:00 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2025

    ATHENS, Greece, Feb. 9, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the period ended December 31, 2025.  Financial Summary Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024  Unaudited (Expressed in thousands of United States dollars, except as otherwise stated) Three Months Ended Three Months Ended December 31, 2025 December 31, 2024 Financial & Operating Metrics Container Vessels Drybulk Vessels Other Total ContainerVessels Drybulk Vessels Other Total Operating Revenues $240,695 $25,570 - $266,265 $237,510 $20,669 - $258,179 Voyage Expenses

    2/9/26 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Glenfarne Announces Major Phase One Alaska LNG Milestones, with Construction, Line Pipe Supply, and In-State Gas Agreements

    Glenfarne Group, LLC subsidiary Glenfarne Alaska LNG, LLC ("Glenfarne"), majority owner and developer of the Alaska LNG Project, today announced a series of major advances that move Phase One of the Alaska LNG Project from development into early execution – focused on rapidly delivering reliable, affordable natural gas to Alaskans. Glenfarne Chief Executive Officer and Founder Brendan Duval said, "This is about progressing from planning to building. By aligning construction, pipe supply, gas supply, and in-state customers, we are advancing Alaska LNG in a concrete way that is practical, financeable, and focused on delivering real benefits to Alaskans. Glenfarne and the many companies invo

    1/22/26 9:50:00 PM ET
    $BKR
    $COP
    $DAC
    Oil and Gas Field Machinery
    Consumer Discretionary
    Integrated oil Companies
    Energy

    $DAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Danaos Corp

    4 - Danaos Corp (0001369241) (Reporting)

    6/22/23 6:01:42 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 3: New insider Danaos Corp claimed ownership of 1,371,443 shares

    3 - Danaos Corp (0001369241) (Reporting)

    6/22/23 5:59:50 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Jefferies initiated coverage on Danaos with a new price target

    Jefferies initiated coverage of Danaos with a rating of Buy and set a new price target of $100.00

    7/21/22 7:21:38 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Jefferies reiterated coverage on Danaos with a new price target

    Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $125.00 from $110.00 previously

    2/8/22 10:21:13 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Jefferies reiterated coverage on Danaos with a new price target

    Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $110.00 from $95.00 previously

    1/20/22 6:21:45 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Leadership Updates

    Live Leadership Updates

    View All

    Danaos Corporation Announces Retirement of Mr. Iraklis Prokopakis, Senior Vice President and Chief Operating Officer of Danaos Corporation

    Danaos Corporation ("Danaos") (NYSE:DAC) announced today that Iraklis Prokopakis will retire from his executive role as Senior Vice President and Chief Operating Officer during the fourth quarter of 2023. Mr. Prokopakis, who has served in this position since 1998, will remain on the Board of Directors and will pursue his academic interests following his retirement. The position of Chief Operating Officer will be assumed by Dimitris Vastarouchas who currently serves as Deputy Chief Operating Officer of Danaos. Mr. Vastarouchas joined Danaos Shipping Co. Ltd. (our "Manager") in 1995. He was promoted to Technical Director of our Manager in 2005 and has served as Deputy Chief Operating Office

    5/15/23 4:45:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Financials

    Live finance-specific insights

    View All

    Danaos Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2025

    ATHENS, Greece, Feb. 9, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the period ended December 31, 2025.  Financial Summary Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024  Unaudited (Expressed in thousands of United States dollars, except as otherwise stated) Three Months Ended Three Months Ended December 31, 2025 December 31, 2024 Financial & Operating Metrics Container Vessels Drybulk Vessels Other Total ContainerVessels Drybulk Vessels Other Total Operating Revenues $240,695 $25,570 - $266,265 $237,510 $20,669 - $258,179 Voyage Expenses

    2/9/26 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Announces Date for the Release of Fourth Quarter 2025 Results, Conference Call and Webcast

    ATHENS, Greece, Jan. 22, 2026 /PRNewswire/ -- Danaos Corporation (NYSE: DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the fourth quarter ended December 31, 2025, after the close of the market in New York on Monday, February 9, 2026. The Company's management team will host a conference call to discuss the results on Tuesday, February 10, 2026 at 9:00 A.M. ET.  Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers: U.S. Toll Free Dial-in: 1 833 890 6464U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375 P

    1/22/26 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Reports Third Quarter and Nine Months Results for the Period Ended September 30, 2025

    ATHENS, Greece, Nov. 17, 2025 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels and drybulk vessels, today reported unaudited results for the period ended September 30, 2025.  Financial Summary Three Months Ended September 30, 2025 and Three Months Ended September 30, 2024  Unaudited (Expressed in thousands of United States dollars, except as otherwise stated)   Three Months Ended Three Months Ended September 30, 2025 September 30, 2024 Financial & Operating Metrics Container Vessels Drybulk Vessels Other Total Container Vessels Drybulk Vessels Other Total Operating Revenues $239,102 $21,628 - $260,730 $235,570 $20,6

    11/17/25 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13D/A filed by Danaos Corporation

    SC 13D/A - Danaos Corp (0001369241) (Subject)

    11/13/24 4:15:15 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form SC 13D/A filed by Danaos Corporation (Amendment)

    SC 13D/A - Danaos Corp (0001369241) (Subject)

    11/15/23 4:30:17 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form SC 13D filed by Danaos Corporation

    SC 13D - Danaos Corp (0001369241) (Filed by)

    7/6/23 4:45:34 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary